{ "ticker": { "uuid": "1f13cf2f-3a8c-47ea-8d2a-12d17005d14c", "symbol": "NEUEON", "name": "Neueon Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1f13cf2f-3a8c-47ea-8d2a-12d17005d14c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f13cf2f-3a8c-47ea-8d2a-12d17005d14c/" }, "ticker_metadata": { "id": 15001, "uuid": "1f13cf2f-3a8c-47ea-8d2a-12d17005d14c", "symbol": "NEUEON", "name": "Neueon Corporation Limited", "asset_type": "equity", "market_cap": 13723362304, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Neueon Corporation Limited engages in power transmission and telecom infrastructure business in India. It offers engineering, procurement, and construction services to telecom and power companies. The company also provides turnkey services, including wireless survey, engineering and design, civil works, electrical works, equipment installation and commissioning, as well as operation and maintenance of cell sites both RTT & GBT; wire-line survey, engineering and design, ROW clearance, permissions, laying of duct/cable, jointing, and testing and commissioning, such as fiber and copper; construction of transmission line; and supply of customized LT switch gears, and HT and LT panels comprising lying of cable, terminations, and installation and commissioning. It is involved in ground-mounted solar panel installations; providing solutions for electrical connections, switchgear installations, cable laying, and system integration; and maintenance services. The company was formerly known as Neueon Towers Limited and changed its name to Neueon Corporation Limited in September 2025. Neueon Corporation Limited incorporated in 2006 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f13cf2f-3a8c-47ea-8d2a-12d17005d14c", "symbol": "NEUEON", "name": "Neueon Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1f13cf2f-3a8c-47ea-8d2a-12d17005d14c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f13cf2f-3a8c-47ea-8d2a-12d17005d14c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.27, "quality": 0.04, "momentum": 0.99, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 23.06, "market_cap": 13039173125.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4812, "piotroski_f_score": 3, "momentum_12_1": 3.7625, "volatility_252d": 0.4695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.985668+00:00", "batch_id": "" }, "size": { "price_close": 23.06, "market_cap": 13039173125.7545, "market_cap_usd": 13039173125.7545, "enterprise_value": 13444801125.7545, "shares_outstanding": 565445520, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.921, "ptbv_ratio": 5.921, "ps_ratio": 81.6316, "pcf_ratio": null, "pfcf_ratio": -33.9994, "ev_ebitda": null, "ev_ebit": -5.2657, "ev_sales": 84.171, "ev_fcf": -35.0571, "earnings_yield": null, "fcf_yield": -0.0285, "price_to_sales": 81.6316, "price_to_book": 5.921, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0119 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0085, "total_yield": 0.0085 }, "quality": { "gross_margin": 0.2939, "operating_margin": -15.9848, "net_margin": -20.4205, "ebitda_margin": -16.6525, "fcf_margin": -2.401, "roe": -1.4812, "roa": -1.2252, "roic": -0.7343, "roc_greenblatt": null, "asset_turnover": 0.06, "cash_conversion": 0.1176, "accruals_ratio": -1.0811, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0845, "revenue_stability_5y": 1.4, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1525, "debt_to_assets": 0.1577, "interest_coverage": -35462.2361, "current_ratio": 4.0325, "quick_ratio": 4.0325, "net_debt": 405628000, "local_beta": -0.3692, "volatility_252d": 0.4695, "volatility_60d": 1.1517, "max_drawdown_12m": -0.1165, "risk_adjusted_momentum": 8.0134 }, "growth": { "revenue_growth_1y": 1.9606, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9767, "revenue_growth": 1.9606, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0724, "price_return_3m": 0.759, "price_return_6m": 3.4176, "price_return_9m": 3.4176, "price_return_12m": 3.4176, "price_return_12m_ex1m": 3.7625, "momentum_6m": 3.4176, "momentum_12m": 3.4176, "momentum_12_1": 3.7625, "distance_from_52w_high": -0.1165, "distance_from_52w_low": 3.4176, "relative_strength": 3.5253 }, "raw_ttm": { "revenue_ttm": 159732000, "gross_profit_ttm": 46948000, "ebit_ttm": -2553281000, "ebitda_ttm": -2659940000, "net_income_ttm": -3261813000, "eps_diluted_ttm": -5.7686, "operating_cash_flow_ttm": -383512000, "capital_expenditure_ttm": null, "fcf_ttm": -383512000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 72000, "cash_and_equivalents": 14134000, "total_current_assets": 1855662000, "total_current_liabilities": 460176000, "net_ppe": null, "total_assets": 2662364000, "total_debt": 419762000, "total_equity": 2202188000, "net_working_capital": 1801114000, "book_value_per_share": 3.8946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8946 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 29, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 71, "rank_fcf_margin": 99, "rank_piotroski": 93, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 73, "quality_composite": 96, "momentum_composite": 1, "growth_composite": 14, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1039, "os_score": 0.25, "value_percentile": 0.27, "quality_percentile": 0.04, "momentum_percentile": 0.99, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6675, "ticker_id": 15001, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.985668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.06, "market_cap": 13039173125.7545, "market_cap_usd": 13039173125.7545, "enterprise_value": 13444801125.7545, "shares_outstanding": 565445520, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.92100816, "ptbv_ratio": 5.92100816, "ps_ratio": 81.63156491, "pcf_ratio": null, "pfcf_ratio": -33.99938757, "ev_ebitda": null, "ev_ebit": -5.26569583, "ev_sales": 84.17099345, "ev_fcf": -35.05705461, "earnings_yield": null, "fcf_yield": -0.02852493, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00852531, "total_yield": 0.00852531, "gross_margin": 0.29391731, "operating_margin": -15.98478076, "net_margin": -20.42053565, "ebitda_margin": -16.65251797, "fcf_margin": -2.40097163, "roe": -1.48116918, "roa": -1.22515667, "roic": -0.7343159, "roc_greenblatt": null, "asset_turnover": 0.0599963, "cash_conversion": 0.11757633, "accruals_ratio": -1.08110724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15249517, "debt_to_assets": 0.15766514, "interest_coverage": -35462.23611111, "current_ratio": 4.03250495, "quick_ratio": 4.03250495, "net_debt": 405628000, "revenue_growth_1y": 1.96055826, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97674494, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.084507, "revenue_stability_5y": 1.39998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07240555, "price_return_3m": 0.75896255, "price_return_6m": 3.41762433, "price_return_9m": 3.41762433, "price_return_12m": 3.41762433, "price_return_12m_ex1m": 3.7624523, "distance_from_52w_high": -0.11647513, "distance_from_52w_low": 3.41762433, "relative_strength": 3.52530407, "local_beta": -0.3692, "volatility_252d": 0.469519, "volatility_60d": 1.151719, "max_drawdown_12m": -0.11647513, "revenue_ttm": 159732000, "gross_profit_ttm": 46948000, "ebit_ttm": -2553281000, "ebitda_ttm": -2659940000, "net_income_ttm": -3261813000, "eps_diluted_ttm": -5.76857166, "operating_cash_flow_ttm": -383512000, "capital_expenditure_ttm": null, "fcf_ttm": -383512000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 72000, "cash_and_equivalents": 14134000, "total_current_assets": 1855662000, "total_current_liabilities": 460176000, "net_ppe": null, "total_assets": 2662364000, "total_debt": 419762000, "total_equity": 2202188000, "net_working_capital": 1801114000, "book_value_per_share": 3.89460686, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.89460686, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 29, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 71, "rank_fcf_margin": 99, "rank_piotroski": 93, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 73, "quality_composite": 96, "momentum_composite": 1, "growth_composite": 14, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.06, "os": 0.25, "value": 0.27, "quality": 0.04, "momentum": 0.99, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4812, "momentum_12_1": 3.7625, "complete_fields": { "id": 6675, "ticker_id": 15001, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.985668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.06, "market_cap": 13039173125.7545, "market_cap_usd": 13039173125.7545, "enterprise_value": 13444801125.7545, "shares_outstanding": 565445520, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.92100816, "ptbv_ratio": 5.92100816, "ps_ratio": 81.63156491, "pcf_ratio": null, "pfcf_ratio": -33.99938757, "ev_ebitda": null, "ev_ebit": -5.26569583, "ev_sales": 84.17099345, "ev_fcf": -35.05705461, "earnings_yield": null, "fcf_yield": -0.02852493, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00852531, "total_yield": 0.00852531, "gross_margin": 0.29391731, "operating_margin": -15.98478076, "net_margin": -20.42053565, "ebitda_margin": -16.65251797, "fcf_margin": -2.40097163, "roe": -1.48116918, "roa": -1.22515667, "roic": -0.7343159, "roc_greenblatt": null, "asset_turnover": 0.0599963, "cash_conversion": 0.11757633, "accruals_ratio": -1.08110724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15249517, "debt_to_assets": 0.15766514, "interest_coverage": -35462.23611111, "current_ratio": 4.03250495, "quick_ratio": 4.03250495, "net_debt": 405628000, "revenue_growth_1y": 1.96055826, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97674494, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.084507, "revenue_stability_5y": 1.39998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07240555, "price_return_3m": 0.75896255, "price_return_6m": 3.41762433, "price_return_9m": 3.41762433, "price_return_12m": 3.41762433, "price_return_12m_ex1m": 3.7624523, "distance_from_52w_high": -0.11647513, "distance_from_52w_low": 3.41762433, "relative_strength": 3.52530407, "local_beta": -0.3692, "volatility_252d": 0.469519, "volatility_60d": 1.151719, "max_drawdown_12m": -0.11647513, "revenue_ttm": 159732000, "gross_profit_ttm": 46948000, "ebit_ttm": -2553281000, "ebitda_ttm": -2659940000, "net_income_ttm": -3261813000, "eps_diluted_ttm": -5.76857166, "operating_cash_flow_ttm": -383512000, "capital_expenditure_ttm": null, "fcf_ttm": -383512000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 72000, "cash_and_equivalents": 14134000, "total_current_assets": 1855662000, "total_current_liabilities": 460176000, "net_ppe": null, "total_assets": 2662364000, "total_debt": 419762000, "total_equity": 2202188000, "net_working_capital": 1801114000, "book_value_per_share": 3.89460686, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.89460686, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 97, "rank_shareholder_yield": 69, "rank_total_yield": 29, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 71, "rank_fcf_margin": 99, "rank_piotroski": 93, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 73, "quality_composite": 96, "momentum_composite": 1, "growth_composite": 14, "yield_composite": 71, "svqf_composite": 53, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 159731000, "cost_of_revenue": 112784000, "gross_profit": 46947000, "ebit": -2553282000, "ebitda": -2659939000, "pretax_income": null, "tax_provision": null, "net_income": -3261812000, "net_income_to_common": -3261812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14134000, "total_current_assets": 1855662000, "total_assets": 2662364000, "short_term_debt": 419762000, "long_term_debt": 0, "total_debt": 419762000, "total_liabilities": null, "total_equity": 2202188000, "shares_outstanding": 565445520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383512000, "capital_expenditure": null, "free_cash_flow": -383512000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -111163000 }, "complete_fields": { "id": 374162, "ticker_id": 15001, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2659939000", "netIncome": "-3261812000", "grossProfit": "46947000", "totalRevenue": "159731000", "costOfRevenue": "112784000", "interestExpense": "72000", "operatingIncome": "-2553282000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601801000" }, "balance": { "totalDebt": "419762000", "totalAssets": "2662364000", "longTermDebt": "0", "shortTermDebt": "419762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "565445520", "totalCurrentAssets": "1855662000", "totalShareholderEquity": "2202188000", "totalCurrentLiabilities": "460176000", "cashAndShortTermInvestments": "14134000" }, "cashflow": { "freeCashFlow": "-383512000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-111163000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-383512000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 159731000, "cost_of_revenue": 112784000, "gross_profit": 46947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2553282000, "depreciation_amortisation": 601801000, "ebitda": -2659939000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3261812000, "net_income_continuing_ops": null, "net_income_to_common": -3261812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1855662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2662364000, "short_term_debt": 419762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460176000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2202188000, "shares_outstanding": 565445520, "operating_cash_flow": -383512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -111163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -383512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2659939000", "netIncome": "-3261812000", "grossProfit": "46947000", "totalRevenue": "159731000", "costOfRevenue": "112784000", "interestExpense": "72000", "operatingIncome": "-2553282000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601801000" }, "balance": { "totalDebt": "419762000", "totalAssets": "2662364000", "longTermDebt": "0", "shortTermDebt": "419762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "565445520", "totalCurrentAssets": "1855662000", "totalShareholderEquity": "2202188000", "totalCurrentLiabilities": "460176000", "cashAndShortTermInvestments": "14134000" }, "cashflow": { "freeCashFlow": "-383512000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-111163000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-383512000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 53953000, "cost_of_revenue": 46268000, "gross_profit": 7685000, "ebit": -907864000, "ebitda": -18968000, "pretax_income": null, "tax_provision": null, "net_income": -907368000, "net_income_to_common": -907368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25387000, "total_current_assets": 3640114000, "total_assets": 11836102000, "short_term_debt": 530925000, "long_term_debt": 0, "total_debt": 530925000, "total_liabilities": null, "total_equity": 9469715000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12267672000, "capital_expenditure": null, "free_cash_flow": -12267672000, "dividends_paid": null, "share_repurchases": -12683000, "shares_issued": 508901000, "net_debt_issued": -12571451000 }, "complete_fields": { "id": 374167, "ticker_id": 15001, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18968000", "netIncome": "-907368000", "grossProfit": "7685000", "totalRevenue": "53953000", "costOfRevenue": "46268000", "interestExpense": "1211000", "operatingIncome": "-907864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887189000" }, "balance": { "totalDebt": "530925000", "totalAssets": "11836102000", "longTermDebt": "0", "shortTermDebt": "530925000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3640114000", "totalShareholderEquity": "9469715000", "totalCurrentLiabilities": "774797000", "cashAndShortTermInvestments": "25387000" }, "cashflow": { "freeCashFlow": "-12267672000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "508901000", "repaymentOfDebt": "-12571451000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12267672000", "repurchaseOfStock": "-12683000", "capitalExpenditures": null } }, "revenue": 53953000, "cost_of_revenue": 46268000, "gross_profit": 7685000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -907864000, "depreciation_amortisation": 887189000, "ebitda": -18968000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -907368000, "net_income_continuing_ops": null, "net_income_to_common": -907368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3640114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11836102000, "short_term_debt": 530925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774797000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9469715000, "shares_outstanding": 56544552, "operating_cash_flow": -12267672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12683000, "shares_issued": 508901000, "net_debt_issued": -12571451000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12267672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18968000", "netIncome": "-907368000", "grossProfit": "7685000", "totalRevenue": "53953000", "costOfRevenue": "46268000", "interestExpense": "1211000", "operatingIncome": "-907864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887189000" }, "balance": { "totalDebt": "530925000", "totalAssets": "11836102000", "longTermDebt": "0", "shortTermDebt": "530925000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3640114000", "totalShareholderEquity": "9469715000", "totalCurrentLiabilities": "774797000", "cashAndShortTermInvestments": "25387000" }, "cashflow": { "freeCashFlow": "-12267672000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "508901000", "repaymentOfDebt": "-12571451000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12267672000", "repurchaseOfStock": "-12683000", "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 872000, "cost_of_revenue": 245000, "gross_profit": -245000, "ebit": -951374000, "ebitda": 3226000, "pretax_income": null, "tax_provision": null, "net_income": -936977000, "net_income_to_common": -936977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21078000, "total_current_assets": 3519019000, "total_assets": 12602195000, "short_term_debt": 23269909000, "long_term_debt": 202627000, "total_debt": 23472536000, "total_liabilities": null, "total_equity": -14466854000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207027000, "capital_expenditure": null, "free_cash_flow": -207027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374170, "ticker_id": 15001, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3226000", "netIncome": "-936977000", "grossProfit": "-245000", "totalRevenue": "872000", "costOfRevenue": "245000", "interestExpense": "0", "operatingIncome": "-951374000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "940203000" }, "balance": { "totalDebt": "23472536000", "totalAssets": "12602195000", "longTermDebt": "202627000", "shortTermDebt": "23269909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3519019000", "totalShareholderEquity": "-14466854000", "totalCurrentLiabilities": "24011874000", "cashAndShortTermInvestments": "21078000" }, "cashflow": { "freeCashFlow": "-207027000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-207027000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 872000, "cost_of_revenue": 245000, "gross_profit": -245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -951374000, "depreciation_amortisation": 940203000, "ebitda": 3226000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -936977000, "net_income_continuing_ops": null, "net_income_to_common": -936977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3519019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12602195000, "short_term_debt": 23269909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24011874000, "long_term_debt": 202627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23472536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14466854000, "shares_outstanding": 56544552, "operating_cash_flow": -207027000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -207027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3226000", "netIncome": "-936977000", "grossProfit": "-245000", "totalRevenue": "872000", "costOfRevenue": "245000", "interestExpense": "0", "operatingIncome": "-951374000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "940203000" }, "balance": { "totalDebt": "23472536000", "totalAssets": "12602195000", "longTermDebt": "202627000", "shortTermDebt": "23269909000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3519019000", "totalShareholderEquity": "-14466854000", "totalCurrentLiabilities": "24011874000", "cashAndShortTermInvestments": "21078000" }, "cashflow": { "freeCashFlow": "-207027000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-207027000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 405000, "gross_profit": -405000, "ebit": -947647000, "ebitda": 5310000, "pretax_income": null, "tax_provision": null, "net_income": -932514000, "net_income_to_common": -932514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19687000, "total_current_assets": 3309116000, "total_assets": 13332495000, "short_term_debt": 23269909000, "long_term_debt": 202627000, "total_debt": 23472536000, "total_liabilities": null, "total_equity": -13737426000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49547000, "capital_expenditure": null, "free_cash_flow": -49547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374171, "ticker_id": 15001, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5310000", "netIncome": "-932514000", "grossProfit": "-405000", "totalRevenue": "0", "costOfRevenue": "405000", "interestExpense": "0", "operatingIncome": "-947647000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937824000" }, "balance": { "totalDebt": "23472536000", "totalAssets": "13332495000", "longTermDebt": "202627000", "shortTermDebt": "23269909000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3309116000", "totalShareholderEquity": "-13737426000", "totalCurrentLiabilities": "24012746000", "cashAndShortTermInvestments": "19687000" }, "cashflow": { "freeCashFlow": "-49547000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-49547000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 405000, "gross_profit": -405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -947647000, "depreciation_amortisation": 937824000, "ebitda": 5310000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -932514000, "net_income_continuing_ops": null, "net_income_to_common": -932514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3309116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13332495000, "short_term_debt": 23269909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24012746000, "long_term_debt": 202627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23472536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13737426000, "shares_outstanding": 56544552, "operating_cash_flow": -49547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5310000", "netIncome": "-932514000", "grossProfit": "-405000", "totalRevenue": "0", "costOfRevenue": "405000", "interestExpense": "0", "operatingIncome": "-947647000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937824000" }, "balance": { "totalDebt": "23472536000", "totalAssets": "13332495000", "longTermDebt": "202627000", "shortTermDebt": "23269909000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3309116000", "totalShareholderEquity": "-13737426000", "totalCurrentLiabilities": "24012746000", "cashAndShortTermInvestments": "19687000" }, "cashflow": { "freeCashFlow": "-49547000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-49547000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 61711000, "cost_of_revenue": 20505000, "gross_profit": 41206000, "ebit": -1934733000, "ebitda": -2063943000, "pretax_income": null, "tax_provision": null, "net_income": -2063947000, "net_income_to_common": -2063947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14134000, "total_current_assets": 1855662000, "total_assets": 2662364000, "short_term_debt": 419762000, "long_term_debt": 0, "total_debt": 419762000, "total_liabilities": null, "total_equity": 2202188000, "shares_outstanding": 565445520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374161, "ticker_id": 15001, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2063943000", "netIncome": "-2063947000", "grossProfit": "41206000", "totalRevenue": "61711000", "costOfRevenue": "20505000", "interestExpense": "4000", "operatingIncome": "-1934733000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "419762000", "totalAssets": "2662364000", "longTermDebt": "0", "shortTermDebt": "419762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "565445520", "totalCurrentAssets": "1855662000", "totalShareholderEquity": "2202188000", "totalCurrentLiabilities": "460176000", "cashAndShortTermInvestments": "14134000" } }, "revenue": 61711000, "cost_of_revenue": 20505000, "gross_profit": 41206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1934733000, "depreciation_amortisation": 0, "ebitda": -2063943000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2063947000, "net_income_continuing_ops": null, "net_income_to_common": -2063947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1855662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2662364000, "short_term_debt": 419762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460176000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2202188000, "shares_outstanding": 565445520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2063943000", "netIncome": "-2063947000", "grossProfit": "41206000", "totalRevenue": "61711000", "costOfRevenue": "20505000", "interestExpense": "4000", "operatingIncome": "-1934733000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "419762000", "totalAssets": "2662364000", "longTermDebt": "0", "shortTermDebt": "419762000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "565445520", "totalCurrentAssets": "1855662000", "totalShareholderEquity": "2202188000", "totalCurrentLiabilities": "460176000", "cashAndShortTermInvestments": "14134000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 12234000, "cost_of_revenue": 11824000, "gross_profit": 410000, "ebit": 486977000, "ebitda": 81792000, "pretax_income": null, "tax_provision": null, "net_income": -87976000, "net_income_to_common": -87976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374163, "ticker_id": 15001, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81792000", "netIncome": "-87976000", "grossProfit": "410000", "totalRevenue": "12234000", "costOfRevenue": "11824000", "interestExpense": "1000", "operatingIncome": "486977000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169767000" } }, "revenue": 12234000, "cost_of_revenue": 11824000, "gross_profit": 410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486977000, "depreciation_amortisation": 169767000, "ebitda": 81792000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -87976000, "net_income_continuing_ops": null, "net_income_to_common": -87976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81792000", "netIncome": "-87976000", "grossProfit": "410000", "totalRevenue": "12234000", "costOfRevenue": "11824000", "interestExpense": "1000", "operatingIncome": "486977000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169767000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 41233000, "cost_of_revenue": 36909000, "gross_profit": 4324000, "ebit": -884646000, "ebitda": -672999000, "pretax_income": null, "tax_provision": null, "net_income": -889055000, "net_income_to_common": -889055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18710000, "total_current_assets": 3779333000, "total_assets": 10841007000, "short_term_debt": 523992000, "long_term_debt": 0, "total_debt": 523992000, "total_liabilities": null, "total_equity": 8430474000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374164, "ticker_id": 15001, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-672999000", "netIncome": "-889055000", "grossProfit": "4324000", "totalRevenue": "41233000", "costOfRevenue": "36909000", "interestExpense": "1000", "operatingIncome": "-884646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "216055000" }, "balance": { "totalDebt": "523992000", "totalAssets": "10841007000", "longTermDebt": "0", "shortTermDebt": "523992000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3779333000", "totalShareholderEquity": "8430474000", "totalCurrentLiabilities": "818943000", "cashAndShortTermInvestments": "18710000" } }, "revenue": 41233000, "cost_of_revenue": 36909000, "gross_profit": 4324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -884646000, "depreciation_amortisation": 216055000, "ebitda": -672999000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -889055000, "net_income_continuing_ops": null, "net_income_to_common": -889055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3779333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10841007000, "short_term_debt": 523992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818943000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 523992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8430474000, "shares_outstanding": 56544552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-672999000", "netIncome": "-889055000", "grossProfit": "4324000", "totalRevenue": "41233000", "costOfRevenue": "36909000", "interestExpense": "1000", "operatingIncome": "-884646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "216055000" }, "balance": { "totalDebt": "523992000", "totalAssets": "10841007000", "longTermDebt": "0", "shortTermDebt": "523992000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3779333000", "totalShareholderEquity": "8430474000", "totalCurrentLiabilities": "818943000", "cashAndShortTermInvestments": "18710000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 44554000, "cost_of_revenue": 43546000, "gross_profit": 1008000, "ebit": -220879000, "ebitda": -4790000, "pretax_income": null, "tax_provision": null, "net_income": -220835000, "net_income_to_common": -220835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374165, "ticker_id": 15001, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4790000", "netIncome": "-220835000", "grossProfit": "1008000", "totalRevenue": "44554000", "costOfRevenue": "43546000", "interestExpense": "66000", "operatingIncome": "-220879000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215979000" } }, "revenue": 44554000, "cost_of_revenue": 43546000, "gross_profit": 1008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220879000, "depreciation_amortisation": 215979000, "ebitda": -4790000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220835000, "net_income_continuing_ops": null, "net_income_to_common": -220835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4790000", "netIncome": "-220835000", "grossProfit": "1008000", "totalRevenue": "44554000", "costOfRevenue": "43546000", "interestExpense": "66000", "operatingIncome": "-220879000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215979000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": 53490000, "cost_of_revenue": 46268000, "gross_profit": 7222000, "ebit": -430967000, "ebitda": -12189000, "pretax_income": null, "tax_provision": null, "net_income": -430470000, "net_income_to_common": -430470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25387000, "total_current_assets": 3640114000, "total_assets": 11836102000, "short_term_debt": 530925000, "long_term_debt": 0, "total_debt": 530925000, "total_liabilities": null, "total_equity": 9469715000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374166, "ticker_id": 15001, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12189000", "netIncome": "-430470000", "grossProfit": "7222000", "totalRevenue": "53490000", "costOfRevenue": "46268000", "interestExpense": "1211000", "operatingIncome": "-430967000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417070000" }, "balance": { "totalDebt": "530925000", "totalAssets": "11836102000", "longTermDebt": "0", "shortTermDebt": "530925000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3640114000", "totalShareholderEquity": "9469715000", "totalCurrentLiabilities": "774797000", "cashAndShortTermInvestments": "25387000" } }, "revenue": 53490000, "cost_of_revenue": 46268000, "gross_profit": 7222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -430967000, "depreciation_amortisation": 417070000, "ebitda": -12189000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -430470000, "net_income_continuing_ops": null, "net_income_to_common": -430470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3640114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11836102000, "short_term_debt": 530925000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774797000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 530925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9469715000, "shares_outstanding": 56544552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12189000", "netIncome": "-430470000", "grossProfit": "7222000", "totalRevenue": "53490000", "costOfRevenue": "46268000", "interestExpense": "1211000", "operatingIncome": "-430967000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417070000" }, "balance": { "totalDebt": "530925000", "totalAssets": "11836102000", "longTermDebt": "0", "shortTermDebt": "530925000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3640114000", "totalShareholderEquity": "9469715000", "totalCurrentLiabilities": "774797000", "cashAndShortTermInvestments": "25387000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374168, "ticker_id": 15001, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17937000, "total_current_assets": 3511828000, "total_assets": 12124885000, "short_term_debt": 13102376000, "long_term_debt": 0, "total_debt": 13102376000, "total_liabilities": null, "total_equity": -14943967000, "shares_outstanding": 56544552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374169, "ticker_id": 15001, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:27.477923+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13102376000", "totalAssets": "12124885000", "longTermDebt": "0", "shortTermDebt": "13102376000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3511828000", "totalShareholderEquity": "-14943967000", "totalCurrentLiabilities": "24011676000", "cashAndShortTermInvestments": "17937000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3511828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12124885000, "short_term_debt": 13102376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24011676000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13102376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14943967000, "shares_outstanding": 56544552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13102376000", "totalAssets": "12124885000", "longTermDebt": "0", "shortTermDebt": "13102376000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56544552", "totalCurrentAssets": "3511828000", "totalShareholderEquity": "-14943967000", "totalCurrentLiabilities": "24011676000", "cashAndShortTermInvestments": "17937000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }