{ "ticker": { "uuid": "1f182d01-2536-4bf4-8d96-950f826e0310", "symbol": "ARBK", "name": "Argo Blockchain PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1f182d01-2536-4bf4-8d96-950f826e0310/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f182d01-2536-4bf4-8d96-950f826e0310/" }, "ticker_metadata": { "id": 4835, "uuid": "1f182d01-2536-4bf4-8d96-950f826e0310", "symbol": "ARBK", "name": "Argo Blockchain PLC ADR", "asset_type": "equity", "market_cap": 54003000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Argo Blockchain PLC ADR (ARBK) is a leading player in the cryptocurrency and blockchain technology sectors, primarily focused on digital asset mining and strategic investments. The company operates state-of-the-art mining facilities that leverage renewable energy, highlighting its commitment to both sustainability and efficiency. As global demand for cryptocurrencies continues to rise, Argo's innovative solutions and robust infrastructure strategically position it to seize emerging market opportunities. With a strong emphasis on expanding its asset portfolio and enhancing shareholder value, Argo Blockchain is well-positioned to influence the future of digital finance.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f182d01-2536-4bf4-8d96-950f826e0310", "symbol": "ARBK", "name": "Argo Blockchain PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1f182d01-2536-4bf4-8d96-950f826e0310/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f182d01-2536-4bf4-8d96-950f826e0310/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.44, "market_cap": 1143084.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.059, "piotroski_f_score": 2, "momentum_12_1": -0.9599, "volatility_252d": 1.6004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.883229+00:00", "batch_id": "" }, "size": { "price_close": 3.44, "market_cap": 1143084.48, "market_cap_usd": 1143084.48, "enterprise_value": null, "shares_outstanding": 332292, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0886, "ptbv_ratio": 0.1532, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0159, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0886, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0173, "operating_margin": -0.9102, "net_margin": -0.73, "ebitda_margin": -0.6744, "fcf_margin": -1.3336, "roe": -3.059, "roa": -1.7361, "roic": -2.9697, "roc_greenblatt": null, "asset_turnover": 2.3784, "cash_conversion": 1.827, "accruals_ratio": 3.4698, "sbc_to_revenue": 0.049, "piotroski_f_score": 2, "altman_z_score": -21.8461, "earnings_stability_5y": 1.2357, "revenue_stability_5y": 0.6775, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0412, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.762, "net_debt_to_ebitda": 0.013, "debt_to_assets": 0.0762, "interest_coverage": -5.3266, "current_ratio": 0.5062, "quick_ratio": 0.5062, "net_debt": -473000, "local_beta": -0.0052, "volatility_252d": 1.6004, "volatility_60d": 3.426, "max_drawdown_12m": -0.9767, "risk_adjusted_momentum": -0.5998 }, "growth": { "revenue_growth_1y": -0.1728, "revenue_growth_3y_cagr": -0.3577, "revenue_growth_5y_cagr": -0.0969, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2094, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1728, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0523, "price_return_3m": 0.1781, "price_return_6m": -0.9113, "price_return_9m": -0.9346, "price_return_12m": -0.962, "price_return_12m_ex1m": -0.9599, "momentum_6m": -0.9113, "momentum_12m": -0.962, "momentum_12_1": -0.9599, "distance_from_52w_high": -0.9712, "distance_from_52w_low": 0.2374, "relative_strength": -1.12 }, "raw_ttm": { "revenue_ttm": 54060340, "gross_profit_ttm": -935936, "ebit_ttm": -49205832, "ebitda_ttm": -36458507, "net_income_ttm": -39461406, "eps_diluted_ttm": -118.7552, "operating_cash_flow_ttm": -118329206, "capital_expenditure_ttm": 46232730, "fcf_ttm": -72096476, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9237761, "cash_and_equivalents": 2204000, "total_current_assets": 4078000, "total_current_liabilities": 8056000, "net_ppe": null, "total_assets": 22730000, "total_debt": 1731000, "total_equity": 12900000, "net_working_capital": -4451000, "book_value_per_share": 38.8213, "retained_earnings": -275040000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7463000, "tangible_book_per_share": 22.4592 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 274, "ticker_id": 4835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.883229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.44, "market_cap": 1143084.48, "market_cap_usd": 1143084.48, "enterprise_value": null, "shares_outstanding": 332292, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0886112, "ptbv_ratio": 0.15316689, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01585493, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0173128, "operating_margin": -0.91020204, "net_margin": -0.72995112, "ebitda_margin": -0.67440395, "fcf_margin": -1.33362972, "roe": -3.05902372, "roa": -1.73609353, "roic": -2.96969293, "roc_greenblatt": null, "asset_turnover": 2.37836956, "cash_conversion": 1.82701235, "accruals_ratio": 3.46976683, "sbc_to_revenue": 0.0489823, "debt_to_equity": 0.7620155, "net_debt_to_ebitda": 0.01297365, "debt_to_assets": 0.07615486, "interest_coverage": -5.32659721, "current_ratio": 0.50620655, "quick_ratio": 0.50620655, "net_debt": -473000, "revenue_growth_1y": -0.17279482, "revenue_growth_3y_cagr": -0.35773238, "revenue_growth_5y_cagr": -0.09688717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.20937244, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -21.84613316, "earnings_stability_5y": 1.235691, "revenue_stability_5y": 0.677451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0523416, "price_return_3m": 0.17808219, "price_return_6m": -0.91127618, "price_return_9m": -0.93464946, "price_return_12m": -0.96202688, "price_return_12m_ex1m": -0.95992953, "distance_from_52w_high": -0.97116436, "distance_from_52w_low": 0.23741007, "relative_strength": -1.11996793, "local_beta": -0.0052, "volatility_252d": 1.60037, "volatility_60d": 3.425978, "max_drawdown_12m": -0.97669678, "revenue_ttm": 54060340, "gross_profit_ttm": -935936, "ebit_ttm": -49205832, "ebitda_ttm": -36458507, "net_income_ttm": -39461406, "eps_diluted_ttm": -118.75520927, "operating_cash_flow_ttm": -118329206, "capital_expenditure_ttm": 46232730, "fcf_ttm": -72096476, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9237761, "cash_and_equivalents": 2204000, "total_current_assets": 4078000, "total_current_liabilities": 8056000, "net_ppe": null, "total_assets": 22730000, "total_debt": 1731000, "total_equity": 12900000, "net_working_capital": -4451000, "book_value_per_share": 38.82127767, "retained_earnings": -275040000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7463000, "tangible_book_per_share": 22.45916242, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.44, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.059, "momentum_12_1": -0.9599, "complete_fields": { "id": 274, "ticker_id": 4835, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.883229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.44, "market_cap": 1143084.48, "market_cap_usd": 1143084.48, "enterprise_value": null, "shares_outstanding": 332292, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0886112, "ptbv_ratio": 0.15316689, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01585493, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0173128, "operating_margin": -0.91020204, "net_margin": -0.72995112, "ebitda_margin": -0.67440395, "fcf_margin": -1.33362972, "roe": -3.05902372, "roa": -1.73609353, "roic": -2.96969293, "roc_greenblatt": null, "asset_turnover": 2.37836956, "cash_conversion": 1.82701235, "accruals_ratio": 3.46976683, "sbc_to_revenue": 0.0489823, "debt_to_equity": 0.7620155, "net_debt_to_ebitda": 0.01297365, "debt_to_assets": 0.07615486, "interest_coverage": -5.32659721, "current_ratio": 0.50620655, "quick_ratio": 0.50620655, "net_debt": -473000, "revenue_growth_1y": -0.17279482, "revenue_growth_3y_cagr": -0.35773238, "revenue_growth_5y_cagr": -0.09688717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.20937244, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -21.84613316, "earnings_stability_5y": 1.235691, "revenue_stability_5y": 0.677451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0523416, "price_return_3m": 0.17808219, "price_return_6m": -0.91127618, "price_return_9m": -0.93464946, "price_return_12m": -0.96202688, "price_return_12m_ex1m": -0.95992953, "distance_from_52w_high": -0.97116436, "distance_from_52w_low": 0.23741007, "relative_strength": -1.11996793, "local_beta": -0.0052, "volatility_252d": 1.60037, "volatility_60d": 3.425978, "max_drawdown_12m": -0.97669678, "revenue_ttm": 54060340, "gross_profit_ttm": -935936, "ebit_ttm": -49205832, "ebitda_ttm": -36458507, "net_income_ttm": -39461406, "eps_diluted_ttm": -118.75520927, "operating_cash_flow_ttm": -118329206, "capital_expenditure_ttm": 46232730, "fcf_ttm": -72096476, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9237761, "cash_and_equivalents": 2204000, "total_current_assets": 4078000, "total_current_liabilities": 8056000, "net_ppe": null, "total_assets": 22730000, "total_debt": 1731000, "total_equity": 12900000, "net_working_capital": -4451000, "book_value_per_share": 38.82127767, "retained_earnings": -275040000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7463000, "tangible_book_per_share": 22.45916242, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 15521000, "cost_of_revenue": 15234000, "gross_profit": 287000, "ebit": 8874000, "ebitda": 12020000, "pretax_income": 4672000, "tax_provision": -412000, "net_income": 5084000, "net_income_to_common": 5084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000, "total_current_assets": 4078000, "total_assets": 22730000, "short_term_debt": 1731000, "long_term_debt": null, "total_debt": 1731000, "total_liabilities": 9830000, "total_equity": 12900000, "shares_outstanding": 332292, "goodwill_and_intangibles": 5437000 }, "cash_flow": { "operating_cash_flow": -25006000, "capital_expenditure": 126000, "free_cash_flow": -24880000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18562, "ticker_id": 4835, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8874000", "ebitda": "12020000", "netIncome": "5084000", "grossProfit": "287000", "depreciation": "None", "totalRevenue": "15521000", "costOfRevenue": "15234000", "interestIncome": "None", "incomeBeforeTax": "4672000", "interestExpense": "4202000", "operatingIncome": "-9774000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "-4202000", "nonInterestIncome": "None", "operatingExpenses": "10061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "5084000" }, "balance": { "goodwill": "37000", "inventory": "None", "commonStock": "38627000", "currentDebt": "None", "investments": "None", "totalAssets": "22730000", "longTermDebt": "None", "shortTermDebt": "1731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5400000", "reportedCurrency": "GBP", "retainedEarnings": "-275040000", "totalLiabilities": "9830000", "otherCurrentAssets": "1187000", "totalCurrentAssets": "4078000", "currentLongTermDebt": "1731000", "longTermInvestments": "0", "shortTermInvestments": "42000", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18652000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505000", "totalShareholderEquity": "12900000", "capitalLeaseObligations": "1774000", "otherCurrentLiabilities": "2517000", "totalCurrentLiabilities": "8056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774000", "cashAndShortTermInvestments": "2204000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "2204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25006000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052000", "cashflowFromInvestment": "17625000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15521000, "cost_of_revenue": 15234000, "gross_profit": 287000, "research_and_development": null, "selling_general_admin": 9355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8874000, "depreciation_amortisation": 3146000, "ebitda": 12020000, "interest_expense": 4202000, "interest_income": null, "other_non_operating": null, "pretax_income": 4672000, "tax_provision": -412000, "effective_tax_rate": null, "net_income": 5084000, "net_income_continuing_ops": 5084000, "net_income_to_common": 5084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000, "short_term_investments": 42000, "net_receivables": 645000, "inventory": null, "other_current_assets": null, "total_current_assets": 4078000, "net_ppe": null, "goodwill": 37000, "intangible_assets": 5400000, "goodwill_and_intangibles": 5437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18652000, "total_assets": 22730000, "short_term_debt": 1731000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774000, "total_liabilities": 9830000, "total_debt": 1731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275040000, "total_equity": 12900000, "shares_outstanding": 332292, "operating_cash_flow": -25006000, "stock_based_compensation": 2648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17625000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1052000, "free_cash_flow": -24880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8874000", "ebitda": "12020000", "netIncome": "5084000", "grossProfit": "287000", "depreciation": "None", "totalRevenue": "15521000", "costOfRevenue": "15234000", "interestIncome": "None", "incomeBeforeTax": "4672000", "interestExpense": "4202000", "operatingIncome": "-9774000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "-4202000", "nonInterestIncome": "None", "operatingExpenses": "10061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "5084000" }, "balance": { "goodwill": "37000", "inventory": "None", "commonStock": "38627000", "currentDebt": "None", "investments": "None", "totalAssets": "22730000", "longTermDebt": "None", "shortTermDebt": "1731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5400000", "reportedCurrency": "GBP", "retainedEarnings": "-275040000", "totalLiabilities": "9830000", "otherCurrentAssets": "1187000", "totalCurrentAssets": "4078000", "currentLongTermDebt": "1731000", "longTermInvestments": "0", "shortTermInvestments": "42000", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18652000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505000", "totalShareholderEquity": "12900000", "capitalLeaseObligations": "1774000", "otherCurrentLiabilities": "2517000", "totalCurrentLiabilities": "8056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774000", "cashAndShortTermInvestments": "2204000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "2204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25006000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1052000", "cashflowFromInvestment": "17625000", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 48515000, "cost_of_revenue": 47058000, "gross_profit": 1457000, "ebit": -47952000, "ebitda": -33043000, "pretax_income": -54762000, "tax_provision": 340000, "net_income": -55102000, "net_income_to_common": -55102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8626000, "total_current_assets": 11711000, "total_assets": 19258000, "short_term_debt": 857000, "long_term_debt": 39304000, "total_debt": 40161000, "total_liabilities": 48743000, "total_equity": -29485000, "shares_outstanding": 285734, "goodwill_and_intangibles": 176000 }, "cash_flow": { "operating_cash_flow": -44798000, "capital_expenditure": 0, "free_cash_flow": -44798000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18566, "ticker_id": 4835, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47952000", "ebitda": "-33043000", "netIncome": "-55102000", "grossProfit": "1457000", "depreciation": "None", "totalRevenue": "48515000", "costOfRevenue": "47058000", "interestIncome": "None", "incomeBeforeTax": "-54762000", "interestExpense": "6810000", "operatingIncome": "-15325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-6810000", "nonInterestIncome": "None", "operatingExpenses": "16782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14909000", "sellingGeneralAndAdministrative": "3805000", "netIncomeFromContinuingOperations": "-55102000" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "39304000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "857000", "longTermInvestments": "300000", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9324000", "cashflowFromInvestment": "55067000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48515000, "cost_of_revenue": 47058000, "gross_profit": 1457000, "research_and_development": null, "selling_general_admin": 3805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47952000, "depreciation_amortisation": 14909000, "ebitda": -33043000, "interest_expense": 6810000, "interest_income": null, "other_non_operating": null, "pretax_income": -54762000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -55102000, "net_income_continuing_ops": -55102000, "net_income_to_common": -55102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8626000, "short_term_investments": 6000, "net_receivables": 140000, "inventory": null, "other_current_assets": null, "total_current_assets": 11711000, "net_ppe": null, "goodwill": 35000, "intangible_assets": 141000, "goodwill_and_intangibles": 176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7547000, "total_assets": 19258000, "short_term_debt": 857000, "accounts_payable": 1663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9439000, "long_term_debt": 39304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39304000, "total_liabilities": 48743000, "total_debt": 40161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247076000, "total_equity": -29485000, "shares_outstanding": 285734, "operating_cash_flow": -44798000, "stock_based_compensation": 3759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9324000, "free_cash_flow": -44798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47952000", "ebitda": "-33043000", "netIncome": "-55102000", "grossProfit": "1457000", "depreciation": "None", "totalRevenue": "48515000", "costOfRevenue": "47058000", "interestIncome": "None", "incomeBeforeTax": "-54762000", "interestExpense": "6810000", "operatingIncome": "-15325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-6810000", "nonInterestIncome": "None", "operatingExpenses": "16782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14909000", "sellingGeneralAndAdministrative": "3805000", "netIncomeFromContinuingOperations": "-55102000" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "39304000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "857000", "longTermInvestments": "300000", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54762000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9324000", "cashflowFromInvestment": "55067000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 57721000, "cost_of_revenue": 54620000, "gross_profit": 3101000, "ebit": -23081000, "ebitda": -2952000, "pretax_income": -34637000, "tax_provision": 4599000, "net_income": -34637000, "net_income_to_common": -34637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7443000, "total_current_assets": 14924000, "total_assets": 75940000, "short_term_debt": 14320000, "long_term_debt": 48197000, "total_debt": 62517000, "total_liabilities": 75782000, "total_equity": 158000, "shares_outstanding": 233294, "goodwill_and_intangibles": 888000 }, "cash_flow": { "operating_cash_flow": -47956000, "capital_expenditure": 1112000, "free_cash_flow": -46844000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18571, "ticker_id": 4835, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23081000", "ebitda": "-2952000", "netIncome": "-34637000", "grossProfit": "3101000", "depreciation": "None", "totalRevenue": "57721000", "costOfRevenue": "54620000", "interestIncome": "None", "incomeBeforeTax": "-34637000", "interestExpense": "11556000", "operatingIncome": "-19740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4599000", "reportedCurrency": "GBX", "netInterestIncome": "-11590000", "nonInterestIncome": "None", "operatingExpenses": "22841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20129000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "-35033000" }, "balance": { "goodwill": "112000", "inventory": "-1131000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "75940000", "longTermDebt": "48197000", "shortTermDebt": "14320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "776000", "reportedCurrency": "GBX", "retainedEarnings": "-191974000", "totalLiabilities": "75782000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "14924000", "currentLongTermDebt": "14320000", "longTermInvestments": "400000", "shortTermInvestments": "385000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61016000", "currentAccountsPayable": "11175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62517000", "totalShareholderEquity": "158000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "27585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48197000", "cashAndShortTermInvestments": "7443000", "commonStockSharesOutstanding": "233294", "intangibleAssetsExcludingGoodwill": "776000", "cashAndCashEquivalentsAtCarryingValue": "7443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34637000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-47956000", "capitalExpenditures": "1112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15778000", "cashflowFromInvestment": "50804000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57721000, "cost_of_revenue": 54620000, "gross_profit": 3101000, "research_and_development": 0, "selling_general_admin": 5392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23081000, "depreciation_amortisation": 20129000, "ebitda": -2952000, "interest_expense": 11556000, "interest_income": null, "other_non_operating": null, "pretax_income": -34637000, "tax_provision": 4599000, "effective_tax_rate": null, "net_income": -34637000, "net_income_continuing_ops": -35033000, "net_income_to_common": -34637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7443000, "short_term_investments": 385000, "net_receivables": 1131000, "inventory": -1131000, "other_current_assets": null, "total_current_assets": 14924000, "net_ppe": null, "goodwill": 112000, "intangible_assets": 776000, "goodwill_and_intangibles": 888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61016000, "total_assets": 75940000, "short_term_debt": 14320000, "accounts_payable": 11175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27585000, "long_term_debt": 48197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48197000, "total_liabilities": 75782000, "total_debt": 62517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191974000, "total_equity": 158000, "shares_outstanding": 233294, "operating_cash_flow": -47956000, "stock_based_compensation": 3892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50804000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15778000, "free_cash_flow": -46844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23081000", "ebitda": "-2952000", "netIncome": "-34637000", "grossProfit": "3101000", "depreciation": "None", "totalRevenue": "57721000", "costOfRevenue": "54620000", "interestIncome": "None", "incomeBeforeTax": "-34637000", "interestExpense": "11556000", "operatingIncome": "-19740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4599000", "reportedCurrency": "GBX", "netInterestIncome": "-11590000", "nonInterestIncome": "None", "operatingExpenses": "22841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20129000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "-35033000" }, "balance": { "goodwill": "112000", "inventory": "-1131000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "75940000", "longTermDebt": "48197000", "shortTermDebt": "14320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "776000", "reportedCurrency": "GBX", "retainedEarnings": "-191974000", "totalLiabilities": "75782000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "14924000", "currentLongTermDebt": "14320000", "longTermInvestments": "400000", "shortTermInvestments": "385000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61016000", "currentAccountsPayable": "11175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62517000", "totalShareholderEquity": "158000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "27585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48197000", "cashAndShortTermInvestments": "7443000", "commonStockSharesOutstanding": "233294", "intangibleAssetsExcludingGoodwill": "776000", "cashAndCashEquivalentsAtCarryingValue": "7443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34637000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-47956000", "capitalExpenditures": "1112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15778000", "cashflowFromInvestment": "50804000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 58583000, "cost_of_revenue": 47228000, "gross_profit": 11355000, "ebit": -218031000, "ebitda": -189028000, "pretax_income": -240692000, "tax_provision": -11731000, "net_income": -228961000, "net_income_to_common": -228961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20092000, "total_current_assets": 27337000, "total_assets": 110233000, "short_term_debt": 11610000, "long_term_debt": 52848000, "total_debt": 64458000, "total_liabilities": 85655000, "total_equity": 24578000, "shares_outstanding": 219412, "goodwill_and_intangibles": 1739643 }, "cash_flow": { "operating_cash_flow": -101237000, "capital_expenditure": 108047000, "free_cash_flow": 6810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18576, "ticker_id": 4835, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218031000", "ebitda": "-189028000", "netIncome": "-228961000", "grossProfit": "11355000", "depreciation": "None", "totalRevenue": "58583000", "costOfRevenue": "47228000", "interestIncome": "None", "incomeBeforeTax": "-240692000", "interestExpense": "22661000", "operatingIncome": "-38170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11731000", "reportedCurrency": "GBX", "netInterestIncome": "-18561000", "nonInterestIncome": "None", "operatingExpenses": "38056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29003000", "sellingGeneralAndAdministrative": "17383000", "netIncomeFromContinuingOperations": "-194231000" }, "balance": { "goodwill": "79413", "inventory": "1", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "110233000", "longTermDebt": "52848000", "shortTermDebt": "11610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1660230", "reportedCurrency": "GBX", "retainedEarnings": "-157337000", "totalLiabilities": "85655000", "otherCurrentAssets": "5979000", "totalCurrentAssets": "27337000", "currentLongTermDebt": "9624000", "longTermInvestments": "3277000", "shortTermInvestments": "443000", "currentNetReceivables": "823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82896000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64285000", "shortLongTermDebtTotal": "75875000", "totalShareholderEquity": "24578000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "5213199", "totalCurrentLiabilities": "21390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64265000", "cashAndShortTermInvestments": "20092000", "commonStockSharesOutstanding": "219412", "intangibleAssetsExcludingGoodwill": "1660230", "cashAndCashEquivalentsAtCarryingValue": "20092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240692000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-101237000", "capitalExpenditures": "108047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84177000", "cashflowFromInvestment": "17325000", "stockBasedCompensation": "6096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58583000, "cost_of_revenue": 47228000, "gross_profit": 11355000, "research_and_development": 91000, "selling_general_admin": 17383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218031000, "depreciation_amortisation": 29003000, "ebitda": -189028000, "interest_expense": 22661000, "interest_income": null, "other_non_operating": null, "pretax_income": -240692000, "tax_provision": -11731000, "effective_tax_rate": null, "net_income": -228961000, "net_income_continuing_ops": -194231000, "net_income_to_common": -228961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20092000, "short_term_investments": 443000, "net_receivables": 823000, "inventory": 1, "other_current_assets": null, "total_current_assets": 27337000, "net_ppe": null, "goodwill": 79413, "intangible_assets": 1660230, "goodwill_and_intangibles": 1739643, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82896000, "total_assets": 110233000, "short_term_debt": 11610000, "accounts_payable": 9780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21390000, "long_term_debt": 52848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64265000, "total_liabilities": 85655000, "total_debt": 64458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157337000, "total_equity": 24578000, "shares_outstanding": 219412, "operating_cash_flow": -101237000, "stock_based_compensation": 6096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17325000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84177000, "free_cash_flow": 6810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218031000", "ebitda": "-189028000", "netIncome": "-228961000", "grossProfit": "11355000", "depreciation": "None", "totalRevenue": "58583000", "costOfRevenue": "47228000", "interestIncome": "None", "incomeBeforeTax": "-240692000", "interestExpense": "22661000", "operatingIncome": "-38170000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-11731000", "reportedCurrency": "GBX", "netInterestIncome": "-18561000", "nonInterestIncome": "None", "operatingExpenses": "38056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29003000", "sellingGeneralAndAdministrative": "17383000", "netIncomeFromContinuingOperations": "-194231000" }, "balance": { "goodwill": "79413", "inventory": "1", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "110233000", "longTermDebt": "52848000", "shortTermDebt": "11610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1660230", "reportedCurrency": "GBX", "retainedEarnings": "-157337000", "totalLiabilities": "85655000", "otherCurrentAssets": "5979000", "totalCurrentAssets": "27337000", "currentLongTermDebt": "9624000", "longTermInvestments": "3277000", "shortTermInvestments": "443000", "currentNetReceivables": "823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82896000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64285000", "shortLongTermDebtTotal": "75875000", "totalShareholderEquity": "24578000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "5213199", "totalCurrentLiabilities": "21390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64265000", "cashAndShortTermInvestments": "20092000", "commonStockSharesOutstanding": "219412", "intangibleAssetsExcludingGoodwill": "1660230", "cashAndCashEquivalentsAtCarryingValue": "20092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240692000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-101237000", "capitalExpenditures": "108047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84177000", "cashflowFromInvestment": "17325000", "stockBasedCompensation": "6096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 98748000, "cost_of_revenue": 29524000, "gross_profit": 69224000, "ebit": 53328000, "ebitda": 68646000, "pretax_income": 50393000, "tax_provision": 11319000, "net_income": 39074000, "net_income_to_common": 39074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15923000, "total_current_assets": 210360000, "total_assets": 388148000, "short_term_debt": 31568000, "long_term_debt": 30299000, "total_debt": 61867000, "total_liabilities": 115876000, "total_equity": 272272000, "shares_outstanding": 192222, "goodwill_and_intangibles": 5604000 }, "cash_flow": { "operating_cash_flow": -37019000, "capital_expenditure": 188179000, "free_cash_flow": 151160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18581, "ticker_id": 4835, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53328000", "ebitda": "68646000", "netIncome": "39074000", "grossProfit": "69224000", "depreciation": "None", "totalRevenue": "98748000", "costOfRevenue": "29524000", "interestIncome": "None", "incomeBeforeTax": "50393000", "interestExpense": "2935000", "operatingIncome": "54902000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11319000", "reportedCurrency": "GBX", "netInterestIncome": "-2142000", "nonInterestIncome": "None", "operatingExpenses": "14322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15318000", "sellingGeneralAndAdministrative": "7113000", "netIncomeFromContinuingOperations": "30765000" }, "balance": { "goodwill": "80000", "inventory": "22152647", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "388148000", "longTermDebt": "30299000", "shortTermDebt": "31568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5524000", "reportedCurrency": "GBX", "retainedEarnings": "69756000", "totalLiabilities": "115876000", "otherCurrentAssets": "75409000", "totalCurrentAssets": "210360000", "currentLongTermDebt": "23391000", "longTermInvestments": "None", "shortTermInvestments": "81083753", "currentNetReceivables": "10072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177788000", "currentAccountsPayable": "20566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111954000", "shortLongTermDebtTotal": "72945000", "totalShareholderEquity": "272272000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "11275000", "totalCurrentLiabilities": "73769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42107000", "cashAndShortTermInvestments": "15923000", "commonStockSharesOutstanding": "192222", "intangibleAssetsExcludingGoodwill": "5524000", "cashAndCashEquivalentsAtCarryingValue": "15923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-37019000", "capitalExpenditures": "188179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233062000", "cashflowFromInvestment": "-183066000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98748000, "cost_of_revenue": 29524000, "gross_profit": 69224000, "research_and_development": 0, "selling_general_admin": 7113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53328000, "depreciation_amortisation": 15318000, "ebitda": 68646000, "interest_expense": 2935000, "interest_income": null, "other_non_operating": null, "pretax_income": 50393000, "tax_provision": 11319000, "effective_tax_rate": null, "net_income": 39074000, "net_income_continuing_ops": 30765000, "net_income_to_common": 39074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15923000, "short_term_investments": 81083753, "net_receivables": 10072000, "inventory": 22152647, "other_current_assets": null, "total_current_assets": 210360000, "net_ppe": null, "goodwill": 80000, "intangible_assets": 5524000, "goodwill_and_intangibles": 5604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177788000, "total_assets": 388148000, "short_term_debt": 31568000, "accounts_payable": 20566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73769000, "long_term_debt": 30299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42107000, "total_liabilities": 115876000, "total_debt": 61867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69756000, "total_equity": 272272000, "shares_outstanding": 192222, "operating_cash_flow": -37019000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233062000, "free_cash_flow": 151160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53328000", "ebitda": "68646000", "netIncome": "39074000", "grossProfit": "69224000", "depreciation": "None", "totalRevenue": "98748000", "costOfRevenue": "29524000", "interestIncome": "None", "incomeBeforeTax": "50393000", "interestExpense": "2935000", "operatingIncome": "54902000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11319000", "reportedCurrency": "GBX", "netInterestIncome": "-2142000", "nonInterestIncome": "None", "operatingExpenses": "14322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15318000", "sellingGeneralAndAdministrative": "7113000", "netIncomeFromContinuingOperations": "30765000" }, "balance": { "goodwill": "80000", "inventory": "22152647", "commonStock": "622000", "currentDebt": "None", "investments": "None", "totalAssets": "388148000", "longTermDebt": "30299000", "shortTermDebt": "31568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5524000", "reportedCurrency": "GBX", "retainedEarnings": "69756000", "totalLiabilities": "115876000", "otherCurrentAssets": "75409000", "totalCurrentAssets": "210360000", "currentLongTermDebt": "23391000", "longTermInvestments": "None", "shortTermInvestments": "81083753", "currentNetReceivables": "10072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177788000", "currentAccountsPayable": "20566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111954000", "shortLongTermDebtTotal": "72945000", "totalShareholderEquity": "272272000", "capitalLeaseObligations": "377000", "otherCurrentLiabilities": "11275000", "totalCurrentLiabilities": "73769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42107000", "cashAndShortTermInvestments": "15923000", "commonStockSharesOutstanding": "192222", "intangibleAssetsExcludingGoodwill": "5524000", "cashAndCashEquivalentsAtCarryingValue": "15923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-37019000", "capitalExpenditures": "188179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233062000", "cashflowFromInvestment": "-183066000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 25835070, "cost_of_revenue": 20491434, "gross_profit": 5343636, "ebit": 2179157, "ebitda": 10392902, "pretax_income": 1965193, "tax_provision": 566699, "net_income": 1965193, "net_income_to_common": 1965193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795153, "total_current_assets": 12080079, "total_assets": 44486692, "short_term_debt": 4887087, "long_term_debt": 0, "total_debt": 4887087, "total_liabilities": 11333251, "total_equity": 33153440, "shares_outstanding": 159555, "goodwill_and_intangibles": 501519 }, "cash_flow": { "operating_cash_flow": 3434318, "capital_expenditure": 2463987, "free_cash_flow": 5898305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18586, "ticker_id": 4835, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2179157", "ebitda": "10392902", "netIncome": "1965193", "grossProfit": "5343636", "depreciation": "None", "totalRevenue": "25835070", "costOfRevenue": "20491434", "interestIncome": "1389", "incomeBeforeTax": "1965193", "interestExpense": "213963", "operatingIncome": "2179156", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "566699", "reportedCurrency": "GBX", "netInterestIncome": "-156112", "nonInterestIncome": "None", "operatingExpenses": "3164479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20491434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213745", "sellingGeneralAndAdministrative": "2092000", "netIncomeFromContinuingOperations": "1442418" }, "balance": { "goodwill": "0", "inventory": "789259", "commonStock": "412935", "currentDebt": "None", "investments": "None", "totalAssets": "44486692", "longTermDebt": "0", "shortTermDebt": "4887087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501519", "reportedCurrency": "GBX", "retainedEarnings": "29934448", "totalLiabilities": "11333251", "otherCurrentAssets": "1254339", "totalCurrentAssets": "12080079", "currentLongTermDebt": "115924", "longTermInvestments": "None", "shortTermInvestments": "6320781", "currentNetReceivables": "1709804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32406612", "currentAccountsPayable": "746828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17903619", "shortLongTermDebtTotal": "10215735", "totalShareholderEquity": "33153440", "capitalLeaseObligations": "7379387", "otherCurrentLiabilities": "369327", "totalCurrentLiabilities": "6004606", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5328645", "cashAndShortTermInvestments": "2795153", "commonStockSharesOutstanding": "159555", "intangibleAssetsExcludingGoodwill": "501519", "cashAndCashEquivalentsAtCarryingValue": "2795153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "3434318", "capitalExpenditures": "2463987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579200", "cashflowFromInvestment": "-1437780", "stockBasedCompensation": "452457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25835070, "cost_of_revenue": 20491434, "gross_profit": 5343636, "research_and_development": 27256, "selling_general_admin": 2092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2179157, "depreciation_amortisation": 8213745, "ebitda": 10392902, "interest_expense": 213963, "interest_income": null, "other_non_operating": null, "pretax_income": 1965193, "tax_provision": 566699, "effective_tax_rate": null, "net_income": 1965193, "net_income_continuing_ops": 1442418, "net_income_to_common": 1965193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2795153, "short_term_investments": 6320781, "net_receivables": 1709804, "inventory": 789259, "other_current_assets": null, "total_current_assets": 12080079, "net_ppe": null, "goodwill": 0, "intangible_assets": 501519, "goodwill_and_intangibles": 501519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32406612, "total_assets": 44486692, "short_term_debt": 4887087, "accounts_payable": 746828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6004606, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328645, "total_liabilities": 11333251, "total_debt": 4887087, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29934448, "total_equity": 33153440, "shares_outstanding": 159555, "operating_cash_flow": 3434318, "stock_based_compensation": 452457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1437780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 579200, "free_cash_flow": 5898305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2179157", "ebitda": "10392902", "netIncome": "1965193", "grossProfit": "5343636", "depreciation": "None", "totalRevenue": "25835070", "costOfRevenue": "20491434", "interestIncome": "1389", "incomeBeforeTax": "1965193", "interestExpense": "213963", "operatingIncome": "2179156", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "566699", "reportedCurrency": "GBX", "netInterestIncome": "-156112", "nonInterestIncome": "None", "operatingExpenses": "3164479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20491434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213745", "sellingGeneralAndAdministrative": "2092000", "netIncomeFromContinuingOperations": "1442418" }, "balance": { "goodwill": "0", "inventory": "789259", "commonStock": "412935", "currentDebt": "None", "investments": "None", "totalAssets": "44486692", "longTermDebt": "0", "shortTermDebt": "4887087", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501519", "reportedCurrency": "GBX", "retainedEarnings": "29934448", "totalLiabilities": "11333251", "otherCurrentAssets": "1254339", "totalCurrentAssets": "12080079", "currentLongTermDebt": "115924", "longTermInvestments": "None", "shortTermInvestments": "6320781", "currentNetReceivables": "1709804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32406612", "currentAccountsPayable": "746828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17903619", "shortLongTermDebtTotal": "10215735", "totalShareholderEquity": "33153440", "capitalLeaseObligations": "7379387", "otherCurrentLiabilities": "369327", "totalCurrentLiabilities": "6004606", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5328645", "cashAndShortTermInvestments": "2795153", "commonStockSharesOutstanding": "159555", "intangibleAssetsExcludingGoodwill": "501519", "cashAndCashEquivalentsAtCarryingValue": "2795153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "3434318", "capitalExpenditures": "2463987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579200", "cashflowFromInvestment": "-1437780", "stockBasedCompensation": "452457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 11298157, "cost_of_revenue": 7727551, "gross_profit": 3570606, "ebit": -1085904, "ebitda": 1826458, "pretax_income": -1139470, "tax_provision": 800991, "net_income": -1139470, "net_income_to_common": -1139470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211546, "total_current_assets": 4311119, "total_assets": 32418613, "short_term_debt": 1421589, "long_term_debt": null, "total_debt": 1421589, "total_liabilities": 5227731, "total_equity": 27190882, "shares_outstanding": 135995, "goodwill_and_intangibles": 631896 }, "cash_flow": { "operating_cash_flow": -754342, "capital_expenditure": 19701195, "free_cash_flow": 18946853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18591, "ticker_id": 4835, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085904", "ebitda": "1826458", "netIncome": "-1139470", "grossProfit": "3570606", "depreciation": "None", "totalRevenue": "11298157", "costOfRevenue": "7727551", "interestIncome": "5617", "incomeBeforeTax": "-1139470", "interestExpense": "53565", "operatingIncome": "-1093269", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "800991", "reportedCurrency": "GBX", "netInterestIncome": "-35236", "nonInterestIncome": "None", "operatingExpenses": "4663876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7727551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912362", "sellingGeneralAndAdministrative": "2773941", "netIncomeFromContinuingOperations": "-869051" }, "balance": { "goodwill": "None", "inventory": "-316453.62", "commonStock": "385154", "currentDebt": "None", "investments": "None", "totalAssets": "32418613", "longTermDebt": "None", "shortTermDebt": "1421589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "631896", "reportedCurrency": "GBX", "retainedEarnings": "-6537913", "totalLiabilities": "5227731", "otherCurrentAssets": "660353", "totalCurrentAssets": "4311119", "currentLongTermDebt": "1084218", "longTermInvestments": "None", "shortTermInvestments": "1074187", "currentNetReceivables": "2074343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28107493", "currentAccountsPayable": "3230058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15399312", "shortLongTermDebtTotal": "1421589", "totalShareholderEquity": "27190882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576084", "totalCurrentLiabilities": "5227731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4651648.14", "cashAndShortTermInvestments": "211546", "commonStockSharesOutstanding": "135995", "intangibleAssetsExcludingGoodwill": "631896", "cashAndCashEquivalentsAtCarryingValue": "211546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-754342", "capitalExpenditures": "19701195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421589", "cashflowFromInvestment": "-21944979", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11298157, "cost_of_revenue": 7727551, "gross_profit": 3570606, "research_and_development": 136325, "selling_general_admin": 2773941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085904, "depreciation_amortisation": 2912362, "ebitda": 1826458, "interest_expense": 53565, "interest_income": null, "other_non_operating": null, "pretax_income": -1139470, "tax_provision": 800991, "effective_tax_rate": null, "net_income": -1139470, "net_income_continuing_ops": -869051, "net_income_to_common": -1139470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211546, "short_term_investments": 1074187, "net_receivables": 2074343, "inventory": -316453.62, "other_current_assets": null, "total_current_assets": 4311119, "net_ppe": null, "goodwill": null, "intangible_assets": 631896, "goodwill_and_intangibles": 631896, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28107493, "total_assets": 32418613, "short_term_debt": 1421589, "accounts_payable": 3230058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5227731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4651648.14, "total_liabilities": 5227731, "total_debt": 1421589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6537913, "total_equity": 27190882, "shares_outstanding": 135995, "operating_cash_flow": -754342, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19701195, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21944979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421589, "free_cash_flow": 18946853, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085904", "ebitda": "1826458", "netIncome": "-1139470", "grossProfit": "3570606", "depreciation": "None", "totalRevenue": "11298157", "costOfRevenue": "7727551", "interestIncome": "5617", "incomeBeforeTax": "-1139470", "interestExpense": "53565", "operatingIncome": "-1093269", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "800991", "reportedCurrency": "GBX", "netInterestIncome": "-35236", "nonInterestIncome": "None", "operatingExpenses": "4663876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7727551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2912362", "sellingGeneralAndAdministrative": "2773941", "netIncomeFromContinuingOperations": "-869051" }, "balance": { "goodwill": "None", "inventory": "-316453.62", "commonStock": "385154", "currentDebt": "None", "investments": "None", "totalAssets": "32418613", "longTermDebt": "None", "shortTermDebt": "1421589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "631896", "reportedCurrency": "GBX", "retainedEarnings": "-6537913", "totalLiabilities": "5227731", "otherCurrentAssets": "660353", "totalCurrentAssets": "4311119", "currentLongTermDebt": "1084218", "longTermInvestments": "None", "shortTermInvestments": "1074187", "currentNetReceivables": "2074343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28107493", "currentAccountsPayable": "3230058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15399312", "shortLongTermDebtTotal": "1421589", "totalShareholderEquity": "27190882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576084", "totalCurrentLiabilities": "5227731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4651648.14", "cashAndShortTermInvestments": "211546", "commonStockSharesOutstanding": "135995", "intangibleAssetsExcludingGoodwill": "631896", "cashAndCashEquivalentsAtCarryingValue": "211546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-754342", "capitalExpenditures": "19701195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421589", "cashflowFromInvestment": "-21944979", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2912362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 764562, "cost_of_revenue": 828836, "gross_profit": -64274, "ebit": -4117283, "ebitda": -3629585, "pretax_income": -4117285, "tax_provision": 2, "net_income": -4117285, "net_income_to_common": -4117285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20796674, "total_current_assets": 23564336, "total_assets": 27468432, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 277343, "total_equity": 27191088, "shares_outstanding": 135995, "goodwill_and_intangibles": 786087 }, "cash_flow": { "operating_cash_flow": -5203070, "capital_expenditure": 3564437, "free_cash_flow": -1638633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18596, "ticker_id": 4835, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4117283", "ebitda": "-3629585", "netIncome": "-4117285", "grossProfit": "-64274", "depreciation": "None", "totalRevenue": "764562", "costOfRevenue": "828836", "interestIncome": "None", "incomeBeforeTax": "-4117285", "interestExpense": "0", "operatingIncome": "-3340400", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2", "reportedCurrency": "GBX", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3276127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487698", "sellingGeneralAndAdministrative": "1550612", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "372741", "currentDebt": "None", "investments": "None", "totalAssets": "27468432", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "786087", "reportedCurrency": "GBX", "retainedEarnings": "-5224450", "totalLiabilities": "277343", "otherCurrentAssets": "2765020", "totalCurrentAssets": "23564336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2641", "currentNetReceivables": "2179057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904096", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2457240", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27191088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277343", "totalCurrentLiabilities": "277343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20796674", "commonStockSharesOutstanding": "135995", "intangibleAssetsExcludingGoodwill": "786087", "cashAndCashEquivalentsAtCarryingValue": "20796674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3800571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-5203070", "capitalExpenditures": "3564437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25486038", "cashflowFromInvestment": "-3893525", "stockBasedCompensation": "55385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764562, "cost_of_revenue": 828836, "gross_profit": -64274, "research_and_development": null, "selling_general_admin": 1550612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4117283, "depreciation_amortisation": 487698, "ebitda": -3629585, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4117285, "tax_provision": 2, "effective_tax_rate": null, "net_income": -4117285, "net_income_continuing_ops": null, "net_income_to_common": -4117285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20796674, "short_term_investments": 2641, "net_receivables": 2179057, "inventory": null, "other_current_assets": null, "total_current_assets": 23564336, "net_ppe": null, "goodwill": null, "intangible_assets": 786087, "goodwill_and_intangibles": 786087, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3904096, "total_assets": 27468432, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 277343, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5224450, "total_equity": 27191088, "shares_outstanding": 135995, "operating_cash_flow": -5203070, "stock_based_compensation": 55385, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3564437, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3893525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25486038, "free_cash_flow": -1638633, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4117283", "ebitda": "-3629585", "netIncome": "-4117285", "grossProfit": "-64274", "depreciation": "None", "totalRevenue": "764562", "costOfRevenue": "828836", "interestIncome": "None", "incomeBeforeTax": "-4117285", "interestExpense": "0", "operatingIncome": "-3340400", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2", "reportedCurrency": "GBX", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3276127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487698", "sellingGeneralAndAdministrative": "1550612", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "372741", "currentDebt": "None", "investments": "None", "totalAssets": "27468432", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "786087", "reportedCurrency": "GBX", "retainedEarnings": "-5224450", "totalLiabilities": "277343", "otherCurrentAssets": "2765020", "totalCurrentAssets": "23564336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2641", "currentNetReceivables": "2179057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904096", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2457240", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27191088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277343", "totalCurrentLiabilities": "277343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20796674", "commonStockSharesOutstanding": "135995", "intangibleAssetsExcludingGoodwill": "786087", "cashAndCashEquivalentsAtCarryingValue": "20796674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3800571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-5203070", "capitalExpenditures": "3564437", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25486038", "cashflowFromInvestment": "-3893525", "stockBasedCompensation": "55385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 9205352, "cost_of_revenue": 8741099, "gross_profit": 464252, "ebit": -4129457, "ebitda": -2861231, "pretax_income": 13162458, "tax_provision": 3541, "net_income": 13162458, "net_income_to_common": 13162458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000, "total_current_assets": 4078000, "total_assets": 22730000, "short_term_debt": 1731000, "long_term_debt": null, "total_debt": 1731000, "total_liabilities": 9830000, "total_equity": 12900000, "shares_outstanding": 332292, "goodwill_and_intangibles": 5437000 }, "cash_flow": { "operating_cash_flow": -14782971, "capital_expenditure": 119946, "free_cash_flow": -14663025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18561, "ticker_id": 4835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4129457", "ebitda": "-2861231", "netIncome": "13162458", "grossProfit": "464252", "depreciation": "None", "totalRevenue": "9205352", "costOfRevenue": "8741099", "interestIncome": "None", "incomeBeforeTax": "13162458", "interestExpense": "2126994", "operatingIncome": "-4129457", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4593709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8741099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268226", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37000", "inventory": "None", "commonStock": "38627000", "currentDebt": "None", "investments": "None", "totalAssets": "22730000", "longTermDebt": "None", "shortTermDebt": "1731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5400000", "reportedCurrency": "USD", "retainedEarnings": "-275040000", "totalLiabilities": "9830000", "otherCurrentAssets": "1187000", "totalCurrentAssets": "4078000", "currentLongTermDebt": "1731000", "longTermInvestments": "0", "shortTermInvestments": "42000", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18652000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505000", "totalShareholderEquity": "12900000", "capitalLeaseObligations": "1774000", "otherCurrentLiabilities": "2517000", "totalCurrentLiabilities": "8056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774000", "cashAndShortTermInvestments": "2204000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "2204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12869864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14782971", "capitalExpenditures": "119946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130682", "cashflowFromInvestment": "12172186", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9205352, "cost_of_revenue": 8741099, "gross_profit": 464252, "research_and_development": null, "selling_general_admin": 9355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4129457, "depreciation_amortisation": 1268226, "ebitda": -2861231, "interest_expense": 2126994, "interest_income": null, "other_non_operating": null, "pretax_income": 13162458, "tax_provision": 3541, "effective_tax_rate": null, "net_income": 13162458, "net_income_continuing_ops": null, "net_income_to_common": 13162458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000, "short_term_investments": 42000, "net_receivables": 645000, "inventory": null, "other_current_assets": null, "total_current_assets": 4078000, "net_ppe": null, "goodwill": 37000, "intangible_assets": 5400000, "goodwill_and_intangibles": 5437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18652000, "total_assets": 22730000, "short_term_debt": 1731000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774000, "total_liabilities": 9830000, "total_debt": 1731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275040000, "total_equity": 12900000, "shares_outstanding": 332292, "operating_cash_flow": -14782971, "stock_based_compensation": 2648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119946, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12172186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3130682, "free_cash_flow": -14663025, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4129457", "ebitda": "-2861231", "netIncome": "13162458", "grossProfit": "464252", "depreciation": "None", "totalRevenue": "9205352", "costOfRevenue": "8741099", "interestIncome": "None", "incomeBeforeTax": "13162458", "interestExpense": "2126994", "operatingIncome": "-4129457", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4593709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8741099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268226", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "37000", "inventory": "None", "commonStock": "38627000", "currentDebt": "None", "investments": "None", "totalAssets": "22730000", "longTermDebt": "None", "shortTermDebt": "1731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5400000", "reportedCurrency": "USD", "retainedEarnings": "-275040000", "totalLiabilities": "9830000", "otherCurrentAssets": "1187000", "totalCurrentAssets": "4078000", "currentLongTermDebt": "1731000", "longTermInvestments": "0", "shortTermInvestments": "42000", "currentNetReceivables": "645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18652000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505000", "totalShareholderEquity": "12900000", "capitalLeaseObligations": "1774000", "otherCurrentLiabilities": "2517000", "totalCurrentLiabilities": "8056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774000", "cashAndShortTermInvestments": "2204000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "5400000", "cashAndCashEquivalentsAtCarryingValue": "2204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12869864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14782971", "capitalExpenditures": "119946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130682", "cashflowFromInvestment": "12172186", "stockBasedCompensation": "2648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 6334988, "cost_of_revenue": 7061177, "gross_profit": -726188, "ebit": -5676375, "ebitda": -3787276, "pretax_income": -8613406, "tax_provision": -415541, "net_income": -8197864, "net_income_to_common": -8197864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1654000, "total_current_assets": 5016000, "total_assets": 9078000, "short_term_debt": 439000, "long_term_debt": 39817000, "total_debt": 40256000, "total_liabilities": 46550000, "total_equity": -37472000, "shares_outstanding": 332292, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -11996235, "capital_expenditure": 6054, "free_cash_flow": -11990181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18563, "ticker_id": 4835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5676375", "ebitda": "-3787276", "netIncome": "-8197864", "grossProfit": "-726188", "depreciation": "None", "totalRevenue": "6334988", "costOfRevenue": "7061177", "interestIncome": "None", "incomeBeforeTax": "-8613406", "interestExpense": "2084767", "operatingIncome": "-5676375", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-415541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4950187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7061177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "945000", "currentDebt": "None", "investments": "None", "totalAssets": "9078000", "longTermDebt": "39817000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "-255204000", "totalLiabilities": "46550000", "otherCurrentAssets": "2759000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "439000", "longTermInvestments": "300000", "shortTermInvestments": "193000", "currentNetReceivables": "410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40256000", "totalShareholderEquity": "-37472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "6732000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "39818000", "cashAndShortTermInvestments": "1654000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "1654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8197864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11996235", "capitalExpenditures": "6054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200710", "cashflowFromInvestment": "5371780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6334988, "cost_of_revenue": 7061177, "gross_profit": -726188, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5676375, "depreciation_amortisation": 1889099, "ebitda": -3787276, "interest_expense": 2084767, "interest_income": null, "other_non_operating": null, "pretax_income": -8613406, "tax_provision": -415541, "effective_tax_rate": null, "net_income": -8197864, "net_income_continuing_ops": null, "net_income_to_common": -8197864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1654000, "short_term_investments": 193000, "net_receivables": 410000, "inventory": null, "other_current_assets": null, "total_current_assets": 5016000, "net_ppe": null, "goodwill": 35000, "intangible_assets": 67000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4062000, "total_assets": 9078000, "short_term_debt": 439000, "accounts_payable": 1646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732000, "long_term_debt": 39817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39818000, "total_liabilities": 46550000, "total_debt": 40256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255204000, "total_equity": -37472000, "shares_outstanding": 332292, "operating_cash_flow": -11996235, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6054, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5371780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200710, "free_cash_flow": -11990181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5676375", "ebitda": "-3787276", "netIncome": "-8197864", "grossProfit": "-726188", "depreciation": "None", "totalRevenue": "6334988", "costOfRevenue": "7061177", "interestIncome": "None", "incomeBeforeTax": "-8613406", "interestExpense": "2084767", "operatingIncome": "-5676375", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-415541", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4950187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7061177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "945000", "currentDebt": "None", "investments": "None", "totalAssets": "9078000", "longTermDebt": "39817000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "-255204000", "totalLiabilities": "46550000", "otherCurrentAssets": "2759000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "439000", "longTermInvestments": "300000", "shortTermInvestments": "193000", "currentNetReceivables": "410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40256000", "totalShareholderEquity": "-37472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4647000", "totalCurrentLiabilities": "6732000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "39818000", "cashAndShortTermInvestments": "1654000", "commonStockSharesOutstanding": "332292", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "1654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8197864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11996235", "capitalExpenditures": "6054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200710", "cashflowFromInvestment": "5371780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 19260000, "cost_of_revenue": 19597000, "gross_profit": -337000, "ebit": -19700000, "ebitda": -14905000, "pretax_income": -22213000, "tax_provision": null, "net_income": -22213000, "net_income_to_common": -22213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8626000, "total_current_assets": 11711000, "total_assets": 19258000, "short_term_debt": 857000, "long_term_debt": null, "total_debt": 857000, "total_liabilities": 48743000, "total_equity": -29485000, "shares_outstanding": 285734, "goodwill_and_intangibles": 176000 }, "cash_flow": { "operating_cash_flow": -45775000, "capital_expenditure": 2998, "free_cash_flow": -45772002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18564, "ticker_id": 4835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19700000", "ebitda": "-14905000", "netIncome": "-22213000", "grossProfit": "-337000", "depreciation": "None", "totalRevenue": "19260000", "costOfRevenue": "19597000", "interestIncome": "None", "incomeBeforeTax": "-22213000", "interestExpense": "2513000", "operatingIncome": "-5759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4795000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "141000", "reportedCurrency": "None", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45775000", "capitalExpenditures": "2998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "47781000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19260000, "cost_of_revenue": 19597000, "gross_profit": -337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19700000, "depreciation_amortisation": 4795000, "ebitda": -14905000, "interest_expense": 2513000, "interest_income": null, "other_non_operating": null, "pretax_income": -22213000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22213000, "net_income_continuing_ops": null, "net_income_to_common": -22213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8626000, "short_term_investments": 6000, "net_receivables": 140000, "inventory": null, "other_current_assets": null, "total_current_assets": 11711000, "net_ppe": null, "goodwill": 35000, "intangible_assets": 141000, "goodwill_and_intangibles": 176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7547000, "total_assets": 19258000, "short_term_debt": 857000, "accounts_payable": 1663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39304000, "total_liabilities": 48743000, "total_debt": 857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247076000, "total_equity": -29485000, "shares_outstanding": 285734, "operating_cash_flow": -45775000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2998, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3005000, "free_cash_flow": -45772002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19700000", "ebitda": "-14905000", "netIncome": "-22213000", "grossProfit": "-337000", "depreciation": "None", "totalRevenue": "19260000", "costOfRevenue": "19597000", "interestIncome": "None", "incomeBeforeTax": "-22213000", "interestExpense": "2513000", "operatingIncome": "-5759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4795000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "None", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "141000", "reportedCurrency": "None", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45775000", "capitalExpenditures": "2998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "47781000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 19260000, "cost_of_revenue": 19597000, "gross_profit": -337000, "ebit": -19700000, "ebitda": -14905000, "pretax_income": -22213000, "tax_provision": null, "net_income": -22213000, "net_income_to_common": -22213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8626000, "total_current_assets": 11711000, "total_assets": 19258000, "short_term_debt": 857000, "long_term_debt": 39304000, "total_debt": 40161000, "total_liabilities": 48743000, "total_equity": -29485000, "shares_outstanding": 285734, "goodwill_and_intangibles": 176000 }, "cash_flow": { "operating_cash_flow": -45775000, "capital_expenditure": 46103732, "free_cash_flow": 328732, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18565, "ticker_id": 4835, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19700000", "ebitda": "-14905000", "netIncome": "-22213000", "grossProfit": "-337000", "depreciation": "None", "totalRevenue": "19260000", "costOfRevenue": "19597000", "interestIncome": "None", "incomeBeforeTax": "-22213000", "interestExpense": "2513000", "operatingIncome": "-5759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "5422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4795000", "sellingGeneralAndAdministrative": "9668000", "netIncomeFromContinuingOperations": "-15935000" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "39304000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "857000", "longTermInvestments": "300000", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22368000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45775000", "capitalExpenditures": "46103732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "47781000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19260000, "cost_of_revenue": 19597000, "gross_profit": -337000, "research_and_development": null, "selling_general_admin": 9668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19700000, "depreciation_amortisation": 4795000, "ebitda": -14905000, "interest_expense": 2513000, "interest_income": null, "other_non_operating": null, "pretax_income": -22213000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22213000, "net_income_continuing_ops": -15935000, "net_income_to_common": -22213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8626000, "short_term_investments": 6000, "net_receivables": 140000, "inventory": null, "other_current_assets": null, "total_current_assets": 11711000, "net_ppe": null, "goodwill": 35000, "intangible_assets": 141000, "goodwill_and_intangibles": 176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7547000, "total_assets": 19258000, "short_term_debt": 857000, "accounts_payable": 1663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9439000, "long_term_debt": 39304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39304000, "total_liabilities": 48743000, "total_debt": 40161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247076000, "total_equity": -29485000, "shares_outstanding": 285734, "operating_cash_flow": -45775000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46103732, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47781000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3005000, "free_cash_flow": 328732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19700000", "ebitda": "-14905000", "netIncome": "-22213000", "grossProfit": "-337000", "depreciation": "None", "totalRevenue": "19260000", "costOfRevenue": "19597000", "interestIncome": "None", "incomeBeforeTax": "-22213000", "interestExpense": "2513000", "operatingIncome": "-5759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "5422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4795000", "sellingGeneralAndAdministrative": "9668000", "netIncomeFromContinuingOperations": "-15935000" }, "balance": { "goodwill": "35000", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "19258000", "longTermDebt": "39304000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "-247076000", "totalLiabilities": "48743000", "otherCurrentAssets": "2939000", "totalCurrentAssets": "11711000", "currentLongTermDebt": "857000", "longTermInvestments": "300000", "shortTermInvestments": "6000", "currentNetReceivables": "140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7547000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161000", "totalShareholderEquity": "-29485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3619000", "totalCurrentLiabilities": "9439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39304000", "cashAndShortTermInvestments": "8626000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "8626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22368000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45775000", "capitalExpenditures": "46103732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3005000", "cashflowFromInvestment": "47781000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 7458000, "cost_of_revenue": 9158000, "gross_profit": -1700000, "ebit": -4834000, "ebitda": -2366000, "pretax_income": -6278000, "tax_provision": null, "net_income": -6278000, "net_income_to_common": -6278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2524000, "total_current_assets": 5506000, "total_assets": 29463000, "short_term_debt": 1219000, "long_term_debt": 38633000, "total_debt": 39852000, "total_liabilities": 49238000, "total_equity": -19775000, "shares_outstanding": 285734, "goodwill_and_intangibles": 239000 }, "cash_flow": { "operating_cash_flow": -2510000, "capital_expenditure": 0, "free_cash_flow": -2510000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18567, "ticker_id": 4835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4834000", "ebitda": "-2366000", "netIncome": "-6278000", "grossProfit": "-1700000", "depreciation": "None", "totalRevenue": "7458000", "costOfRevenue": "9158000", "interestIncome": "None", "incomeBeforeTax": "-6278000", "interestExpense": "1444000", "operatingIncome": "-4286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "GBX", "netInterestIncome": "-1444000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-6278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "29463000", "longTermDebt": "38633000", "shortTermDebt": "1219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "239000", "reportedCurrency": "GBX", "retainedEarnings": "-230628000", "totalLiabilities": "49238000", "otherCurrentAssets": "12000", "totalCurrentAssets": "5506000", "currentLongTermDebt": "1219000", "longTermInvestments": "394000", "shortTermInvestments": "12000", "currentNetReceivables": "2970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23957000", "currentAccountsPayable": "8963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39852000", "totalShareholderEquity": "-19775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38633000", "cashAndShortTermInvestments": "2524000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "2524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6277000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-2510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565000", "cashflowFromInvestment": "35000", "stockBasedCompensation": "-1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7458000, "cost_of_revenue": 9158000, "gross_profit": -1700000, "research_and_development": null, "selling_general_admin": 1181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4834000, "depreciation_amortisation": 2468000, "ebitda": -2366000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": -6278000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6278000, "net_income_continuing_ops": -6278000, "net_income_to_common": -6278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2524000, "short_term_investments": 12000, "net_receivables": 2970000, "inventory": null, "other_current_assets": null, "total_current_assets": 5506000, "net_ppe": null, "goodwill": null, "intangible_assets": 239000, "goodwill_and_intangibles": 239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23957000, "total_assets": 29463000, "short_term_debt": 1219000, "accounts_payable": 8963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10605000, "long_term_debt": 38633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38633000, "total_liabilities": 49238000, "total_debt": 39852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230628000, "total_equity": -19775000, "shares_outstanding": 285734, "operating_cash_flow": -2510000, "stock_based_compensation": -1181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1565000, "free_cash_flow": -2510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4834000", "ebitda": "-2366000", "netIncome": "-6278000", "grossProfit": "-1700000", "depreciation": "None", "totalRevenue": "7458000", "costOfRevenue": "9158000", "interestIncome": "None", "incomeBeforeTax": "-6278000", "interestExpense": "1444000", "operatingIncome": "-4286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "GBX", "netInterestIncome": "-1444000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-6278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "29463000", "longTermDebt": "38633000", "shortTermDebt": "1219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "239000", "reportedCurrency": "GBX", "retainedEarnings": "-230628000", "totalLiabilities": "49238000", "otherCurrentAssets": "12000", "totalCurrentAssets": "5506000", "currentLongTermDebt": "1219000", "longTermInvestments": "394000", "shortTermInvestments": "12000", "currentNetReceivables": "2970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23957000", "currentAccountsPayable": "8963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39852000", "totalShareholderEquity": "-19775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38633000", "cashAndShortTermInvestments": "2524000", "commonStockSharesOutstanding": "285734", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "2524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6277000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-2510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565000", "cashflowFromInvestment": "35000", "stockBasedCompensation": "-1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 30648000, "cost_of_revenue": 28856000, "gross_profit": 1792000, "ebit": -28098000, "ebitda": -17984000, "pretax_income": -32394000, "tax_provision": 340000, "net_income": -32734000, "net_income_to_common": -32734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985000, "total_current_assets": 6239000, "total_assets": 33331000, "short_term_debt": 5790000, "long_term_debt": 39179000, "total_debt": 44969000, "total_liabilities": 53607000, "total_equity": -20276000, "shares_outstanding": 266537, "goodwill_and_intangibles": 521000 }, "cash_flow": { "operating_cash_flow": -1040053, "capital_expenditure": 3.6, "free_cash_flow": -1040049.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18568, "ticker_id": 4835, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-17984000", "netIncome": "-32734000", "grossProfit": "1792000", "depreciation": "None", "totalRevenue": "30648000", "costOfRevenue": "28856000", "interestIncome": "None", "incomeBeforeTax": "-32394000", "interestExpense": "4296000", "operatingIncome": "-9282000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "340000", "reportedCurrency": "GBX", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "11074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10114000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-29579000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "33331000", "longTermDebt": "39179000", "shortTermDebt": "5790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "521000", "reportedCurrency": "GBX", "retainedEarnings": "-225104000", "totalLiabilities": "53607000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "6239000", "currentLongTermDebt": "5790000", "longTermInvestments": "None", "shortTermInvestments": "170000", "currentNetReceivables": "873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27092000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44969000", "totalShareholderEquity": "-20276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5812000", "totalCurrentLiabilities": "14428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39179000", "cashAndShortTermInvestments": "3985000", "commonStockSharesOutstanding": "266537", "intangibleAssetsExcludingGoodwill": "521000", "cashAndCashEquivalentsAtCarryingValue": "3985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1040053", "capitalExpenditures": "3.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7269166", "cashflowFromInvestment": "5202", "stockBasedCompensation": "3595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30648000, "cost_of_revenue": 28856000, "gross_profit": 1792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28098000, "depreciation_amortisation": 10114000, "ebitda": -17984000, "interest_expense": 4296000, "interest_income": null, "other_non_operating": null, "pretax_income": -32394000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -32734000, "net_income_continuing_ops": -29579000, "net_income_to_common": -32734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3985000, "short_term_investments": 170000, "net_receivables": 873000, "inventory": 2, "other_current_assets": null, "total_current_assets": 6239000, "net_ppe": null, "goodwill": 0, "intangible_assets": 521000, "goodwill_and_intangibles": 521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27092000, "total_assets": 33331000, "short_term_debt": 5790000, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14428000, "long_term_debt": 39179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39179000, "total_liabilities": 53607000, "total_debt": 44969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225104000, "total_equity": -20276000, "shares_outstanding": 266537, "operating_cash_flow": -1040053, "stock_based_compensation": 3595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7269166, "free_cash_flow": -1040049.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28098000", "ebitda": "-17984000", "netIncome": "-32734000", "grossProfit": "1792000", "depreciation": "None", "totalRevenue": "30648000", "costOfRevenue": "28856000", "interestIncome": "None", "incomeBeforeTax": "-32394000", "interestExpense": "4296000", "operatingIncome": "-9282000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "340000", "reportedCurrency": "GBX", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "11074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10114000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-29579000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "33331000", "longTermDebt": "39179000", "shortTermDebt": "5790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "521000", "reportedCurrency": "GBX", "retainedEarnings": "-225104000", "totalLiabilities": "53607000", "otherCurrentAssets": "1211000", "totalCurrentAssets": "6239000", "currentLongTermDebt": "5790000", "longTermInvestments": "None", "shortTermInvestments": "170000", "currentNetReceivables": "873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27092000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44969000", "totalShareholderEquity": "-20276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5812000", "totalCurrentLiabilities": "14428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39179000", "cashAndShortTermInvestments": "3985000", "commonStockSharesOutstanding": "266537", "intangibleAssetsExcludingGoodwill": "521000", "cashAndCashEquivalentsAtCarryingValue": "3985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1040053", "capitalExpenditures": "3.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7269166", "cashflowFromInvestment": "5202", "stockBasedCompensation": "3595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 16840000, "cost_of_revenue": 14979000, "gross_profit": 1861000, "ebit": -498000, "ebitda": 4567000, "pretax_income": -2815000, "tax_provision": 340000, "net_income": -3155000, "net_income_to_common": -3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12444000, "total_current_assets": 15468000, "total_assets": 70683000, "short_term_debt": 12680000, "long_term_debt": 39146000, "total_debt": 51826000, "total_liabilities": 62945000, "total_equity": 7738000, "shares_outstanding": 249916, "goodwill_and_intangibles": 1156000 }, "cash_flow": { "operating_cash_flow": 3279000, "capital_expenditure": 289000, "free_cash_flow": 3568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18569, "ticker_id": 4835, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-498000", "ebitda": "4567000", "netIncome": "-3155000", "grossProfit": "1861000", "depreciation": "None", "totalRevenue": "16840000", "costOfRevenue": "14979000", "interestIncome": "None", "incomeBeforeTax": "-2815000", "interestExpense": "2317000", "operatingIncome": "-4200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000", "reportedCurrency": "GBX", "netInterestIncome": "-2317000", "nonInterestIncome": "None", "operatingExpenses": "6061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3155000" }, "balance": { "goodwill": "112000", "inventory": "461378", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "70683000", "longTermDebt": "39146000", "shortTermDebt": "12680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1044000", "reportedCurrency": "GBX", "retainedEarnings": "-195525000", "totalLiabilities": "62945000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "15468000", "currentLongTermDebt": "12680000", "longTermInvestments": "None", "shortTermInvestments": "810000", "currentNetReceivables": "2214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55215000", "currentAccountsPayable": "10670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51826000", "totalShareholderEquity": "7738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "23799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39146000", "cashAndShortTermInvestments": "12444000", "commonStockSharesOutstanding": "249916", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "12444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "3279000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5234000", "cashflowFromInvestment": "7139000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16840000, "cost_of_revenue": 14979000, "gross_profit": 1861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498000, "depreciation_amortisation": 5065000, "ebitda": 4567000, "interest_expense": 2317000, "interest_income": null, "other_non_operating": null, "pretax_income": -2815000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -3155000, "net_income_continuing_ops": -3155000, "net_income_to_common": -3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12444000, "short_term_investments": 810000, "net_receivables": 2214000, "inventory": 461378, "other_current_assets": null, "total_current_assets": 15468000, "net_ppe": null, "goodwill": 112000, "intangible_assets": 1044000, "goodwill_and_intangibles": 1156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55215000, "total_assets": 70683000, "short_term_debt": 12680000, "accounts_payable": 10670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23799000, "long_term_debt": 39146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39146000, "total_liabilities": 62945000, "total_debt": 51826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195525000, "total_equity": 7738000, "shares_outstanding": 249916, "operating_cash_flow": 3279000, "stock_based_compensation": 1911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5234000, "free_cash_flow": 3568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-498000", "ebitda": "4567000", "netIncome": "-3155000", "grossProfit": "1861000", "depreciation": "None", "totalRevenue": "16840000", "costOfRevenue": "14979000", "interestIncome": "None", "incomeBeforeTax": "-2815000", "interestExpense": "2317000", "operatingIncome": "-4200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000", "reportedCurrency": "GBX", "netInterestIncome": "-2317000", "nonInterestIncome": "None", "operatingExpenses": "6061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3155000" }, "balance": { "goodwill": "112000", "inventory": "461378", "commonStock": "763000", "currentDebt": "None", "investments": "None", "totalAssets": "70683000", "longTermDebt": "39146000", "shortTermDebt": "12680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1044000", "reportedCurrency": "GBX", "retainedEarnings": "-195525000", "totalLiabilities": "62945000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "15468000", "currentLongTermDebt": "12680000", "longTermInvestments": "None", "shortTermInvestments": "810000", "currentNetReceivables": "2214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55215000", "currentAccountsPayable": "10670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51826000", "totalShareholderEquity": "7738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "23799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39146000", "cashAndShortTermInvestments": "12444000", "commonStockSharesOutstanding": "249916", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "12444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "3279000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5234000", "cashflowFromInvestment": "7139000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 10407000, "cost_of_revenue": 11160000, "gross_profit": -753000, "ebit": -7134000, "ebitda": -425000, "pretax_income": -9897000, "tax_provision": 2321000, "net_income": -9897000, "net_income_to_common": -9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7443000, "total_current_assets": 14924000, "total_assets": 75940000, "short_term_debt": 14320000, "long_term_debt": 48197000, "total_debt": 62517000, "total_liabilities": 75782000, "total_equity": 158000, "shares_outstanding": 242338, "goodwill_and_intangibles": 888000 }, "cash_flow": { "operating_cash_flow": -1388000, "capital_expenditure": 289000, "free_cash_flow": -1099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18570, "ticker_id": 4835, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "-425000", "netIncome": "-9897000", "grossProfit": "-753000", "depreciation": "None", "totalRevenue": "10407000", "costOfRevenue": "11160000", "interestIncome": "None", "incomeBeforeTax": "-9897000", "interestExpense": "2763000", "operatingIncome": "-6950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2321000", "reportedCurrency": "GBX", "netInterestIncome": "-2490000", "nonInterestIncome": "None", "operatingExpenses": "6197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6709000", "sellingGeneralAndAdministrative": "45889", "netIncomeFromContinuingOperations": "-8892000" }, "balance": { "goodwill": "112000", "inventory": "-2911019", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "75940000", "longTermDebt": "48197000", "shortTermDebt": "14320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "776000", "reportedCurrency": "GBX", "retainedEarnings": "-191974000", "totalLiabilities": "75782000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "14924000", "currentLongTermDebt": "14320000", "longTermInvestments": "None", "shortTermInvestments": "385000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61016000", "currentAccountsPayable": "11175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62517000", "totalShareholderEquity": "158000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "27585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48197000", "cashAndShortTermInvestments": "7443000", "commonStockSharesOutstanding": "242338", "intangibleAssetsExcludingGoodwill": "776000", "cashAndCashEquivalentsAtCarryingValue": "7443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1388000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10407000, "cost_of_revenue": 11160000, "gross_profit": -753000, "research_and_development": null, "selling_general_admin": 45889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7134000, "depreciation_amortisation": 6709000, "ebitda": -425000, "interest_expense": 2763000, "interest_income": null, "other_non_operating": null, "pretax_income": -9897000, "tax_provision": 2321000, "effective_tax_rate": null, "net_income": -9897000, "net_income_continuing_ops": -8892000, "net_income_to_common": -9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7443000, "short_term_investments": 385000, "net_receivables": 1131000, "inventory": -2911019, "other_current_assets": null, "total_current_assets": 14924000, "net_ppe": null, "goodwill": 112000, "intangible_assets": 776000, "goodwill_and_intangibles": 888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61016000, "total_assets": 75940000, "short_term_debt": 14320000, "accounts_payable": 11175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27585000, "long_term_debt": 48197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48197000, "total_liabilities": 75782000, "total_debt": 62517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191974000, "total_equity": 158000, "shares_outstanding": 242338, "operating_cash_flow": -1388000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000, "free_cash_flow": -1099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "-425000", "netIncome": "-9897000", "grossProfit": "-753000", "depreciation": "None", "totalRevenue": "10407000", "costOfRevenue": "11160000", "interestIncome": "None", "incomeBeforeTax": "-9897000", "interestExpense": "2763000", "operatingIncome": "-6950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2321000", "reportedCurrency": "GBX", "netInterestIncome": "-2490000", "nonInterestIncome": "None", "operatingExpenses": "6197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6709000", "sellingGeneralAndAdministrative": "45889", "netIncomeFromContinuingOperations": "-8892000" }, "balance": { "goodwill": "112000", "inventory": "-2911019", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "75940000", "longTermDebt": "48197000", "shortTermDebt": "14320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "776000", "reportedCurrency": "GBX", "retainedEarnings": "-191974000", "totalLiabilities": "75782000", "otherCurrentAssets": "5965000", "totalCurrentAssets": "14924000", "currentLongTermDebt": "14320000", "longTermInvestments": "None", "shortTermInvestments": "385000", "currentNetReceivables": "1131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61016000", "currentAccountsPayable": "11175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62517000", "totalShareholderEquity": "158000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2090000", "totalCurrentLiabilities": "27585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48197000", "cashAndShortTermInvestments": "7443000", "commonStockSharesOutstanding": "242338", "intangibleAssetsExcludingGoodwill": "776000", "cashAndCashEquivalentsAtCarryingValue": "7443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1388000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 10407000, "cost_of_revenue": 11160000, "gross_profit": -753000, "ebit": -7134000, "ebitda": -425000, "pretax_income": -9897000, "tax_provision": 1342000, "net_income": -9897000, "net_income_to_common": -9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7987000, "total_current_assets": 16159000, "total_assets": 84017000, "short_term_debt": 13735000, "long_term_debt": 54257000, "total_debt": 67992000, "total_liabilities": 86963000, "total_equity": -2946000, "shares_outstanding": 523450000, "goodwill_and_intangibles": 785000 }, "cash_flow": { "operating_cash_flow": -1388000, "capital_expenditure": 289000, "free_cash_flow": -1099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18572, "ticker_id": 4835, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "-425000", "netIncome": "-9897000", "grossProfit": "-753000", "depreciation": "None", "totalRevenue": "10407000", "costOfRevenue": "11160000", "interestIncome": "None", "incomeBeforeTax": "-9897000", "interestExpense": "2763000", "operatingIncome": "-6950000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1342000", "reportedCurrency": "GBX", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "6197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6709000", "sellingGeneralAndAdministrative": "47950", "netIncomeFromContinuingOperations": "-9897000" }, "balance": { "goodwill": "141567", "inventory": "1", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "84017000", "longTermDebt": "54257000", "shortTermDebt": "13735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "643433", "reportedCurrency": "GBX", "retainedEarnings": "-194764000", "totalLiabilities": "86963000", "otherCurrentAssets": "139000", "totalCurrentAssets": "16159000", "currentLongTermDebt": "13735000", "longTermInvestments": "None", "shortTermInvestments": "139000", "currentNetReceivables": "8032999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67858000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64449000", "shortLongTermDebtTotal": "68535000", "totalShareholderEquity": "-2946000", "capitalLeaseObligations": "543000", "otherCurrentLiabilities": "3820000", "totalCurrentLiabilities": "27357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59606000", "cashAndShortTermInvestments": "7987000", "commonStockSharesOutstanding": "523450000", "intangibleAssetsExcludingGoodwill": "643433", "cashAndCashEquivalentsAtCarryingValue": "7987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1388000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10407000, "cost_of_revenue": 11160000, "gross_profit": -753000, "research_and_development": null, "selling_general_admin": 47950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7134000, "depreciation_amortisation": 6709000, "ebitda": -425000, "interest_expense": 2763000, "interest_income": null, "other_non_operating": null, "pretax_income": -9897000, "tax_provision": 1342000, "effective_tax_rate": null, "net_income": -9897000, "net_income_continuing_ops": -9897000, "net_income_to_common": -9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7987000, "short_term_investments": 139000, "net_receivables": 8032999, "inventory": 1, "other_current_assets": null, "total_current_assets": 16159000, "net_ppe": null, "goodwill": 141567, "intangible_assets": 643433, "goodwill_and_intangibles": 785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67858000, "total_assets": 84017000, "short_term_debt": 13735000, "accounts_payable": 9802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27357000, "long_term_debt": 54257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59606000, "total_liabilities": 86963000, "total_debt": 67992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194764000, "total_equity": -2946000, "shares_outstanding": 523450000, "operating_cash_flow": -1388000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000, "free_cash_flow": -1099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7134000", "ebitda": "-425000", "netIncome": "-9897000", "grossProfit": "-753000", "depreciation": "None", "totalRevenue": "10407000", "costOfRevenue": "11160000", "interestIncome": "None", "incomeBeforeTax": "-9897000", "interestExpense": "2763000", "operatingIncome": "-6950000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1342000", "reportedCurrency": "GBX", "netInterestIncome": "-2763000", "nonInterestIncome": "None", "operatingExpenses": "6197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6709000", "sellingGeneralAndAdministrative": "47950", "netIncomeFromContinuingOperations": "-9897000" }, "balance": { "goodwill": "141567", "inventory": "1", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "84017000", "longTermDebt": "54257000", "shortTermDebt": "13735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "643433", "reportedCurrency": "GBX", "retainedEarnings": "-194764000", "totalLiabilities": "86963000", "otherCurrentAssets": "139000", "totalCurrentAssets": "16159000", "currentLongTermDebt": "13735000", "longTermInvestments": "None", "shortTermInvestments": "139000", "currentNetReceivables": "8032999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67858000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64449000", "shortLongTermDebtTotal": "68535000", "totalShareholderEquity": "-2946000", "capitalLeaseObligations": "543000", "otherCurrentLiabilities": "3820000", "totalCurrentLiabilities": "27357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59606000", "cashAndShortTermInvestments": "7987000", "commonStockSharesOutstanding": "523450000", "intangibleAssetsExcludingGoodwill": "643433", "cashAndCashEquivalentsAtCarryingValue": "7987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-1388000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 11264000, "cost_of_revenue": 12150000, "gross_profit": -886000, "ebit": -5909000, "ebitda": 425000, "pretax_income": -9192000, "tax_provision": -2321000, "net_income": -9192000, "net_income_to_common": -9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9148000, "total_current_assets": 13543000, "total_assets": 88824000, "short_term_debt": 14412000, "long_term_debt": 58487000, "total_debt": 72899000, "total_liabilities": 91020000, "total_equity": -2196000, "shares_outstanding": 483888890, "goodwill_and_intangibles": 1152797 }, "cash_flow": { "operating_cash_flow": -192908, "capital_expenditure": 329000, "free_cash_flow": 136092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18573, "ticker_id": 4835, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5909000", "ebitda": "425000", "netIncome": "-9192000", "grossProfit": "-886000", "depreciation": "None", "totalRevenue": "11264000", "costOfRevenue": "12150000", "interestIncome": "None", "incomeBeforeTax": "-9192000", "interestExpense": "3283000", "operatingIncome": "-5910000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2321000", "reportedCurrency": "GBX", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "5024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6334000", "sellingGeneralAndAdministrative": "46852", "netIncomeFromContinuingOperations": "-7532000" }, "balance": { "goodwill": "88192", "inventory": "1", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "88824000", "longTermDebt": "58487000", "shortTermDebt": "14412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064605", "reportedCurrency": "GBX", "retainedEarnings": "-184865000", "totalLiabilities": "91020000", "otherCurrentAssets": "2903254", "totalCurrentAssets": "13543000", "currentLongTermDebt": "14407000", "longTermInvestments": "None", "shortTermInvestments": "626657", "currentNetReceivables": "557500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75281000", "currentAccountsPayable": "9913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70869000", "shortLongTermDebtTotal": "73452000", "totalShareholderEquity": "-2196000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3390000", "totalCurrentLiabilities": "27715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63305000", "cashAndShortTermInvestments": "9148000", "commonStockSharesOutstanding": "483888890", "intangibleAssetsExcludingGoodwill": "1064605", "cashAndCashEquivalentsAtCarryingValue": "9148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9344219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-192908", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2218961", "cashflowFromInvestment": "-329000", "stockBasedCompensation": "902413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6279125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11264000, "cost_of_revenue": 12150000, "gross_profit": -886000, "research_and_development": null, "selling_general_admin": 46852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5909000, "depreciation_amortisation": 6334000, "ebitda": 425000, "interest_expense": 3283000, "interest_income": null, "other_non_operating": null, "pretax_income": -9192000, "tax_provision": -2321000, "effective_tax_rate": null, "net_income": -9192000, "net_income_continuing_ops": -7532000, "net_income_to_common": -9192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9148000, "short_term_investments": 626657, "net_receivables": 557500, "inventory": 1, "other_current_assets": null, "total_current_assets": 13543000, "net_ppe": null, "goodwill": 88192, "intangible_assets": 1064605, "goodwill_and_intangibles": 1152797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75281000, "total_assets": 88824000, "short_term_debt": 14412000, "accounts_payable": 9913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27715000, "long_term_debt": 58487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63305000, "total_liabilities": 91020000, "total_debt": 72899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184865000, "total_equity": -2196000, "shares_outstanding": 483888890, "operating_cash_flow": -192908, "stock_based_compensation": 902413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2218961, "free_cash_flow": 136092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5909000", "ebitda": "425000", "netIncome": "-9192000", "grossProfit": "-886000", "depreciation": "None", "totalRevenue": "11264000", "costOfRevenue": "12150000", "interestIncome": "None", "incomeBeforeTax": "-9192000", "interestExpense": "3283000", "operatingIncome": "-5910000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2321000", "reportedCurrency": "GBX", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "5024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6334000", "sellingGeneralAndAdministrative": "46852", "netIncomeFromContinuingOperations": "-7532000" }, "balance": { "goodwill": "88192", "inventory": "1", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "88824000", "longTermDebt": "58487000", "shortTermDebt": "14412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1064605", "reportedCurrency": "GBX", "retainedEarnings": "-184865000", "totalLiabilities": "91020000", "otherCurrentAssets": "2903254", "totalCurrentAssets": "13543000", "currentLongTermDebt": "14407000", "longTermInvestments": "None", "shortTermInvestments": "626657", "currentNetReceivables": "557500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75281000", "currentAccountsPayable": "9913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70869000", "shortLongTermDebtTotal": "73452000", "totalShareholderEquity": "-2196000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3390000", "totalCurrentLiabilities": "27715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63305000", "cashAndShortTermInvestments": "9148000", "commonStockSharesOutstanding": "483888890", "intangibleAssetsExcludingGoodwill": "1064605", "cashAndCashEquivalentsAtCarryingValue": "9148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9344219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-192908", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2218961", "cashflowFromInvestment": "-329000", "stockBasedCompensation": "902413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6279125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 13215000, "cost_of_revenue": 11106000, "gross_profit": 2109000, "ebit": -15481000, "ebitda": -10752000, "pretax_income": -18041000, "tax_provision": -2524929, "net_income": -18041000, "net_income_to_common": -18041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20427762, "total_current_assets": 27793836, "total_assets": 112075134, "short_term_debt": 11804017, "long_term_debt": 62672000, "total_debt": 74476017, "total_liabilities": 87086405, "total_equity": 24988729, "shares_outstanding": 221215, "goodwill_and_intangibles": 2138142 }, "cash_flow": { "operating_cash_flow": -157796, "capital_expenditure": 1011, "free_cash_flow": -156785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18574, "ticker_id": 4835, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15481000", "ebitda": "-10752000", "netIncome": "-18041000", "grossProfit": "2109000", "depreciation": "None", "totalRevenue": "13215000", "costOfRevenue": "11106000", "interestIncome": "None", "incomeBeforeTax": "-18041000", "interestExpense": "2560000", "operatingIncome": "-14683000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2524929", "reportedCurrency": "GBX", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "16792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4729000", "sellingGeneralAndAdministrative": "16263000", "netIncomeFromContinuingOperations": "-8710000" }, "balance": { "goodwill": "97604", "inventory": "-2958353.25", "commonStock": "644594", "currentDebt": "None", "investments": "None", "totalAssets": "112075134", "longTermDebt": "62672000", "shortTermDebt": "11804017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2040538", "reportedCurrency": "GBX", "retainedEarnings": "-159966303", "totalLiabilities": "87086405", "otherCurrentAssets": "6529319", "totalCurrentAssets": "27793836", "currentLongTermDebt": "12499000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "836753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84281298", "currentAccountsPayable": "3130453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142966", "totalShareholderEquity": "24988729", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "6812982", "totalCurrentLiabilities": "21747453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65338951", "cashAndShortTermInvestments": "20427762", "commonStockSharesOutstanding": "221215", "intangibleAssetsExcludingGoodwill": "2040538", "cashAndCashEquivalentsAtCarryingValue": "20427762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-157796", "capitalExpenditures": "1011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509", "cashflowFromInvestment": "319639", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13215000, "cost_of_revenue": 11106000, "gross_profit": 2109000, "research_and_development": 45500, "selling_general_admin": 16263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15481000, "depreciation_amortisation": 4729000, "ebitda": -10752000, "interest_expense": 2560000, "interest_income": null, "other_non_operating": null, "pretax_income": -18041000, "tax_provision": -2524929, "effective_tax_rate": null, "net_income": -18041000, "net_income_continuing_ops": -8710000, "net_income_to_common": -18041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20427762, "short_term_investments": 20000, "net_receivables": 836753, "inventory": -2958353.25, "other_current_assets": null, "total_current_assets": 27793836, "net_ppe": null, "goodwill": 97604, "intangible_assets": 2040538, "goodwill_and_intangibles": 2138142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84281298, "total_assets": 112075134, "short_term_debt": 11804017, "accounts_payable": 3130453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21747453, "long_term_debt": 62672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65338951, "total_liabilities": 87086405, "total_debt": 74476017, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159966303, "total_equity": 24988729, "shares_outstanding": 221215, "operating_cash_flow": -157796, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15509, "free_cash_flow": -156785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15481000", "ebitda": "-10752000", "netIncome": "-18041000", "grossProfit": "2109000", "depreciation": "None", "totalRevenue": "13215000", "costOfRevenue": "11106000", "interestIncome": "None", "incomeBeforeTax": "-18041000", "interestExpense": "2560000", "operatingIncome": "-14683000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2524929", "reportedCurrency": "GBX", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "16792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4729000", "sellingGeneralAndAdministrative": "16263000", "netIncomeFromContinuingOperations": "-8710000" }, "balance": { "goodwill": "97604", "inventory": "-2958353.25", "commonStock": "644594", "currentDebt": "None", "investments": "None", "totalAssets": "112075134", "longTermDebt": "62672000", "shortTermDebt": "11804017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2040538", "reportedCurrency": "GBX", "retainedEarnings": "-159966303", "totalLiabilities": "87086405", "otherCurrentAssets": "6529319", "totalCurrentAssets": "27793836", "currentLongTermDebt": "12499000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "836753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84281298", "currentAccountsPayable": "3130453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142966", "totalShareholderEquity": "24988729", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "6812982", "totalCurrentLiabilities": "21747453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65338951", "cashAndShortTermInvestments": "20427762", "commonStockSharesOutstanding": "221215", "intangibleAssetsExcludingGoodwill": "2040538", "cashAndCashEquivalentsAtCarryingValue": "20427762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-157796", "capitalExpenditures": "1011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509", "cashflowFromInvestment": "319639", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "income_statement": { "revenue": 13215000, "cost_of_revenue": 11106000, "gross_profit": 2109000, "ebit": -15481000, "ebitda": -10752000, "pretax_income": -18041000, "tax_provision": 7849117, "net_income": -18041000, "net_income_to_common": -18041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2950750, "total_current_assets": 38980250, "total_assets": 71924750, "short_term_debt": 9499384.36, "long_term_debt": 63956626.45, "total_debt": 73456010.81, "total_liabilities": 21472250, "total_equity": 50452500, "shares_outstanding": 415201000, "goodwill_and_intangibles": 1401000 }, "cash_flow": { "operating_cash_flow": -157796.48, "capital_expenditure": 1011.52, "free_cash_flow": -156784.96, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18575, "ticker_id": 4835, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:39.965323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15481000", "ebitda": "-10752000", "netIncome": "-18041000", "grossProfit": "2109000", "depreciation": "None", "totalRevenue": "13215000", "costOfRevenue": "11106000", "interestIncome": "None", "incomeBeforeTax": "-18041000", "interestExpense": "2560000", "operatingIncome": "-14683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7849117", "reportedCurrency": "GBX", "netInterestIncome": "-15391514.07", "nonInterestIncome": "None", "operatingExpenses": "16792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25993.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4729000", "sellingGeneralAndAdministrative": "48552.20", "netIncomeFromContinuingOperations": "-177436271.11" }, "balance": { "goodwill": "20000", "inventory": "-2958353.25", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "71924750", "longTermDebt": "63956626.45", "shortTermDebt": "9499384.36", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1381000", "reportedCurrency": "GBX", "retainedEarnings": "13209500", "totalLiabilities": "21472250", "otherCurrentAssets": "15839750", "totalCurrentAssets": "38980250", "currentLongTermDebt": "11646960.58", "longTermInvestments": "None", "shortTermInvestments": "20189750", "currentNetReceivables": "5641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32944500", "currentAccountsPayable": "2564750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64285000", "shortLongTermDebtTotal": "13516750", "totalShareholderEquity": "50452500", "capitalLeaseObligations": "547010.20", "otherCurrentLiabilities": "11105000", "totalCurrentLiabilities": "13669750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7802500", "cashAndShortTermInvestments": "2950750", "commonStockSharesOutstanding": "415201000", "intangibleAssetsExcludingGoodwill": "1381000", "cashAndCashEquivalentsAtCarryingValue": "2950750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50575.51", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-157796.48", "capitalExpenditures": "1011.52", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509.95", "cashflowFromInvestment": "319639.59", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18206.57", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13215000, "cost_of_revenue": 11106000, "gross_profit": 2109000, "research_and_development": 25993.25, "selling_general_admin": 48552.2, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15481000, "depreciation_amortisation": 4729000, "ebitda": -10752000, "interest_expense": 2560000, "interest_income": null, "other_non_operating": null, "pretax_income": -18041000, "tax_provision": 7849117, "effective_tax_rate": null, "net_income": -18041000, "net_income_continuing_ops": -177436271.11, "net_income_to_common": -18041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2950750, "short_term_investments": 20189750, "net_receivables": 5641000, "inventory": -2958353.25, "other_current_assets": null, "total_current_assets": 38980250, "net_ppe": null, "goodwill": 20000, "intangible_assets": 1381000, "goodwill_and_intangibles": 1401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32944500, "total_assets": 71924750, "short_term_debt": 9499384.36, "accounts_payable": 2564750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13669750, "long_term_debt": 63956626.45, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7802500, "total_liabilities": 21472250, "total_debt": 73456010.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13209500, "total_equity": 50452500, "shares_outstanding": 415201000, "operating_cash_flow": -157796.48, "stock_based_compensation": 484500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011.52, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319639.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15509.95, "free_cash_flow": -156784.96, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15481000", "ebitda": "-10752000", "netIncome": "-18041000", "grossProfit": "2109000", "depreciation": "None", "totalRevenue": "13215000", "costOfRevenue": "11106000", "interestIncome": "None", "incomeBeforeTax": "-18041000", "interestExpense": "2560000", "operatingIncome": "-14683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7849117", "reportedCurrency": "GBX", "netInterestIncome": "-15391514.07", "nonInterestIncome": "None", "operatingExpenses": "16792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25993.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4729000", "sellingGeneralAndAdministrative": "48552.20", "netIncomeFromContinuingOperations": "-177436271.11" }, "balance": { "goodwill": "20000", "inventory": "-2958353.25", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "71924750", "longTermDebt": "63956626.45", "shortTermDebt": "9499384.36", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1381000", "reportedCurrency": "GBX", "retainedEarnings": "13209500", "totalLiabilities": "21472250", "otherCurrentAssets": "15839750", "totalCurrentAssets": "38980250", "currentLongTermDebt": "11646960.58", "longTermInvestments": "None", "shortTermInvestments": "20189750", "currentNetReceivables": "5641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32944500", "currentAccountsPayable": "2564750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64285000", "shortLongTermDebtTotal": "13516750", "totalShareholderEquity": "50452500", "capitalLeaseObligations": "547010.20", "otherCurrentLiabilities": "11105000", "totalCurrentLiabilities": "13669750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7802500", "cashAndShortTermInvestments": "2950750", "commonStockSharesOutstanding": "415201000", "intangibleAssetsExcludingGoodwill": "1381000", "cashAndCashEquivalentsAtCarryingValue": "2950750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50575.51", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBX", "changeInInventory": "None", "operatingCashflow": "-157796.48", "capitalExpenditures": "1011.52", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509.95", "cashflowFromInvestment": "319639.59", "stockBasedCompensation": "484500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18206.57", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }