{ "ticker": { "uuid": "1f47f656-fb3b-4c3c-b238-e5aa625f7ae8", "symbol": "ETG", "name": "Entr\u00e9e Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1f47f656-fb3b-4c3c-b238-e5aa625f7ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f47f656-fb3b-4c3c-b238-e5aa625f7ae8/" }, "ticker_metadata": { "id": 35772, "uuid": "1f47f656-fb3b-4c3c-b238-e5aa625f7ae8", "symbol": "ETG", "name": "Entr\u00e9e Resources Ltd.", "asset_type": "equity", "market_cap": 517258272, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Entr\u00e9e Resources Ltd., a mining company, engages in the development and exploration of mineral properties in Canada, Mongolia, Peru, and Australia. Its principal asset is the Entr\u00e9e/Oyu Tolgoi joint venture property comprising Hugo North Extension copper-gold deposit and the Heruga copper-gold molybdenum deposit located in Mongolia. The company was formerly known as Entr\u00e9e Gold Inc. and changed its name to Entr\u00e9e Resources Ltd. in May 2017. Entr\u00e9e Resources Ltd. was founded in 1995 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f47f656-fb3b-4c3c-b238-e5aa625f7ae8", "symbol": "ETG", "name": "Entr\u00e9e Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1f47f656-fb3b-4c3c-b238-e5aa625f7ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f47f656-fb3b-4c3c-b238-e5aa625f7ae8/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.74, "value": 0.6, "quality": 0.61, "momentum": 0.62, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 2.35, "market_cap": 490143950.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1469, "piotroski_f_score": 4, "momentum_12_1": 0.2822, "volatility_252d": 0.5899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.345487+00:00", "batch_id": "" }, "size": { "price_close": 2.35, "market_cap": 490143950.9, "market_cap_usd": 490143950.9, "enterprise_value": 508312950.9, "shares_outstanding": 208571894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -192.3642, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -199.4949, "earnings_yield": null, "fcf_yield": -0.005, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0003, "total_yield": 0.0003 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.1469, "roa": -2.21, "roic": null, "roc_greenblatt": -2.9613, "asset_turnover": null, "cash_conversion": 0.2089, "accruals_ratio": -1.7484, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6177, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0205, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4844, "debt_to_assets": 3.9183, "interest_coverage": -6.7113, "current_ratio": 12.2549, "quick_ratio": 12.2549, "net_debt": 18169000, "local_beta": 1.6743, "volatility_252d": 0.5899, "volatility_60d": 1.3907, "max_drawdown_12m": -0.3424, "risk_adjusted_momentum": 0.4783 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0927, "price_return_3m": -0.1231, "price_return_6m": -0.0042, "price_return_9m": 0.0829, "price_return_12m": 0.1634, "price_return_12m_ex1m": 0.2822, "momentum_6m": -0.0042, "momentum_12m": 0.1634, "momentum_12_1": 0.2822, "distance_from_52w_high": -0.2879, "distance_from_52w_low": 0.1869, "relative_strength": -0.1387 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -113000, "ebit_ttm": -4208000, "ebitda_ttm": -12240000, "net_income_ttm": -12199000, "eps_diluted_ttm": -0.0585, "operating_cash_flow_ttm": -2548000, "capital_expenditure_ttm": null, "fcf_ttm": -2548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 627000, "cash_and_equivalents": 3460000, "total_current_assets": 3750000, "total_current_liabilities": 306000, "net_ppe": 1307000, "total_assets": 5520000, "total_debt": 21629000, "total_equity": -83044000, "net_working_capital": 114000, "book_value_per_share": -0.3982, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.605, "os_score": 0.74, "value_percentile": 0.6, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11319, "ticker_id": 35772, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.345487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 490143950.9, "market_cap_usd": 490143950.9, "enterprise_value": 508312950.9, "shares_outstanding": 208571894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -192.36418795, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -199.49487869, "earnings_yield": null, "fcf_yield": -0.00501266, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00026319, "total_yield": 0.00026319, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.14689803, "roa": -2.20996377, "roic": null, "roc_greenblatt": -2.96129486, "asset_turnover": null, "cash_conversion": 0.20886958, "accruals_ratio": -1.74836957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.48439542, "debt_to_assets": 3.9182971, "interest_coverage": -6.71132376, "current_ratio": 12.25490196, "quick_ratio": 12.25490196, "net_debt": 18169000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.617677, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09266409, "price_return_3m": -0.12313433, "price_return_6m": -0.00423729, "price_return_9m": 0.08294931, "price_return_12m": 0.16336634, "price_return_12m_ex1m": 0.28217822, "distance_from_52w_high": -0.28787879, "distance_from_52w_low": 0.18686869, "relative_strength": -0.13874007, "local_beta": 1.6743, "volatility_252d": 0.589927, "volatility_60d": 1.390704, "max_drawdown_12m": -0.34242424, "revenue_ttm": 0, "gross_profit_ttm": -113000, "ebit_ttm": -4208000, "ebitda_ttm": -12240000, "net_income_ttm": -12199000, "eps_diluted_ttm": -0.05848823, "operating_cash_flow_ttm": -2548000, "capital_expenditure_ttm": null, "fcf_ttm": -2548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 627000, "cash_and_equivalents": 3460000, "total_current_assets": 3750000, "total_current_liabilities": 306000, "net_ppe": 1307000, "total_assets": 5520000, "total_debt": 21629000, "total_equity": -83044000, "net_working_capital": 114000, "book_value_per_share": -0.39815528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.74, "value": 0.6, "quality": 0.61, "momentum": 0.62, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1469, "momentum_12_1": 0.2822, "complete_fields": { "id": 11319, "ticker_id": 35772, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.345487+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 490143950.9, "market_cap_usd": 490143950.9, "enterprise_value": 508312950.9, "shares_outstanding": 208571894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -192.36418795, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -199.49487869, "earnings_yield": null, "fcf_yield": -0.00501266, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00026319, "total_yield": 0.00026319, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.14689803, "roa": -2.20996377, "roic": null, "roc_greenblatt": -2.96129486, "asset_turnover": null, "cash_conversion": 0.20886958, "accruals_ratio": -1.74836957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.48439542, "debt_to_assets": 3.9182971, "interest_coverage": -6.71132376, "current_ratio": 12.25490196, "quick_ratio": 12.25490196, "net_debt": 18169000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.617677, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09266409, "price_return_3m": -0.12313433, "price_return_6m": -0.00423729, "price_return_9m": 0.08294931, "price_return_12m": 0.16336634, "price_return_12m_ex1m": 0.28217822, "distance_from_52w_high": -0.28787879, "distance_from_52w_low": 0.18686869, "relative_strength": -0.13874007, "local_beta": 1.6743, "volatility_252d": 0.589927, "volatility_60d": 1.390704, "max_drawdown_12m": -0.34242424, "revenue_ttm": 0, "gross_profit_ttm": -113000, "ebit_ttm": -4208000, "ebitda_ttm": -12240000, "net_income_ttm": -12199000, "eps_diluted_ttm": -0.05848823, "operating_cash_flow_ttm": -2548000, "capital_expenditure_ttm": null, "fcf_ttm": -2548000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 627000, "cash_and_equivalents": 3460000, "total_current_assets": 3750000, "total_current_liabilities": 306000, "net_ppe": 1307000, "total_assets": 5520000, "total_debt": 21629000, "total_equity": -83044000, "net_working_capital": 114000, "book_value_per_share": -0.39815528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 40, "svqf_composite": 34, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 113000, "gross_profit": -113000, "ebit": -4208000, "ebitda": -12098000, "pretax_income": null, "tax_provision": null, "net_income": -12199000, "net_income_to_common": -12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4325000, "total_current_assets": 4585000, "total_assets": 6390000, "short_term_debt": 111000, "long_term_debt": 20997000, "total_debt": 21254000, "total_liabilities": null, "total_equity": -81711000, "shares_outstanding": 208571894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2246000, "capital_expenditure": null, "free_cash_flow": -2246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974000, "net_debt_issued": -128000 }, "complete_fields": { "id": 420982, "ticker_id": 35772, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12098000", "netIncome": "-12199000", "grossProfit": "-113000", "totalRevenue": "0", "costOfRevenue": "113000", "interestExpense": "627000", "operatingIncome": "-4208000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "21254000", "totalAssets": "6390000", "longTermDebt": "20997000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "4585000", "totalShareholderEquity": "-81711000", "totalCurrentLiabilities": "395000", "propertyPlantEquipmentNet": "1345000", "cashAndShortTermInvestments": "4325000" }, "cashflow": { "freeCashFlow": "-2246000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3974000", "repaymentOfDebt": "-128000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2246000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 113000, "gross_profit": -113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4208000, "depreciation_amortisation": 113000, "ebitda": -12098000, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12199000, "net_income_continuing_ops": null, "net_income_to_common": -12199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4585000, "net_ppe": 1345000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6390000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395000, "long_term_debt": 20997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81711000, "shares_outstanding": 208571894, "operating_cash_flow": -2246000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974000, "net_debt_issued": -128000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12098000", "netIncome": "-12199000", "grossProfit": "-113000", "totalRevenue": "0", "costOfRevenue": "113000", "interestExpense": "627000", "operatingIncome": "-4208000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "21254000", "totalAssets": "6390000", "longTermDebt": "20997000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "4585000", "totalShareholderEquity": "-81711000", "totalCurrentLiabilities": "395000", "propertyPlantEquipmentNet": "1345000", "cashAndShortTermInvestments": "4325000" }, "cashflow": { "freeCashFlow": "-2246000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3974000", "repaymentOfDebt": "-128000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2246000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "ebit": -4835000, "ebitda": -12308000, "pretax_income": null, "tax_provision": null, "net_income": -14321000, "net_income_to_common": -14321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2378000, "total_current_assets": 2864000, "total_assets": 3695000, "short_term_debt": 104000, "long_term_debt": 15934000, "total_debt": 16282000, "total_liabilities": null, "total_equity": -71307000, "shares_outstanding": 204799393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": null, "free_cash_flow": -3530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -122000 }, "complete_fields": { "id": 420987, "ticker_id": 35772, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12308000", "netIncome": "-14321000", "grossProfit": "-118000", "totalRevenue": "0", "costOfRevenue": "118000", "interestExpense": "478000", "operatingIncome": "-4835000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118000" }, "balance": { "totalDebt": "16282000", "totalAssets": "3695000", "longTermDebt": "15934000", "shortTermDebt": "104000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204799393", "totalCurrentAssets": "2864000", "totalShareholderEquity": "-71307000", "totalCurrentLiabilities": "249000", "propertyPlantEquipmentNet": "445000", "cashAndShortTermInvestments": "2378000" }, "cashflow": { "freeCashFlow": "-3530000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-122000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3530000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4835000, "depreciation_amortisation": 118000, "ebitda": -12308000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14321000, "net_income_continuing_ops": null, "net_income_to_common": -14321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2864000, "net_ppe": 445000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3695000, "short_term_debt": 104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000, "long_term_debt": 15934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -71307000, "shares_outstanding": 204799393, "operating_cash_flow": -3530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -122000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12308000", "netIncome": "-14321000", "grossProfit": "-118000", "totalRevenue": "0", "costOfRevenue": "118000", "interestExpense": "478000", "operatingIncome": "-4835000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118000" }, "balance": { "totalDebt": "16282000", "totalAssets": "3695000", "longTermDebt": "15934000", "shortTermDebt": "104000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204799393", "totalCurrentAssets": "2864000", "totalShareholderEquity": "-71307000", "totalCurrentLiabilities": "249000", "propertyPlantEquipmentNet": "445000", "cashAndShortTermInvestments": "2378000" }, "cashflow": { "freeCashFlow": "-3530000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-122000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3530000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "ebit": -4549000, "ebitda": -9219000, "pretax_income": null, "tax_provision": null, "net_income": -9579000, "net_income_to_common": -9579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6091000, "total_current_assets": 6436000, "total_assets": 7215000, "short_term_debt": 114000, "long_term_debt": 12289000, "total_debt": 12762000, "total_liabilities": null, "total_equity": -64619000, "shares_outstanding": 203344954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3096000, "capital_expenditure": null, "free_cash_flow": -3096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000 }, "complete_fields": { "id": 420989, "ticker_id": 35772, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9219000", "netIncome": "-9579000", "grossProfit": "-115000", "totalRevenue": "0", "costOfRevenue": "115000", "interestExpense": "402000", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": "12762000", "totalAssets": "7215000", "longTermDebt": "12289000", "shortTermDebt": "114000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203344954", "totalCurrentAssets": "6436000", "totalShareholderEquity": "-64619000", "totalCurrentLiabilities": "313000", "propertyPlantEquipmentNet": "419000", "cashAndShortTermInvestments": "6091000" }, "cashflow": { "freeCashFlow": "-3096000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-127000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3096000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4549000, "depreciation_amortisation": 115000, "ebitda": -9219000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9579000, "net_income_continuing_ops": null, "net_income_to_common": -9579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6436000, "net_ppe": 419000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7215000, "short_term_debt": 114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313000, "long_term_debt": 12289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -64619000, "shares_outstanding": 203344954, "operating_cash_flow": -3096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9219000", "netIncome": "-9579000", "grossProfit": "-115000", "totalRevenue": "0", "costOfRevenue": "115000", "interestExpense": "402000", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": "12762000", "totalAssets": "7215000", "longTermDebt": "12289000", "shortTermDebt": "114000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203344954", "totalCurrentAssets": "6436000", "totalShareholderEquity": "-64619000", "totalCurrentLiabilities": "313000", "propertyPlantEquipmentNet": "419000", "cashAndShortTermInvestments": "6091000" }, "cashflow": { "freeCashFlow": "-3096000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-127000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3096000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "ebit": -3550000, "ebitda": -8036000, "pretax_income": null, "tax_provision": null, "net_income": -9061000, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6409000, "total_current_assets": 6675000, "total_assets": 7493000, "short_term_debt": 100000, "long_term_debt": 11139000, "total_debt": 11688000, "total_liabilities": null, "total_equity": -57534000, "shares_outstanding": 198134931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2315000, "capital_expenditure": null, "free_cash_flow": -2315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -71000 }, "complete_fields": { "id": 420990, "ticker_id": 35772, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8036000", "netIncome": "-9061000", "grossProfit": "-124000", "totalRevenue": "0", "costOfRevenue": "124000", "interestExpense": "369000", "operatingIncome": "-3550000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124000" }, "balance": { "totalDebt": "11688000", "totalAssets": "7493000", "longTermDebt": "11139000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "198134931", "totalCurrentAssets": "6675000", "totalShareholderEquity": "-57534000", "totalCurrentLiabilities": "327000", "propertyPlantEquipmentNet": "523000", "cashAndShortTermInvestments": "6409000" }, "cashflow": { "freeCashFlow": "-2315000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-71000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2315000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 124000, "gross_profit": -124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3550000, "depreciation_amortisation": 124000, "ebitda": -8036000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9061000, "net_income_continuing_ops": null, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6675000, "net_ppe": 523000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7493000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327000, "long_term_debt": 11139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -57534000, "shares_outstanding": 198134931, "operating_cash_flow": -2315000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -71000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8036000", "netIncome": "-9061000", "grossProfit": "-124000", "totalRevenue": "0", "costOfRevenue": "124000", "interestExpense": "369000", "operatingIncome": "-3550000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124000" }, "balance": { "totalDebt": "11688000", "totalAssets": "7493000", "longTermDebt": "11139000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "198134931", "totalCurrentAssets": "6675000", "totalShareholderEquity": "-57534000", "totalCurrentLiabilities": "327000", "propertyPlantEquipmentNet": "523000", "cashAndShortTermInvestments": "6409000" }, "cashflow": { "freeCashFlow": "-2315000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-71000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2315000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420991, "ticker_id": 35772, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-33000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-33000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -715000, "ebitda": -2575000, "pretax_income": null, "tax_provision": null, "net_income": -2795000, "net_income_to_common": -2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3460000, "total_current_assets": 3750000, "total_assets": 5520000, "short_term_debt": 130000, "long_term_debt": 21381000, "total_debt": 21629000, "total_liabilities": null, "total_equity": -83044000, "shares_outstanding": 208571894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -772000, "capital_expenditure": null, "free_cash_flow": -772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000 }, "complete_fields": { "id": 420980, "ticker_id": 35772, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2575000", "netIncome": "-2795000", "grossProfit": "-28000", "totalRevenue": "0", "costOfRevenue": "28000", "interestExpense": "192000", "operatingIncome": "-715000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": "21629000", "totalAssets": "5520000", "longTermDebt": "21381000", "shortTermDebt": "130000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "3750000", "totalShareholderEquity": "-83044000", "totalCurrentLiabilities": "306000", "propertyPlantEquipmentNet": "1307000", "cashAndShortTermInvestments": "3460000" }, "cashflow": { "freeCashFlow": "-772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-772000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -715000, "depreciation_amortisation": 28000, "ebitda": -2575000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2795000, "net_income_continuing_ops": null, "net_income_to_common": -2795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3750000, "net_ppe": 1307000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5520000, "short_term_debt": 130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306000, "long_term_debt": 21381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -83044000, "shares_outstanding": 208571894, "operating_cash_flow": -772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2575000", "netIncome": "-2795000", "grossProfit": "-28000", "totalRevenue": "0", "costOfRevenue": "28000", "interestExpense": "192000", "operatingIncome": "-715000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": "21629000", "totalAssets": "5520000", "longTermDebt": "21381000", "shortTermDebt": "130000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "3750000", "totalShareholderEquity": "-83044000", "totalCurrentLiabilities": "306000", "propertyPlantEquipmentNet": "1307000", "cashAndShortTermInvestments": "3460000" }, "cashflow": { "freeCashFlow": "-772000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-772000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -2312000, "ebitda": -4923000, "pretax_income": null, "tax_provision": null, "net_income": -5057000, "net_income_to_common": -5057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4325000, "total_current_assets": 4585000, "total_assets": 6390000, "short_term_debt": 111000, "long_term_debt": 20997000, "total_debt": 21254000, "total_liabilities": null, "total_equity": -81711000, "shares_outstanding": 208571894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -633000, "capital_expenditure": null, "free_cash_flow": -633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33000 }, "complete_fields": { "id": 420981, "ticker_id": 35772, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4923000", "netIncome": "-5057000", "grossProfit": "-30000", "totalRevenue": "0", "costOfRevenue": "30000", "interestExpense": "104000", "operatingIncome": "-2312000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "21254000", "totalAssets": "6390000", "longTermDebt": "20997000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "4585000", "totalShareholderEquity": "-81711000", "totalCurrentLiabilities": "395000", "propertyPlantEquipmentNet": "1345000", "cashAndShortTermInvestments": "4325000" }, "cashflow": { "freeCashFlow": "-633000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-633000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2312000, "depreciation_amortisation": 30000, "ebitda": -4923000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5057000, "net_income_continuing_ops": null, "net_income_to_common": -5057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4585000, "net_ppe": 1345000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6390000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395000, "long_term_debt": 20997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81711000, "shares_outstanding": 208571894, "operating_cash_flow": -633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4923000", "netIncome": "-5057000", "grossProfit": "-30000", "totalRevenue": "0", "costOfRevenue": "30000", "interestExpense": "104000", "operatingIncome": "-2312000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "21254000", "totalAssets": "6390000", "longTermDebt": "20997000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208571894", "totalCurrentAssets": "4585000", "totalShareholderEquity": "-81711000", "totalCurrentLiabilities": "395000", "propertyPlantEquipmentNet": "1345000", "cashAndShortTermInvestments": "4325000" }, "cashflow": { "freeCashFlow": "-633000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-633000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -3056000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -806000, "capital_expenditure": null, "free_cash_flow": -806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31000 }, "complete_fields": { "id": 420983, "ticker_id": 35772, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3056000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "cashflow": { "freeCashFlow": "-806000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-806000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 26000, "ebitda": -3056000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3056000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "cashflow": { "freeCashFlow": "-806000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-806000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -644000, "ebitda": -1686000, "pretax_income": null, "tax_provision": null, "net_income": -1888000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5664000, "total_current_assets": 5835000, "total_assets": 7622000, "short_term_debt": 115000, "long_term_debt": 17948000, "total_debt": 18268000, "total_liabilities": null, "total_equity": -75073000, "shares_outstanding": 207400936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -337000, "capital_expenditure": null, "free_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33000 }, "complete_fields": { "id": 420984, "ticker_id": 35772, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1686000", "netIncome": "-1888000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": "173000", "operatingIncome": "-644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "18268000", "totalAssets": "7622000", "longTermDebt": "17948000", "shortTermDebt": "115000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207400936", "totalCurrentAssets": "5835000", "totalShareholderEquity": "-75073000", "totalCurrentLiabilities": "268000", "propertyPlantEquipmentNet": "1351000", "cashAndShortTermInvestments": "5664000" }, "cashflow": { "freeCashFlow": "-337000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-337000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -644000, "depreciation_amortisation": 29000, "ebitda": -1686000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1888000, "net_income_continuing_ops": null, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5664000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5835000, "net_ppe": 1351000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7622000, "short_term_debt": 115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268000, "long_term_debt": 17948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -75073000, "shares_outstanding": 207400936, "operating_cash_flow": -337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1686000", "netIncome": "-1888000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": "173000", "operatingIncome": "-644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "18268000", "totalAssets": "7622000", "longTermDebt": "17948000", "shortTermDebt": "115000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207400936", "totalCurrentAssets": "5835000", "totalShareholderEquity": "-75073000", "totalCurrentLiabilities": "268000", "propertyPlantEquipmentNet": "1351000", "cashAndShortTermInvestments": "5664000" }, "cashflow": { "freeCashFlow": "-337000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-337000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -638000, "ebitda": -1794000, "pretax_income": null, "tax_provision": null, "net_income": -1994000, "net_income_to_common": -1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5843000, "total_current_assets": 6145000, "total_assets": 7191000, "short_term_debt": 111000, "long_term_debt": 16354000, "total_debt": 16684000, "total_liabilities": null, "total_equity": -69416000, "shares_outstanding": 207400936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -470000, "capital_expenditure": null, "free_cash_flow": -470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974000, "net_debt_issued": -31000 }, "complete_fields": { "id": 420985, "ticker_id": 35772, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1794000", "netIncome": "-1994000", "grossProfit": "-28000", "totalRevenue": "0", "costOfRevenue": "28000", "interestExpense": "172000", "operatingIncome": "-638000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": "16684000", "totalAssets": "7191000", "longTermDebt": "16354000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207400936", "totalCurrentAssets": "6145000", "totalShareholderEquity": "-69416000", "totalCurrentLiabilities": "233000", "propertyPlantEquipmentNet": "646000", "cashAndShortTermInvestments": "5843000" }, "cashflow": { "freeCashFlow": "-470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3974000", "repaymentOfDebt": "-31000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-470000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638000, "depreciation_amortisation": 28000, "ebitda": -1794000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1994000, "net_income_continuing_ops": null, "net_income_to_common": -1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6145000, "net_ppe": 646000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7191000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233000, "long_term_debt": 16354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -69416000, "shares_outstanding": 207400936, "operating_cash_flow": -470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3974000, "net_debt_issued": -31000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1794000", "netIncome": "-1994000", "grossProfit": "-28000", "totalRevenue": "0", "costOfRevenue": "28000", "interestExpense": "172000", "operatingIncome": "-638000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": "16684000", "totalAssets": "7191000", "longTermDebt": "16354000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207400936", "totalCurrentAssets": "6145000", "totalShareholderEquity": "-69416000", "totalCurrentLiabilities": "233000", "propertyPlantEquipmentNet": "646000", "cashAndShortTermInvestments": "5843000" }, "cashflow": { "freeCashFlow": "-470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3974000", "repaymentOfDebt": "-31000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-470000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -2127000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -7376000, "net_income_to_common": -7376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2378000, "total_current_assets": 2864000, "total_assets": 3695000, "short_term_debt": 104000, "long_term_debt": 15934000, "total_debt": 16282000, "total_liabilities": null, "total_equity": -71307000, "shares_outstanding": 204799393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420986, "ticker_id": 35772, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-7376000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": "127000", "operatingIncome": "-2127000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16282000", "totalAssets": "3695000", "longTermDebt": "15934000", "shortTermDebt": "104000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204799393", "totalCurrentAssets": "2864000", "totalShareholderEquity": "-71307000", "totalCurrentLiabilities": "249000", "propertyPlantEquipmentNet": "445000", "cashAndShortTermInvestments": "2378000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2127000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7376000, "net_income_continuing_ops": null, "net_income_to_common": -7376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2864000, "net_ppe": 445000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3695000, "short_term_debt": 104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000, "long_term_debt": 15934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -71307000, "shares_outstanding": 204799393, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-7376000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": "127000", "operatingIncome": "-2127000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "16282000", "totalAssets": "3695000", "longTermDebt": "15934000", "shortTermDebt": "104000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204799393", "totalCurrentAssets": "2864000", "totalShareholderEquity": "-71307000", "totalCurrentLiabilities": "249000", "propertyPlantEquipmentNet": "445000", "cashAndShortTermInvestments": "2378000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420988, "ticker_id": 35772, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:07.712174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }