{ "ticker": { "uuid": "1f3b4058-733b-4faa-8121-8489f350ae3f", "symbol": "MRPL", "name": "Mangalore Refinery and Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/1f3b4058-733b-4faa-8121-8489f350ae3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f3b4058-733b-4faa-8121-8489f350ae3f/" }, "ticker_metadata": { "id": 14796, "uuid": "1f3b4058-733b-4faa-8121-8489f350ae3f", "symbol": "MRPL", "name": "Mangalore Refinery and Petrochemicals Limited", "asset_type": "equity", "market_cap": 254056726528, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Mangalore Refinery and Petrochemicals Limited engages in the manufacture and sale of refined petroleum products in India. The company produces and sells bitumen, Xylol, high speed diesel, xylol, pet coke, sulphur, and motor gasoline, as well as polypropylene and other products. It also sells petrochemical products, such as aromatic products comprising paraxylene, benzene, heavy aromatics, paraffinic raffinate, reformate, and toluene. In addition, the company operates retail outlets. It also exports its products. Mangalore Refinery and Petrochemicals Limited was incorporated in 1988 and is based in Mangalore, India. Mangalore Refinery and Petrochemicals Limited is a subsidiary of Oil and Natural Gas Corporation Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f3b4058-733b-4faa-8121-8489f350ae3f", "symbol": "MRPL", "name": "Mangalore Refinery and Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/1f3b4058-733b-4faa-8121-8489f350ae3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f3b4058-733b-4faa-8121-8489f350ae3f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.9, "quality": 0.66, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 154.9, "market_cap": 271477540041.71, "pe_ratio": 16.2774, "earnings_yield": 0.0614, "ebitda_to_ev": 0.1092, "shareholder_yield": 0.0258, "roe": 0.1175, "piotroski_f_score": 8, "momentum_12_1": 0.2156, "volatility_252d": 0.4319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.908757+00:00", "batch_id": "" }, "size": { "price_close": 154.9, "market_cap": 271477540041.7073, "market_cap_usd": 271477540041.7073, "enterprise_value": 419242940041.7073, "shares_outstanding": 1752598777, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2774, "pb_ratio": 1.9122, "ptbv_ratio": 1.9122, "ps_ratio": 0.2996, "pcf_ratio": 10.7253, "pfcf_ratio": 24.2625, "ev_ebitda": 9.1601, "ev_ebit": 9.5497, "ev_sales": 0.4627, "ev_fcf": 37.4685, "earnings_yield": 0.0614, "fcf_yield": 0.0267, "price_to_sales": 0.2996, "price_to_book": 1.9122, "price_to_cashflow": 10.7253, "ebitda_to_ev": 0.1092, "sales_yield": 2.1614 }, "yield": { "dividend_yield": 0.0258, "buyback_yield": 0, "shareholder_yield": 0.0258, "debt_paydown_yield": 0.0544, "total_yield": 0.0802 }, "quality": { "gross_margin": 0.0937, "operating_margin": 0.0484, "net_margin": 0.0184, "ebitda_margin": 0.0505, "fcf_margin": 0.0123, "roe": 0.1175, "roa": 0.0375, "roic": 0.1136, "roc_greenblatt": null, "asset_turnover": 2.0371, "cash_conversion": 0.6709, "accruals_ratio": -0.0194, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.6209, "revenue_stability_5y": 0.0964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1908, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2285, "debt_to_assets": 0.3449, "interest_coverage": 4.7032, "current_ratio": 1.1434, "quick_ratio": 1.1434, "net_debt": 147765400000, "local_beta": 0.8817, "volatility_252d": 0.4319, "volatility_60d": 0.9922, "max_drawdown_12m": -0.2834, "risk_adjusted_momentum": 0.4991 }, "growth": { "revenue_growth_1y": -0.0635, "revenue_growth_3y_cagr": -0.0664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1017, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2606, "book_value_growth_1y": 0.0946, "revenue_growth": -0.0635, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0776, "price_return_3m": -0.2342, "price_return_6m": 0.0288, "price_return_9m": 0.2507, "price_return_12m": 0.1212, "price_return_12m_ex1m": 0.2156, "momentum_6m": 0.0288, "momentum_12m": 0.1212, "momentum_12_1": 0.2156, "distance_from_52w_high": -0.2342, "distance_from_52w_low": 0.2962, "relative_strength": 0.2289 }, "raw_ttm": { "revenue_ttm": 906139000000, "gross_profit_ttm": 84890600000, "ebit_ttm": 43901300000, "ebitda_ttm": 45768600000, "net_income_ttm": 16678200000, "eps_diluted_ttm": 9.5163, "operating_cash_flow_ttm": 25311900000, "capital_expenditure_ttm": -14122700000, "fcf_ttm": 11189200000, "dividends_paid_ttm": -7010400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9334400000, "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_current_liabilities": 190160200000, "net_ppe": null, "total_assets": 444812300000, "total_debt": 153410200000, "total_equity": 141968700000, "net_working_capital": 79922000000, "book_value_per_share": 81.0047, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.0047 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 27, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 17, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 4, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 52, "rank_piotroski": 9, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 27 }, "composites": { "value_composite": 10, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 33, "overall_composite": 4, "quality_value_composite": 0.7707, "os_score": 0.96, "value_percentile": 0.9, "quality_percentile": 0.66, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 33, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6550, "ticker_id": 14796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.908757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.9, "market_cap": 271477540041.7073, "market_cap_usd": 271477540041.7073, "enterprise_value": 419242940041.7073, "shares_outstanding": 1752598777, "fx_rate_to_usd": null, "pe_ratio": 16.27738845, "pb_ratio": 1.91223516, "ptbv_ratio": 1.91223516, "ps_ratio": 0.29959812, "pcf_ratio": 10.72529285, "pfcf_ratio": 24.26246202, "ev_ebitda": 9.16005602, "ev_ebit": 9.54967028, "ev_sales": 0.46266957, "ev_fcf": 37.46853573, "earnings_yield": 0.06143492, "fcf_yield": 0.02668906, "dividend_yield": 0.02582313, "buyback_yield": 0, "shareholder_yield": 0.02582313, "debt_paydown_yield": 0.05441113, "total_yield": 0.08023426, "gross_margin": 0.09368386, "operating_margin": 0.04844875, "net_margin": 0.01840579, "ebitda_margin": 0.05050947, "fcf_margin": 0.01234822, "roe": 0.11747801, "roa": 0.03749492, "roic": 0.11364204, "roc_greenblatt": null, "asset_turnover": 2.03712667, "cash_conversion": 0.67088775, "accruals_ratio": -0.01940976, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22853223, "debt_to_assets": 0.3448875, "interest_coverage": 4.70317321, "current_ratio": 1.14342591, "quick_ratio": 1.14342591, "net_debt": 147765400000, "revenue_growth_1y": -0.06353949, "revenue_growth_3y_cagr": -0.06643384, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1017409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26059869, "book_value_growth_1y": 0.0946227, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.62091, "revenue_stability_5y": 0.096383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07764683, "price_return_3m": -0.23423905, "price_return_6m": 0.0288014, "price_return_9m": 0.2507349, "price_return_12m": 0.12120169, "price_return_12m_ex1m": 0.21558826, "distance_from_52w_high": -0.23423905, "distance_from_52w_low": 0.29624601, "relative_strength": 0.22888143, "local_beta": 0.8817, "volatility_252d": 0.431927, "volatility_60d": 0.992212, "max_drawdown_12m": -0.2833782, "revenue_ttm": 906139000000, "gross_profit_ttm": 84890600000, "ebit_ttm": 43901300000, "ebitda_ttm": 45768600000, "net_income_ttm": 16678200000, "eps_diluted_ttm": 9.51626819, "operating_cash_flow_ttm": 25311900000, "capital_expenditure_ttm": -14122700000, "fcf_ttm": 11189200000, "dividends_paid_ttm": -7010400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9334400000, "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_current_liabilities": 190160200000, "net_ppe": null, "total_assets": 444812300000, "total_debt": 153410200000, "total_equity": 141968700000, "net_working_capital": 79922000000, "book_value_per_share": 81.00467823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.00467823, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 27, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 17, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 4, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 52, "rank_piotroski": 9, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 27, "value_composite": 10, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 33, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.9, "os": 0.96, "value": 0.9, "quality": 0.66, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2774, "earnings_yield": 0.0614, "shareholder_yield": 0.0258, "roe": 0.1175, "momentum_12_1": 0.2156, "complete_fields": { "id": 6550, "ticker_id": 14796, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.908757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.9, "market_cap": 271477540041.7073, "market_cap_usd": 271477540041.7073, "enterprise_value": 419242940041.7073, "shares_outstanding": 1752598777, "fx_rate_to_usd": null, "pe_ratio": 16.27738845, "pb_ratio": 1.91223516, "ptbv_ratio": 1.91223516, "ps_ratio": 0.29959812, "pcf_ratio": 10.72529285, "pfcf_ratio": 24.26246202, "ev_ebitda": 9.16005602, "ev_ebit": 9.54967028, "ev_sales": 0.46266957, "ev_fcf": 37.46853573, "earnings_yield": 0.06143492, "fcf_yield": 0.02668906, "dividend_yield": 0.02582313, "buyback_yield": 0, "shareholder_yield": 0.02582313, "debt_paydown_yield": 0.05441113, "total_yield": 0.08023426, "gross_margin": 0.09368386, "operating_margin": 0.04844875, "net_margin": 0.01840579, "ebitda_margin": 0.05050947, "fcf_margin": 0.01234822, "roe": 0.11747801, "roa": 0.03749492, "roic": 0.11364204, "roc_greenblatt": null, "asset_turnover": 2.03712667, "cash_conversion": 0.67088775, "accruals_ratio": -0.01940976, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22853223, "debt_to_assets": 0.3448875, "interest_coverage": 4.70317321, "current_ratio": 1.14342591, "quick_ratio": 1.14342591, "net_debt": 147765400000, "revenue_growth_1y": -0.06353949, "revenue_growth_3y_cagr": -0.06643384, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1017409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26059869, "book_value_growth_1y": 0.0946227, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.62091, "revenue_stability_5y": 0.096383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07764683, "price_return_3m": -0.23423905, "price_return_6m": 0.0288014, "price_return_9m": 0.2507349, "price_return_12m": 0.12120169, "price_return_12m_ex1m": 0.21558826, "distance_from_52w_high": -0.23423905, "distance_from_52w_low": 0.29624601, "relative_strength": 0.22888143, "local_beta": 0.8817, "volatility_252d": 0.431927, "volatility_60d": 0.992212, "max_drawdown_12m": -0.2833782, "revenue_ttm": 906139000000, "gross_profit_ttm": 84890600000, "ebit_ttm": 43901300000, "ebitda_ttm": 45768600000, "net_income_ttm": 16678200000, "eps_diluted_ttm": 9.51626819, "operating_cash_flow_ttm": 25311900000, "capital_expenditure_ttm": -14122700000, "fcf_ttm": 11189200000, "dividends_paid_ttm": -7010400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9334400000, "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_current_liabilities": 190160200000, "net_ppe": null, "total_assets": 444812300000, "total_debt": 153410200000, "total_equity": 141968700000, "net_working_capital": 79922000000, "book_value_per_share": 81.00467823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.00467823, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 27, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 4, "rank_pcf": 26, "rank_ev_ebitda": 23, "rank_ev_ebit": 17, "rank_earnings_yield": 26, "rank_fcf_yield": 31, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 4, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 96, "rank_fcf_margin": 52, "rank_piotroski": 9, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 27, "value_composite": 10, "quality_composite": 34, "momentum_composite": 18, "growth_composite": 81, "yield_composite": 3, "svqf_composite": 20, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 33, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "ebit": 47155800000, "ebitda": 64420000000, "pretax_income": null, "tax_provision": null, "net_income": 19245800000, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25311900000, "capital_expenditure": -14122700000, "free_cash_flow": 11189200000, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000 }, "complete_fields": { "id": 373515, "ticker_id": 14796, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64420000000", "netIncome": "19245800000", "grossProfit": "90895800000", "totalRevenue": "886674900000", "costOfRevenue": "795779100000", "interestExpense": "9072300000", "operatingIncome": "47155800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15198700000" }, "balance": { "totalDebt": "153410200000", "totalAssets": "444812300000", "longTermDebt": "85044100000", "shortTermDebt": "58292900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "217434100000", "totalShareholderEquity": "141968700000", "totalCurrentLiabilities": "190160200000", "cashAndShortTermInvestments": "5644800000" }, "cashflow": { "freeCashFlow": "11189200000", "dividendsPaid": "-7010400000", "issuanceOfDebt": "82400000", "issuanceOfStock": null, "repaymentOfDebt": "-14853800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25311900000", "repurchaseOfStock": null, "capitalExpenditures": "-14122700000" } }, "revenue": 886674900000, "cost_of_revenue": 795779100000, "gross_profit": 90895800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47155800000, "depreciation_amortisation": 15198700000, "ebitda": 64420000000, "interest_expense": 9072300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19245800000, "net_income_continuing_ops": null, "net_income_to_common": 19245800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5644800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217434100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 444812300000, "short_term_debt": 58292900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190160200000, "long_term_debt": 85044100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153410200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "operating_cash_flow": 25311900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14122700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7010400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14771400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11189200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64420000000", "netIncome": "19245800000", "grossProfit": "90895800000", "totalRevenue": "886674900000", "costOfRevenue": "795779100000", "interestExpense": "9072300000", "operatingIncome": "47155800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15198700000" }, "balance": { "totalDebt": "153410200000", "totalAssets": "444812300000", "longTermDebt": "85044100000", "shortTermDebt": "58292900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "217434100000", "totalShareholderEquity": "141968700000", "totalCurrentLiabilities": "190160200000", "cashAndShortTermInvestments": "5644800000" }, "cashflow": { "freeCashFlow": "11189200000", "dividendsPaid": "-7010400000", "issuanceOfDebt": "82400000", "issuanceOfStock": null, "repaymentOfDebt": "-14853800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25311900000", "repurchaseOfStock": null, "capitalExpenditures": "-14122700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 946836400000, "cost_of_revenue": 905694500000, "gross_profit": 41141900000, "ebit": 9453100000, "ebitda": 24741600000, "pretax_income": null, "tax_provision": null, "net_income": 562100000, "net_income_to_common": 562100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100990000, "total_current_assets": 119655540000, "total_assets": 344348660000, "short_term_debt": 46376370000, "long_term_debt": 82289740000, "total_debt": 131433900000, "total_liabilities": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18779000000, "capital_expenditure": -9902900000, "free_cash_flow": 8876100000, "dividends_paid": -3505200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4632000000 }, "complete_fields": { "id": 373519, "ticker_id": 14796, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24741600000", "netIncome": "562100000", "grossProfit": "41141900000", "totalRevenue": "946836400000", "costOfRevenue": "905694500000", "interestExpense": "10082500000", "operatingIncome": "9453100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13470200000" }, "balance": { "totalDebt": "131433900000", "totalAssets": "344348660000", "longTermDebt": "82289740000", "shortTermDebt": "46376370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119655540000", "totalShareholderEquity": "129696470000", "totalCurrentLiabilities": "122398410000", "cashAndShortTermInvestments": "100990000" }, "cashflow": { "freeCashFlow": "8876100000", "dividendsPaid": "-3505200000", "issuanceOfDebt": "2939800000", "issuanceOfStock": null, "repaymentOfDebt": "-7571800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18779000000", "repurchaseOfStock": null, "capitalExpenditures": "-9902900000" } }, "revenue": 946836400000, "cost_of_revenue": 905694500000, "gross_profit": 41141900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9453100000, "depreciation_amortisation": 13470200000, "ebitda": 24741600000, "interest_expense": 10082500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562100000, "net_income_continuing_ops": null, "net_income_to_common": 562100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119655540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 344348660000, "short_term_debt": 46376370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122398410000, "long_term_debt": 82289740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131433900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "operating_cash_flow": 18779000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9902900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3505200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4632000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8876100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24741600000", "netIncome": "562100000", "grossProfit": "41141900000", "totalRevenue": "946836400000", "costOfRevenue": "905694500000", "interestExpense": "10082500000", "operatingIncome": "9453100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13470200000" }, "balance": { "totalDebt": "131433900000", "totalAssets": "344348660000", "longTermDebt": "82289740000", "shortTermDebt": "46376370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119655540000", "totalShareholderEquity": "129696470000", "totalCurrentLiabilities": "122398410000", "cashAndShortTermInvestments": "100990000" }, "cashflow": { "freeCashFlow": "8876100000", "dividendsPaid": "-3505200000", "issuanceOfDebt": "2939800000", "issuanceOfStock": null, "repaymentOfDebt": "-7571800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18779000000", "repurchaseOfStock": null, "capitalExpenditures": "-9902900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 903730830000, "cost_of_revenue": 817432520000, "gross_profit": 86298310000, "ebit": 67738150000, "ebitda": 78611020000, "pretax_income": null, "tax_provision": null, "net_income": 35970600000, "net_income_to_common": 35970600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97280000, "total_current_assets": 127277680000, "total_assets": 354300330000, "short_term_debt": 35306610000, "long_term_debt": 89210820000, "total_debt": 126870270000, "total_liabilities": null, "total_equity": 132825160000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70507820000, "capital_expenditure": -15560430000, "free_cash_flow": 54947390000, "dividends_paid": -1752600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49491570000 }, "complete_fields": { "id": 373522, "ticker_id": 14796, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78611020000", "netIncome": "35970600000", "grossProfit": "86298310000", "totalRevenue": "903730830000", "costOfRevenue": "817432520000", "interestExpense": "10812810000", "operatingIncome": "67738150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12572850000" }, "balance": { "totalDebt": "126870270000", "totalAssets": "354300330000", "longTermDebt": "89210820000", "shortTermDebt": "35306610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "127277680000", "totalShareholderEquity": "132825160000", "totalCurrentLiabilities": "123394320000", "cashAndShortTermInvestments": "97280000" }, "cashflow": { "freeCashFlow": "54947390000", "dividendsPaid": "-1752600000", "issuanceOfDebt": "1858120000", "issuanceOfStock": null, "repaymentOfDebt": "-51349690000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "70507820000", "repurchaseOfStock": null, "capitalExpenditures": "-15560430000" } }, "revenue": 903730830000, "cost_of_revenue": 817432520000, "gross_profit": 86298310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67738150000, "depreciation_amortisation": 12572850000, "ebitda": 78611020000, "interest_expense": 10812810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35970600000, "net_income_continuing_ops": null, "net_income_to_common": 35970600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127277680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 354300330000, "short_term_debt": 35306610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123394320000, "long_term_debt": 89210820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126870270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132825160000, "shares_outstanding": 1752598777, "operating_cash_flow": 70507820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15560430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1752600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49491570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54947390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78611020000", "netIncome": "35970600000", "grossProfit": "86298310000", "totalRevenue": "903730830000", "costOfRevenue": "817432520000", "interestExpense": "10812810000", "operatingIncome": "67738150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12572850000" }, "balance": { "totalDebt": "126870270000", "totalAssets": "354300330000", "longTermDebt": "89210820000", "shortTermDebt": "35306610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "127277680000", "totalShareholderEquity": "132825160000", "totalCurrentLiabilities": "123394320000", "cashAndShortTermInvestments": "97280000" }, "cashflow": { "freeCashFlow": "54947390000", "dividendsPaid": "-1752600000", "issuanceOfDebt": "1858120000", "issuanceOfStock": null, "repaymentOfDebt": "-51349690000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "70507820000", "repurchaseOfStock": null, "capitalExpenditures": "-15560430000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 1089755610000, "cost_of_revenue": 1005392770000, "gross_profit": 84362840000, "ebit": 68013210000, "ebitda": 65131590000, "pretax_income": null, "tax_provision": null, "net_income": 26554070000, "net_income_to_common": 26554070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68010000, "total_current_assets": 119710810000, "total_assets": 352005070000, "short_term_debt": 42894100000, "long_term_debt": 124179570000, "total_debt": 169390370000, "total_liabilities": null, "total_equity": 98645290000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63643760000, "capital_expenditure": -7027760000, "free_cash_flow": 56616000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17887600000 }, "complete_fields": { "id": 373523, "ticker_id": 14796, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65131590000", "netIncome": "26554070000", "grossProfit": "84362840000", "totalRevenue": "1089755610000", "costOfRevenue": "1005392770000", "interestExpense": "10705650000", "operatingIncome": "68013210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11866990000" }, "balance": { "totalDebt": "169390370000", "totalAssets": "352005070000", "longTermDebt": "124179570000", "shortTermDebt": "42894100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119710810000", "totalShareholderEquity": "98645290000", "totalCurrentLiabilities": "121054890000", "cashAndShortTermInvestments": "68010000" }, "cashflow": { "freeCashFlow": "56616000000", "dividendsPaid": null, "issuanceOfDebt": "6139090000", "issuanceOfStock": null, "repaymentOfDebt": "-24026690000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "63643760000", "repurchaseOfStock": null, "capitalExpenditures": "-7027760000" } }, "revenue": 1089755610000, "cost_of_revenue": 1005392770000, "gross_profit": 84362840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68013210000, "depreciation_amortisation": 11866990000, "ebitda": 65131590000, "interest_expense": 10705650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26554070000, "net_income_continuing_ops": null, "net_income_to_common": 26554070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119710810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352005070000, "short_term_debt": 42894100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121054890000, "long_term_debt": 124179570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169390370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98645290000, "shares_outstanding": 1752598777, "operating_cash_flow": 63643760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7027760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17887600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65131590000", "netIncome": "26554070000", "grossProfit": "84362840000", "totalRevenue": "1089755610000", "costOfRevenue": "1005392770000", "interestExpense": "10705650000", "operatingIncome": "68013210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11866990000" }, "balance": { "totalDebt": "169390370000", "totalAssets": "352005070000", "longTermDebt": "124179570000", "shortTermDebt": "42894100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119710810000", "totalShareholderEquity": "98645290000", "totalCurrentLiabilities": "121054890000", "cashAndShortTermInvestments": "68010000" }, "cashflow": { "freeCashFlow": "56616000000", "dividendsPaid": null, "issuanceOfDebt": "6139090000", "issuanceOfStock": null, "repaymentOfDebt": "-24026690000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "63643760000", "repurchaseOfStock": null, "capitalExpenditures": "-7027760000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373524, "ticker_id": 14796, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "ebit": 13880700000, "ebitda": 14450000000, "pretax_income": null, "tax_provision": null, "net_income": 1169600000, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644800000, "total_current_assets": 217434100000, "total_assets": 444812300000, "short_term_debt": 58292900000, "long_term_debt": 85044100000, "total_debt": 153410200000, "total_liabilities": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373514, "ticker_id": 14796, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14450000000", "netIncome": "1169600000", "grossProfit": "30106200000", "totalRevenue": "239496900000", "costOfRevenue": "209390700000", "interestExpense": "2118700000", "operatingIncome": "13880700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153410200000", "totalAssets": "444812300000", "longTermDebt": "85044100000", "shortTermDebt": "58292900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "217434100000", "totalShareholderEquity": "141968700000", "totalCurrentLiabilities": "190160200000", "cashAndShortTermInvestments": "5644800000" } }, "revenue": 239496900000, "cost_of_revenue": 209390700000, "gross_profit": 30106200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13880700000, "depreciation_amortisation": null, "ebitda": 14450000000, "interest_expense": 2118700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1169600000, "net_income_continuing_ops": null, "net_income_to_common": 1169600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5644800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217434100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 444812300000, "short_term_debt": 58292900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190160200000, "long_term_debt": 85044100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153410200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141968700000, "shares_outstanding": 1752598777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14450000000", "netIncome": "1169600000", "grossProfit": "30106200000", "totalRevenue": "239496900000", "costOfRevenue": "209390700000", "interestExpense": "2118700000", "operatingIncome": "13880700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153410200000", "totalAssets": "444812300000", "longTermDebt": "85044100000", "shortTermDebt": "58292900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "217434100000", "totalShareholderEquity": "141968700000", "totalCurrentLiabilities": "190160200000", "cashAndShortTermInvestments": "5644800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "ebit": 23939000000, "ebitda": 24389700000, "pretax_income": null, "tax_provision": null, "net_income": 14508900000, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373516, "ticker_id": 14796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24389700000", "netIncome": "14508900000", "grossProfit": "32664200000", "totalRevenue": "247116500000", "costOfRevenue": "214452300000", "interestExpense": "2189600000", "operatingIncome": "23939000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 247116500000, "cost_of_revenue": 214452300000, "gross_profit": 32664200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23939000000, "depreciation_amortisation": null, "ebitda": 24389700000, "interest_expense": 2189600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14508900000, "net_income_continuing_ops": null, "net_income_to_common": 14508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24389700000", "netIncome": "14508900000", "grossProfit": "32664200000", "totalRevenue": "247116500000", "costOfRevenue": "214452300000", "interestExpense": "2189600000", "operatingIncome": "23939000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 173562300000, "cost_of_revenue": 167473000000, "gross_profit": 6089300000, "ebit": -1837500000, "ebitda": -1444100000, "pretax_income": null, "tax_provision": null, "net_income": -2706600000, "net_income_to_common": -2706600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373517, "ticker_id": 14796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1444100000", "netIncome": "-2706600000", "grossProfit": "6089300000", "totalRevenue": "173562300000", "costOfRevenue": "167473000000", "interestExpense": "2571800000", "operatingIncome": "-1837500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 173562300000, "cost_of_revenue": 167473000000, "gross_profit": 6089300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1837500000, "depreciation_amortisation": null, "ebitda": -1444100000, "interest_expense": 2571800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2706600000, "net_income_continuing_ops": null, "net_income_to_common": -2706600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1444100000", "netIncome": "-2706600000", "grossProfit": "6089300000", "totalRevenue": "173562300000", "costOfRevenue": "167473000000", "interestExpense": "2571800000", "operatingIncome": "-1837500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 245963300000, "cost_of_revenue": 229932400000, "gross_profit": 16030900000, "ebit": 7919100000, "ebitda": 8373000000, "pretax_income": null, "tax_provision": null, "net_income": 3706300000, "net_income_to_common": 3706300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100990000, "total_current_assets": 119655540000, "total_assets": 344348660000, "short_term_debt": 46376370000, "long_term_debt": 82289740000, "total_debt": 131433900000, "total_liabilities": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373518, "ticker_id": 14796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8373000000", "netIncome": "3706300000", "grossProfit": "16030900000", "totalRevenue": "245963300000", "costOfRevenue": "229932400000", "interestExpense": "2454300000", "operatingIncome": "7919100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "131433900000", "totalAssets": "344348660000", "longTermDebt": "82289740000", "shortTermDebt": "46376370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119655540000", "totalShareholderEquity": "129696470000", "totalCurrentLiabilities": "122398410000", "cashAndShortTermInvestments": "100990000" } }, "revenue": 245963300000, "cost_of_revenue": 229932400000, "gross_profit": 16030900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7919100000, "depreciation_amortisation": null, "ebitda": 8373000000, "interest_expense": 2454300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3706300000, "net_income_continuing_ops": null, "net_income_to_common": 3706300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119655540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 344348660000, "short_term_debt": 46376370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122398410000, "long_term_debt": 82289740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131433900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 129696470000, "shares_outstanding": 1752598777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8373000000", "netIncome": "3706300000", "grossProfit": "16030900000", "totalRevenue": "245963300000", "costOfRevenue": "229932400000", "interestExpense": "2454300000", "operatingIncome": "7919100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "131433900000", "totalAssets": "344348660000", "longTermDebt": "82289740000", "shortTermDebt": "46376370000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "119655540000", "totalShareholderEquity": "129696470000", "totalCurrentLiabilities": "122398410000", "cashAndShortTermInvestments": "100990000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": 218708600000, "cost_of_revenue": 203122500000, "gross_profit": 15586100000, "ebit": 6996300000, "ebitda": 7380600000, "pretax_income": null, "tax_provision": null, "net_income": 3093000000, "net_income_to_common": 3093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373520, "ticker_id": 14796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7380600000", "netIncome": "3093000000", "grossProfit": "15586100000", "totalRevenue": "218708600000", "costOfRevenue": "203122500000", "interestExpense": "2636000000", "operatingIncome": "6996300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 218708600000, "cost_of_revenue": 203122500000, "gross_profit": 15586100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6996300000, "depreciation_amortisation": null, "ebitda": 7380600000, "interest_expense": 2636000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3093000000, "net_income_continuing_ops": null, "net_income_to_common": 3093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7380600000", "netIncome": "3093000000", "grossProfit": "15586100000", "totalRevenue": "218708600000", "costOfRevenue": "203122500000", "interestExpense": "2636000000", "operatingIncome": "6996300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186400000, "total_current_assets": 117622000000, "total_assets": 346121000000, "short_term_debt": 46849200000, "long_term_debt": 85598300000, "total_debt": 135331300000, "total_liabilities": null, "total_equity": 123065700000, "shares_outstanding": 1752598777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373521, "ticker_id": 14796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:00.099629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135331300000", "totalAssets": "346121000000", "longTermDebt": "85598300000", "shortTermDebt": "46849200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "117622000000", "totalShareholderEquity": "123065700000", "totalCurrentLiabilities": "128109500000", "cashAndShortTermInvestments": "186400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117622000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346121000000, "short_term_debt": 46849200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128109500000, "long_term_debt": 85598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135331300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123065700000, "shares_outstanding": 1752598777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135331300000", "totalAssets": "346121000000", "longTermDebt": "85598300000", "shortTermDebt": "46849200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1752598777", "totalCurrentAssets": "117622000000", "totalShareholderEquity": "123065700000", "totalCurrentLiabilities": "128109500000", "cashAndShortTermInvestments": "186400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }