{ "ticker": { "uuid": "1f3b4058-733b-4faa-8121-8489f350ae3f", "symbol": "MRPL", "name": "Mangalore Refinery and Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/1f3b4058-733b-4faa-8121-8489f350ae3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f3b4058-733b-4faa-8121-8489f350ae3f/" }, "latest_snapshot": { "ticker": { "uuid": "1f3b4058-733b-4faa-8121-8489f350ae3f", "symbol": "MRPL", "name": "Mangalore Refinery and Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/1f3b4058-733b-4faa-8121-8489f350ae3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f3b4058-733b-4faa-8121-8489f350ae3f/" }, "week_end_date": "2026-07-19", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.92, "quality": 0.71, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 174.49, "market_cap": 305810969361.72, "pe_ratio": 13.6348, "earnings_yield": 0.0995, "ebitda_to_ev": 0.1153, "shareholder_yield": 0.0229, "roe": 0.158, "piotroski_f_score": 8, "momentum_12_1": 0.0552, "volatility_252d": 0.4309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6348, "ev_ebitda": 8.6734, "earnings_yield": 0.0995, "fcf_yield": 0.0247, "shareholder_yield": 0.0229 }, "quality": { "roe": 0.158, "roic": 0.1169, "gross_margin": 0.0867, "fcf_margin": 0.0107, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0635, "eps_growth_1y": null, "fcf_growth_1y": 0.2606 }, "momentum": { "price_return_12m": 0.1941, "momentum_12_1": 0.0552, "relative_strength": 0.2195 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.71, "momentum_percentile": 0.8, "growth_composite": 81, "yield_composite": 5, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.9, "os": 0.97, "value": 0.92, "quality": 0.67, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2774, "earnings_yield": 0.1047, "shareholder_yield": 0.0258, "roe": 0.1175, "momentum_12_1": 0.2156 }, { "week_end_date": "2026-06-14", "price": 161.01, "os": 0.96, "value": 0.91, "quality": 0.67, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9194, "earnings_yield": 0.1021, "shareholder_yield": 0.0248, "roe": 0.1175, "momentum_12_1": 0.1049 }, { "week_end_date": "2026-06-21", "price": 154.19, "os": 0.96, "value": 0.92, "quality": 0.68, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2028, "earnings_yield": 0.105, "shareholder_yield": 0.0259, "roe": 0.1175, "momentum_12_1": 0.1264 }, { "week_end_date": "2026-06-28", "price": 153.93, "os": 0.96, "value": 0.92, "quality": 0.68, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.1755, "earnings_yield": 0.1051, "shareholder_yield": 0.026, "roe": 0.1175, "momentum_12_1": 0.0321 }, { "week_end_date": "2026-07-05", "price": 150.19, "os": 0.96, "value": 0.93, "quality": 0.68, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.7824, "earnings_yield": 0.1068, "shareholder_yield": 0.0266, "roe": 0.1175, "momentum_12_1": 0.0484 }, { "week_end_date": "2026-07-12", "price": 162.49, "os": 0.97, "value": 0.92, "quality": 0.68, "momentum": 0.81, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.075, "earnings_yield": 0.1015, "shareholder_yield": 0.0246, "roe": 0.1175, "momentum_12_1": 0.1542 }, { "week_end_date": "2026-07-19", "price": 174.49, "os": 0.97, "value": 0.92, "quality": 0.71, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.6348, "earnings_yield": 0.0995, "shareholder_yield": 0.0229, "roe": 0.158, "momentum_12_1": 0.0552 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 946836400000, "cost_of_revenue": 905694500000, "gross_profit": 41141900000, "ebit": 9453100000, "ebitda": 24741600000, "pretax_income": null, "tax_provision": null, "net_income": 562100000, "net_income_to_common": 562100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100990000, "total_current_assets": 119655540000, "total_assets": 344348660000, "short_term_debt": 46376370000, "long_term_debt": 82289740000, "total_debt": 131433900000, "total_liabilities": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18779000000, "capital_expenditure": -9902900000, "free_cash_flow": 8876100000, "dividends_paid": -3505200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4632000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 946836400000, "cost_of_revenue": 905694500000, "gross_profit": 41141900000, "ebit": 9453100000, "ebitda": 24741600000, "pretax_income": null, "tax_provision": null, "net_income": 562100000, "net_income_to_common": 562100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100990000, "total_current_assets": 119655540000, "total_assets": 344348660000, "short_term_debt": 46376370000, "long_term_debt": 82289740000, "total_debt": 131433900000, "total_liabilities": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18779000000, "capital_expenditure": -9902900000, "free_cash_flow": 8876100000, "dividends_paid": -3505200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4632000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 382541900000, "cost_of_revenue": 361030300000, "gross_profit": 21511600000, "ebit": 9164700000, "ebitda": 14899800000, "pretax_income": null, "tax_provision": null, "net_income": 9456800000, "net_income_to_common": 9456800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }