{ "ticker": { "uuid": "1efff5af-6e98-4ddc-b03e-30e3e4cb164e", "symbol": "WESTLIFE", "name": "Westlife Foodworld Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1efff5af-6e98-4ddc-b03e-30e3e4cb164e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1efff5af-6e98-4ddc-b03e-30e3e4cb164e/" }, "ticker_metadata": { "id": 19092, "uuid": "1efff5af-6e98-4ddc-b03e-30e3e4cb164e", "symbol": "WESTLIFE", "name": "Westlife Foodworld Limited", "asset_type": "equity", "market_cap": 69831573504, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores. It also offers brand extensions, including McDelivery, McCafe, McBreakfast, and Dessert Kiosks. The company was formerly known as Westlife Development Limited and changed its name to Westlife Foodworld Limited in November 2022. Westlife Foodworld Limited was incorporated in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1efff5af-6e98-4ddc-b03e-30e3e4cb164e", "symbol": "WESTLIFE", "name": "Westlife Foodworld Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1efff5af-6e98-4ddc-b03e-30e3e4cb164e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1efff5af-6e98-4ddc-b03e-30e3e4cb164e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.09, "quality": 0.67, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 444.2, "market_cap": 68946843342.99, "pe_ratio": 1121.9808, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0423, "shareholder_yield": 0.0017, "roe": 0.0099, "piotroski_f_score": 6, "momentum_12_1": -0.2422, "volatility_252d": 0.2765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.637108+00:00", "batch_id": "" }, "size": { "price_close": 444.2, "market_cap": 68946843342.9891, "market_cap_usd": 68946843342.9891, "enterprise_value": 86829662342.9891, "shares_outstanding": 155215762, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1121.9808, "pb_ratio": 11.1368, "ptbv_ratio": 11.1368, "ps_ratio": 2.6956, "pcf_ratio": 19.5878, "pfcf_ratio": 59.6985, "ev_ebitda": 23.6132, "ev_ebit": 69.9804, "ev_sales": 3.3948, "ev_fcf": 75.1825, "earnings_yield": 0.0009, "fcf_yield": 0.0133, "price_to_sales": 2.6956, "price_to_book": 11.1368, "price_to_cashflow": 19.5878, "ebitda_to_ev": 0.0423, "sales_yield": 0.2946 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": 0.0012, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.5396, "operating_margin": 0.0485, "net_margin": 0.0024, "ebitda_margin": 0.1438, "fcf_margin": 0.0452, "roe": 0.0099, "roa": 0.0022, "roic": 0.0387, "roc_greenblatt": null, "asset_turnover": 0.9037, "cash_conversion": 18.7941, "accruals_ratio": -0.1222, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.951, "revenue_stability_5y": 0.0601, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4877, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.8632, "debt_to_assets": 0.6377, "interest_coverage": 0.8737, "current_ratio": 0.4211, "quick_ratio": 0.4211, "net_debt": 17882819000, "local_beta": 0.7229, "volatility_252d": 0.2765, "volatility_60d": 0.5957, "max_drawdown_12m": -0.4344, "risk_adjusted_momentum": -0.876 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.048, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6648, "eps_growth_3y_cagr": -0.3383, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.092, "book_value_growth_1y": 0.027, "revenue_growth": 0.051, "earnings_growth": 1.6648 }, "momentum": { "price_return_1m": -0.1207, "price_return_3m": -0.0953, "price_return_6m": -0.2047, "price_return_9m": -0.3973, "price_return_12m": -0.3337, "price_return_12m_ex1m": -0.2422, "momentum_6m": -0.2047, "momentum_12m": -0.3337, "momentum_12_1": -0.2422, "distance_from_52w_high": -0.4258, "distance_from_52w_low": 0.0152, "relative_strength": -0.226 }, "raw_ttm": { "revenue_ttm": 25577590000, "gross_profit_ttm": 13802582000, "ebit_ttm": 1240771000, "ebitda_ttm": 3677174000, "net_income_ttm": 61451000, "eps_diluted_ttm": 0.3959, "operating_cash_flow_ttm": 3519893000, "capital_expenditure_ttm": -2364975000, "fcf_ttm": 1154918000, "dividends_paid_ttm": -116950000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1420188000, "cash_and_equivalents": 165014000, "total_current_assets": 1062835000, "total_current_liabilities": 2523754000, "net_ppe": null, "total_assets": 28302050000, "total_debt": 18047833000, "total_equity": 6190921000, "net_working_capital": 2929447000, "book_value_per_share": 39.8859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.8859 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 100, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 57, "rank_pcf": 49, "rank_ev_ebitda": 72, "rank_ev_ebit": 92, "rank_earnings_yield": 100, "rank_fcf_yield": 44, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 85 }, "composites": { "value_composite": 91, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 100, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2456, "os_score": 0.07, "value_percentile": 0.09, "quality_percentile": 0.67, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7527, "ticker_id": 19092, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.637108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 444.2, "market_cap": 68946843342.9891, "market_cap_usd": 68946843342.9891, "enterprise_value": 86829662342.9891, "shares_outstanding": 155215762, "fx_rate_to_usd": null, "pe_ratio": 1121.98081956, "pb_ratio": 11.13676678, "ptbv_ratio": 11.13676678, "ps_ratio": 2.69559577, "pcf_ratio": 19.58776683, "pfcf_ratio": 59.69847499, "ev_ebitda": 23.6131503, "ev_ebit": 69.98040923, "ev_sales": 3.39475542, "ev_fcf": 75.18253447, "earnings_yield": 0.00089128, "fcf_yield": 0.01330096, "dividend_yield": 0.00169623, "buyback_yield": 0, "shareholder_yield": 0.00169623, "debt_paydown_yield": 0.00123981, "total_yield": 0.00293604, "gross_margin": 0.53963575, "operating_margin": 0.04851008, "net_margin": 0.00240253, "ebitda_margin": 0.14376546, "fcf_margin": 0.04515351, "roe": 0.00992599, "roa": 0.00217126, "roic": 0.03865533, "roc_greenblatt": null, "asset_turnover": 0.9037363, "cash_conversion": 18.79412866, "accruals_ratio": -0.12219758, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.8631963, "debt_to_assets": 0.63768642, "interest_coverage": 0.87366673, "current_ratio": 0.42113257, "quick_ratio": 0.42113257, "net_debt": 17882819000, "revenue_growth_1y": 0.05101599, "revenue_growth_3y_cagr": 0.04796444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.66483072, "eps_growth_3y_cagr": -0.3382681, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09198563, "book_value_growth_1y": 0.02702219, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.951031, "revenue_stability_5y": 0.060128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12074426, "price_return_3m": -0.09531566, "price_return_6m": -0.20472649, "price_return_9m": -0.39728628, "price_return_12m": -0.33368768, "price_return_12m_ex1m": -0.24218599, "distance_from_52w_high": -0.42579611, "distance_from_52w_low": 0.01519832, "relative_strength": -0.22600794, "local_beta": 0.7229, "volatility_252d": 0.276468, "volatility_60d": 0.595739, "max_drawdown_12m": -0.4343924, "revenue_ttm": 25577590000, "gross_profit_ttm": 13802582000, "ebit_ttm": 1240771000, "ebitda_ttm": 3677174000, "net_income_ttm": 61451000, "eps_diluted_ttm": 0.39590696, "operating_cash_flow_ttm": 3519893000, "capital_expenditure_ttm": -2364975000, "fcf_ttm": 1154918000, "dividends_paid_ttm": -116950000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1420188000, "cash_and_equivalents": 165014000, "total_current_assets": 1062835000, "total_current_liabilities": 2523754000, "net_ppe": null, "total_assets": 28302050000, "total_debt": 18047833000, "total_equity": 6190921000, "net_working_capital": 2929447000, "book_value_per_share": 39.88590411, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.88590411, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 57, "rank_pcf": 49, "rank_ev_ebitda": 72, "rank_ev_ebit": 92, "rank_earnings_yield": 100, "rank_fcf_yield": 44, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 85, "value_composite": 91, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 100, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 444.2, "os": 0.07, "value": 0.09, "quality": 0.67, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1121.9808, "earnings_yield": 0.0009, "shareholder_yield": 0.0017, "roe": 0.0099, "momentum_12_1": -0.2422, "complete_fields": { "id": 7527, "ticker_id": 19092, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.637108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 444.2, "market_cap": 68946843342.9891, "market_cap_usd": 68946843342.9891, "enterprise_value": 86829662342.9891, "shares_outstanding": 155215762, "fx_rate_to_usd": null, "pe_ratio": 1121.98081956, "pb_ratio": 11.13676678, "ptbv_ratio": 11.13676678, "ps_ratio": 2.69559577, "pcf_ratio": 19.58776683, "pfcf_ratio": 59.69847499, "ev_ebitda": 23.6131503, "ev_ebit": 69.98040923, "ev_sales": 3.39475542, "ev_fcf": 75.18253447, "earnings_yield": 0.00089128, "fcf_yield": 0.01330096, "dividend_yield": 0.00169623, "buyback_yield": 0, "shareholder_yield": 0.00169623, "debt_paydown_yield": 0.00123981, "total_yield": 0.00293604, "gross_margin": 0.53963575, "operating_margin": 0.04851008, "net_margin": 0.00240253, "ebitda_margin": 0.14376546, "fcf_margin": 0.04515351, "roe": 0.00992599, "roa": 0.00217126, "roic": 0.03865533, "roc_greenblatt": null, "asset_turnover": 0.9037363, "cash_conversion": 18.79412866, "accruals_ratio": -0.12219758, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.8631963, "debt_to_assets": 0.63768642, "interest_coverage": 0.87366673, "current_ratio": 0.42113257, "quick_ratio": 0.42113257, "net_debt": 17882819000, "revenue_growth_1y": 0.05101599, "revenue_growth_3y_cagr": 0.04796444, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.66483072, "eps_growth_3y_cagr": -0.3382681, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09198563, "book_value_growth_1y": 0.02702219, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.951031, "revenue_stability_5y": 0.060128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12074426, "price_return_3m": -0.09531566, "price_return_6m": -0.20472649, "price_return_9m": -0.39728628, "price_return_12m": -0.33368768, "price_return_12m_ex1m": -0.24218599, "distance_from_52w_high": -0.42579611, "distance_from_52w_low": 0.01519832, "relative_strength": -0.22600794, "local_beta": 0.7229, "volatility_252d": 0.276468, "volatility_60d": 0.595739, "max_drawdown_12m": -0.4343924, "revenue_ttm": 25577590000, "gross_profit_ttm": 13802582000, "ebit_ttm": 1240771000, "ebitda_ttm": 3677174000, "net_income_ttm": 61451000, "eps_diluted_ttm": 0.39590696, "operating_cash_flow_ttm": 3519893000, "capital_expenditure_ttm": -2364975000, "fcf_ttm": 1154918000, "dividends_paid_ttm": -116950000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1420188000, "cash_and_equivalents": 165014000, "total_current_assets": 1062835000, "total_current_liabilities": 2523754000, "net_ppe": null, "total_assets": 28302050000, "total_debt": 18047833000, "total_equity": 6190921000, "net_working_capital": 2929447000, "book_value_per_share": 39.88590411, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.88590411, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 57, "rank_pcf": 49, "rank_ev_ebitda": 72, "rank_ev_ebit": 92, "rank_earnings_yield": 100, "rank_fcf_yield": 44, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 45, "rank_roe": 89, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 85, "value_composite": 91, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 27, "yield_composite": 33, "svqf_composite": 100, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 26003523000, "cost_of_revenue": 11889178000, "gross_profit": 14114345000, "ebit": 1096150000, "ebitda": 4113696000, "pretax_income": null, "tax_provision": null, "net_income": 323320000, "net_income_to_common": 323320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165014000, "total_current_assets": 1062835000, "total_assets": 28302050000, "short_term_debt": null, "long_term_debt": 2995543000, "total_debt": 18047833000, "total_liabilities": null, "total_equity": 6190921000, "shares_outstanding": 155215762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3519893000, "capital_expenditure": -2364975000, "free_cash_flow": 1154918000, "dividends_paid": -116950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85481000 }, "complete_fields": { "id": 383192, "ticker_id": 19092, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4113696000", "netIncome": "323320000", "grossProfit": "14114345000", "totalRevenue": "26003523000", "costOfRevenue": "11889178000", "interestExpense": "1454876000", "operatingIncome": "1096150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2262074000" }, "balance": { "totalDebt": "18047833000", "totalAssets": "28302050000", "longTermDebt": "2995543000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215762", "totalCurrentAssets": "1062835000", "totalShareholderEquity": "6190921000", "totalCurrentLiabilities": "2523754000", "cashAndShortTermInvestments": "165014000" }, "cashflow": { "freeCashFlow": "1154918000", "dividendsPaid": "-116950000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-85481000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3519893000", "repurchaseOfStock": null, "capitalExpenditures": "-2364975000" } }, "revenue": 26003523000, "cost_of_revenue": 11889178000, "gross_profit": 14114345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096150000, "depreciation_amortisation": 2262074000, "ebitda": 4113696000, "interest_expense": 1454876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323320000, "net_income_continuing_ops": null, "net_income_to_common": 323320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1062835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28302050000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523754000, "long_term_debt": 2995543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18047833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6190921000, "shares_outstanding": 155215762, "operating_cash_flow": 3519893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2364975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85481000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1154918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4113696000", "netIncome": "323320000", "grossProfit": "14114345000", "totalRevenue": "26003523000", "costOfRevenue": "11889178000", "interestExpense": "1454876000", "operatingIncome": "1096150000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2262074000" }, "balance": { "totalDebt": "18047833000", "totalAssets": "28302050000", "longTermDebt": "2995543000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215762", "totalCurrentAssets": "1062835000", "totalShareholderEquity": "6190921000", "totalCurrentLiabilities": "2523754000", "cashAndShortTermInvestments": "165014000" }, "cashflow": { "freeCashFlow": "1154918000", "dividendsPaid": "-116950000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-85481000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3519893000", "repurchaseOfStock": null, "capitalExpenditures": "-2364975000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 24741320000, "cost_of_revenue": 11051149000, "gross_profit": 13690171000, "ebit": 1146706000, "ebitda": 3442830000, "pretax_income": null, "tax_provision": null, "net_income": 121467000, "net_income_to_common": 121467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586690000, "total_current_assets": 3453330000, "total_assets": 26079040000, "short_term_debt": 3081020000, "long_term_debt": 3081024000, "total_debt": 16231840000, "total_liabilities": null, "total_equity": 6034910000, "shares_outstanding": 155392904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3449035000, "capital_expenditure": -2177119000, "free_cash_flow": 1271916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690736000 }, "complete_fields": { "id": 383196, "ticker_id": 19092, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3442830000", "netIncome": "121467000", "grossProfit": "13690171000", "totalRevenue": "24741320000", "costOfRevenue": "11051149000", "interestExpense": "1271336000", "operatingIncome": "1146706000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2041040000" }, "balance": { "totalDebt": "16231840000", "totalAssets": "26079040000", "longTermDebt": "3081024000", "shortTermDebt": "3081020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155392904", "totalCurrentAssets": "3453330000", "totalShareholderEquity": "6034910000", "totalCurrentLiabilities": "7047920000", "cashAndShortTermInvestments": "586690000" }, "cashflow": { "freeCashFlow": "1271916000", "dividendsPaid": null, "issuanceOfDebt": "690736000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3449035000", "repurchaseOfStock": null, "capitalExpenditures": "-2177119000" } }, "revenue": 24741320000, "cost_of_revenue": 11051149000, "gross_profit": 13690171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146706000, "depreciation_amortisation": 2041040000, "ebitda": 3442830000, "interest_expense": 1271336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121467000, "net_income_continuing_ops": null, "net_income_to_common": 121467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3453330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26079040000, "short_term_debt": 3081020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7047920000, "long_term_debt": 3081024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16231840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6034910000, "shares_outstanding": 155392904, "operating_cash_flow": 3449035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2177119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690736000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1271916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3442830000", "netIncome": "121467000", "grossProfit": "13690171000", "totalRevenue": "24741320000", "costOfRevenue": "11051149000", "interestExpense": "1271336000", "operatingIncome": "1146706000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2041040000" }, "balance": { "totalDebt": "16231840000", "totalAssets": "26079040000", "longTermDebt": "3081024000", "shortTermDebt": "3081020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155392904", "totalCurrentAssets": "3453330000", "totalShareholderEquity": "6034910000", "totalCurrentLiabilities": "7047920000", "cashAndShortTermInvestments": "586690000" }, "cashflow": { "freeCashFlow": "1271916000", "dividendsPaid": null, "issuanceOfDebt": "690736000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3449035000", "repurchaseOfStock": null, "capitalExpenditures": "-2177119000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 23682180000, "cost_of_revenue": 11574920000, "gross_profit": 12107260000, "ebit": 1941770000, "ebitda": 3869190000, "pretax_income": null, "tax_provision": null, "net_income": 692110000, "net_income_to_common": 692110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141150000, "total_current_assets": 2884260000, "total_assets": 22857890000, "short_term_debt": 2390290000, "long_term_debt": 2390288000, "total_debt": 13625260000, "total_liabilities": null, "total_equity": 5882630000, "shares_outstanding": 155410095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3395540000, "capital_expenditure": -2166250000, "free_cash_flow": 1229290000, "dividends_paid": -536310000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 320290000 }, "complete_fields": { "id": 383199, "ticker_id": 19092, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3869190000", "netIncome": "692110000", "grossProfit": "12107260000", "totalRevenue": "23682180000", "costOfRevenue": "11574920000", "interestExpense": "1088510000", "operatingIncome": "1941770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1822240000" }, "balance": { "totalDebt": "13625260000", "totalAssets": "22857890000", "longTermDebt": "2390288000", "shortTermDebt": "2390290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155410095", "totalCurrentAssets": "2884260000", "totalShareholderEquity": "5882630000", "totalCurrentLiabilities": "5812880000", "cashAndShortTermInvestments": "141150000" }, "cashflow": { "freeCashFlow": "1229290000", "dividendsPaid": "-536310000", "issuanceOfDebt": "320290000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3395540000", "repurchaseOfStock": "0", "capitalExpenditures": "-2166250000" } }, "revenue": 23682180000, "cost_of_revenue": 11574920000, "gross_profit": 12107260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941770000, "depreciation_amortisation": 1822240000, "ebitda": 3869190000, "interest_expense": 1088510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692110000, "net_income_continuing_ops": null, "net_income_to_common": 692110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2884260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22857890000, "short_term_debt": 2390290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812880000, "long_term_debt": 2390288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13625260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5882630000, "shares_outstanding": 155410095, "operating_cash_flow": 3395540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2166250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -536310000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 320290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1229290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3869190000", "netIncome": "692110000", "grossProfit": "12107260000", "totalRevenue": "23682180000", "costOfRevenue": "11574920000", "interestExpense": "1088510000", "operatingIncome": "1941770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1822240000" }, "balance": { "totalDebt": "13625260000", "totalAssets": "22857890000", "longTermDebt": "2390288000", "shortTermDebt": "2390290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155410095", "totalCurrentAssets": "2884260000", "totalShareholderEquity": "5882630000", "totalCurrentLiabilities": "5812880000", "cashAndShortTermInvestments": "141150000" }, "cashflow": { "freeCashFlow": "1229290000", "dividendsPaid": "-536310000", "issuanceOfDebt": "320290000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3395540000", "repurchaseOfStock": "0", "capitalExpenditures": "-2166250000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 22593970000, "cost_of_revenue": 10865600000, "gross_profit": 11728370000, "ebit": 2348340000, "ebitda": 3937670000, "pretax_income": null, "tax_provision": null, "net_income": 1115800000, "net_income_to_common": 1115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82500000, "total_current_assets": 2459840000, "total_assets": 20989130000, "short_term_debt": 2070000000, "long_term_debt": 2070000000, "total_debt": 12030030000, "total_liabilities": null, "total_equity": 5659200000, "shares_outstanding": 155453095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3485160000, "capital_expenditure": -2696290000, "free_cash_flow": 788870000, "dividends_paid": null, "share_repurchases": -21140000, "shares_issued": 0, "net_debt_issued": 60000000 }, "complete_fields": { "id": 383200, "ticker_id": 19092, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3937670000", "netIncome": "1115800000", "grossProfit": "11728370000", "totalRevenue": "22593970000", "costOfRevenue": "10865600000", "interestExpense": "921280000", "operatingIncome": "2348340000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1521860000" }, "balance": { "totalDebt": "12030030000", "totalAssets": "20989130000", "longTermDebt": "2070000000", "shortTermDebt": "2070000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "155453095", "totalCurrentAssets": "2459840000", "totalShareholderEquity": "5659200000", "totalCurrentLiabilities": "6126940000", "cashAndShortTermInvestments": "82500000" }, "cashflow": { "freeCashFlow": "788870000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3485160000", "repurchaseOfStock": "-21140000", "capitalExpenditures": "-2696290000" } }, "revenue": 22593970000, "cost_of_revenue": 10865600000, "gross_profit": 11728370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348340000, "depreciation_amortisation": 1521860000, "ebitda": 3937670000, "interest_expense": 921280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1115800000, "net_income_continuing_ops": null, "net_income_to_common": 1115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2459840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20989130000, "short_term_debt": 2070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6126940000, "long_term_debt": 2070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12030030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5659200000, "shares_outstanding": 155453095, "operating_cash_flow": 3485160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2696290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -21140000, "shares_issued": 0, "net_debt_issued": 60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 788870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3937670000", "netIncome": "1115800000", "grossProfit": "11728370000", "totalRevenue": "22593970000", "costOfRevenue": "10865600000", "interestExpense": "921280000", "operatingIncome": "2348340000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1521860000" }, "balance": { "totalDebt": "12030030000", "totalAssets": "20989130000", "longTermDebt": "2070000000", "shortTermDebt": "2070000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "155453095", "totalCurrentAssets": "2459840000", "totalShareholderEquity": "5659200000", "totalCurrentLiabilities": "6126940000", "cashAndShortTermInvestments": "82500000" }, "cashflow": { "freeCashFlow": "788870000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3485160000", "repurchaseOfStock": "-21140000", "capitalExpenditures": "-2696290000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2010000000, "long_term_debt": null, "total_debt": 2010000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24120000, "net_debt_issued": null }, "complete_fields": { "id": 383201, "ticker_id": 19092, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2010000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24120000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2010000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24120000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2010000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24120000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 6423981000, "cost_of_revenue": 3079934000, "gross_profit": 3344047000, "ebit": 291532000, "ebitda": 933591000, "pretax_income": null, "tax_provision": null, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165014000, "total_current_assets": 1062835000, "total_assets": 28302050000, "short_term_debt": null, "long_term_debt": 2995543000, "total_debt": 18047833000, "total_liabilities": null, "total_equity": 6190921000, "shares_outstanding": 155215762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383191, "ticker_id": 19092, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933591000", "netIncome": "23750000", "grossProfit": "3344047000", "totalRevenue": "6423981000", "costOfRevenue": "3079934000", "interestExpense": "367852000", "operatingIncome": "291532000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575251000" }, "balance": { "totalDebt": "18047833000", "totalAssets": "28302050000", "longTermDebt": "2995543000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215762", "totalCurrentAssets": "1062835000", "totalShareholderEquity": "6190921000", "totalCurrentLiabilities": "2523754000", "cashAndShortTermInvestments": "165014000" } }, "revenue": 6423981000, "cost_of_revenue": 3079934000, "gross_profit": 3344047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291532000, "depreciation_amortisation": 575251000, "ebitda": 933591000, "interest_expense": 367852000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23750000, "net_income_continuing_ops": null, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1062835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28302050000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523754000, "long_term_debt": 2995543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18047833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6190921000, "shares_outstanding": 155215762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933591000", "netIncome": "23750000", "grossProfit": "3344047000", "totalRevenue": "6423981000", "costOfRevenue": "3079934000", "interestExpense": "367852000", "operatingIncome": "291532000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "575251000" }, "balance": { "totalDebt": "18047833000", "totalAssets": "28302050000", "longTermDebt": "2995543000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155215762", "totalCurrentAssets": "1062835000", "totalShareholderEquity": "6190921000", "totalCurrentLiabilities": "2523754000", "cashAndShortTermInvestments": "165014000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 6672186000, "cost_of_revenue": 3209433000, "gross_profit": 3462753000, "ebit": 410499000, "ebitda": 952350000, "pretax_income": null, "tax_provision": null, "net_income": 10201000, "net_income_to_common": 10201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383193, "ticker_id": 19092, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952350000", "netIncome": "10201000", "grossProfit": "3462753000", "totalRevenue": "6672186000", "costOfRevenue": "3209433000", "interestExpense": "369791000", "operatingIncome": "410499000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "562435000" } }, "revenue": 6672186000, "cost_of_revenue": 3209433000, "gross_profit": 3462753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410499000, "depreciation_amortisation": 562435000, "ebitda": 952350000, "interest_expense": 369791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10201000, "net_income_continuing_ops": null, "net_income_to_common": 10201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952350000", "netIncome": "10201000", "grossProfit": "3462753000", "totalRevenue": "6672186000", "costOfRevenue": "3209433000", "interestExpense": "369791000", "operatingIncome": "410499000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "562435000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 6532526000, "cost_of_revenue": 2804089000, "gross_profit": 3728437000, "ebit": 299592000, "ebitda": 921284000, "pretax_income": null, "tax_provision": null, "net_income": 12275000, "net_income_to_common": 12275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383194, "ticker_id": 19092, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "921284000", "netIncome": "12275000", "grossProfit": "3728437000", "totalRevenue": "6532526000", "costOfRevenue": "2804089000", "interestExpense": "354330000", "operatingIncome": "299592000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "550342000" } }, "revenue": 6532526000, "cost_of_revenue": 2804089000, "gross_profit": 3728437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299592000, "depreciation_amortisation": 550342000, "ebitda": 921284000, "interest_expense": 354330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12275000, "net_income_continuing_ops": null, "net_income_to_common": 12275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "921284000", "netIncome": "12275000", "grossProfit": "3728437000", "totalRevenue": "6532526000", "costOfRevenue": "2804089000", "interestExpense": "354330000", "operatingIncome": "299592000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "550342000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 5948897000, "cost_of_revenue": 2681552000, "gross_profit": 3267345000, "ebit": 239148000, "ebitda": 869949000, "pretax_income": null, "tax_provision": null, "net_income": 15225000, "net_income_to_common": 15225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586690000, "total_current_assets": 3453330000, "total_assets": 26079040000, "short_term_debt": 4555380000, "long_term_debt": 3081024000, "total_debt": 16231840000, "total_liabilities": null, "total_equity": 6034910000, "shares_outstanding": 155392904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383195, "ticker_id": 19092, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "869949000", "netIncome": "15225000", "grossProfit": "3267345000", "totalRevenue": "5948897000", "costOfRevenue": "2681552000", "interestExpense": "328215000", "operatingIncome": "239148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528368000" }, "balance": { "totalDebt": "16231840000", "totalAssets": "26079040000", "longTermDebt": "3081024000", "shortTermDebt": "4555380000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155392904", "totalCurrentAssets": "3453330000", "totalShareholderEquity": "6034910000", "totalCurrentLiabilities": "7047920000", "cashAndShortTermInvestments": "586690000" } }, "revenue": 5948897000, "cost_of_revenue": 2681552000, "gross_profit": 3267345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239148000, "depreciation_amortisation": 528368000, "ebitda": 869949000, "interest_expense": 328215000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15225000, "net_income_continuing_ops": null, "net_income_to_common": 15225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3453330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26079040000, "short_term_debt": 4555380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7047920000, "long_term_debt": 3081024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16231840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6034910000, "shares_outstanding": 155392904, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "869949000", "netIncome": "15225000", "grossProfit": "3267345000", "totalRevenue": "5948897000", "costOfRevenue": "2681552000", "interestExpense": "328215000", "operatingIncome": "239148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528368000" }, "balance": { "totalDebt": "16231840000", "totalAssets": "26079040000", "longTermDebt": "3081024000", "shortTermDebt": "4555380000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155392904", "totalCurrentAssets": "3453330000", "totalShareholderEquity": "6034910000", "totalCurrentLiabilities": "7047920000", "cashAndShortTermInvestments": "586690000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": 6502361000, "cost_of_revenue": 2912865000, "gross_profit": 3589496000, "ebit": 362291000, "ebitda": 910780000, "pretax_income": null, "tax_provision": null, "net_income": 70118000, "net_income_to_common": 70118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383197, "ticker_id": 19092, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "910780000", "netIncome": "70118000", "grossProfit": "3589496000", "totalRevenue": "6502361000", "costOfRevenue": "2912865000", "interestExpense": "329191000", "operatingIncome": "362291000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "516716000" } }, "revenue": 6502361000, "cost_of_revenue": 2912865000, "gross_profit": 3589496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362291000, "depreciation_amortisation": 516716000, "ebitda": 910780000, "interest_expense": 329191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70118000, "net_income_continuing_ops": null, "net_income_to_common": 70118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "910780000", "netIncome": "70118000", "grossProfit": "3589496000", "totalRevenue": "6502361000", "costOfRevenue": "2912865000", "interestExpense": "329191000", "operatingIncome": "362291000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "516716000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180383000, "total_current_assets": 1513686000, "total_assets": 24344799000, "short_term_debt": null, "long_term_debt": 2700678000, "total_debt": 14727006000, "total_liabilities": null, "total_equity": 5946730000, "shares_outstanding": 155424760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383198, "ticker_id": 19092, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:51.204696+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14727006000", "totalAssets": "24344799000", "longTermDebt": "2700678000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155424760", "totalCurrentAssets": "1513686000", "totalShareholderEquity": "5946730000", "totalCurrentLiabilities": "2217276000", "cashAndShortTermInvestments": "180383000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1513686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24344799000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2217276000, "long_term_debt": 2700678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14727006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5946730000, "shares_outstanding": 155424760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14727006000", "totalAssets": "24344799000", "longTermDebt": "2700678000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155424760", "totalCurrentAssets": "1513686000", "totalShareholderEquity": "5946730000", "totalCurrentLiabilities": "2217276000", "cashAndShortTermInvestments": "180383000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }