{ "ticker": { "uuid": "1f1cbf7b-f575-4c24-a618-a4ac38db62ca", "symbol": "AOV", "name": "Amotiv Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1f1cbf7b-f575-4c24-a618-a4ac38db62ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f1cbf7b-f575-4c24-a618-a4ac38db62ca/" }, "ticker_metadata": { "id": 22198, "uuid": "1f1cbf7b-f575-4c24-a618-a4ac38db62ca", "symbol": "AOV", "name": "Amotiv Limited", "asset_type": "equity", "market_cap": 851285760, "stock_exchange_id": 9, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Amotiv Limited manufactures, imports, distributes, and sells automotive products in Australia, New Zealand, Thailand, rest of Asia, the United States, and internationally. It operates through 4WD Accessories & Trailering; Lighting, Power & Electrical; Powertrain & Undercar segments. The 4WD Accessories & Trailering segment manufactures, markets, and distributes towing, trailering, functional accessories, and associated products for the automotive aftermarket and original equipment manufacturer customers. The Lighting, Power & Electrical segment offers automotive electrical, lighting, and associated products, as well as power management solutions for various types of vehicles for the automotive aftermarket and original equipment manufacturer customers. The Powertrain & Undercar segment manufactures, markets, and distributes automotive and heavy-duty filters for cars, fuel pumps, clutches, brakes, gaskets, pumps, electronic devices, trucks, and agricultural and mining equipment, as well as associated products and accessories for the automotive aftermarket. The company was formerly known as GUD Holdings Limited and changed its name to Amotiv Limited in June 2024. Amotiv Limited was incorporated in 1958 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f1cbf7b-f575-4c24-a618-a4ac38db62ca", "symbol": "AOV", "name": "Amotiv Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1f1cbf7b-f575-4c24-a618-a4ac38db62ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f1cbf7b-f575-4c24-a618-a4ac38db62ca/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.91, "quality": 0.12, "momentum": 0.09, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 6.21, "market_cap": 843353757.18, "pe_ratio": null, "earnings_yield": 0.0987, "ebitda_to_ev": 0.0028, "shareholder_yield": 0.1256, "roe": -0.1468, "piotroski_f_score": 3, "momentum_12_1": -0.1372, "volatility_252d": 0.2574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.198138+00:00", "batch_id": "" }, "size": { "price_close": 6.21, "market_cap": 843353757.18, "market_cap_usd": 843353757.18, "enterprise_value": 1360353757.18, "shares_outstanding": 135805758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1644, "ptbv_ratio": 1.1644, "ps_ratio": 0.8456, "pcf_ratio": null, "pfcf_ratio": 6.7739, "ev_ebitda": 357.9878, "ev_ebit": 10.1368, "ev_sales": 1.3639, "ev_fcf": 10.9265, "earnings_yield": 0.0987, "fcf_yield": 0.0915, "price_to_sales": 0.8456, "price_to_book": 1.1644, "price_to_cashflow": null, "ebitda_to_ev": 0.0028, "sales_yield": 0.7332 }, "yield": { "dividend_yield": 0.0672, "buyback_yield": 0.0583, "shareholder_yield": 0.1256, "debt_paydown_yield": 0, "total_yield": 0.1256 }, "quality": { "gross_margin": 0.4375, "operating_margin": 0.1345, "net_margin": -0.1066, "ebitda_margin": 0.0038, "fcf_margin": 0.1248, "roe": -0.1468, "roa": -0.0664, "roic": 0.0811, "roc_greenblatt": null, "asset_turnover": 0.6229, "cash_conversion": -1.1712, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2725, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 136.0526, "debt_to_assets": 0.3562, "interest_coverage": 6.045, "current_ratio": 2.3163, "quick_ratio": 2.3163, "net_debt": 517000000, "local_beta": 1.2184, "volatility_252d": 0.2574, "volatility_60d": 0.508, "max_drawdown_12m": -0.3561, "risk_adjusted_momentum": -0.5328 }, "growth": { "revenue_growth_1y": 0.0104, "revenue_growth_3y_cagr": 0.0608, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.177, "book_value_growth_1y": -0.1952, "revenue_growth": 0.0104, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": -0.1315, "price_return_6m": -0.2743, "price_return_9m": -0.3499, "price_return_12m": -0.1731, "price_return_12m_ex1m": -0.1372, "momentum_6m": -0.2743, "momentum_12m": -0.1731, "momentum_12_1": -0.1372, "distance_from_52w_high": -0.3499, "distance_from_52w_low": 0.0098, "relative_strength": -0.1859 }, "raw_ttm": { "revenue_ttm": 997400000, "gross_profit_ttm": 436400000, "ebit_ttm": 134200000, "ebitda_ttm": 3800000, "net_income_ttm": -106300000, "eps_diluted_ttm": -0.7827, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25100000, "fcf_ttm": 124500000, "dividends_paid_ttm": -56700000, "share_repurchases_ttm": -49200000, "shares_issued_ttm": null, "interest_expense_ttm": 22200000, "cash_and_equivalents": 53400000, "total_current_assets": 499400000, "total_current_liabilities": 215600000, "net_ppe": null, "total_assets": 1601200000, "total_debt": 570400000, "total_equity": 724300000, "net_working_capital": 233100000, "book_value_per_share": 5.3334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.3334 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 20, "rank_dividend_yield": 16, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 86, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75 }, "composites": { "value_composite": 9, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 87, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 84, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3305, "os_score": 0.53, "value_percentile": 0.91, "quality_percentile": 0.12, "momentum_percentile": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9515, "ticker_id": 22198, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.198138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.21, "market_cap": 843353757.18, "market_cap_usd": 843353757.18, "enterprise_value": 1360353757.18, "shares_outstanding": 135805758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16437078, "ptbv_ratio": 1.16437078, "ps_ratio": 0.84555219, "pcf_ratio": null, "pfcf_ratio": 6.77392576, "ev_ebitda": 357.98783084, "ev_ebit": 10.13676421, "ev_sales": 1.3638999, "ev_fcf": 10.9265362, "earnings_yield": 0.09865081, "fcf_yield": 0.09152031, "dividend_yield": 0.06723157, "buyback_yield": 0.05833851, "shareholder_yield": 0.12557008, "debt_paydown_yield": 0, "total_yield": 0.12557008, "gross_margin": 0.4375376, "operating_margin": 0.13454983, "net_margin": -0.1065771, "ebitda_margin": 0.00380991, "fcf_margin": 0.12482454, "roe": -0.14676239, "roa": -0.06638771, "roic": 0.08108435, "roc_greenblatt": null, "asset_turnover": 0.62290782, "cash_conversion": -1.17121355, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 136.05263158, "debt_to_assets": 0.35623283, "interest_coverage": 6.04504505, "current_ratio": 2.31632653, "quick_ratio": 2.31632653, "net_debt": 517000000, "revenue_growth_1y": 0.01035886, "revenue_growth_3y_cagr": 0.06082626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17703906, "book_value_growth_1y": -0.19517226, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.13146853, "price_return_6m": -0.27433951, "price_return_9m": -0.3498675, "price_return_12m": -0.17310264, "price_return_12m_ex1m": -0.13715058, "distance_from_52w_high": -0.3498675, "distance_from_52w_low": 0.0097561, "relative_strength": -0.18594943, "local_beta": 1.2184, "volatility_252d": 0.257423, "volatility_60d": 0.507972, "max_drawdown_12m": -0.35614897, "revenue_ttm": 997400000, "gross_profit_ttm": 436400000, "ebit_ttm": 134200000, "ebitda_ttm": 3800000, "net_income_ttm": -106300000, "eps_diluted_ttm": -0.78273559, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25100000, "fcf_ttm": 124500000, "dividends_paid_ttm": -56700000, "share_repurchases_ttm": -49200000, "shares_issued_ttm": null, "interest_expense_ttm": 22200000, "cash_and_equivalents": 53400000, "total_current_assets": 499400000, "total_current_liabilities": 215600000, "net_ppe": null, "total_assets": 1601200000, "total_debt": 570400000, "total_equity": 724300000, "net_working_capital": 233100000, "book_value_per_share": 5.33335266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.33335266, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 20, "rank_dividend_yield": 16, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 86, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 9, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 87, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 84, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.21, "os": 0.53, "value": 0.91, "quality": 0.12, "momentum": 0.09, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0987, "shareholder_yield": 0.1256, "roe": -0.1468, "momentum_12_1": -0.1372, "complete_fields": { "id": 9515, "ticker_id": 22198, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:42.198138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.21, "market_cap": 843353757.18, "market_cap_usd": 843353757.18, "enterprise_value": 1360353757.18, "shares_outstanding": 135805758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16437078, "ptbv_ratio": 1.16437078, "ps_ratio": 0.84555219, "pcf_ratio": null, "pfcf_ratio": 6.77392576, "ev_ebitda": 357.98783084, "ev_ebit": 10.13676421, "ev_sales": 1.3638999, "ev_fcf": 10.9265362, "earnings_yield": 0.09865081, "fcf_yield": 0.09152031, "dividend_yield": 0.06723157, "buyback_yield": 0.05833851, "shareholder_yield": 0.12557008, "debt_paydown_yield": 0, "total_yield": 0.12557008, "gross_margin": 0.4375376, "operating_margin": 0.13454983, "net_margin": -0.1065771, "ebitda_margin": 0.00380991, "fcf_margin": 0.12482454, "roe": -0.14676239, "roa": -0.06638771, "roic": 0.08108435, "roc_greenblatt": null, "asset_turnover": 0.62290782, "cash_conversion": -1.17121355, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 136.05263158, "debt_to_assets": 0.35623283, "interest_coverage": 6.04504505, "current_ratio": 2.31632653, "quick_ratio": 2.31632653, "net_debt": 517000000, "revenue_growth_1y": 0.01035886, "revenue_growth_3y_cagr": 0.06082626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17703906, "book_value_growth_1y": -0.19517226, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.13146853, "price_return_6m": -0.27433951, "price_return_9m": -0.3498675, "price_return_12m": -0.17310264, "price_return_12m_ex1m": -0.13715058, "distance_from_52w_high": -0.3498675, "distance_from_52w_low": 0.0097561, "relative_strength": -0.18594943, "local_beta": 1.2184, "volatility_252d": 0.257423, "volatility_60d": 0.507972, "max_drawdown_12m": -0.35614897, "revenue_ttm": 997400000, "gross_profit_ttm": 436400000, "ebit_ttm": 134200000, "ebitda_ttm": 3800000, "net_income_ttm": -106300000, "eps_diluted_ttm": -0.78273559, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25100000, "fcf_ttm": 124500000, "dividends_paid_ttm": -56700000, "share_repurchases_ttm": -49200000, "shares_issued_ttm": null, "interest_expense_ttm": 22200000, "cash_and_equivalents": 53400000, "total_current_assets": 499400000, "total_current_liabilities": 215600000, "net_ppe": null, "total_assets": 1601200000, "total_debt": 570400000, "total_equity": 724300000, "net_working_capital": 233100000, "book_value_per_share": 5.33335266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.33335266, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 20, "rank_dividend_yield": 16, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 86, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 70, "rank_fcf_margin": 37, "rank_piotroski": 52, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 9, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 87, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 84, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": 997400000, "cost_of_revenue": 561000000, "gross_profit": 436400000, "ebit": 134200000, "ebitda": 3800000, "pretax_income": null, "tax_provision": null, "net_income": -106300000, "net_income_to_common": -106300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53400000, "total_current_assets": 499400000, "total_assets": 1601200000, "short_term_debt": 2700000, "long_term_debt": 433000000, "total_debt": 570400000, "total_liabilities": null, "total_equity": 724300000, "shares_outstanding": 135805758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25100000, "free_cash_flow": 124500000, "dividends_paid": -56700000, "share_repurchases": -49200000, "shares_issued": null, "net_debt_issued": 47400000 }, "complete_fields": { "id": 409537, "ticker_id": 22198, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3800000", "netIncome": "-106300000", "grossProfit": "436400000", "totalRevenue": "997400000", "costOfRevenue": "561000000", "interestExpense": "22200000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56900000" }, "balance": { "totalDebt": "570400000", "totalAssets": "1601200000", "longTermDebt": "433000000", "shortTermDebt": "2700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135805758", "totalCurrentAssets": "499400000", "totalShareholderEquity": "724300000", "totalCurrentLiabilities": "215600000", "propertyPlantEquipmentNet": "191000000", "cashAndShortTermInvestments": "53400000" }, "cashflow": { "freeCashFlow": "124500000", "dividendsPaid": "-56700000", "issuanceOfDebt": "179300000", "issuanceOfStock": null, "repaymentOfDebt": "-131900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-49200000", "capitalExpenditures": "-25100000" } }, "revenue": 997400000, "cost_of_revenue": 561000000, "gross_profit": 436400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134200000, "depreciation_amortisation": 56900000, "ebitda": 3800000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106300000, "net_income_continuing_ops": null, "net_income_to_common": -106300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499400000, "net_ppe": 191000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1601200000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215600000, "long_term_debt": 433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 570400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724300000, "shares_outstanding": 135805758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56700000, "share_repurchases": -49200000, "shares_issued": null, "net_debt_issued": 47400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3800000", "netIncome": "-106300000", "grossProfit": "436400000", "totalRevenue": "997400000", "costOfRevenue": "561000000", "interestExpense": "22200000", "operatingIncome": "134200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56900000" }, "balance": { "totalDebt": "570400000", "totalAssets": "1601200000", "longTermDebt": "433000000", "shortTermDebt": "2700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135805758", "totalCurrentAssets": "499400000", "totalShareholderEquity": "724300000", "totalCurrentLiabilities": "215600000", "propertyPlantEquipmentNet": "191000000", "cashAndShortTermInvestments": "53400000" }, "cashflow": { "freeCashFlow": "124500000", "dividendsPaid": "-56700000", "issuanceOfDebt": "179300000", "issuanceOfStock": null, "repaymentOfDebt": "-131900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-49200000", "capitalExpenditures": "-25100000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": 987174000, "cost_of_revenue": 552120000, "gross_profit": 435054000, "ebit": 113486000, "ebitda": 214425000, "pretax_income": null, "tax_provision": null, "net_income": 98802000, "net_income_to_common": 98802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57083000, "total_current_assets": 494540000, "total_assets": 1790923000, "short_term_debt": 951000, "long_term_debt": 386053000, "total_debt": 506164000, "total_liabilities": null, "total_equity": 933667000, "shares_outstanding": 140894696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20069000, "free_cash_flow": 151283000, "dividends_paid": -57063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64318000 }, "complete_fields": { "id": 409538, "ticker_id": 22198, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214425000", "netIncome": "98802000", "grossProfit": "435054000", "totalRevenue": "987174000", "costOfRevenue": "552120000", "interestExpense": "22025000", "operatingIncome": "113486000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51404000" }, "balance": { "totalDebt": "506164000", "totalAssets": "1790923000", "longTermDebt": "386053000", "shortTermDebt": "951000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "494540000", "totalShareholderEquity": "933667000", "totalCurrentLiabilities": "248179000", "propertyPlantEquipmentNet": "170364000", "cashAndShortTermInvestments": "57083000" }, "cashflow": { "freeCashFlow": "151283000", "dividendsPaid": "-57063000", "issuanceOfDebt": "111541000", "issuanceOfStock": null, "repaymentOfDebt": "-175859000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20069000" } }, "revenue": 987174000, "cost_of_revenue": 552120000, "gross_profit": 435054000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113486000, "depreciation_amortisation": 51404000, "ebitda": 214425000, "interest_expense": 22025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98802000, "net_income_continuing_ops": null, "net_income_to_common": 98802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494540000, "net_ppe": 170364000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1790923000, "short_term_debt": 951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248179000, "long_term_debt": 386053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 506164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 933667000, "shares_outstanding": 140894696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64318000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 151283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214425000", "netIncome": "98802000", "grossProfit": "435054000", "totalRevenue": "987174000", "costOfRevenue": "552120000", "interestExpense": "22025000", "operatingIncome": "113486000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51404000" }, "balance": { "totalDebt": "506164000", "totalAssets": "1790923000", "longTermDebt": "386053000", "shortTermDebt": "951000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "494540000", "totalShareholderEquity": "933667000", "totalCurrentLiabilities": "248179000", "propertyPlantEquipmentNet": "170364000", "cashAndShortTermInvestments": "57083000" }, "cashflow": { "freeCashFlow": "151283000", "dividendsPaid": "-57063000", "issuanceOfDebt": "111541000", "issuanceOfStock": null, "repaymentOfDebt": "-175859000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20069000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": 1036900000, "cost_of_revenue": 604680000, "gross_profit": 432220000, "ebit": 108295000, "ebitda": 210543000, "pretax_income": null, "tax_provision": null, "net_income": 97916000, "net_income_to_common": 97916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53353000, "total_current_assets": 496584000, "total_assets": 1792928000, "short_term_debt": 7953000, "long_term_debt": 447474000, "total_debt": 575085000, "total_liabilities": null, "total_equity": 889460000, "shares_outstanding": 140894696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12451000, "free_cash_flow": 193696000, "dividends_paid": -54949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77550000 }, "complete_fields": { "id": 409539, "ticker_id": 22198, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210543000", "netIncome": "97916000", "grossProfit": "432220000", "totalRevenue": "1036900000", "costOfRevenue": "604680000", "interestExpense": "25907000", "operatingIncome": "108295000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52204000" }, "balance": { "totalDebt": "575085000", "totalAssets": "1792928000", "longTermDebt": "447474000", "shortTermDebt": "7953000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "496584000", "totalShareholderEquity": "889460000", "totalCurrentLiabilities": "213000000", "propertyPlantEquipmentNet": "167241000", "cashAndShortTermInvestments": "53353000" }, "cashflow": { "freeCashFlow": "193696000", "dividendsPaid": "-54949000", "issuanceOfDebt": "87723000", "issuanceOfStock": null, "repaymentOfDebt": "-165273000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12451000" } }, "revenue": 1036900000, "cost_of_revenue": 604680000, "gross_profit": 432220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108295000, "depreciation_amortisation": 52204000, "ebitda": 210543000, "interest_expense": 25907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97916000, "net_income_continuing_ops": null, "net_income_to_common": 97916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496584000, "net_ppe": 167241000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1792928000, "short_term_debt": 7953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213000000, "long_term_debt": 447474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 575085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 889460000, "shares_outstanding": 140894696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210543000", "netIncome": "97916000", "grossProfit": "432220000", "totalRevenue": "1036900000", "costOfRevenue": "604680000", "interestExpense": "25907000", "operatingIncome": "108295000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52204000" }, "balance": { "totalDebt": "575085000", "totalAssets": "1792928000", "longTermDebt": "447474000", "shortTermDebt": "7953000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "496584000", "totalShareholderEquity": "889460000", "totalCurrentLiabilities": "213000000", "propertyPlantEquipmentNet": "167241000", "cashAndShortTermInvestments": "53353000" }, "cashflow": { "freeCashFlow": "193696000", "dividendsPaid": "-54949000", "issuanceOfDebt": "87723000", "issuanceOfStock": null, "repaymentOfDebt": "-165273000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12451000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": 835481000, "cost_of_revenue": 499278000, "gross_profit": 336203000, "ebit": 103653000, "ebitda": 110742000, "pretax_income": null, "tax_provision": null, "net_income": 27338000, "net_income_to_common": 27338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59426000, "total_current_assets": 558695000, "total_assets": 1882881000, "short_term_debt": 15000000, "long_term_debt": 511494000, "total_debt": 661650000, "total_liabilities": null, "total_equity": 847368000, "shares_outstanding": 140894696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13745000, "free_cash_flow": 78231000, "dividends_paid": -39689000, "share_repurchases": -9943000, "shares_issued": 479647000, "net_debt_issued": 328715000 }, "complete_fields": { "id": 409540, "ticker_id": 22198, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110742000", "netIncome": "27338000", "grossProfit": "336203000", "totalRevenue": "835481000", "costOfRevenue": "499278000", "interestExpense": "13889000", "operatingIncome": "103653000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37316000" }, "balance": { "totalDebt": "661650000", "totalAssets": "1882881000", "longTermDebt": "511494000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "558695000", "totalShareholderEquity": "847368000", "totalCurrentLiabilities": "258791000", "propertyPlantEquipmentNet": "180958000", "cashAndShortTermInvestments": "59426000" }, "cashflow": { "freeCashFlow": "78231000", "dividendsPaid": "-39689000", "issuanceOfDebt": "405727000", "issuanceOfStock": "479647000", "repaymentOfDebt": "-77012000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-9943000", "capitalExpenditures": "-13745000" } }, "revenue": 835481000, "cost_of_revenue": 499278000, "gross_profit": 336203000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103653000, "depreciation_amortisation": 37316000, "ebitda": 110742000, "interest_expense": 13889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27338000, "net_income_continuing_ops": null, "net_income_to_common": 27338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558695000, "net_ppe": 180958000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1882881000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258791000, "long_term_debt": 511494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 661650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 847368000, "shares_outstanding": 140894696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39689000, "share_repurchases": -9943000, "shares_issued": 479647000, "net_debt_issued": 328715000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110742000", "netIncome": "27338000", "grossProfit": "336203000", "totalRevenue": "835481000", "costOfRevenue": "499278000", "interestExpense": "13889000", "operatingIncome": "103653000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37316000" }, "balance": { "totalDebt": "661650000", "totalAssets": "1882881000", "longTermDebt": "511494000", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140894696", "totalCurrentAssets": "558695000", "totalShareholderEquity": "847368000", "totalCurrentLiabilities": "258791000", "propertyPlantEquipmentNet": "180958000", "cashAndShortTermInvestments": "59426000" }, "cashflow": { "freeCashFlow": "78231000", "dividendsPaid": "-39689000", "issuanceOfDebt": "405727000", "issuanceOfStock": "479647000", "repaymentOfDebt": "-77012000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-9943000", "capitalExpenditures": "-13745000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1944000, "shares_issued": 75703000, "net_debt_issued": null }, "complete_fields": { "id": 409541, "ticker_id": 22198, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75703000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1944000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1944000, "shares_issued": 75703000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75703000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1944000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53400000, "total_current_assets": 499400000, "total_assets": 1601200000, "short_term_debt": 2700000, "long_term_debt": 433000000, "total_debt": 570400000, "total_liabilities": null, "total_equity": 724300000, "shares_outstanding": 135805758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409536, "ticker_id": 22198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:25.223782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "570400000", "totalAssets": "1601200000", "longTermDebt": "433000000", "shortTermDebt": "2700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135805758", "totalCurrentAssets": "499400000", "totalShareholderEquity": "724300000", "totalCurrentLiabilities": "215600000", "propertyPlantEquipmentNet": "191000000", "cashAndShortTermInvestments": "53400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499400000, "net_ppe": 191000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1601200000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215600000, "long_term_debt": 433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 570400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724300000, "shares_outstanding": 135805758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "570400000", "totalAssets": "1601200000", "longTermDebt": "433000000", "shortTermDebt": "2700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135805758", "totalCurrentAssets": "499400000", "totalShareholderEquity": "724300000", "totalCurrentLiabilities": "215600000", "propertyPlantEquipmentNet": "191000000", "cashAndShortTermInvestments": "53400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }