{ "ticker": { "uuid": "1efec086-c290-4242-9b95-c5a08e8ee7d9", "symbol": "OPBK", "name": "OP Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1efec086-c290-4242-9b95-c5a08e8ee7d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1efec086-c290-4242-9b95-c5a08e8ee7d9/" }, "ticker_metadata": { "id": 7519, "uuid": "1efec086-c290-4242-9b95-c5a08e8ee7d9", "symbol": "OPBK", "name": "OP Bancorp", "asset_type": "equity", "market_cap": 209413000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "OP Bancorp is Open Bank's banking holding company offering banking products and services in California. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1efec086-c290-4242-9b95-c5a08e8ee7d9", "symbol": "OPBK", "name": "OP Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1efec086-c290-4242-9b95-c5a08e8ee7d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1efec086-c290-4242-9b95-c5a08e8ee7d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.97, "quality": 0.81, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.11, "market_cap": 210664741.03, "pe_ratio": 7.7085, "earnings_yield": 0.1297, "ebitda_to_ev": 0.2964, "shareholder_yield": 0.0339, "roe": 0.1174, "piotroski_f_score": 7, "momentum_12_1": 0.2146, "volatility_252d": 0.2715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.950775+00:00", "batch_id": "" }, "size": { "price_close": 14.11, "market_cap": 210664741.03, "market_cap_usd": 210664741.03, "enterprise_value": 150011741.03, "shares_outstanding": 14930173, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7085, "pb_ratio": 0.9053, "ptbv_ratio": 0.9452, "ps_ratio": 1.2425, "pcf_ratio": 7.4616, "pfcf_ratio": 6.3474, "ev_ebitda": 3.3733, "ev_ebit": 3.9947, "ev_sales": 0.8847, "ev_fcf": 4.5199, "earnings_yield": 0.1297, "fcf_yield": 0.2212, "price_to_sales": 1.2425, "price_to_book": 0.9053, "price_to_cashflow": 7.4616, "ebitda_to_ev": 0.2964, "sales_yield": 1.1303 }, "yield": { "dividend_yield": 0.0339, "buyback_yield": 0, "shareholder_yield": 0.0339, "debt_paydown_yield": null, "total_yield": 0.0339 }, "quality": { "gross_margin": 0.5529, "operating_margin": 0.2215, "net_margin": 0.1612, "ebitda_margin": 0.2623, "fcf_margin": 0.1957, "roe": 0.1174, "roa": 0.0101, "roic": 0.1588, "roc_greenblatt": null, "asset_turnover": 0.0628, "cash_conversion": 1.2144, "accruals_ratio": -0.0003, "sbc_to_revenue": 0.0042, "piotroski_f_score": 7, "altman_z_score": -0.719, "earnings_stability_5y": 0.1397, "revenue_stability_5y": 0.3746, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0347, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.5965, "net_debt_to_ebitda": -1.3639, "debt_to_assets": 0.0369, "interest_coverage": 0.5176, "current_ratio": 0.077, "quick_ratio": 0.077, "net_debt": -60653000, "local_beta": -0.0004, "volatility_252d": 0.2715, "volatility_60d": 0.5113, "max_drawdown_12m": -0.1555, "risk_adjusted_momentum": 0.7906 }, "growth": { "revenue_growth_1y": 0.0784, "revenue_growth_3y_cagr": 0.1634, "revenue_growth_5y_cagr": 0.2094, "eps_growth_1y": 0.2769, "eps_growth_3y_cagr": -0.0834, "eps_growth_5y_cagr": 0.1434, "fcf_growth_1y": -0.2289, "book_value_growth_1y": 0.1092, "revenue_growth": 0.0784, "earnings_growth": 0.2769 }, "momentum": { "price_return_1m": -0.0235, "price_return_3m": 0.085, "price_return_6m": 0.0433, "price_return_9m": 0.0166, "price_return_12m": 0.186, "price_return_12m_ex1m": 0.2146, "momentum_6m": 0.0433, "momentum_12m": 0.186, "momentum_12_1": 0.2146, "distance_from_52w_high": -0.0352, "distance_from_52w_low": 0.2467, "relative_strength": 0.0281 }, "raw_ttm": { "revenue_ttm": 169554000, "gross_profit_ttm": 93745000, "ebit_ttm": 37553000, "ebitda_ttm": 44470000, "net_income_ttm": 27329000, "eps_diluted_ttm": 1.8305, "operating_cash_flow_ttm": 28233000, "capital_expenditure_ttm": 4956000, "fcf_ttm": 33189000, "dividends_paid_ttm": 7142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72553000, "cash_and_equivalents": 160260000, "total_current_assets": 180441000, "total_current_liabilities": 2342475000, "net_ppe": null, "total_assets": 2698627000, "total_debt": 99607000, "total_equity": 232711000, "net_working_capital": -2310468000, "book_value_per_share": 15.5866, "retained_earnings": 158730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222877000, "tangible_book_per_share": 14.928 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 37, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50 }, "composites": { "value_composite": 3, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 4, "quality_value_composite": 0.8864, "os_score": 0.96, "value_percentile": 0.97, "quality_percentile": 0.81, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2173, "ticker_id": 7519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.950775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.11, "market_cap": 210664741.03, "market_cap_usd": 210664741.03, "enterprise_value": 150011741.03, "shares_outstanding": 14930173, "fx_rate_to_usd": null, "pe_ratio": 7.7084687, "pb_ratio": 0.90526336, "ptbv_ratio": 0.94520628, "ps_ratio": 1.242464, "pcf_ratio": 7.46164917, "pfcf_ratio": 6.34742659, "ev_ebitda": 3.37332451, "ev_ebit": 3.9946673, "ev_sales": 0.88474316, "ev_fcf": 4.5199235, "earnings_yield": 0.12972745, "fcf_yield": 0.22124268, "dividend_yield": 0.03390221, "buyback_yield": 0, "shareholder_yield": 0.03390221, "debt_paydown_yield": null, "total_yield": 0.03390221, "gross_margin": 0.5528917, "operating_margin": 0.22148106, "net_margin": 0.16118169, "ebitda_margin": 0.26227632, "fcf_margin": 0.19574295, "roe": 0.11743751, "roa": 0.010127, "roic": 0.15883597, "roc_greenblatt": null, "asset_turnover": 0.06282973, "cash_conversion": 1.21442424, "accruals_ratio": -0.00033499, "sbc_to_revenue": 0.00424054, "debt_to_equity": 10.59647374, "net_debt_to_ebitda": -1.36390825, "debt_to_assets": 0.03691025, "interest_coverage": 0.51759403, "current_ratio": 0.07703006, "quick_ratio": 0.07703006, "net_debt": -60653000, "revenue_growth_1y": 0.07843, "revenue_growth_3y_cagr": 0.16342795, "revenue_growth_5y_cagr": 0.20935191, "eps_growth_1y": 0.27687707, "eps_growth_3y_cagr": -0.08335932, "eps_growth_5y_cagr": 0.14340821, "fcf_growth_1y": -0.22886219, "book_value_growth_1y": 0.10917134, "piotroski_f_score": 7, "altman_z_score": -0.719037, "earnings_stability_5y": 0.139725, "revenue_stability_5y": 0.374596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02352941, "price_return_3m": 0.08495064, "price_return_6m": 0.04325323, "price_return_9m": 0.01663653, "price_return_12m": 0.18603322, "price_return_12m_ex1m": 0.21461233, "distance_from_52w_high": -0.03522027, "distance_from_52w_low": 0.24665365, "relative_strength": 0.02809217, "local_beta": -0.0004, "volatility_252d": 0.271451, "volatility_60d": 0.511284, "max_drawdown_12m": -0.15545877, "revenue_ttm": 169554000, "gross_profit_ttm": 93745000, "ebit_ttm": 37553000, "ebitda_ttm": 44470000, "net_income_ttm": 27329000, "eps_diluted_ttm": 1.83045434, "operating_cash_flow_ttm": 28233000, "capital_expenditure_ttm": 4956000, "fcf_ttm": 33189000, "dividends_paid_ttm": 7142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72553000, "cash_and_equivalents": 160260000, "total_current_assets": 180441000, "total_current_liabilities": 2342475000, "net_ppe": null, "total_assets": 2698627000, "total_debt": 99607000, "total_equity": 232711000, "net_working_capital": -2310468000, "book_value_per_share": 15.58662448, "retained_earnings": 158730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222877000, "tangible_book_per_share": 14.9279583, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 37, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.11, "os": 0.96, "value": 0.97, "quality": 0.81, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 7.7085, "earnings_yield": 0.1297, "shareholder_yield": 0.0339, "roe": 0.1174, "momentum_12_1": 0.2146, "complete_fields": { "id": 2173, "ticker_id": 7519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.950775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.11, "market_cap": 210664741.03, "market_cap_usd": 210664741.03, "enterprise_value": 150011741.03, "shares_outstanding": 14930173, "fx_rate_to_usd": null, "pe_ratio": 7.7084687, "pb_ratio": 0.90526336, "ptbv_ratio": 0.94520628, "ps_ratio": 1.242464, "pcf_ratio": 7.46164917, "pfcf_ratio": 6.34742659, "ev_ebitda": 3.37332451, "ev_ebit": 3.9946673, "ev_sales": 0.88474316, "ev_fcf": 4.5199235, "earnings_yield": 0.12972745, "fcf_yield": 0.22124268, "dividend_yield": 0.03390221, "buyback_yield": 0, "shareholder_yield": 0.03390221, "debt_paydown_yield": null, "total_yield": 0.03390221, "gross_margin": 0.5528917, "operating_margin": 0.22148106, "net_margin": 0.16118169, "ebitda_margin": 0.26227632, "fcf_margin": 0.19574295, "roe": 0.11743751, "roa": 0.010127, "roic": 0.15883597, "roc_greenblatt": null, "asset_turnover": 0.06282973, "cash_conversion": 1.21442424, "accruals_ratio": -0.00033499, "sbc_to_revenue": 0.00424054, "debt_to_equity": 10.59647374, "net_debt_to_ebitda": -1.36390825, "debt_to_assets": 0.03691025, "interest_coverage": 0.51759403, "current_ratio": 0.07703006, "quick_ratio": 0.07703006, "net_debt": -60653000, "revenue_growth_1y": 0.07843, "revenue_growth_3y_cagr": 0.16342795, "revenue_growth_5y_cagr": 0.20935191, "eps_growth_1y": 0.27687707, "eps_growth_3y_cagr": -0.08335932, "eps_growth_5y_cagr": 0.14340821, "fcf_growth_1y": -0.22886219, "book_value_growth_1y": 0.10917134, "piotroski_f_score": 7, "altman_z_score": -0.719037, "earnings_stability_5y": 0.139725, "revenue_stability_5y": 0.374596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02352941, "price_return_3m": 0.08495064, "price_return_6m": 0.04325323, "price_return_9m": 0.01663653, "price_return_12m": 0.18603322, "price_return_12m_ex1m": 0.21461233, "distance_from_52w_high": -0.03522027, "distance_from_52w_low": 0.24665365, "relative_strength": 0.02809217, "local_beta": -0.0004, "volatility_252d": 0.271451, "volatility_60d": 0.511284, "max_drawdown_12m": -0.15545877, "revenue_ttm": 169554000, "gross_profit_ttm": 93745000, "ebit_ttm": 37553000, "ebitda_ttm": 44470000, "net_income_ttm": 27329000, "eps_diluted_ttm": 1.83045434, "operating_cash_flow_ttm": 28233000, "capital_expenditure_ttm": 4956000, "fcf_ttm": 33189000, "dividends_paid_ttm": 7142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72553000, "cash_and_equivalents": 160260000, "total_current_assets": 180441000, "total_current_liabilities": 2342475000, "net_ppe": null, "total_assets": 2698627000, "total_debt": 99607000, "total_equity": 232711000, "net_working_capital": -2310468000, "book_value_per_share": 15.58662448, "retained_earnings": 158730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 222877000, "tangible_book_per_share": 14.9279583, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 37, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 21, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 166660000, "cost_of_revenue": 75560000, "gross_profit": 91100000, "ebit": 35327000, "ebitda": 42591000, "pretax_income": 35327000, "tax_provision": 9672000, "net_income": 25655000, "net_income_to_common": 25655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 21393000, "total_assets": 2650226000, "short_term_debt": null, "long_term_debt": 99586000, "total_debt": 99586000, "total_liabilities": 2422333000, "total_equity": 227893000, "shares_outstanding": 14906054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26161000, "capital_expenditure": 2801000, "free_cash_flow": 28962000, "dividends_paid": 7133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139806, "ticker_id": 7519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35327000", "ebitda": "42591000", "netIncome": "25655000", "grossProfit": "91100000", "depreciation": "None", "totalRevenue": "166660000", "costOfRevenue": "75560000", "interestIncome": "150328000", "incomeBeforeTax": "35327000", "interestExpense": "71980000", "operatingIncome": "35327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9672000", "reportedCurrency": "USD", "netInterestIncome": "78348000", "nonInterestIncome": "None", "operatingExpenses": "55773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7264000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "25635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2650226000", "longTermDebt": "99586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153303000", "totalLiabilities": "2422333000", "otherCurrentAssets": "-423089000", "totalCurrentAssets": "21393000", "currentLongTermDebt": "None", "longTermInvestments": "196732000", "shortTermInvestments": "30000", "currentNetReceivables": "10482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628833000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121936000", "totalShareholderEquity": "227893000", "capitalLeaseObligations": "11175000", "otherCurrentLiabilities": "-3420000", "totalCurrentLiabilities": "11175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422333000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "14906054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25635000", "profitLoss": "None", "dividendPayout": "7133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26161000", "capitalExpenditures": "2801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249219000", "cashflowFromInvestment": "-243012000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166660000, "cost_of_revenue": 75560000, "gross_profit": 91100000, "research_and_development": null, "selling_general_admin": 1793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35327000, "depreciation_amortisation": 7264000, "ebitda": 42591000, "interest_expense": 71980000, "interest_income": null, "other_non_operating": null, "pretax_income": 35327000, "tax_provision": 9672000, "effective_tax_rate": null, "net_income": 25655000, "net_income_continuing_ops": 25635000, "net_income_to_common": 25655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": 30000, "net_receivables": 10482000, "inventory": null, "other_current_assets": null, "total_current_assets": 21393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2628833000, "total_assets": 2650226000, "short_term_debt": null, "accounts_payable": 14595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11175000, "long_term_debt": 99586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422333000, "total_liabilities": 2422333000, "total_debt": 99586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153303000, "total_equity": 227893000, "shares_outstanding": 14906054, "operating_cash_flow": 26161000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243012000, "dividends_paid": 7133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249219000, "free_cash_flow": 28962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35327000", "ebitda": "42591000", "netIncome": "25655000", "grossProfit": "91100000", "depreciation": "None", "totalRevenue": "166660000", "costOfRevenue": "75560000", "interestIncome": "150328000", "incomeBeforeTax": "35327000", "interestExpense": "71980000", "operatingIncome": "35327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9672000", "reportedCurrency": "USD", "netInterestIncome": "78348000", "nonInterestIncome": "None", "operatingExpenses": "55773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7264000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "25635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2650226000", "longTermDebt": "99586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153303000", "totalLiabilities": "2422333000", "otherCurrentAssets": "-423089000", "totalCurrentAssets": "21393000", "currentLongTermDebt": "None", "longTermInvestments": "196732000", "shortTermInvestments": "30000", "currentNetReceivables": "10482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628833000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121936000", "totalShareholderEquity": "227893000", "capitalLeaseObligations": "11175000", "otherCurrentLiabilities": "-3420000", "totalCurrentLiabilities": "11175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422333000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "14906054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25635000", "profitLoss": "None", "dividendPayout": "7133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26161000", "capitalExpenditures": "2801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249219000", "cashflowFromInvestment": "-243012000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 154047000, "cost_of_revenue": 74769000, "gross_profit": 79278000, "ebit": 29079000, "ebitda": 30440000, "pretax_income": 29079000, "tax_provision": 8010000, "net_income": 21069000, "net_income_to_common": 21069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135043000, "total_current_assets": 144253000, "total_assets": 2366013000, "short_term_debt": 96999000, "long_term_debt": 95000000, "total_debt": 191999000, "total_liabilities": 2161020000, "total_equity": 204993000, "shares_outstanding": 14872000, "goodwill_and_intangibles": 10834000 }, "cash_flow": { "operating_cash_flow": 31344000, "capital_expenditure": 1562000, "free_cash_flow": 32906000, "dividends_paid": 7143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139811, "ticker_id": 7519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29079000", "ebitda": "30440000", "netIncome": "21069000", "grossProfit": "79278000", "depreciation": "None", "totalRevenue": "154047000", "costOfRevenue": "74769000", "interestIncome": "137620000", "incomeBeforeTax": "29079000", "interestExpense": "72012000", "operatingIncome": "29079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8010000", "reportedCurrency": "USD", "netInterestIncome": "65608000", "nonInterestIncome": "None", "operatingExpenses": "50199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "34029000", "netIncomeFromContinuingOperations": "21069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2366013000", "longTermDebt": "95000000", "shortTermDebt": "96999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "134781000", "totalLiabilities": "2161020000", "otherCurrentAssets": "None", "totalCurrentAssets": "144253000", "currentLongTermDebt": "None", "longTermInvestments": "189631000", "shortTermInvestments": "22000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221760000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102857000", "totalShareholderEquity": "204993000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2027285000", "totalCurrentLiabilities": "2043352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117668000", "cashAndShortTermInvestments": "135043000", "commonStockSharesOutstanding": "14872000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "135043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21069000", "profitLoss": "None", "dividendPayout": "7143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31344000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199804000", "cashflowFromInvestment": "-187421000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154047000, "cost_of_revenue": 74769000, "gross_profit": 79278000, "research_and_development": null, "selling_general_admin": 34029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29079000, "depreciation_amortisation": 1361000, "ebitda": 30440000, "interest_expense": 72012000, "interest_income": null, "other_non_operating": null, "pretax_income": 29079000, "tax_provision": 8010000, "effective_tax_rate": null, "net_income": 21069000, "net_income_continuing_ops": 21069000, "net_income_to_common": 21069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135043000, "short_term_investments": 22000, "net_receivables": 9188000, "inventory": null, "other_current_assets": null, "total_current_assets": 144253000, "net_ppe": null, "goodwill": null, "intangible_assets": 10834000, "goodwill_and_intangibles": 10834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221760000, "total_assets": 2366013000, "short_term_debt": 96999000, "accounts_payable": 16067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043352000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117668000, "total_liabilities": 2161020000, "total_debt": 191999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134781000, "total_equity": 204993000, "shares_outstanding": 14872000, "operating_cash_flow": 31344000, "stock_based_compensation": 1183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187421000, "dividends_paid": 7143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199804000, "free_cash_flow": 32906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29079000", "ebitda": "30440000", "netIncome": "21069000", "grossProfit": "79278000", "depreciation": "None", "totalRevenue": "154047000", "costOfRevenue": "74769000", "interestIncome": "137620000", "incomeBeforeTax": "29079000", "interestExpense": "72012000", "operatingIncome": "29079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8010000", "reportedCurrency": "USD", "netInterestIncome": "65608000", "nonInterestIncome": "None", "operatingExpenses": "50199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361000", "sellingGeneralAndAdministrative": "34029000", "netIncomeFromContinuingOperations": "21069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2366013000", "longTermDebt": "95000000", "shortTermDebt": "96999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "134781000", "totalLiabilities": "2161020000", "otherCurrentAssets": "None", "totalCurrentAssets": "144253000", "currentLongTermDebt": "None", "longTermInvestments": "189631000", "shortTermInvestments": "22000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221760000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102857000", "totalShareholderEquity": "204993000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2027285000", "totalCurrentLiabilities": "2043352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117668000", "cashAndShortTermInvestments": "135043000", "commonStockSharesOutstanding": "14872000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "135043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21069000", "profitLoss": "None", "dividendPayout": "7143000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31344000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199804000", "cashflowFromInvestment": "-187421000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 135846000, "cost_of_revenue": 54629000, "gross_profit": 81217000, "ebit": 33491000, "ebitda": 34827000, "pretax_income": 33491000, "tax_provision": 9573000, "net_income": 23918000, "net_income_to_common": 23918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91311000, "total_current_assets": 293820000, "total_assets": 2147730000, "short_term_debt": 107586000, "long_term_debt": 105000000, "total_debt": 212586000, "total_liabilities": 1955104000, "total_equity": 192626000, "shares_outstanding": 15159000, "goodwill_and_intangibles": 1863834000 }, "cash_flow": { "operating_cash_flow": 67842000, "capital_expenditure": 2184000, "free_cash_flow": 70026000, "dividends_paid": 7269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139816, "ticker_id": 7519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33491000", "ebitda": "34827000", "netIncome": "23918000", "grossProfit": "81217000", "depreciation": "None", "totalRevenue": "135846000", "costOfRevenue": "54629000", "interestIncome": "116768000", "incomeBeforeTax": "33491000", "interestExpense": "52978000", "operatingIncome": "33491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9573000", "reportedCurrency": "USD", "netInterestIncome": "72655000", "nonInterestIncome": "None", "operatingExpenses": "47726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "31730000", "netIncomeFromContinuingOperations": "26774000" }, "balance": { "goodwill": "1852093000", "inventory": "-1735163000", "commonStock": "76280000", "currentDebt": "None", "investments": "None", "totalAssets": "2147730000", "longTermDebt": "105000000", "shortTermDebt": "107586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11741000", "reportedCurrency": "USD", "retainedEarnings": "120855000", "totalLiabilities": "1955104000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "293820000", "currentLongTermDebt": "None", "longTermInvestments": "210526000", "shortTermInvestments": "194250000", "currentNetReceivables": "8259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853910000", "currentAccountsPayable": "12628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114341000", "totalShareholderEquity": "192626000", "capitalLeaseObligations": "9341000", "otherCurrentLiabilities": "1807558000", "totalCurrentLiabilities": "1820186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134918000", "cashAndShortTermInvestments": "91311000", "commonStockSharesOutstanding": "15159000", "intangibleAssetsExcludingGoodwill": "11741000", "cashAndCashEquivalentsAtCarryingValue": "91311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23918000", "profitLoss": "None", "dividendPayout": "7269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67842000", "capitalExpenditures": "2184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16374000", "cashflowFromInvestment": "-75972000", "stockBasedCompensation": "1297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135846000, "cost_of_revenue": 54629000, "gross_profit": 81217000, "research_and_development": null, "selling_general_admin": 31730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33491000, "depreciation_amortisation": 1336000, "ebitda": 34827000, "interest_expense": 52978000, "interest_income": null, "other_non_operating": null, "pretax_income": 33491000, "tax_provision": 9573000, "effective_tax_rate": null, "net_income": 23918000, "net_income_continuing_ops": 26774000, "net_income_to_common": 23918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91311000, "short_term_investments": 194250000, "net_receivables": 8259000, "inventory": -1735163000, "other_current_assets": null, "total_current_assets": 293820000, "net_ppe": null, "goodwill": 1852093000, "intangible_assets": 11741000, "goodwill_and_intangibles": 1863834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853910000, "total_assets": 2147730000, "short_term_debt": 107586000, "accounts_payable": 12628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820186000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134918000, "total_liabilities": 1955104000, "total_debt": 212586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120855000, "total_equity": 192626000, "shares_outstanding": 15159000, "operating_cash_flow": 67842000, "stock_based_compensation": 1297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75972000, "dividends_paid": 7269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16374000, "free_cash_flow": 70026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33491000", "ebitda": "34827000", "netIncome": "23918000", "grossProfit": "81217000", "depreciation": "None", "totalRevenue": "135846000", "costOfRevenue": "54629000", "interestIncome": "116768000", "incomeBeforeTax": "33491000", "interestExpense": "52978000", "operatingIncome": "33491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9573000", "reportedCurrency": "USD", "netInterestIncome": "72655000", "nonInterestIncome": "None", "operatingExpenses": "47726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336000", "sellingGeneralAndAdministrative": "31730000", "netIncomeFromContinuingOperations": "26774000" }, "balance": { "goodwill": "1852093000", "inventory": "-1735163000", "commonStock": "76280000", "currentDebt": "None", "investments": "None", "totalAssets": "2147730000", "longTermDebt": "105000000", "shortTermDebt": "107586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11741000", "reportedCurrency": "USD", "retainedEarnings": "120855000", "totalLiabilities": "1955104000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "293820000", "currentLongTermDebt": "None", "longTermInvestments": "210526000", "shortTermInvestments": "194250000", "currentNetReceivables": "8259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853910000", "currentAccountsPayable": "12628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114341000", "totalShareholderEquity": "192626000", "capitalLeaseObligations": "9341000", "otherCurrentLiabilities": "1807558000", "totalCurrentLiabilities": "1820186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134918000", "cashAndShortTermInvestments": "91311000", "commonStockSharesOutstanding": "15159000", "intangibleAssetsExcludingGoodwill": "11741000", "cashAndCashEquivalentsAtCarryingValue": "91311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23918000", "profitLoss": "None", "dividendPayout": "7269000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67842000", "capitalExpenditures": "2184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16374000", "cashflowFromInvestment": "-75972000", "stockBasedCompensation": "1297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 105831000, "cost_of_revenue": 14277000, "gross_profit": 91554000, "ebit": 46724000, "ebitda": 48091000, "pretax_income": 46724000, "tax_provision": 13414000, "net_income": 33310000, "net_income_to_common": 33310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82972000, "total_current_assets": 299961000, "total_assets": 2094497000, "short_term_debt": 2467000, "long_term_debt": 50000, "total_debt": 2517000, "total_liabilities": 1917581000, "total_equity": 176916000, "shares_outstanding": 15231000, "goodwill_and_intangibles": 12759000 }, "cash_flow": { "operating_cash_flow": 83734000, "capital_expenditure": 1412000, "free_cash_flow": 85146000, "dividends_paid": 6676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139821, "ticker_id": 7519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46724000", "ebitda": "48091000", "netIncome": "33310000", "grossProfit": "91554000", "depreciation": "None", "totalRevenue": "105831000", "costOfRevenue": "14277000", "interestIncome": "88212000", "incomeBeforeTax": "46724000", "interestExpense": "11301000", "operatingIncome": "46724000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13414000", "reportedCurrency": "USD", "netInterestIncome": "76911000", "nonInterestIncome": "None", "operatingExpenses": "44830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "28684000", "netIncomeFromContinuingOperations": "33310000" }, "balance": { "goodwill": "None", "inventory": "-90152000", "commonStock": "79326000", "currentDebt": "None", "investments": "None", "totalAssets": "2094497000", "longTermDebt": "50000", "shortTermDebt": "2467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12759000", "reportedCurrency": "USD", "retainedEarnings": "105690000", "totalLiabilities": "1917581000", "otherCurrentAssets": "90152000", "totalCurrentAssets": "299961000", "currentLongTermDebt": "None", "longTermInvestments": "221907000", "shortTermInvestments": "209809000", "currentNetReceivables": "7180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794536000", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4400000", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "176916000", "capitalLeaseObligations": "10213000", "otherCurrentLiabilities": "1885771000", "totalCurrentLiabilities": "1888542000", "otherNonCurrentLiabilities": "29039000", "totalNonCurrentLiabilities": "29039000", "cashAndShortTermInvestments": "82972000", "commonStockSharesOutstanding": "15231000", "intangibleAssetsExcludingGoodwill": "12759000", "cashAndCashEquivalentsAtCarryingValue": "82972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33310000", "profitLoss": "None", "dividendPayout": "6676000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83734000", "capitalExpenditures": "1412000", "changeInReceivables": "-2396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345556000", "cashflowFromInvestment": "-461777000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105831000, "cost_of_revenue": 14277000, "gross_profit": 91554000, "research_and_development": null, "selling_general_admin": 28684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46724000, "depreciation_amortisation": 1367000, "ebitda": 48091000, "interest_expense": 11301000, "interest_income": null, "other_non_operating": null, "pretax_income": 46724000, "tax_provision": 13414000, "effective_tax_rate": null, "net_income": 33310000, "net_income_continuing_ops": 33310000, "net_income_to_common": 33310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82972000, "short_term_investments": 209809000, "net_receivables": 7180000, "inventory": -90152000, "other_current_assets": null, "total_current_assets": 299961000, "net_ppe": null, "goodwill": null, "intangible_assets": 12759000, "goodwill_and_intangibles": 12759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794536000, "total_assets": 2094497000, "short_term_debt": 2467000, "accounts_payable": 2771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888542000, "long_term_debt": 50000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29039000, "total_liabilities": 1917581000, "total_debt": 2517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105690000, "total_equity": 176916000, "shares_outstanding": 15231000, "operating_cash_flow": 83734000, "stock_based_compensation": 1179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461777000, "dividends_paid": 6676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345556000, "free_cash_flow": 85146000, "net_change_in_cash": -32487000 }, "raw_data": { "income": { "ebit": "46724000", "ebitda": "48091000", "netIncome": "33310000", "grossProfit": "91554000", "depreciation": "None", "totalRevenue": "105831000", "costOfRevenue": "14277000", "interestIncome": "88212000", "incomeBeforeTax": "46724000", "interestExpense": "11301000", "operatingIncome": "46724000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13414000", "reportedCurrency": "USD", "netInterestIncome": "76911000", "nonInterestIncome": "None", "operatingExpenses": "44830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "28684000", "netIncomeFromContinuingOperations": "33310000" }, "balance": { "goodwill": "None", "inventory": "-90152000", "commonStock": "79326000", "currentDebt": "None", "investments": "None", "totalAssets": "2094497000", "longTermDebt": "50000", "shortTermDebt": "2467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12759000", "reportedCurrency": "USD", "retainedEarnings": "105690000", "totalLiabilities": "1917581000", "otherCurrentAssets": "90152000", "totalCurrentAssets": "299961000", "currentLongTermDebt": "None", "longTermInvestments": "221907000", "shortTermInvestments": "209809000", "currentNetReceivables": "7180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794536000", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4400000", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "176916000", "capitalLeaseObligations": "10213000", "otherCurrentLiabilities": "1885771000", "totalCurrentLiabilities": "1888542000", "otherNonCurrentLiabilities": "29039000", "totalNonCurrentLiabilities": "29039000", "cashAndShortTermInvestments": "82972000", "commonStockSharesOutstanding": "15231000", "intangibleAssetsExcludingGoodwill": "12759000", "cashAndCashEquivalentsAtCarryingValue": "82972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33310000", "profitLoss": "None", "dividendPayout": "6676000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83734000", "capitalExpenditures": "1412000", "changeInReceivables": "-2396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345556000", "cashflowFromInvestment": "-461777000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 80175000, "cost_of_revenue": 3654000, "gross_profit": 76521000, "ebit": 40656000, "ebitda": 41970000, "pretax_income": 40656000, "tax_provision": 11801000, "net_income": 28840000, "net_income_to_common": 28840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115459000, "total_current_assets": 270482000, "total_assets": 1726691000, "short_term_debt": 2180000, "long_term_debt": null, "total_debt": 2180000, "total_liabilities": 1561469000, "total_equity": 165222000, "shares_outstanding": 15155000, "goodwill_and_intangibles": 174681000 }, "cash_flow": { "operating_cash_flow": -28278000, "capital_expenditure": 1125000, "free_cash_flow": -27153000, "dividends_paid": 5132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139826, "ticker_id": 7519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40656000", "ebitda": "41970000", "netIncome": "28840000", "grossProfit": "76521000", "depreciation": "None", "totalRevenue": "80175000", "costOfRevenue": "3654000", "interestIncome": "64158000", "incomeBeforeTax": "40656000", "interestExpense": "3132000", "operatingIncome": "40656000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11801000", "reportedCurrency": "USD", "netInterestIncome": "61026000", "nonInterestIncome": "None", "operatingExpenses": "35865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "22429000", "netIncomeFromContinuingOperations": "28855000" }, "balance": { "goodwill": "161961000", "inventory": "-120038000", "commonStock": "78718000", "currentDebt": "None", "investments": "None", "totalAssets": "1726691000", "longTermDebt": "None", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12720000", "reportedCurrency": "USD", "retainedEarnings": "79056000", "totalLiabilities": "1561469000", "otherCurrentAssets": "120038000", "totalCurrentAssets": "270482000", "currentLongTermDebt": "None", "longTermInvestments": "161443000", "shortTermInvestments": "150444000", "currentNetReceivables": "4579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456209000", "currentAccountsPayable": "558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13260000", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "165222000", "capitalLeaseObligations": "10307000", "otherCurrentLiabilities": "1534066000", "totalCurrentLiabilities": "1534624000", "otherNonCurrentLiabilities": "26845000", "totalNonCurrentLiabilities": "26845000", "cashAndShortTermInvestments": "115459000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "12720000", "cashAndCashEquivalentsAtCarryingValue": "115459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28840000", "profitLoss": "None", "dividendPayout": "5132000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28278000", "capitalExpenditures": "1125000", "changeInReceivables": "242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "323471000", "cashflowFromInvestment": "-286044000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80175000, "cost_of_revenue": 3654000, "gross_profit": 76521000, "research_and_development": null, "selling_general_admin": 22429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40656000, "depreciation_amortisation": 1314000, "ebitda": 41970000, "interest_expense": 3132000, "interest_income": null, "other_non_operating": null, "pretax_income": 40656000, "tax_provision": 11801000, "effective_tax_rate": null, "net_income": 28840000, "net_income_continuing_ops": 28855000, "net_income_to_common": 28840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115459000, "short_term_investments": 150444000, "net_receivables": 4579000, "inventory": -120038000, "other_current_assets": null, "total_current_assets": 270482000, "net_ppe": null, "goodwill": 161961000, "intangible_assets": 12720000, "goodwill_and_intangibles": 174681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456209000, "total_assets": 1726691000, "short_term_debt": 2180000, "accounts_payable": 558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26845000, "total_liabilities": 1561469000, "total_debt": 2180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79056000, "total_equity": 165222000, "shares_outstanding": 15155000, "operating_cash_flow": -28278000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286044000, "dividends_paid": 5132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323471000, "free_cash_flow": -27153000, "net_change_in_cash": 9149000 }, "raw_data": { "income": { "ebit": "40656000", "ebitda": "41970000", "netIncome": "28840000", "grossProfit": "76521000", "depreciation": "None", "totalRevenue": "80175000", "costOfRevenue": "3654000", "interestIncome": "64158000", "incomeBeforeTax": "40656000", "interestExpense": "3132000", "operatingIncome": "40656000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11801000", "reportedCurrency": "USD", "netInterestIncome": "61026000", "nonInterestIncome": "None", "operatingExpenses": "35865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000", "sellingGeneralAndAdministrative": "22429000", "netIncomeFromContinuingOperations": "28855000" }, "balance": { "goodwill": "161961000", "inventory": "-120038000", "commonStock": "78718000", "currentDebt": "None", "investments": "None", "totalAssets": "1726691000", "longTermDebt": "None", "shortTermDebt": "2180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12720000", "reportedCurrency": "USD", "retainedEarnings": "79056000", "totalLiabilities": "1561469000", "otherCurrentAssets": "120038000", "totalCurrentAssets": "270482000", "currentLongTermDebt": "None", "longTermInvestments": "161443000", "shortTermInvestments": "150444000", "currentNetReceivables": "4579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456209000", "currentAccountsPayable": "558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13260000", "shortLongTermDebtTotal": "10307000", "totalShareholderEquity": "165222000", "capitalLeaseObligations": "10307000", "otherCurrentLiabilities": "1534066000", "totalCurrentLiabilities": "1534624000", "otherNonCurrentLiabilities": "26845000", "totalNonCurrentLiabilities": "26845000", "cashAndShortTermInvestments": "115459000", "commonStockSharesOutstanding": "15155000", "intangibleAssetsExcludingGoodwill": "12720000", "cashAndCashEquivalentsAtCarryingValue": "115459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28840000", "profitLoss": "None", "dividendPayout": "5132000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28278000", "capitalExpenditures": "1125000", "changeInReceivables": "242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "323471000", "cashflowFromInvestment": "-286044000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 64427000, "cost_of_revenue": 14253000, "gross_profit": 50174000, "ebit": 18234000, "ebitda": 19535000, "pretax_income": 18234000, "tax_provision": 5107000, "net_income": 13127000, "net_income_to_common": 13127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106310000, "total_current_assets": 202086000, "total_assets": 1366826000, "short_term_debt": 7047000, "long_term_debt": 5000000, "total_debt": 12047000, "total_liabilities": 1223460000, "total_equity": 143366000, "shares_outstanding": 15224000, "goodwill_and_intangibles": 107885000 }, "cash_flow": { "operating_cash_flow": -4956000, "capital_expenditure": 619000, "free_cash_flow": -4337000, "dividends_paid": 4262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139831, "ticker_id": 7519, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18234000", "ebitda": "19535000", "netIncome": "13127000", "grossProfit": "50174000", "depreciation": "None", "totalRevenue": "64427000", "costOfRevenue": "14253000", "interestIncome": "53656000", "incomeBeforeTax": "18234000", "interestExpense": "8292000", "operatingIncome": "18234000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5107000", "reportedCurrency": "USD", "netInterestIncome": "45364000", "nonInterestIncome": "None", "operatingExpenses": "31940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "21190000", "netIncomeFromContinuingOperations": "13178000" }, "balance": { "goodwill": "100525000", "inventory": "-110390000", "commonStock": "78657000", "currentDebt": "None", "investments": "None", "totalAssets": "1366826000", "longTermDebt": "5000000", "shortTermDebt": "7047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7360000", "reportedCurrency": "USD", "retainedEarnings": "55348000", "totalLiabilities": "1223460000", "otherCurrentAssets": "110390000", "totalCurrentAssets": "202086000", "currentLongTermDebt": "None", "longTermInvestments": "101797000", "shortTermInvestments": "91791000", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164740000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11330000", "shortLongTermDebtTotal": "13429000", "totalShareholderEquity": "143366000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "1200090000", "totalCurrentLiabilities": "1201111000", "otherNonCurrentLiabilities": "22349000", "totalNonCurrentLiabilities": "22349000", "cashAndShortTermInvestments": "106310000", "commonStockSharesOutstanding": "15224000", "intangibleAssetsExcludingGoodwill": "7360000", "cashAndCashEquivalentsAtCarryingValue": "106310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13127000", "profitLoss": "None", "dividendPayout": "4262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4956000", "capitalExpenditures": "619000", "changeInReceivables": "-1462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172393000", "cashflowFromInvestment": "-147068000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64427000, "cost_of_revenue": 14253000, "gross_profit": 50174000, "research_and_development": null, "selling_general_admin": 21190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18234000, "depreciation_amortisation": 1301000, "ebitda": 19535000, "interest_expense": 8292000, "interest_income": null, "other_non_operating": null, "pretax_income": 18234000, "tax_provision": 5107000, "effective_tax_rate": null, "net_income": 13127000, "net_income_continuing_ops": 13178000, "net_income_to_common": 13127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106310000, "short_term_investments": 91791000, "net_receivables": 3985000, "inventory": -110390000, "other_current_assets": null, "total_current_assets": 202086000, "net_ppe": null, "goodwill": 100525000, "intangible_assets": 7360000, "goodwill_and_intangibles": 107885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164740000, "total_assets": 1366826000, "short_term_debt": 7047000, "accounts_payable": 1021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201111000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22349000, "total_liabilities": 1223460000, "total_debt": 12047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55348000, "total_equity": 143366000, "shares_outstanding": 15224000, "operating_cash_flow": -4956000, "stock_based_compensation": 997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147068000, "dividends_paid": 4262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172393000, "free_cash_flow": -4337000, "net_change_in_cash": 20369000 }, "raw_data": { "income": { "ebit": "18234000", "ebitda": "19535000", "netIncome": "13127000", "grossProfit": "50174000", "depreciation": "None", "totalRevenue": "64427000", "costOfRevenue": "14253000", "interestIncome": "53656000", "incomeBeforeTax": "18234000", "interestExpense": "8292000", "operatingIncome": "18234000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5107000", "reportedCurrency": "USD", "netInterestIncome": "45364000", "nonInterestIncome": "None", "operatingExpenses": "31940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "21190000", "netIncomeFromContinuingOperations": "13178000" }, "balance": { "goodwill": "100525000", "inventory": "-110390000", "commonStock": "78657000", "currentDebt": "None", "investments": "None", "totalAssets": "1366826000", "longTermDebt": "5000000", "shortTermDebt": "7047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7360000", "reportedCurrency": "USD", "retainedEarnings": "55348000", "totalLiabilities": "1223460000", "otherCurrentAssets": "110390000", "totalCurrentAssets": "202086000", "currentLongTermDebt": "None", "longTermInvestments": "101797000", "shortTermInvestments": "91791000", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164740000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11330000", "shortLongTermDebtTotal": "13429000", "totalShareholderEquity": "143366000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "1200090000", "totalCurrentLiabilities": "1201111000", "otherNonCurrentLiabilities": "22349000", "totalNonCurrentLiabilities": "22349000", "cashAndShortTermInvestments": "106310000", "commonStockSharesOutstanding": "15224000", "intangibleAssetsExcludingGoodwill": "7360000", "cashAndCashEquivalentsAtCarryingValue": "106310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13127000", "profitLoss": "None", "dividendPayout": "4262000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4956000", "capitalExpenditures": "619000", "changeInReceivables": "-1462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172393000", "cashflowFromInvestment": "-147068000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 70205000, "cost_of_revenue": 15609000, "gross_profit": 54596000, "ebit": 22076000, "ebitda": 23222000, "pretax_income": 22076000, "tax_provision": 5319000, "net_income": 16757000, "net_income_to_common": 16757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86036000, "total_current_assets": 145751000, "total_assets": 1179520000, "short_term_debt": 10126000, "long_term_debt": null, "total_debt": 10126000, "total_liabilities": 1038944000, "total_equity": 140576000, "shares_outstanding": 15935000, "goodwill_and_intangibles": 76016000 }, "cash_flow": { "operating_cash_flow": 18163000, "capital_expenditure": 1739000, "free_cash_flow": 19902000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139836, "ticker_id": 7519, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22076000", "ebitda": "23222000", "netIncome": "16757000", "grossProfit": "54596000", "depreciation": "None", "totalRevenue": "70205000", "costOfRevenue": "15609000", "interestIncome": "58779000", "incomeBeforeTax": "22076000", "interestExpense": "14507000", "operatingIncome": "22076000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5319000", "reportedCurrency": "USD", "netInterestIncome": "44272000", "nonInterestIncome": "None", "operatingExpenses": "32520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22964000", "netIncomeFromContinuingOperations": "16757000" }, "balance": { "goodwill": "68992000", "inventory": "-89202000", "commonStock": "86381000", "currentDebt": "None", "investments": "None", "totalAssets": "1179520000", "longTermDebt": "None", "shortTermDebt": "10126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7024000", "reportedCurrency": "USD", "retainedEarnings": "46483000", "totalLiabilities": "1038944000", "otherCurrentAssets": "89202000", "totalCurrentAssets": "145751000", "currentLongTermDebt": "None", "longTermInvestments": "65725000", "shortTermInvestments": "56549000", "currentNetReceivables": "3166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033769000", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13480000", "shortLongTermDebtTotal": "10126000", "totalShareholderEquity": "140576000", "capitalLeaseObligations": "10126000", "otherCurrentLiabilities": "1020711000", "totalCurrentLiabilities": "1023397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15547000", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "7024000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16757000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18163000", "capitalExpenditures": "1739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107556000", "cashflowFromInvestment": "-118031000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70205000, "cost_of_revenue": 15609000, "gross_profit": 54596000, "research_and_development": null, "selling_general_admin": 22964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22076000, "depreciation_amortisation": 1146000, "ebitda": 23222000, "interest_expense": 14507000, "interest_income": null, "other_non_operating": null, "pretax_income": 22076000, "tax_provision": 5319000, "effective_tax_rate": null, "net_income": 16757000, "net_income_continuing_ops": 16757000, "net_income_to_common": 16757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86036000, "short_term_investments": 56549000, "net_receivables": 3166000, "inventory": -89202000, "other_current_assets": null, "total_current_assets": 145751000, "net_ppe": null, "goodwill": 68992000, "intangible_assets": 7024000, "goodwill_and_intangibles": 76016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033769000, "total_assets": 1179520000, "short_term_debt": 10126000, "accounts_payable": 2686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15547000, "total_liabilities": 1038944000, "total_debt": 10126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46483000, "total_equity": 140576000, "shares_outstanding": 15935000, "operating_cash_flow": 18163000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118031000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107556000, "free_cash_flow": 19902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22076000", "ebitda": "23222000", "netIncome": "16757000", "grossProfit": "54596000", "depreciation": "None", "totalRevenue": "70205000", "costOfRevenue": "15609000", "interestIncome": "58779000", "incomeBeforeTax": "22076000", "interestExpense": "14507000", "operatingIncome": "22076000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5319000", "reportedCurrency": "USD", "netInterestIncome": "44272000", "nonInterestIncome": "None", "operatingExpenses": "32520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22964000", "netIncomeFromContinuingOperations": "16757000" }, "balance": { "goodwill": "68992000", "inventory": "-89202000", "commonStock": "86381000", "currentDebt": "None", "investments": "None", "totalAssets": "1179520000", "longTermDebt": "None", "shortTermDebt": "10126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7024000", "reportedCurrency": "USD", "retainedEarnings": "46483000", "totalLiabilities": "1038944000", "otherCurrentAssets": "89202000", "totalCurrentAssets": "145751000", "currentLongTermDebt": "None", "longTermInvestments": "65725000", "shortTermInvestments": "56549000", "currentNetReceivables": "3166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033769000", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13480000", "shortLongTermDebtTotal": "10126000", "totalShareholderEquity": "140576000", "capitalLeaseObligations": "10126000", "otherCurrentLiabilities": "1020711000", "totalCurrentLiabilities": "1023397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15547000", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "7024000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16757000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18163000", "capitalExpenditures": "1739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107556000", "cashflowFromInvestment": "-118031000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 59397000, "cost_of_revenue": 10378000, "gross_profit": 49019000, "ebit": 19457000, "ebitda": 20500000, "pretax_income": 19457000, "tax_provision": 5204000, "net_income": 14253000, "net_income_to_common": 14253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77726000, "total_current_assets": 136130000, "total_assets": 1044186000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 914399000, "total_equity": 129787000, "shares_outstanding": 15551000, "goodwill_and_intangibles": 63557000 }, "cash_flow": { "operating_cash_flow": 30605000, "capital_expenditure": 1195000, "free_cash_flow": 31800000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139841, "ticker_id": 7519, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19457000", "ebitda": "20500000", "netIncome": "14253000", "grossProfit": "49019000", "depreciation": "None", "totalRevenue": "59397000", "costOfRevenue": "10378000", "interestIncome": "50068000", "incomeBeforeTax": "19457000", "interestExpense": "9111000", "operatingIncome": "19457000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5204000", "reportedCurrency": "USD", "netInterestIncome": "40957000", "nonInterestIncome": "None", "operatingExpenses": "29562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043000", "sellingGeneralAndAdministrative": "20682000", "netIncomeFromContinuingOperations": "14253000" }, "balance": { "goodwill": "56570000", "inventory": "-80794000", "commonStock": "91209000", "currentDebt": "None", "investments": "None", "totalAssets": "1044186000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6987000", "reportedCurrency": "USD", "retainedEarnings": "32877000", "totalLiabilities": "914399000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "136130000", "currentLongTermDebt": "0", "longTermInvestments": "62596000", "shortTermInvestments": "55336000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908056000", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905176000", "totalCurrentLiabilities": "906891000", "otherNonCurrentLiabilities": "7508000", "totalNonCurrentLiabilities": "7508000", "cashAndShortTermInvestments": "77726000", "commonStockSharesOutstanding": "15551000", "intangibleAssetsExcludingGoodwill": "6987000", "cashAndCashEquivalentsAtCarryingValue": "77726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14253000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30605000", "capitalExpenditures": "1195000", "changeInReceivables": "-605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130153000", "cashflowFromInvestment": "-146282000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59397000, "cost_of_revenue": 10378000, "gross_profit": 49019000, "research_and_development": null, "selling_general_admin": 20682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19457000, "depreciation_amortisation": 1043000, "ebitda": 20500000, "interest_expense": 9111000, "interest_income": null, "other_non_operating": null, "pretax_income": 19457000, "tax_provision": 5204000, "effective_tax_rate": null, "net_income": 14253000, "net_income_continuing_ops": 14253000, "net_income_to_common": 14253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77726000, "short_term_investments": 55336000, "net_receivables": 3068000, "inventory": -80794000, "other_current_assets": null, "total_current_assets": 136130000, "net_ppe": null, "goodwill": 56570000, "intangible_assets": 6987000, "goodwill_and_intangibles": 63557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908056000, "total_assets": 1044186000, "short_term_debt": 0, "accounts_payable": 1715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7508000, "total_liabilities": 914399000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32877000, "total_equity": 129787000, "shares_outstanding": 15551000, "operating_cash_flow": 30605000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146282000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130153000, "free_cash_flow": 31800000, "net_change_in_cash": 14476000 }, "raw_data": { "income": { "ebit": "19457000", "ebitda": "20500000", "netIncome": "14253000", "grossProfit": "49019000", "depreciation": "None", "totalRevenue": "59397000", "costOfRevenue": "10378000", "interestIncome": "50068000", "incomeBeforeTax": "19457000", "interestExpense": "9111000", "operatingIncome": "19457000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5204000", "reportedCurrency": "USD", "netInterestIncome": "40957000", "nonInterestIncome": "None", "operatingExpenses": "29562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1043000", "sellingGeneralAndAdministrative": "20682000", "netIncomeFromContinuingOperations": "14253000" }, "balance": { "goodwill": "56570000", "inventory": "-80794000", "commonStock": "91209000", "currentDebt": "None", "investments": "None", "totalAssets": "1044186000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6987000", "reportedCurrency": "USD", "retainedEarnings": "32877000", "totalLiabilities": "914399000", "otherCurrentAssets": "3820000", "totalCurrentAssets": "136130000", "currentLongTermDebt": "0", "longTermInvestments": "62596000", "shortTermInvestments": "55336000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908056000", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4633000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905176000", "totalCurrentLiabilities": "906891000", "otherNonCurrentLiabilities": "7508000", "totalNonCurrentLiabilities": "7508000", "cashAndShortTermInvestments": "77726000", "commonStockSharesOutstanding": "15551000", "intangibleAssetsExcludingGoodwill": "6987000", "cashAndCashEquivalentsAtCarryingValue": "77726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14253000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30605000", "capitalExpenditures": "1195000", "changeInReceivables": "-605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130153000", "cashflowFromInvestment": "-146282000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 42569000, "cost_of_revenue": 18426000, "gross_profit": 24143000, "ebit": 9910000, "ebitda": 9910000, "pretax_income": 9910000, "tax_provision": 2676000, "net_income": 7234000, "net_income_to_common": 7234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160260000, "total_current_assets": 180441000, "total_assets": 2698627000, "short_term_debt": null, "long_term_debt": 99607000, "total_debt": 99607000, "total_liabilities": 2465916000, "total_equity": 232711000, "shares_outstanding": 14930173, "goodwill_and_intangibles": 9834000 }, "cash_flow": { "operating_cash_flow": 7717000, "capital_expenditure": 114000, "free_cash_flow": 7831000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139804, "ticker_id": 7519, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9910000", "netIncome": "7234000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "42569000", "costOfRevenue": "18426000", "interestIncome": "38537000", "incomeBeforeTax": "9910000", "interestExpense": "18014000", "operatingIncome": "9910000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2676000", "reportedCurrency": "USD", "netInterestIncome": "20523000", "nonInterestIncome": "None", "operatingExpenses": "14233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14113000", "netIncomeFromContinuingOperations": "7234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2698627000", "longTermDebt": "99607000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9834000", "reportedCurrency": "USD", "retainedEarnings": "158730000", "totalLiabilities": "2465916000", "otherCurrentAssets": "None", "totalCurrentAssets": "180441000", "currentLongTermDebt": "None", "longTermInvestments": "212958000", "shortTermInvestments": "9498000", "currentNetReceivables": "10683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518186000", "currentAccountsPayable": "15181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110115000", "totalShareholderEquity": "232711000", "capitalLeaseObligations": "10508000", "otherCurrentLiabilities": "2342475000", "totalCurrentLiabilities": "2342475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123441000", "cashAndShortTermInvestments": "160260000", "commonStockSharesOutstanding": "14930173", "intangibleAssetsExcludingGoodwill": "9834000", "cashAndCashEquivalentsAtCarryingValue": "160260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7234000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7717000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44926000", "cashflowFromInvestment": "-59694000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42569000, "cost_of_revenue": 18426000, "gross_profit": 24143000, "research_and_development": null, "selling_general_admin": 14113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9910000, "depreciation_amortisation": null, "ebitda": 9910000, "interest_expense": 18014000, "interest_income": null, "other_non_operating": null, "pretax_income": 9910000, "tax_provision": 2676000, "effective_tax_rate": null, "net_income": 7234000, "net_income_continuing_ops": 7234000, "net_income_to_common": 7234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160260000, "short_term_investments": 9498000, "net_receivables": 10683000, "inventory": null, "other_current_assets": null, "total_current_assets": 180441000, "net_ppe": null, "goodwill": null, "intangible_assets": 9834000, "goodwill_and_intangibles": 9834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2518186000, "total_assets": 2698627000, "short_term_debt": null, "accounts_payable": 15181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2342475000, "long_term_debt": 99607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123441000, "total_liabilities": 2465916000, "total_debt": 99607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158730000, "total_equity": 232711000, "shares_outstanding": 14930173, "operating_cash_flow": 7717000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59694000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44926000, "free_cash_flow": 7831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9910000", "netIncome": "7234000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "42569000", "costOfRevenue": "18426000", "interestIncome": "38537000", "incomeBeforeTax": "9910000", "interestExpense": "18014000", "operatingIncome": "9910000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2676000", "reportedCurrency": "USD", "netInterestIncome": "20523000", "nonInterestIncome": "None", "operatingExpenses": "14233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14113000", "netIncomeFromContinuingOperations": "7234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2698627000", "longTermDebt": "99607000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9834000", "reportedCurrency": "USD", "retainedEarnings": "158730000", "totalLiabilities": "2465916000", "otherCurrentAssets": "None", "totalCurrentAssets": "180441000", "currentLongTermDebt": "None", "longTermInvestments": "212958000", "shortTermInvestments": "9498000", "currentNetReceivables": "10683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518186000", "currentAccountsPayable": "15181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110115000", "totalShareholderEquity": "232711000", "capitalLeaseObligations": "10508000", "otherCurrentLiabilities": "2342475000", "totalCurrentLiabilities": "2342475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123441000", "cashAndShortTermInvestments": "160260000", "commonStockSharesOutstanding": "14930173", "intangibleAssetsExcludingGoodwill": "9834000", "cashAndCashEquivalentsAtCarryingValue": "160260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7234000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7717000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44926000", "cashflowFromInvestment": "-59694000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 42700000, "cost_of_revenue": 18882000, "gross_profit": 23818000, "ebit": 9525000, "ebitda": 11156000, "pretax_income": 9525000, "tax_provision": 2466000, "net_income": 7059000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434000000, "total_current_assets": 21393000, "total_assets": 2650226000, "short_term_debt": null, "long_term_debt": 99586000, "total_debt": 99586000, "total_liabilities": 2422333000, "total_equity": 227893000, "shares_outstanding": 14915677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3555000, "capital_expenditure": 3568000, "free_cash_flow": 7123000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139805, "ticker_id": 7519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9525000", "ebitda": "11156000", "netIncome": "7059000", "grossProfit": "23818000", "depreciation": "None", "totalRevenue": "42700000", "costOfRevenue": "18882000", "interestIncome": "39282000", "incomeBeforeTax": "9525000", "interestExpense": "18419000", "operatingIncome": "9525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "20863000", "nonInterestIncome": "None", "operatingExpenses": "14293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "11163000", "netIncomeFromContinuingOperations": "7039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2650226000", "longTermDebt": "99586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153303000", "totalLiabilities": "2422333000", "otherCurrentAssets": "-423089000", "totalCurrentAssets": "21393000", "currentLongTermDebt": "None", "longTermInvestments": "196732000", "shortTermInvestments": "30000", "currentNetReceivables": "10482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628833000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121936000", "totalShareholderEquity": "227893000", "capitalLeaseObligations": "11175000", "otherCurrentLiabilities": "-3420000", "totalCurrentLiabilities": "11175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422333000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "14915677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7039000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3555000", "capitalExpenditures": "3568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29903000", "cashflowFromInvestment": "-32895000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42700000, "cost_of_revenue": 18882000, "gross_profit": 23818000, "research_and_development": null, "selling_general_admin": 11163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9525000, "depreciation_amortisation": 1631000, "ebitda": 11156000, "interest_expense": 18419000, "interest_income": null, "other_non_operating": null, "pretax_income": 9525000, "tax_provision": 2466000, "effective_tax_rate": null, "net_income": 7059000, "net_income_continuing_ops": 7039000, "net_income_to_common": 7059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434000000, "short_term_investments": 30000, "net_receivables": 10482000, "inventory": null, "other_current_assets": null, "total_current_assets": 21393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2628833000, "total_assets": 2650226000, "short_term_debt": null, "accounts_payable": 14595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11175000, "long_term_debt": 99586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422333000, "total_liabilities": 2422333000, "total_debt": 99586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153303000, "total_equity": 227893000, "shares_outstanding": 14915677, "operating_cash_flow": 3555000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32895000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29903000, "free_cash_flow": 7123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9525000", "ebitda": "11156000", "netIncome": "7059000", "grossProfit": "23818000", "depreciation": "None", "totalRevenue": "42700000", "costOfRevenue": "18882000", "interestIncome": "39282000", "incomeBeforeTax": "9525000", "interestExpense": "18419000", "operatingIncome": "9525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "20863000", "nonInterestIncome": "None", "operatingExpenses": "14293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631000", "sellingGeneralAndAdministrative": "11163000", "netIncomeFromContinuingOperations": "7039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73018000", "currentDebt": "None", "investments": "None", "totalAssets": "2650226000", "longTermDebt": "99586000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153303000", "totalLiabilities": "2422333000", "otherCurrentAssets": "-423089000", "totalCurrentAssets": "21393000", "currentLongTermDebt": "None", "longTermInvestments": "196732000", "shortTermInvestments": "30000", "currentNetReceivables": "10482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628833000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121936000", "totalShareholderEquity": "227893000", "capitalLeaseObligations": "11175000", "otherCurrentLiabilities": "-3420000", "totalCurrentLiabilities": "11175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2422333000", "cashAndShortTermInvestments": "434000000", "commonStockSharesOutstanding": "14915677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7039000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3555000", "capitalExpenditures": "3568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29903000", "cashflowFromInvestment": "-32895000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 42652000, "cost_of_revenue": 19351000, "gross_profit": 23301000, "ebit": 9672000, "ebitda": 14564000, "pretax_income": 9672000, "tax_provision": 2969000, "net_income": 6703000, "net_income_to_common": 6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166853000, "total_current_assets": 177208000, "total_assets": 2614214000, "short_term_debt": 11826000, "long_term_debt": 75000000, "total_debt": 86826000, "total_liabilities": 2392715000, "total_equity": 221499000, "shares_outstanding": 14919474, "goodwill_and_intangibles": 10429000 }, "cash_flow": { "operating_cash_flow": 23945000, "capital_expenditure": 554000, "free_cash_flow": 24499000, "dividends_paid": 1786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139807, "ticker_id": 7519, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9672000", "ebitda": "14564000", "netIncome": "6703000", "grossProfit": "23301000", "depreciation": "None", "totalRevenue": "42652000", "costOfRevenue": "19351000", "interestIncome": "38522000", "incomeBeforeTax": "9672000", "interestExpense": "18176000", "operatingIncome": "9672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "20346000", "nonInterestIncome": "None", "operatingExpenses": "13629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892000", "sellingGeneralAndAdministrative": "9471000", "netIncomeFromContinuingOperations": "6703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72984000", "currentDebt": "None", "investments": "None", "totalAssets": "2614214000", "longTermDebt": "75000000", "shortTermDebt": "11826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10429000", "reportedCurrency": "USD", "retainedEarnings": "148031000", "totalLiabilities": "2392715000", "otherCurrentAssets": "None", "totalCurrentAssets": "177208000", "currentLongTermDebt": "None", "longTermInvestments": "204663000", "shortTermInvestments": "18000", "currentNetReceivables": "10337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437006000", "currentAccountsPayable": "15968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86826000", "totalShareholderEquity": "221499000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "2273417000", "totalCurrentLiabilities": "2289385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103330000", "cashAndShortTermInvestments": "166853000", "commonStockSharesOutstanding": "14919474", "intangibleAssetsExcludingGoodwill": "10429000", "cashAndCashEquivalentsAtCarryingValue": "166853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6703000", "profitLoss": "None", "dividendPayout": "1786000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23945000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41903000", "cashflowFromInvestment": "-104488000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42652000, "cost_of_revenue": 19351000, "gross_profit": 23301000, "research_and_development": null, "selling_general_admin": 9471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9672000, "depreciation_amortisation": 4892000, "ebitda": 14564000, "interest_expense": 18176000, "interest_income": null, "other_non_operating": null, "pretax_income": 9672000, "tax_provision": 2969000, "effective_tax_rate": null, "net_income": 6703000, "net_income_continuing_ops": 6703000, "net_income_to_common": 6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166853000, "short_term_investments": 18000, "net_receivables": 10337000, "inventory": null, "other_current_assets": null, "total_current_assets": 177208000, "net_ppe": null, "goodwill": null, "intangible_assets": 10429000, "goodwill_and_intangibles": 10429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437006000, "total_assets": 2614214000, "short_term_debt": 11826000, "accounts_payable": 15968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2289385000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103330000, "total_liabilities": 2392715000, "total_debt": 86826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148031000, "total_equity": 221499000, "shares_outstanding": 14919474, "operating_cash_flow": 23945000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104488000, "dividends_paid": 1786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41903000, "free_cash_flow": 24499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9672000", "ebitda": "14564000", "netIncome": "6703000", "grossProfit": "23301000", "depreciation": "None", "totalRevenue": "42652000", "costOfRevenue": "19351000", "interestIncome": "38522000", "incomeBeforeTax": "9672000", "interestExpense": "18176000", "operatingIncome": "9672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2969000", "reportedCurrency": "USD", "netInterestIncome": "20346000", "nonInterestIncome": "None", "operatingExpenses": "13629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892000", "sellingGeneralAndAdministrative": "9471000", "netIncomeFromContinuingOperations": "6703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72984000", "currentDebt": "None", "investments": "None", "totalAssets": "2614214000", "longTermDebt": "75000000", "shortTermDebt": "11826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10429000", "reportedCurrency": "USD", "retainedEarnings": "148031000", "totalLiabilities": "2392715000", "otherCurrentAssets": "None", "totalCurrentAssets": "177208000", "currentLongTermDebt": "None", "longTermInvestments": "204663000", "shortTermInvestments": "18000", "currentNetReceivables": "10337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437006000", "currentAccountsPayable": "15968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86826000", "totalShareholderEquity": "221499000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "2273417000", "totalCurrentLiabilities": "2289385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103330000", "cashAndShortTermInvestments": "166853000", "commonStockSharesOutstanding": "14919474", "intangibleAssetsExcludingGoodwill": "10429000", "cashAndCashEquivalentsAtCarryingValue": "166853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6703000", "profitLoss": "None", "dividendPayout": "1786000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23945000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41903000", "cashflowFromInvestment": "-104488000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 41633000, "cost_of_revenue": 19150000, "gross_profit": 22483000, "ebit": 8446000, "ebitda": 8840000, "pretax_income": 8446000, "tax_provision": 2113000, "net_income": 6333000, "net_income_to_common": 6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205493000, "total_current_assets": 215522000, "total_assets": 2563595000, "short_term_debt": 12243000, "long_term_debt": 50000000, "total_debt": 62243000, "total_liabilities": 2349877000, "total_equity": 213718000, "shares_outstanding": 14859718, "goodwill_and_intangibles": 10572000 }, "cash_flow": { "operating_cash_flow": -6984000, "capital_expenditure": 720000, "free_cash_flow": -6264000, "dividends_paid": 1782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139808, "ticker_id": 7519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8446000", "ebitda": "8840000", "netIncome": "6333000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "41633000", "costOfRevenue": "19150000", "interestIncome": "37665000", "incomeBeforeTax": "8446000", "interestExpense": "17944000", "operatingIncome": "8446000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2113000", "reportedCurrency": "USD", "netInterestIncome": "19721000", "nonInterestIncome": "None", "operatingExpenses": "14037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "418000", "netIncomeFromContinuingOperations": "6333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72984000", "currentDebt": "None", "investments": "None", "totalAssets": "2563595000", "longTermDebt": "50000000", "shortTermDebt": "12243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10572000", "reportedCurrency": "USD", "retainedEarnings": "143114000", "totalLiabilities": "2349877000", "otherCurrentAssets": "-13939000", "totalCurrentAssets": "215522000", "currentLongTermDebt": "None", "longTermInvestments": "178841000", "shortTermInvestments": "38000", "currentNetReceivables": "9991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348073000", "currentAccountsPayable": "15720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62243000", "totalShareholderEquity": "213718000", "capitalLeaseObligations": "12243000", "otherCurrentLiabilities": "2254728000", "totalCurrentLiabilities": "2270448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79429000", "cashAndShortTermInvestments": "205493000", "commonStockSharesOutstanding": "14859718", "intangibleAssetsExcludingGoodwill": "10572000", "cashAndCashEquivalentsAtCarryingValue": "205493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6333000", "profitLoss": "None", "dividendPayout": "1782000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6984000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37322000", "cashflowFromInvestment": "-23811000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41633000, "cost_of_revenue": 19150000, "gross_profit": 22483000, "research_and_development": null, "selling_general_admin": 418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8446000, "depreciation_amortisation": 394000, "ebitda": 8840000, "interest_expense": 17944000, "interest_income": null, "other_non_operating": null, "pretax_income": 8446000, "tax_provision": 2113000, "effective_tax_rate": null, "net_income": 6333000, "net_income_continuing_ops": 6333000, "net_income_to_common": 6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205493000, "short_term_investments": 38000, "net_receivables": 9991000, "inventory": null, "other_current_assets": null, "total_current_assets": 215522000, "net_ppe": null, "goodwill": null, "intangible_assets": 10572000, "goodwill_and_intangibles": 10572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2348073000, "total_assets": 2563595000, "short_term_debt": 12243000, "accounts_payable": 15720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2270448000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79429000, "total_liabilities": 2349877000, "total_debt": 62243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143114000, "total_equity": 213718000, "shares_outstanding": 14859718, "operating_cash_flow": -6984000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23811000, "dividends_paid": 1782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37322000, "free_cash_flow": -6264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8446000", "ebitda": "8840000", "netIncome": "6333000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "41633000", "costOfRevenue": "19150000", "interestIncome": "37665000", "incomeBeforeTax": "8446000", "interestExpense": "17944000", "operatingIncome": "8446000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2113000", "reportedCurrency": "USD", "netInterestIncome": "19721000", "nonInterestIncome": "None", "operatingExpenses": "14037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "418000", "netIncomeFromContinuingOperations": "6333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72984000", "currentDebt": "None", "investments": "None", "totalAssets": "2563595000", "longTermDebt": "50000000", "shortTermDebt": "12243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10572000", "reportedCurrency": "USD", "retainedEarnings": "143114000", "totalLiabilities": "2349877000", "otherCurrentAssets": "-13939000", "totalCurrentAssets": "215522000", "currentLongTermDebt": "None", "longTermInvestments": "178841000", "shortTermInvestments": "38000", "currentNetReceivables": "9991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348073000", "currentAccountsPayable": "15720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62243000", "totalShareholderEquity": "213718000", "capitalLeaseObligations": "12243000", "otherCurrentLiabilities": "2254728000", "totalCurrentLiabilities": "2270448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79429000", "cashAndShortTermInvestments": "205493000", "commonStockSharesOutstanding": "14859718", "intangibleAssetsExcludingGoodwill": "10572000", "cashAndCashEquivalentsAtCarryingValue": "205493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6333000", "profitLoss": "None", "dividendPayout": "1782000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6984000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37322000", "cashflowFromInvestment": "-23811000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 39675000, "cost_of_revenue": 18177000, "gross_profit": 21498000, "ebit": 7684000, "ebitda": 8031000, "pretax_income": 7684000, "tax_provision": 2124000, "net_income": 5560000, "net_income_to_common": 5560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198961000, "total_current_assets": 208894000, "total_assets": 2512971000, "short_term_debt": 2003000, "long_term_debt": 75000000, "total_debt": 77003000, "total_liabilities": 2302882000, "total_equity": 210089000, "shares_outstanding": 14857234, "goodwill_and_intangibles": 10848000 }, "cash_flow": { "operating_cash_flow": 5645000, "capital_expenditure": 1424000, "free_cash_flow": 7069000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139809, "ticker_id": 7519, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7684000", "ebitda": "8031000", "netIncome": "5560000", "grossProfit": "21498000", "depreciation": "None", "totalRevenue": "39675000", "costOfRevenue": "18177000", "interestIncome": "34859000", "incomeBeforeTax": "7684000", "interestExpense": "17441000", "operatingIncome": "7684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2124000", "reportedCurrency": "USD", "netInterestIncome": "17418000", "nonInterestIncome": "None", "operatingExpenses": "13814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "5560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2512971000", "longTermDebt": "75000000", "shortTermDebt": "2003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10848000", "reportedCurrency": "USD", "retainedEarnings": "138563000", "totalLiabilities": "2302882000", "otherCurrentAssets": "None", "totalCurrentAssets": "208894000", "currentLongTermDebt": "None", "longTermInvestments": "186282000", "shortTermInvestments": "62000", "currentNetReceivables": "9871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304077000", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84193000", "totalShareholderEquity": "210089000", "capitalLeaseObligations": "9193000", "otherCurrentLiabilities": "2189871000", "totalCurrentLiabilities": "2204865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98017000", "cashAndShortTermInvestments": "198961000", "commonStockSharesOutstanding": "14857234", "intangibleAssetsExcludingGoodwill": "10848000", "cashAndCashEquivalentsAtCarryingValue": "198961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5560000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5645000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140091000", "cashflowFromInvestment": "-81818000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39675000, "cost_of_revenue": 18177000, "gross_profit": 21498000, "research_and_development": null, "selling_general_admin": 9443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7684000, "depreciation_amortisation": 347000, "ebitda": 8031000, "interest_expense": 17441000, "interest_income": null, "other_non_operating": null, "pretax_income": 7684000, "tax_provision": 2124000, "effective_tax_rate": null, "net_income": 5560000, "net_income_continuing_ops": 5560000, "net_income_to_common": 5560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198961000, "short_term_investments": 62000, "net_receivables": 9871000, "inventory": null, "other_current_assets": null, "total_current_assets": 208894000, "net_ppe": null, "goodwill": null, "intangible_assets": 10848000, "goodwill_and_intangibles": 10848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2304077000, "total_assets": 2512971000, "short_term_debt": 2003000, "accounts_payable": 14994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2204865000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98017000, "total_liabilities": 2302882000, "total_debt": 77003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138563000, "total_equity": 210089000, "shares_outstanding": 14857234, "operating_cash_flow": 5645000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81818000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140091000, "free_cash_flow": 7069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7684000", "ebitda": "8031000", "netIncome": "5560000", "grossProfit": "21498000", "depreciation": "None", "totalRevenue": "39675000", "costOfRevenue": "18177000", "interestIncome": "34859000", "incomeBeforeTax": "7684000", "interestExpense": "17441000", "operatingIncome": "7684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2124000", "reportedCurrency": "USD", "netInterestIncome": "17418000", "nonInterestIncome": "None", "operatingExpenses": "13814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "5560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2512971000", "longTermDebt": "75000000", "shortTermDebt": "2003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10848000", "reportedCurrency": "USD", "retainedEarnings": "138563000", "totalLiabilities": "2302882000", "otherCurrentAssets": "None", "totalCurrentAssets": "208894000", "currentLongTermDebt": "None", "longTermInvestments": "186282000", "shortTermInvestments": "62000", "currentNetReceivables": "9871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304077000", "currentAccountsPayable": "14994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84193000", "totalShareholderEquity": "210089000", "capitalLeaseObligations": "9193000", "otherCurrentLiabilities": "2189871000", "totalCurrentLiabilities": "2204865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98017000", "cashAndShortTermInvestments": "198961000", "commonStockSharesOutstanding": "14857234", "intangibleAssetsExcludingGoodwill": "10848000", "cashAndCashEquivalentsAtCarryingValue": "198961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5560000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5645000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140091000", "cashflowFromInvestment": "-81818000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 39468000, "cost_of_revenue": 19669000, "gross_profit": 19799000, "ebit": 6666000, "ebitda": 6993000, "pretax_income": 6666000, "tax_provision": 1695000, "net_income": 4971000, "net_income_to_common": 4971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135043000, "total_current_assets": 144253000, "total_assets": 2366013000, "short_term_debt": 96999000, "long_term_debt": 95000000, "total_debt": 191999000, "total_liabilities": 2161020000, "total_equity": 204993000, "shares_outstanding": 14816416, "goodwill_and_intangibles": 10834000 }, "cash_flow": { "operating_cash_flow": 5290000, "capital_expenditure": 815000, "free_cash_flow": 6105000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139810, "ticker_id": 7519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6666000", "ebitda": "6993000", "netIncome": "4971000", "grossProfit": "19799000", "depreciation": "None", "totalRevenue": "39468000", "costOfRevenue": "19669000", "interestIncome": "35051000", "incomeBeforeTax": "6666000", "interestExpense": "18122000", "operatingIncome": "6666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "16929000", "nonInterestIncome": "None", "operatingExpenses": "13133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "8957000", "netIncomeFromContinuingOperations": "4971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2366013000", "longTermDebt": "95000000", "shortTermDebt": "96999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "134781000", "totalLiabilities": "2161020000", "otherCurrentAssets": "None", "totalCurrentAssets": "144253000", "currentLongTermDebt": "None", "longTermInvestments": "189631000", "shortTermInvestments": "22000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221760000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102857000", "totalShareholderEquity": "204993000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2027285000", "totalCurrentLiabilities": "2043352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117668000", "cashAndShortTermInvestments": "135043000", "commonStockSharesOutstanding": "14816416", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "135043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4971000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5290000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19156000", "cashflowFromInvestment": "-17947000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39468000, "cost_of_revenue": 19669000, "gross_profit": 19799000, "research_and_development": null, "selling_general_admin": 8957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6666000, "depreciation_amortisation": 327000, "ebitda": 6993000, "interest_expense": 18122000, "interest_income": null, "other_non_operating": null, "pretax_income": 6666000, "tax_provision": 1695000, "effective_tax_rate": null, "net_income": 4971000, "net_income_continuing_ops": 4971000, "net_income_to_common": 4971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135043000, "short_term_investments": 22000, "net_receivables": 9188000, "inventory": null, "other_current_assets": null, "total_current_assets": 144253000, "net_ppe": null, "goodwill": null, "intangible_assets": 10834000, "goodwill_and_intangibles": 10834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221760000, "total_assets": 2366013000, "short_term_debt": 96999000, "accounts_payable": 16067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043352000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117668000, "total_liabilities": 2161020000, "total_debt": 191999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134781000, "total_equity": 204993000, "shares_outstanding": 14816416, "operating_cash_flow": 5290000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17947000, "dividends_paid": 1778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19156000, "free_cash_flow": 6105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6666000", "ebitda": "6993000", "netIncome": "4971000", "grossProfit": "19799000", "depreciation": "None", "totalRevenue": "39468000", "costOfRevenue": "19669000", "interestIncome": "35051000", "incomeBeforeTax": "6666000", "interestExpense": "18122000", "operatingIncome": "6666000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "16929000", "nonInterestIncome": "None", "operatingExpenses": "13133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "8957000", "netIncomeFromContinuingOperations": "4971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2366013000", "longTermDebt": "95000000", "shortTermDebt": "96999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "134781000", "totalLiabilities": "2161020000", "otherCurrentAssets": "None", "totalCurrentAssets": "144253000", "currentLongTermDebt": "None", "longTermInvestments": "189631000", "shortTermInvestments": "22000", "currentNetReceivables": "9188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221760000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102857000", "totalShareholderEquity": "204993000", "capitalLeaseObligations": "7857000", "otherCurrentLiabilities": "2027285000", "totalCurrentLiabilities": "2043352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117668000", "cashAndShortTermInvestments": "135043000", "commonStockSharesOutstanding": "14816416", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "135043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4971000", "profitLoss": "None", "dividendPayout": "1778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5290000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19156000", "cashflowFromInvestment": "-17947000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 39539000, "cost_of_revenue": 19241000, "gross_profit": 20298000, "ebit": 7578000, "ebitda": 7913000, "pretax_income": 7578000, "tax_provision": 2142000, "net_income": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166856000, "total_current_assets": 375708000, "total_assets": 2387980000, "short_term_debt": 2087000, "long_term_debt": 75000000, "total_debt": 77087000, "total_liabilities": 2184377000, "total_equity": 203603000, "shares_outstanding": 14812118, "goodwill_and_intangibles": 10877000 }, "cash_flow": { "operating_cash_flow": 13393000, "capital_expenditure": 580000, "free_cash_flow": 13973000, "dividends_paid": 1777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139812, "ticker_id": 7519, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7578000", "ebitda": "7913000", "netIncome": "5436000", "grossProfit": "20298000", "depreciation": "None", "totalRevenue": "39539000", "costOfRevenue": "19241000", "interestIncome": "35299000", "incomeBeforeTax": "7578000", "interestExpense": "18793000", "operatingIncome": "7578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2142000", "reportedCurrency": "USD", "netInterestIncome": "16506000", "nonInterestIncome": "None", "operatingExpenses": "12720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "8576000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2387980000", "longTermDebt": "75000000", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10877000", "reportedCurrency": "USD", "retainedEarnings": "131588000", "totalLiabilities": "2184377000", "otherCurrentAssets": "177472000", "totalCurrentAssets": "375708000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "199373000", "currentNetReceivables": "9479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012272000", "currentAccountsPayable": "19483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83417000", "totalShareholderEquity": "203603000", "capitalLeaseObligations": "8417000", "otherCurrentLiabilities": "2064603000", "totalCurrentLiabilities": "2084086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100291000", "cashAndShortTermInvestments": "166856000", "commonStockSharesOutstanding": "14812118", "intangibleAssetsExcludingGoodwill": "10877000", "cashAndCashEquivalentsAtCarryingValue": "166856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "1777000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13393000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81953000", "cashflowFromInvestment": "-56266000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39539000, "cost_of_revenue": 19241000, "gross_profit": 20298000, "research_and_development": null, "selling_general_admin": 8576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7578000, "depreciation_amortisation": 335000, "ebitda": 7913000, "interest_expense": 18793000, "interest_income": null, "other_non_operating": null, "pretax_income": 7578000, "tax_provision": 2142000, "effective_tax_rate": null, "net_income": 5436000, "net_income_continuing_ops": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166856000, "short_term_investments": 199373000, "net_receivables": 9479000, "inventory": null, "other_current_assets": null, "total_current_assets": 375708000, "net_ppe": null, "goodwill": null, "intangible_assets": 10877000, "goodwill_and_intangibles": 10877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012272000, "total_assets": 2387980000, "short_term_debt": 2087000, "accounts_payable": 19483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2084086000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100291000, "total_liabilities": 2184377000, "total_debt": 77087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131588000, "total_equity": 203603000, "shares_outstanding": 14812118, "operating_cash_flow": 13393000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56266000, "dividends_paid": 1777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81953000, "free_cash_flow": 13973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7578000", "ebitda": "7913000", "netIncome": "5436000", "grossProfit": "20298000", "depreciation": "None", "totalRevenue": "39539000", "costOfRevenue": "19241000", "interestIncome": "35299000", "incomeBeforeTax": "7578000", "interestExpense": "18793000", "operatingIncome": "7578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2142000", "reportedCurrency": "USD", "netInterestIncome": "16506000", "nonInterestIncome": "None", "operatingExpenses": "12720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "8576000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73697000", "currentDebt": "None", "investments": "None", "totalAssets": "2387980000", "longTermDebt": "75000000", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10877000", "reportedCurrency": "USD", "retainedEarnings": "131588000", "totalLiabilities": "2184377000", "otherCurrentAssets": "177472000", "totalCurrentAssets": "375708000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "199373000", "currentNetReceivables": "9479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012272000", "currentAccountsPayable": "19483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83417000", "totalShareholderEquity": "203603000", "capitalLeaseObligations": "8417000", "otherCurrentLiabilities": "2064603000", "totalCurrentLiabilities": "2084086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100291000", "cashAndShortTermInvestments": "166856000", "commonStockSharesOutstanding": "14812118", "intangibleAssetsExcludingGoodwill": "10877000", "cashAndCashEquivalentsAtCarryingValue": "166856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "1777000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13393000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81953000", "cashflowFromInvestment": "-56266000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 38541000, "cost_of_revenue": 18780000, "gross_profit": 19761000, "ebit": 7572000, "ebitda": 7904000, "pretax_income": 7572000, "tax_provision": 2136000, "net_income": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127776000, "total_current_assets": 335536000, "total_assets": 2290680000, "short_term_debt": 117412000, "long_term_debt": 115000000, "total_debt": 232412000, "total_liabilities": 2094694000, "total_equity": 195986000, "shares_outstanding": 14868344, "goodwill_and_intangibles": 11043000 }, "cash_flow": { "operating_cash_flow": 15815000, "capital_expenditure": 77000, "free_cash_flow": 15892000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139813, "ticker_id": 7519, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7572000", "ebitda": "7904000", "netIncome": "5436000", "grossProfit": "19761000", "depreciation": "None", "totalRevenue": "38541000", "costOfRevenue": "18780000", "interestIncome": "34357000", "incomeBeforeTax": "7572000", "interestExpense": "18163000", "operatingIncome": "7572000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2136000", "reportedCurrency": "USD", "netInterestIncome": "16194000", "nonInterestIncome": "None", "operatingExpenses": "12189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8124000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "-1983577000", "commonStock": "73749000", "currentDebt": "None", "investments": "None", "totalAssets": "2290680000", "longTermDebt": "115000000", "shortTermDebt": "117412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11043000", "reportedCurrency": "USD", "retainedEarnings": "127929000", "totalLiabilities": "2094694000", "otherCurrentAssets": "136231000", "totalCurrentAssets": "335536000", "currentLongTermDebt": "None", "longTermInvestments": "202857000", "shortTermInvestments": "199205000", "currentNetReceivables": "8555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955144000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000000", "totalShareholderEquity": "195986000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1940821000", "totalCurrentLiabilities": "1956325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138369000", "cashAndShortTermInvestments": "127776000", "commonStockSharesOutstanding": "14868344", "intangibleAssetsExcludingGoodwill": "11043000", "cashAndCashEquivalentsAtCarryingValue": "127776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15815000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51299000", "cashflowFromInvestment": "-78684000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38541000, "cost_of_revenue": 18780000, "gross_profit": 19761000, "research_and_development": null, "selling_general_admin": 8124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7572000, "depreciation_amortisation": 332000, "ebitda": 7904000, "interest_expense": 18163000, "interest_income": null, "other_non_operating": null, "pretax_income": 7572000, "tax_provision": 2136000, "effective_tax_rate": null, "net_income": 5436000, "net_income_continuing_ops": 5436000, "net_income_to_common": 5436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127776000, "short_term_investments": 199205000, "net_receivables": 8555000, "inventory": -1983577000, "other_current_assets": null, "total_current_assets": 335536000, "net_ppe": null, "goodwill": null, "intangible_assets": 11043000, "goodwill_and_intangibles": 11043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955144000, "total_assets": 2290680000, "short_term_debt": 117412000, "accounts_payable": 15504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956325000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138369000, "total_liabilities": 2094694000, "total_debt": 232412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127929000, "total_equity": 195986000, "shares_outstanding": 14868344, "operating_cash_flow": 15815000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78684000, "dividends_paid": 1787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51299000, "free_cash_flow": 15892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7572000", "ebitda": "7904000", "netIncome": "5436000", "grossProfit": "19761000", "depreciation": "None", "totalRevenue": "38541000", "costOfRevenue": "18780000", "interestIncome": "34357000", "incomeBeforeTax": "7572000", "interestExpense": "18163000", "operatingIncome": "7572000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2136000", "reportedCurrency": "USD", "netInterestIncome": "16194000", "nonInterestIncome": "None", "operatingExpenses": "12189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "8124000", "netIncomeFromContinuingOperations": "5436000" }, "balance": { "goodwill": "None", "inventory": "-1983577000", "commonStock": "73749000", "currentDebt": "None", "investments": "None", "totalAssets": "2290680000", "longTermDebt": "115000000", "shortTermDebt": "117412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11043000", "reportedCurrency": "USD", "retainedEarnings": "127929000", "totalLiabilities": "2094694000", "otherCurrentAssets": "136231000", "totalCurrentAssets": "335536000", "currentLongTermDebt": "None", "longTermInvestments": "202857000", "shortTermInvestments": "199205000", "currentNetReceivables": "8555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955144000", "currentAccountsPayable": "15504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124000000", "totalShareholderEquity": "195986000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "1940821000", "totalCurrentLiabilities": "1956325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138369000", "cashAndShortTermInvestments": "127776000", "commonStockSharesOutstanding": "14868344", "intangibleAssetsExcludingGoodwill": "11043000", "cashAndCashEquivalentsAtCarryingValue": "127776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5436000", "profitLoss": "None", "dividendPayout": "1787000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15815000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51299000", "cashflowFromInvestment": "-78684000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 36499000, "cost_of_revenue": 17079000, "gross_profit": 19420000, "ebit": 7263000, "ebitda": 7630000, "pretax_income": 7263000, "tax_provision": 2037000, "net_income": 5226000, "net_income_to_common": 5226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139341000, "total_current_assets": 334936000, "total_assets": 2234520000, "short_term_debt": 2611000, "long_term_debt": 105000000, "total_debt": 107611000, "total_liabilities": 2039795000, "total_equity": 194725000, "shares_outstanding": 14991835, "goodwill_and_intangibles": 11405000 }, "cash_flow": { "operating_cash_flow": -3154000, "capital_expenditure": 90000, "free_cash_flow": -3064000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139814, "ticker_id": 7519, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7263000", "ebitda": "7630000", "netIncome": "5226000", "grossProfit": "19420000", "depreciation": "None", "totalRevenue": "36499000", "costOfRevenue": "17079000", "interestIncome": "32913000", "incomeBeforeTax": "7263000", "interestExpense": "16934000", "operatingIncome": "7263000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2037000", "reportedCurrency": "USD", "netInterestIncome": "15979000", "nonInterestIncome": "None", "operatingExpenses": "12157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "8372000", "netIncomeFromContinuingOperations": "5226000" }, "balance": { "goodwill": "None", "inventory": "-1930474000", "commonStock": "75957000", "currentDebt": "None", "investments": "None", "totalAssets": "2234520000", "longTermDebt": "105000000", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11405000", "reportedCurrency": "USD", "retainedEarnings": "124280000", "totalLiabilities": "2039795000", "otherCurrentAssets": "147616000", "totalCurrentAssets": "334936000", "currentLongTermDebt": "None", "longTermInvestments": "190866000", "shortTermInvestments": "187225000", "currentNetReceivables": "8370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899584000", "currentAccountsPayable": "12270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114614000", "totalShareholderEquity": "194725000", "capitalLeaseObligations": "9614000", "otherCurrentLiabilities": "1895411000", "totalCurrentLiabilities": "1907681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132114000", "cashAndShortTermInvestments": "139341000", "commonStockSharesOutstanding": "14991835", "intangibleAssetsExcludingGoodwill": "11405000", "cashAndCashEquivalentsAtCarryingValue": "139341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5226000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3154000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85708000", "cashflowFromInvestment": "-34524000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36499000, "cost_of_revenue": 17079000, "gross_profit": 19420000, "research_and_development": null, "selling_general_admin": 8372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7263000, "depreciation_amortisation": 367000, "ebitda": 7630000, "interest_expense": 16934000, "interest_income": null, "other_non_operating": null, "pretax_income": 7263000, "tax_provision": 2037000, "effective_tax_rate": null, "net_income": 5226000, "net_income_continuing_ops": 5226000, "net_income_to_common": 5226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139341000, "short_term_investments": 187225000, "net_receivables": 8370000, "inventory": -1930474000, "other_current_assets": null, "total_current_assets": 334936000, "net_ppe": null, "goodwill": null, "intangible_assets": 11405000, "goodwill_and_intangibles": 11405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1899584000, "total_assets": 2234520000, "short_term_debt": 2611000, "accounts_payable": 12270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1907681000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132114000, "total_liabilities": 2039795000, "total_debt": 107611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124280000, "total_equity": 194725000, "shares_outstanding": 14991835, "operating_cash_flow": -3154000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34524000, "dividends_paid": 1801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85708000, "free_cash_flow": -3064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7263000", "ebitda": "7630000", "netIncome": "5226000", "grossProfit": "19420000", "depreciation": "None", "totalRevenue": "36499000", "costOfRevenue": "17079000", "interestIncome": "32913000", "incomeBeforeTax": "7263000", "interestExpense": "16934000", "operatingIncome": "7263000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2037000", "reportedCurrency": "USD", "netInterestIncome": "15979000", "nonInterestIncome": "None", "operatingExpenses": "12157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "8372000", "netIncomeFromContinuingOperations": "5226000" }, "balance": { "goodwill": "None", "inventory": "-1930474000", "commonStock": "75957000", "currentDebt": "None", "investments": "None", "totalAssets": "2234520000", "longTermDebt": "105000000", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11405000", "reportedCurrency": "USD", "retainedEarnings": "124280000", "totalLiabilities": "2039795000", "otherCurrentAssets": "147616000", "totalCurrentAssets": "334936000", "currentLongTermDebt": "None", "longTermInvestments": "190866000", "shortTermInvestments": "187225000", "currentNetReceivables": "8370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899584000", "currentAccountsPayable": "12270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114614000", "totalShareholderEquity": "194725000", "capitalLeaseObligations": "9614000", "otherCurrentLiabilities": "1895411000", "totalCurrentLiabilities": "1907681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132114000", "cashAndShortTermInvestments": "139341000", "commonStockSharesOutstanding": "14991835", "intangibleAssetsExcludingGoodwill": "11405000", "cashAndCashEquivalentsAtCarryingValue": "139341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5226000", "profitLoss": "None", "dividendPayout": "1801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3154000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85708000", "cashflowFromInvestment": "-34524000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 35463000, "cost_of_revenue": 16183000, "gross_profit": 19280000, "ebit": 7297000, "ebitda": 7658000, "pretax_income": 7297000, "tax_provision": 2125000, "net_income": 5172000, "net_income_to_common": 5172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91311000, "total_current_assets": 293820000, "total_assets": 2147730000, "short_term_debt": 107586000, "long_term_debt": 105000000, "total_debt": 212586000, "total_liabilities": 1955104000, "total_equity": 192626000, "shares_outstanding": 15034822, "goodwill_and_intangibles": 1863834000 }, "cash_flow": { "operating_cash_flow": -1333000, "capital_expenditure": 231000, "free_cash_flow": -1102000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139815, "ticker_id": 7519, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7297000", "ebitda": "7658000", "netIncome": "5172000", "grossProfit": "19280000", "depreciation": "None", "totalRevenue": "35463000", "costOfRevenue": "16183000", "interestIncome": "31783000", "incomeBeforeTax": "7297000", "interestExpense": "15553000", "operatingIncome": "7297000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "16230000", "nonInterestIncome": "None", "operatingExpenses": "11983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "8028000", "netIncomeFromContinuingOperations": "5172000" }, "balance": { "goodwill": "1852093000", "inventory": "8689000", "commonStock": "76280000", "currentDebt": "None", "investments": "None", "totalAssets": "2147730000", "longTermDebt": "105000000", "shortTermDebt": "107586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11741000", "reportedCurrency": "USD", "retainedEarnings": "120855000", "totalLiabilities": "1955104000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "293820000", "currentLongTermDebt": "None", "longTermInvestments": "210526000", "shortTermInvestments": "194250000", "currentNetReceivables": "8259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853910000", "currentAccountsPayable": "12628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114341000", "totalShareholderEquity": "192626000", "capitalLeaseObligations": "9341000", "otherCurrentLiabilities": "1807558000", "totalCurrentLiabilities": "1820186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134918000", "cashAndShortTermInvestments": "91311000", "commonStockSharesOutstanding": "15034822", "intangibleAssetsExcludingGoodwill": "11741000", "cashAndCashEquivalentsAtCarryingValue": "91311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5172000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10765000", "cashflowFromInvestment": "-2426000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35463000, "cost_of_revenue": 16183000, "gross_profit": 19280000, "research_and_development": null, "selling_general_admin": 8028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7297000, "depreciation_amortisation": 361000, "ebitda": 7658000, "interest_expense": 15553000, "interest_income": null, "other_non_operating": null, "pretax_income": 7297000, "tax_provision": 2125000, "effective_tax_rate": null, "net_income": 5172000, "net_income_continuing_ops": 5172000, "net_income_to_common": 5172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91311000, "short_term_investments": 194250000, "net_receivables": 8259000, "inventory": 8689000, "other_current_assets": null, "total_current_assets": 293820000, "net_ppe": null, "goodwill": 1852093000, "intangible_assets": 11741000, "goodwill_and_intangibles": 1863834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853910000, "total_assets": 2147730000, "short_term_debt": 107586000, "accounts_payable": 12628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820186000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134918000, "total_liabilities": 1955104000, "total_debt": 212586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120855000, "total_equity": 192626000, "shares_outstanding": 15034822, "operating_cash_flow": -1333000, "stock_based_compensation": 336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2426000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10765000, "free_cash_flow": -1102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7297000", "ebitda": "7658000", "netIncome": "5172000", "grossProfit": "19280000", "depreciation": "None", "totalRevenue": "35463000", "costOfRevenue": "16183000", "interestIncome": "31783000", "incomeBeforeTax": "7297000", "interestExpense": "15553000", "operatingIncome": "7297000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2125000", "reportedCurrency": "USD", "netInterestIncome": "16230000", "nonInterestIncome": "None", "operatingExpenses": "11983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "8028000", "netIncomeFromContinuingOperations": "5172000" }, "balance": { "goodwill": "1852093000", "inventory": "8689000", "commonStock": "76280000", "currentDebt": "None", "investments": "None", "totalAssets": "2147730000", "longTermDebt": "105000000", "shortTermDebt": "107586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11741000", "reportedCurrency": "USD", "retainedEarnings": "120855000", "totalLiabilities": "1955104000", "otherCurrentAssets": "99475000", "totalCurrentAssets": "293820000", "currentLongTermDebt": "None", "longTermInvestments": "210526000", "shortTermInvestments": "194250000", "currentNetReceivables": "8259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853910000", "currentAccountsPayable": "12628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114341000", "totalShareholderEquity": "192626000", "capitalLeaseObligations": "9341000", "otherCurrentLiabilities": "1807558000", "totalCurrentLiabilities": "1820186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134918000", "cashAndShortTermInvestments": "91311000", "commonStockSharesOutstanding": "15034822", "intangibleAssetsExcludingGoodwill": "11741000", "cashAndCashEquivalentsAtCarryingValue": "91311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5172000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10765000", "cashflowFromInvestment": "-2426000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 33787000, "cost_of_revenue": 15232000, "gross_profit": 18555000, "ebit": 7020000, "ebitda": 7322000, "pretax_income": 7020000, "tax_provision": 1899000, "net_income": 5121000, "net_income_to_common": 5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105740000, "total_current_assets": 305049000, "total_assets": 2142675000, "short_term_debt": 9926000, "long_term_debt": 95000000, "total_debt": 104926000, "total_liabilities": 1958368000, "total_equity": 184307000, "shares_outstanding": 15140577, "goodwill_and_intangibles": 206723000 }, "cash_flow": { "operating_cash_flow": 15423000, "capital_expenditure": 587000, "free_cash_flow": 16010000, "dividends_paid": 1815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139817, "ticker_id": 7519, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7020000", "ebitda": "7322000", "netIncome": "5121000", "grossProfit": "18555000", "depreciation": "None", "totalRevenue": "33787000", "costOfRevenue": "15232000", "interestIncome": "31186000", "incomeBeforeTax": "7020000", "interestExpense": "13873000", "operatingIncome": "7020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "17313000", "nonInterestIncome": "None", "operatingExpenses": "11535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "7511000", "netIncomeFromContinuingOperations": "5121000" }, "balance": { "goodwill": "194792000", "inventory": "-113736000", "commonStock": "77632000", "currentDebt": "None", "investments": "None", "totalAssets": "2142675000", "longTermDebt": "95000000", "shortTermDebt": "9926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11931000", "reportedCurrency": "USD", "retainedEarnings": "117483000", "totalLiabilities": "1958368000", "otherCurrentAssets": "113736000", "totalCurrentAssets": "305049000", "currentLongTermDebt": "None", "longTermInvestments": "207413000", "shortTermInvestments": "191313000", "currentNetReceivables": "7996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837626000", "currentAccountsPayable": "13552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104926000", "totalShareholderEquity": "184307000", "capitalLeaseObligations": "9926000", "otherCurrentLiabilities": "1825171000", "totalCurrentLiabilities": "1838723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119645000", "cashAndShortTermInvestments": "105740000", "commonStockSharesOutstanding": "15140577", "intangibleAssetsExcludingGoodwill": "11931000", "cashAndCashEquivalentsAtCarryingValue": "105740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000", "profitLoss": "None", "dividendPayout": "1815000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15423000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16129000", "cashflowFromInvestment": "-37315000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33787000, "cost_of_revenue": 15232000, "gross_profit": 18555000, "research_and_development": null, "selling_general_admin": 7511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7020000, "depreciation_amortisation": 302000, "ebitda": 7322000, "interest_expense": 13873000, "interest_income": null, "other_non_operating": null, "pretax_income": 7020000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": 5121000, "net_income_continuing_ops": 5121000, "net_income_to_common": 5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105740000, "short_term_investments": 191313000, "net_receivables": 7996000, "inventory": -113736000, "other_current_assets": null, "total_current_assets": 305049000, "net_ppe": null, "goodwill": 194792000, "intangible_assets": 11931000, "goodwill_and_intangibles": 206723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1837626000, "total_assets": 2142675000, "short_term_debt": 9926000, "accounts_payable": 13552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1838723000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119645000, "total_liabilities": 1958368000, "total_debt": 104926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117483000, "total_equity": 184307000, "shares_outstanding": 15140577, "operating_cash_flow": 15423000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37315000, "dividends_paid": 1815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16129000, "free_cash_flow": 16010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7020000", "ebitda": "7322000", "netIncome": "5121000", "grossProfit": "18555000", "depreciation": "None", "totalRevenue": "33787000", "costOfRevenue": "15232000", "interestIncome": "31186000", "incomeBeforeTax": "7020000", "interestExpense": "13873000", "operatingIncome": "7020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "17313000", "nonInterestIncome": "None", "operatingExpenses": "11535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "7511000", "netIncomeFromContinuingOperations": "5121000" }, "balance": { "goodwill": "194792000", "inventory": "-113736000", "commonStock": "77632000", "currentDebt": "None", "investments": "None", "totalAssets": "2142675000", "longTermDebt": "95000000", "shortTermDebt": "9926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11931000", "reportedCurrency": "USD", "retainedEarnings": "117483000", "totalLiabilities": "1958368000", "otherCurrentAssets": "113736000", "totalCurrentAssets": "305049000", "currentLongTermDebt": "None", "longTermInvestments": "207413000", "shortTermInvestments": "191313000", "currentNetReceivables": "7996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837626000", "currentAccountsPayable": "13552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104926000", "totalShareholderEquity": "184307000", "capitalLeaseObligations": "9926000", "otherCurrentLiabilities": "1825171000", "totalCurrentLiabilities": "1838723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119645000", "cashAndShortTermInvestments": "105740000", "commonStockSharesOutstanding": "15140577", "intangibleAssetsExcludingGoodwill": "11931000", "cashAndCashEquivalentsAtCarryingValue": "105740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000", "profitLoss": "None", "dividendPayout": "1815000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15423000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16129000", "cashflowFromInvestment": "-37315000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "income_statement": { "revenue": 33707000, "cost_of_revenue": 12850000, "gross_profit": 20857000, "ebit": 8557000, "ebitda": 8896000, "pretax_income": 8557000, "tax_provision": 2466000, "net_income": 6091000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143761000, "total_current_assets": 353714000, "total_assets": 2151701000, "short_term_debt": 10486000, "long_term_debt": 75000000, "total_debt": 85486000, "total_liabilities": 1967931000, "total_equity": 183770000, "shares_outstanding": 15169794, "goodwill_and_intangibles": 219653000 }, "cash_flow": { "operating_cash_flow": 9109000, "capital_expenditure": 748000, "free_cash_flow": 9857000, "dividends_paid": 1822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139818, "ticker_id": 7519, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:46.478479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8557000", "ebitda": "8896000", "netIncome": "6091000", "grossProfit": "20857000", "depreciation": "None", "totalRevenue": "33707000", "costOfRevenue": "12850000", "interestIncome": "30102000", "incomeBeforeTax": "8557000", "interestExpense": "12850000", "operatingIncome": "8557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "17252000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "8311000", "netIncomeFromContinuingOperations": "6091000" }, "balance": { "goodwill": "206999000", "inventory": "-151464000", "commonStock": "77464000", "currentDebt": "None", "investments": "None", "totalAssets": "2151701000", "longTermDebt": "75000000", "shortTermDebt": "10486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12654000", "reportedCurrency": "USD", "retainedEarnings": "114177000", "totalLiabilities": "1967931000", "otherCurrentAssets": "151464000", "totalCurrentAssets": "353714000", "currentLongTermDebt": "None", "longTermInvestments": "218433000", "shortTermInvestments": "202250000", "currentNetReceivables": "7703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797987000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5093000", "shortLongTermDebtTotal": "85486000", "totalShareholderEquity": "183770000", "capitalLeaseObligations": "10486000", "otherCurrentLiabilities": "1859639000", "totalCurrentLiabilities": "1868993000", "otherNonCurrentLiabilities": "98938000", "totalNonCurrentLiabilities": "98938000", "cashAndShortTermInvestments": "143761000", "commonStockSharesOutstanding": "15169794", "intangibleAssetsExcludingGoodwill": "12654000", "cashAndCashEquivalentsAtCarryingValue": "143761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6091000", "profitLoss": "None", "dividendPayout": "1822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9109000", "capitalExpenditures": "748000", "changeInReceivables": "-401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24085000", "cashflowFromInvestment": "-22772000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33707000, "cost_of_revenue": 12850000, "gross_profit": 20857000, "research_and_development": null, "selling_general_admin": 8311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8557000, "depreciation_amortisation": 339000, "ebitda": 8896000, "interest_expense": 12850000, "interest_income": null, "other_non_operating": null, "pretax_income": 8557000, "tax_provision": 2466000, "effective_tax_rate": null, "net_income": 6091000, "net_income_continuing_ops": 6091000, "net_income_to_common": 6091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143761000, "short_term_investments": 202250000, "net_receivables": 7703000, "inventory": -151464000, "other_current_assets": null, "total_current_assets": 353714000, "net_ppe": null, "goodwill": 206999000, "intangible_assets": 12654000, "goodwill_and_intangibles": 219653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1797987000, "total_assets": 2151701000, "short_term_debt": 10486000, "accounts_payable": 9354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868993000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98938000, "total_liabilities": 1967931000, "total_debt": 85486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114177000, "total_equity": 183770000, "shares_outstanding": 15169794, "operating_cash_flow": 9109000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22772000, "dividends_paid": 1822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24085000, "free_cash_flow": 9857000, "net_change_in_cash": -37748000 }, "raw_data": { "income": { "ebit": "8557000", "ebitda": "8896000", "netIncome": "6091000", "grossProfit": "20857000", "depreciation": "None", "totalRevenue": "33707000", "costOfRevenue": "12850000", "interestIncome": "30102000", "incomeBeforeTax": "8557000", "interestExpense": "12850000", "operatingIncome": "8557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "17252000", "nonInterestIncome": "None", "operatingExpenses": "12300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "8311000", "netIncomeFromContinuingOperations": "6091000" }, "balance": { "goodwill": "206999000", "inventory": "-151464000", "commonStock": "77464000", "currentDebt": "None", "investments": "None", "totalAssets": "2151701000", "longTermDebt": "75000000", "shortTermDebt": "10486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12654000", "reportedCurrency": "USD", "retainedEarnings": "114177000", "totalLiabilities": "1967931000", "otherCurrentAssets": "151464000", "totalCurrentAssets": "353714000", "currentLongTermDebt": "None", "longTermInvestments": "218433000", "shortTermInvestments": "202250000", "currentNetReceivables": "7703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1797987000", "currentAccountsPayable": "9354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5093000", "shortLongTermDebtTotal": "85486000", "totalShareholderEquity": "183770000", "capitalLeaseObligations": "10486000", "otherCurrentLiabilities": "1859639000", "totalCurrentLiabilities": "1868993000", "otherNonCurrentLiabilities": "98938000", "totalNonCurrentLiabilities": "98938000", "cashAndShortTermInvestments": "143761000", "commonStockSharesOutstanding": "15169794", "intangibleAssetsExcludingGoodwill": "12654000", "cashAndCashEquivalentsAtCarryingValue": "143761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6091000", "profitLoss": "None", "dividendPayout": "1822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9109000", "capitalExpenditures": "748000", "changeInReceivables": "-401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24085000", "cashflowFromInvestment": "-22772000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }