{ "ticker": { "uuid": "1f11e992-9390-4a3e-a13b-2eaacb81a9b2", "symbol": "AERONEU", "name": "Aeroflex Neu Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/1f11e992-9390-4a3e-a13b-2eaacb81a9b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f11e992-9390-4a3e-a13b-2eaacb81a9b2/" }, "ticker_metadata": { "id": 12882, "uuid": "1f11e992-9390-4a3e-a13b-2eaacb81a9b2", "symbol": "AERONEU", "name": "Aeroflex Neu Limited", "asset_type": "equity", "market_cap": 2321381888, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Aeroflex Neu Limited manufactures and sells packaging solutions in India and internationally. The company operates in three business segments: Manufacturing of Fabrics & Woven Sacks etc.; Consignment Stockist; and Financing Activities. It offers polypropylene (PP)/high density polyethylene (HDPE) woven fabrics and bags, biaxially oriented polypropylene (BOPP) laminated bags, flexible intermediate bulk containers (FIBCs), PP Woven ground cover, PP woven silt fence, HDPE/PP woven fabrics and sacks, and other flexible packaging products, as well as a range of technical textile products. The company also exports its products. It serves agro pesticide, basic drug, cattle feed, cement, chemical, food and beverages, metal, mineral, textile, tire, paper mill, salt, fertilizer, and other industries. The company was formerly known as Sah Polymers and changed its name to Aeroflex Neu Limited in July 2025. The company was incorporated in 1992 and is based in Udaipur, India. Aeroflex Neu Limited is a subsidiary of Aeroflex Enterprises Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f11e992-9390-4a3e-a13b-2eaacb81a9b2", "symbol": "AERONEU", "name": "Aeroflex Neu Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/1f11e992-9390-4a3e-a13b-2eaacb81a9b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f11e992-9390-4a3e-a13b-2eaacb81a9b2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.16, "quality": 0.28, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 87.58, "market_cap": 2259213731.59, "pe_ratio": 134.0223, "earnings_yield": 0.0075, "ebitda_to_ev": 0.0361, "shareholder_yield": -0.0717, "roe": 0.016, "piotroski_f_score": 7, "momentum_12_1": -0.1332, "volatility_252d": 0.4875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.648801+00:00", "batch_id": "" }, "size": { "price_close": 87.58, "market_cap": 2259213731.592, "market_cap_usd": 2259213731.592, "enterprise_value": 2332946731.592, "shares_outstanding": 25796000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 134.0223, "pb_ratio": 2.1477, "ptbv_ratio": 2.1477, "ps_ratio": 1.7491, "pcf_ratio": 78.206, "pfcf_ratio": 146.3221, "ev_ebitda": 27.6737, "ev_ebit": 414.3042, "ev_sales": 1.8062, "ev_fcf": 151.0976, "earnings_yield": 0.0075, "fcf_yield": 0.0066, "price_to_sales": 1.7491, "price_to_book": 2.1477, "price_to_cashflow": 78.206, "ebitda_to_ev": 0.0361, "sales_yield": 0.5537 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0717, "shareholder_yield": -0.0717, "debt_paydown_yield": 0.0114, "total_yield": -0.0603 }, "quality": { "gross_margin": 0.3905, "operating_margin": 0.0044, "net_margin": 0.0131, "ebitda_margin": 0.0653, "fcf_margin": 0.012, "roe": 0.016, "roa": 0.0116, "roic": 0.0038, "roc_greenblatt": null, "asset_turnover": 0.8922, "cash_conversion": 0.9159, "accruals_ratio": -0.0083, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.1549, "revenue_stability_5y": 0.1427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3484, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8746, "debt_to_assets": 0.1668, "interest_coverage": 0.2278, "current_ratio": 2.5844, "quick_ratio": 2.5844, "net_debt": 73733000, "local_beta": 0.8812, "volatility_252d": 0.4875, "volatility_60d": 1.0851, "max_drawdown_12m": -0.447, "risk_adjusted_momentum": -0.2732 }, "growth": { "revenue_growth_1y": -0.0005, "revenue_growth_3y_cagr": 0.1063, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.3368, "eps_growth_3y_cagr": -0.2097, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4581, "book_value_growth_1y": 0.2502, "revenue_growth": -0.0005, "earnings_growth": 7.3368 }, "momentum": { "price_return_1m": -0.0374, "price_return_3m": 0.2674, "price_return_6m": 0.1471, "price_return_9m": -0.2117, "price_return_12m": -0.1656, "price_return_12m_ex1m": -0.1332, "momentum_6m": 0.1471, "momentum_12m": -0.1656, "momentum_12_1": -0.1332, "distance_from_52w_high": -0.2744, "distance_from_52w_low": 0.3121, "relative_strength": -0.0579 }, "raw_ttm": { "revenue_ttm": 1291650000, "gross_profit_ttm": 504429000, "ebit_ttm": 5631000, "ebitda_ttm": 84302000, "net_income_ttm": 16857000, "eps_diluted_ttm": 0.6535, "operating_cash_flow_ttm": 28888000, "capital_expenditure_ttm": -13448000, "fcf_ttm": 15440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 162000000, "interest_expense_ttm": 24717000, "cash_and_equivalents": 167738000, "total_current_assets": 899122000, "total_current_liabilities": 347907000, "net_ppe": null, "total_assets": 1447666000, "total_debt": 241471000, "total_equity": 1051946000, "net_working_capital": 606747000, "book_value_per_share": 40.7794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.7794 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 90, "rank_ev_ebitda": 79, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 84, "quality_composite": 72, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 96, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2117, "os_score": 0.05, "value_percentile": 0.16, "quality_percentile": 0.28, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5414, "ticker_id": 12882, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.648801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.58, "market_cap": 2259213731.592, "market_cap_usd": 2259213731.592, "enterprise_value": 2332946731.592, "shares_outstanding": 25796000, "fx_rate_to_usd": null, "pe_ratio": 134.02228935, "pb_ratio": 2.14765181, "ptbv_ratio": 2.14765181, "ps_ratio": 1.74909126, "pcf_ratio": 78.20595858, "pfcf_ratio": 146.32213288, "ev_ebitda": 27.6736819, "ev_ebit": 414.30416118, "ev_sales": 1.80617561, "ev_fcf": 151.09758624, "earnings_yield": 0.00746145, "fcf_yield": 0.00661824, "dividend_yield": 0, "buyback_yield": -0.07170636, "shareholder_yield": -0.07170636, "debt_paydown_yield": 0.01144336, "total_yield": -0.060263, "gross_margin": 0.39053072, "operating_margin": 0.00435954, "net_margin": 0.01305075, "ebitda_margin": 0.06526691, "fcf_margin": 0.0119537, "roe": 0.01602459, "roa": 0.01164426, "roic": 0.00375174, "roc_greenblatt": null, "asset_turnover": 0.89222928, "cash_conversion": 0.91593997, "accruals_ratio": -0.00831062, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.87462931, "debt_to_assets": 0.16680021, "interest_coverage": 0.22781891, "current_ratio": 2.58437456, "quick_ratio": 2.58437456, "net_debt": 73733000, "revenue_growth_1y": -0.00054397, "revenue_growth_3y_cagr": 0.10628419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.33679525, "eps_growth_3y_cagr": -0.20970716, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4580935, "book_value_growth_1y": 0.25023295, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.154945, "revenue_stability_5y": 0.14275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03737086, "price_return_3m": 0.26743856, "price_return_6m": 0.14708585, "price_return_9m": -0.21170114, "price_return_12m": -0.16558686, "price_return_12m_ex1m": -0.13319356, "distance_from_52w_high": -0.2743993, "distance_from_52w_low": 0.31205996, "relative_strength": -0.05790712, "local_beta": 0.8812, "volatility_252d": 0.487458, "volatility_60d": 1.085102, "max_drawdown_12m": -0.44697596, "revenue_ttm": 1291650000, "gross_profit_ttm": 504429000, "ebit_ttm": 5631000, "ebitda_ttm": 84302000, "net_income_ttm": 16857000, "eps_diluted_ttm": 0.65347341, "operating_cash_flow_ttm": 28888000, "capital_expenditure_ttm": -13448000, "fcf_ttm": 15440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 162000000, "interest_expense_ttm": 24717000, "cash_and_equivalents": 167738000, "total_current_assets": 899122000, "total_current_liabilities": 347907000, "net_ppe": null, "total_assets": 1447666000, "total_debt": 241471000, "total_equity": 1051946000, "net_working_capital": 606747000, "book_value_per_share": 40.77942317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.77942317, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 90, "rank_ev_ebitda": 79, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 84, "quality_composite": 72, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 96, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.58, "os": 0.05, "value": 0.16, "quality": 0.28, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 134.0223, "earnings_yield": 0.0075, "shareholder_yield": -0.0717, "roe": 0.016, "momentum_12_1": -0.1332, "complete_fields": { "id": 5414, "ticker_id": 12882, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.648801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.58, "market_cap": 2259213731.592, "market_cap_usd": 2259213731.592, "enterprise_value": 2332946731.592, "shares_outstanding": 25796000, "fx_rate_to_usd": null, "pe_ratio": 134.02228935, "pb_ratio": 2.14765181, "ptbv_ratio": 2.14765181, "ps_ratio": 1.74909126, "pcf_ratio": 78.20595858, "pfcf_ratio": 146.32213288, "ev_ebitda": 27.6736819, "ev_ebit": 414.30416118, "ev_sales": 1.80617561, "ev_fcf": 151.09758624, "earnings_yield": 0.00746145, "fcf_yield": 0.00661824, "dividend_yield": 0, "buyback_yield": -0.07170636, "shareholder_yield": -0.07170636, "debt_paydown_yield": 0.01144336, "total_yield": -0.060263, "gross_margin": 0.39053072, "operating_margin": 0.00435954, "net_margin": 0.01305075, "ebitda_margin": 0.06526691, "fcf_margin": 0.0119537, "roe": 0.01602459, "roa": 0.01164426, "roic": 0.00375174, "roc_greenblatt": null, "asset_turnover": 0.89222928, "cash_conversion": 0.91593997, "accruals_ratio": -0.00831062, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.87462931, "debt_to_assets": 0.16680021, "interest_coverage": 0.22781891, "current_ratio": 2.58437456, "quick_ratio": 2.58437456, "net_debt": 73733000, "revenue_growth_1y": -0.00054397, "revenue_growth_3y_cagr": 0.10628419, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.33679525, "eps_growth_3y_cagr": -0.20970716, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4580935, "book_value_growth_1y": 0.25023295, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.154945, "revenue_stability_5y": 0.14275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03737086, "price_return_3m": 0.26743856, "price_return_6m": 0.14708585, "price_return_9m": -0.21170114, "price_return_12m": -0.16558686, "price_return_12m_ex1m": -0.13319356, "distance_from_52w_high": -0.2743993, "distance_from_52w_low": 0.31205996, "relative_strength": -0.05790712, "local_beta": 0.8812, "volatility_252d": 0.487458, "volatility_60d": 1.085102, "max_drawdown_12m": -0.44697596, "revenue_ttm": 1291650000, "gross_profit_ttm": 504429000, "ebit_ttm": 5631000, "ebitda_ttm": 84302000, "net_income_ttm": 16857000, "eps_diluted_ttm": 0.65347341, "operating_cash_flow_ttm": 28888000, "capital_expenditure_ttm": -13448000, "fcf_ttm": 15440000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 162000000, "interest_expense_ttm": 24717000, "cash_and_equivalents": 167738000, "total_current_assets": 899122000, "total_current_liabilities": 347907000, "net_ppe": null, "total_assets": 1447666000, "total_debt": 241471000, "total_equity": 1051946000, "net_working_capital": 606747000, "book_value_per_share": 40.77942317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.77942317, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 41, "rank_pcf": 90, "rank_ev_ebitda": 79, "rank_ev_ebit": 99, "rank_earnings_yield": 95, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 87, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 84, "quality_composite": 72, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 96, "vc1_composite": 81, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 1291650000, "cost_of_revenue": 787221000, "gross_profit": 504429000, "ebit": 5631000, "ebitda": 84302000, "pretax_income": null, "tax_provision": null, "net_income": 16857000, "net_income_to_common": 16857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167738000, "total_current_assets": 899122000, "total_assets": 1447666000, "short_term_debt": 223270000, "long_term_debt": 15818000, "total_debt": 241471000, "total_liabilities": null, "total_equity": 1051946000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28888000, "capital_expenditure": -13448000, "free_cash_flow": 15440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 162000000, "net_debt_issued": -25853000 }, "complete_fields": { "id": 360191, "ticker_id": 12882, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84302000", "netIncome": "16857000", "grossProfit": "504429000", "totalRevenue": "1291650000", "costOfRevenue": "787221000", "interestExpense": "24717000", "operatingIncome": "5631000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29312000" }, "balance": { "totalDebt": "241471000", "totalAssets": "1447666000", "longTermDebt": "15818000", "shortTermDebt": "223270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "899122000", "totalShareholderEquity": "1051946000", "totalCurrentLiabilities": "347907000", "cashAndShortTermInvestments": "167738000" }, "cashflow": { "freeCashFlow": "15440000", "dividendsPaid": null, "issuanceOfDebt": "19849000", "issuanceOfStock": "162000000", "repaymentOfDebt": "-45702000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28888000", "repurchaseOfStock": null, "capitalExpenditures": "-13448000" } }, "revenue": 1291650000, "cost_of_revenue": 787221000, "gross_profit": 504429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5631000, "depreciation_amortisation": 29312000, "ebitda": 84302000, "interest_expense": 24717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16857000, "net_income_continuing_ops": null, "net_income_to_common": 16857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 899122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1447666000, "short_term_debt": 223270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347907000, "long_term_debt": 15818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1051946000, "shares_outstanding": 25796000, "operating_cash_flow": 28888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 162000000, "net_debt_issued": -25853000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84302000", "netIncome": "16857000", "grossProfit": "504429000", "totalRevenue": "1291650000", "costOfRevenue": "787221000", "interestExpense": "24717000", "operatingIncome": "5631000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29312000" }, "balance": { "totalDebt": "241471000", "totalAssets": "1447666000", "longTermDebt": "15818000", "shortTermDebt": "223270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "899122000", "totalShareholderEquity": "1051946000", "totalCurrentLiabilities": "347907000", "cashAndShortTermInvestments": "167738000" }, "cashflow": { "freeCashFlow": "15440000", "dividendsPaid": null, "issuanceOfDebt": "19849000", "issuanceOfStock": "162000000", "repaymentOfDebt": "-45702000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28888000", "repurchaseOfStock": null, "capitalExpenditures": "-13448000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 1292353000, "cost_of_revenue": 748677000, "gross_profit": 543676000, "ebit": 14142000, "ebitda": 62211000, "pretax_income": null, "tax_provision": null, "net_income": 2022000, "net_income_to_common": 2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37891000, "total_current_assets": 708155000, "total_assets": 1277216000, "short_term_debt": 240534000, "long_term_debt": 42439000, "total_debt": 282973000, "total_liabilities": null, "total_equity": 841400000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85615000, "capital_expenditure": -57123000, "free_cash_flow": 28492000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -21538000 }, "complete_fields": { "id": 360196, "ticker_id": 12882, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62211000", "netIncome": "2022000", "grossProfit": "543676000", "totalRevenue": "1292353000", "costOfRevenue": "748677000", "interestExpense": "31901000", "operatingIncome": "14142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26505000" }, "balance": { "totalDebt": "282973000", "totalAssets": "1277216000", "longTermDebt": "42439000", "shortTermDebt": "240534000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "708155000", "totalShareholderEquity": "841400000", "totalCurrentLiabilities": "343910000", "cashAndShortTermInvestments": "37891000" }, "cashflow": { "freeCashFlow": "28492000", "dividendsPaid": "0", "issuanceOfDebt": "6932000", "issuanceOfStock": "0", "repaymentOfDebt": "-28470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "85615000", "repurchaseOfStock": null, "capitalExpenditures": "-57123000" } }, "revenue": 1292353000, "cost_of_revenue": 748677000, "gross_profit": 543676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14142000, "depreciation_amortisation": 26505000, "ebitda": 62211000, "interest_expense": 31901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2022000, "net_income_continuing_ops": null, "net_income_to_common": 2022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1277216000, "short_term_debt": 240534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343910000, "long_term_debt": 42439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 841400000, "shares_outstanding": 25796000, "operating_cash_flow": 85615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -21538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62211000", "netIncome": "2022000", "grossProfit": "543676000", "totalRevenue": "1292353000", "costOfRevenue": "748677000", "interestExpense": "31901000", "operatingIncome": "14142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26505000" }, "balance": { "totalDebt": "282973000", "totalAssets": "1277216000", "longTermDebt": "42439000", "shortTermDebt": "240534000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "708155000", "totalShareholderEquity": "841400000", "totalCurrentLiabilities": "343910000", "cashAndShortTermInvestments": "37891000" }, "cashflow": { "freeCashFlow": "28492000", "dividendsPaid": "0", "issuanceOfDebt": "6932000", "issuanceOfStock": "0", "repaymentOfDebt": "-28470000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "85615000", "repurchaseOfStock": null, "capitalExpenditures": "-57123000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 1091886000, "cost_of_revenue": 773477000, "gross_profit": 318409000, "ebit": 26549000, "ebitda": 69302000, "pretax_income": null, "tax_provision": null, "net_income": 7969000, "net_income_to_common": 7969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72859000, "total_current_assets": 781607000, "total_assets": 1314954000, "short_term_debt": 234619000, "long_term_debt": 71300000, "total_debt": 305919000, "total_liabilities": null, "total_equity": 839915000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1910000, "capital_expenditure": -57789000, "free_cash_flow": -55879000, "dividends_paid": -12898000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9312000 }, "complete_fields": { "id": 360198, "ticker_id": 12882, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69302000", "netIncome": "7969000", "grossProfit": "318409000", "totalRevenue": "1091886000", "costOfRevenue": "773477000", "interestExpense": "31872000", "operatingIncome": "26549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23886000" }, "balance": { "totalDebt": "305919000", "totalAssets": "1314954000", "longTermDebt": "71300000", "shortTermDebt": "234619000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "781607000", "totalShareholderEquity": "839915000", "totalCurrentLiabilities": "354844000", "cashAndShortTermInvestments": "72859000" }, "cashflow": { "freeCashFlow": "-55879000", "dividendsPaid": "-12898000", "issuanceOfDebt": "1700000", "issuanceOfStock": "0", "repaymentOfDebt": "-11012000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1910000", "repurchaseOfStock": null, "capitalExpenditures": "-57789000" } }, "revenue": 1091886000, "cost_of_revenue": 773477000, "gross_profit": 318409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26549000, "depreciation_amortisation": 23886000, "ebitda": 69302000, "interest_expense": 31872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7969000, "net_income_continuing_ops": null, "net_income_to_common": 7969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72859000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 781607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1314954000, "short_term_debt": 234619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354844000, "long_term_debt": 71300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 839915000, "shares_outstanding": 25796000, "operating_cash_flow": 1910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12898000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9312000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69302000", "netIncome": "7969000", "grossProfit": "318409000", "totalRevenue": "1091886000", "costOfRevenue": "773477000", "interestExpense": "31872000", "operatingIncome": "26549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23886000" }, "balance": { "totalDebt": "305919000", "totalAssets": "1314954000", "longTermDebt": "71300000", "shortTermDebt": "234619000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "781607000", "totalShareholderEquity": "839915000", "totalCurrentLiabilities": "354844000", "cashAndShortTermInvestments": "72859000" }, "cashflow": { "freeCashFlow": "-55879000", "dividendsPaid": "-12898000", "issuanceOfDebt": "1700000", "issuanceOfStock": "0", "repaymentOfDebt": "-11012000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1910000", "repurchaseOfStock": null, "capitalExpenditures": "-57789000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 953992000, "cost_of_revenue": 670946000, "gross_profit": 283046000, "ebit": 58178000, "ebitda": 86940000, "pretax_income": null, "tax_provision": null, "net_income": 34152000, "net_income_to_common": 34152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106134000, "total_current_assets": 757129000, "total_assets": 1261585000, "short_term_debt": 165921000, "long_term_debt": 84558000, "total_debt": 250479000, "total_liabilities": null, "total_equity": 846348000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -169839000, "capital_expenditure": -243599000, "free_cash_flow": -413438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 663000000, "net_debt_issued": -95346000 }, "complete_fields": { "id": 360199, "ticker_id": 12882, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86940000", "netIncome": "34152000", "grossProfit": "283046000", "totalRevenue": "953992000", "costOfRevenue": "670946000", "interestExpense": "21667000", "operatingIncome": "58178000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14033000" }, "balance": { "totalDebt": "250479000", "totalAssets": "1261585000", "longTermDebt": "84558000", "shortTermDebt": "165921000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "757129000", "totalShareholderEquity": "846348000", "totalCurrentLiabilities": "284391000", "cashAndShortTermInvestments": "106134000" }, "cashflow": { "freeCashFlow": "-413438000", "dividendsPaid": null, "issuanceOfDebt": "89225000", "issuanceOfStock": "663000000", "repaymentOfDebt": "-184571000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-169839000", "repurchaseOfStock": null, "capitalExpenditures": "-243599000" } }, "revenue": 953992000, "cost_of_revenue": 670946000, "gross_profit": 283046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58178000, "depreciation_amortisation": 14033000, "ebitda": 86940000, "interest_expense": 21667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34152000, "net_income_continuing_ops": null, "net_income_to_common": 34152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 757129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1261585000, "short_term_debt": 165921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284391000, "long_term_debt": 84558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 846348000, "shares_outstanding": 25796000, "operating_cash_flow": -169839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 663000000, "net_debt_issued": -95346000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -413438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86940000", "netIncome": "34152000", "grossProfit": "283046000", "totalRevenue": "953992000", "costOfRevenue": "670946000", "interestExpense": "21667000", "operatingIncome": "58178000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14033000" }, "balance": { "totalDebt": "250479000", "totalAssets": "1261585000", "longTermDebt": "84558000", "shortTermDebt": "165921000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "757129000", "totalShareholderEquity": "846348000", "totalCurrentLiabilities": "284391000", "cashAndShortTermInvestments": "106134000" }, "cashflow": { "freeCashFlow": "-413438000", "dividendsPaid": null, "issuanceOfDebt": "89225000", "issuanceOfStock": "663000000", "repaymentOfDebt": "-184571000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-169839000", "repurchaseOfStock": null, "capitalExpenditures": "-243599000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360200, "ticker_id": 12882, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 340601000, "cost_of_revenue": 231094000, "gross_profit": 109507000, "ebit": -8055000, "ebitda": 14686000, "pretax_income": null, "tax_provision": null, "net_income": -8878000, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167738000, "total_current_assets": 899122000, "total_assets": 1447666000, "short_term_debt": 223270000, "long_term_debt": 15818000, "total_debt": 241471000, "total_liabilities": null, "total_equity": 1051946000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360190, "ticker_id": 12882, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14686000", "netIncome": "-8878000", "grossProfit": "109507000", "totalRevenue": "340601000", "costOfRevenue": "231094000", "interestExpense": "6182000", "operatingIncome": "-8055000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8697000" }, "balance": { "totalDebt": "241471000", "totalAssets": "1447666000", "longTermDebt": "15818000", "shortTermDebt": "223270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "899122000", "totalShareholderEquity": "1051946000", "totalCurrentLiabilities": "347907000", "cashAndShortTermInvestments": "167738000" } }, "revenue": 340601000, "cost_of_revenue": 231094000, "gross_profit": 109507000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8055000, "depreciation_amortisation": 8697000, "ebitda": 14686000, "interest_expense": 6182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8878000, "net_income_continuing_ops": null, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 899122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1447666000, "short_term_debt": 223270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347907000, "long_term_debt": 15818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1051946000, "shares_outstanding": 25796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14686000", "netIncome": "-8878000", "grossProfit": "109507000", "totalRevenue": "340601000", "costOfRevenue": "231094000", "interestExpense": "6182000", "operatingIncome": "-8055000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8697000" }, "balance": { "totalDebt": "241471000", "totalAssets": "1447666000", "longTermDebt": "15818000", "shortTermDebt": "223270000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "899122000", "totalShareholderEquity": "1051946000", "totalCurrentLiabilities": "347907000", "cashAndShortTermInvestments": "167738000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 308840000, "cost_of_revenue": 171505000, "gross_profit": 137335000, "ebit": 12716000, "ebitda": 24135000, "pretax_income": null, "tax_provision": null, "net_income": 7484000, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360192, "ticker_id": 12882, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24135000", "netIncome": "7484000", "grossProfit": "137335000", "totalRevenue": "308840000", "costOfRevenue": "171505000", "interestExpense": "6339000", "operatingIncome": "12716000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7362000" } }, "revenue": 308840000, "cost_of_revenue": 171505000, "gross_profit": 137335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12716000, "depreciation_amortisation": 7362000, "ebitda": 24135000, "interest_expense": 6339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7484000, "net_income_continuing_ops": null, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24135000", "netIncome": "7484000", "grossProfit": "137335000", "totalRevenue": "308840000", "costOfRevenue": "171505000", "interestExpense": "6339000", "operatingIncome": "12716000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7362000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 345221000, "cost_of_revenue": 205609000, "gross_profit": 139612000, "ebit": 269000, "ebitda": 23687000, "pretax_income": null, "tax_provision": null, "net_income": 10209000, "net_income_to_common": 10209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13517000, "total_current_assets": 969089000, "total_assets": 1531812000, "short_term_debt": 240600000, "long_term_debt": 42439000, "total_debt": 285824000, "total_liabilities": null, "total_equity": 1052239000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360193, "ticker_id": 12882, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23687000", "netIncome": "10209000", "grossProfit": "139612000", "totalRevenue": "345221000", "costOfRevenue": "205609000", "interestExpense": "6130000", "operatingIncome": "269000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6854000" }, "balance": { "totalDebt": "285824000", "totalAssets": "1531812000", "longTermDebt": "42439000", "shortTermDebt": "240600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "969089000", "totalShareholderEquity": "1052239000", "totalCurrentLiabilities": "417532000", "cashAndShortTermInvestments": "13517000" } }, "revenue": 345221000, "cost_of_revenue": 205609000, "gross_profit": 139612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000, "depreciation_amortisation": 6854000, "ebitda": 23687000, "interest_expense": 6130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10209000, "net_income_continuing_ops": null, "net_income_to_common": 10209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 969089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1531812000, "short_term_debt": 240600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417532000, "long_term_debt": 42439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1052239000, "shares_outstanding": 25796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23687000", "netIncome": "10209000", "grossProfit": "139612000", "totalRevenue": "345221000", "costOfRevenue": "205609000", "interestExpense": "6130000", "operatingIncome": "269000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6854000" }, "balance": { "totalDebt": "285824000", "totalAssets": "1531812000", "longTermDebt": "42439000", "shortTermDebt": "240600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "969089000", "totalShareholderEquity": "1052239000", "totalCurrentLiabilities": "417532000", "cashAndShortTermInvestments": "13517000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 296988000, "cost_of_revenue": 179013000, "gross_profit": 117975000, "ebit": 701000, "ebitda": 21794000, "pretax_income": null, "tax_provision": null, "net_income": 8042000, "net_income_to_common": 8042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360194, "ticker_id": 12882, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21794000", "netIncome": "8042000", "grossProfit": "117975000", "totalRevenue": "296988000", "costOfRevenue": "179013000", "interestExpense": "6066000", "operatingIncome": "701000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6399000" } }, "revenue": 296988000, "cost_of_revenue": 179013000, "gross_profit": 117975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000, "depreciation_amortisation": 6399000, "ebitda": 21794000, "interest_expense": 6066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8042000, "net_income_continuing_ops": null, "net_income_to_common": 8042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21794000", "netIncome": "8042000", "grossProfit": "117975000", "totalRevenue": "296988000", "costOfRevenue": "179013000", "interestExpense": "6066000", "operatingIncome": "701000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6399000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": 338886000, "cost_of_revenue": 228706000, "gross_profit": 110180000, "ebit": -5520000, "ebitda": 10411000, "pretax_income": null, "tax_provision": null, "net_income": -3570000, "net_income_to_common": -3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37891000, "total_current_assets": 708155000, "total_assets": 1277216000, "short_term_debt": 240534000, "long_term_debt": 42439000, "total_debt": 282973000, "total_liabilities": null, "total_equity": 841400000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360195, "ticker_id": 12882, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10411000", "netIncome": "-3570000", "grossProfit": "110180000", "totalRevenue": "338886000", "costOfRevenue": "228706000", "interestExpense": "7527000", "operatingIncome": "-5520000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7434000" }, "balance": { "totalDebt": "282973000", "totalAssets": "1277216000", "longTermDebt": "42439000", "shortTermDebt": "240534000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "708155000", "totalShareholderEquity": "841400000", "totalCurrentLiabilities": "343910000", "cashAndShortTermInvestments": "37891000" } }, "revenue": 338886000, "cost_of_revenue": 228706000, "gross_profit": 110180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5520000, "depreciation_amortisation": 7434000, "ebitda": 10411000, "interest_expense": 7527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3570000, "net_income_continuing_ops": null, "net_income_to_common": -3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1277216000, "short_term_debt": 240534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343910000, "long_term_debt": 42439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 841400000, "shares_outstanding": 25796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10411000", "netIncome": "-3570000", "grossProfit": "110180000", "totalRevenue": "338886000", "costOfRevenue": "228706000", "interestExpense": "7527000", "operatingIncome": "-5520000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7434000" }, "balance": { "totalDebt": "282973000", "totalAssets": "1277216000", "longTermDebt": "42439000", "shortTermDebt": "240534000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "708155000", "totalShareholderEquity": "841400000", "totalCurrentLiabilities": "343910000", "cashAndShortTermInvestments": "37891000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11147000, "total_current_assets": 797089000, "total_assets": 1368163000, "short_term_debt": 231834000, "long_term_debt": 71250000, "total_debt": 303084000, "total_liabilities": null, "total_equity": 876305000, "shares_outstanding": 25796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360197, "ticker_id": 12882, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:29.386897+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "303084000", "totalAssets": "1368163000", "longTermDebt": "71250000", "shortTermDebt": "231834000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "797089000", "totalShareholderEquity": "876305000", "totalCurrentLiabilities": "401693000", "cashAndShortTermInvestments": "11147000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11147000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 797089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1368163000, "short_term_debt": 231834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401693000, "long_term_debt": 71250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 876305000, "shares_outstanding": 25796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "303084000", "totalAssets": "1368163000", "longTermDebt": "71250000", "shortTermDebt": "231834000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "25796000", "totalCurrentAssets": "797089000", "totalShareholderEquity": "876305000", "totalCurrentLiabilities": "401693000", "cashAndShortTermInvestments": "11147000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }