{ "ticker": { "uuid": "1f4e127e-a74f-4a0b-8305-c44ac8243e88", "symbol": "GAW", "name": "Games Workshop Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/1f4e127e-a74f-4a0b-8305-c44ac8243e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f4e127e-a74f-4a0b-8305-c44ac8243e88/" }, "latest_snapshot": { "ticker": { "uuid": "1f4e127e-a74f-4a0b-8305-c44ac8243e88", "symbol": "GAW", "name": "Games Workshop Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/1f4e127e-a74f-4a0b-8305-c44ac8243e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f4e127e-a74f-4a0b-8305-c44ac8243e88/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.45, "value": 0.01, "quality": 0.99, "momentum": 0.87, "coverage": 0.909, "confidence": 0.909, "delta": 0 }, "headline_factors": { "price": 188.8, "market_cap": 6238865980.8, "pe_ratio": 30.2858, "earnings_yield": 0.045, "ebitda_to_ev": 0.053, "shareholder_yield": 0.0252, "roe": 0.6144, "piotroski_f_score": 5, "momentum_12_1": 0.2887, "volatility_252d": 0.2988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.2858, "ev_ebitda": 18.8641, "earnings_yield": 0.045, "fcf_yield": 0.0357, "shareholder_yield": 0.0252 }, "quality": { "roe": 0.6144, "roic": 0.9897, "gross_margin": 0.7252, "fcf_margin": 0.3309, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0683, "eps_growth_1y": 0.0482, "fcf_growth_1y": 0.0571 }, "momentum": { "price_return_12m": 0.2129, "momentum_12_1": 0.2887, "relative_strength": 0.0144 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.99, "momentum_percentile": 0.87, "growth_composite": 84, "yield_composite": 89, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 189.01, "os": 0.38, "value": 0.01, "quality": 0.99, "momentum": 0.7, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 31.8491, "earnings_yield": 0.0427, "shareholder_yield": -0.0003, "roe": 0.6143, "momentum_12_1": 0.2117 }, { "week_end_date": "2026-06-14", "price": 197.07, "os": 0.39, "value": 0.01, "quality": 0.99, "momentum": 0.71, "confidence": 0.734, "coverage": 0.879, "pe_ratio": 33.2083, "earnings_yield": 0.0409, "shareholder_yield": -0.0003, "roe": 0.6143, "momentum_12_1": 0.1733 }, { "week_end_date": "2026-06-21", "price": 202.75, "os": 0.4, "value": 0.01, "quality": 0.99, "momentum": 0.73, "confidence": 0.724, "coverage": 0.879, "pe_ratio": 34.1651, "earnings_yield": 0.0397, "shareholder_yield": -0.0003, "roe": 0.6143, "momentum_12_1": 0.2617 }, { "week_end_date": "2026-06-28", "price": 218.48, "os": 0.42, "value": 0.01, "quality": 0.99, "momentum": 0.77, "confidence": 0.715, "coverage": 0.879, "pe_ratio": 36.8164, "earnings_yield": 0.0368, "shareholder_yield": -0.0002, "roe": 0.6143, "momentum_12_1": 0.2315 }, { "week_end_date": "2026-07-05", "price": 211.4, "os": 0.39, "value": 0.01, "quality": 0.99, "momentum": 0.72, "confidence": 0.705, "coverage": 0.879, "pe_ratio": 35.623, "earnings_yield": 0.0381, "shareholder_yield": -0.0003, "roe": 0.6143, "momentum_12_1": -0.9881 }, { "week_end_date": "2026-07-12", "price": 200.6, "os": 0.44, "value": 0.01, "quality": 0.99, "momentum": 0.84, "confidence": 0.72, "coverage": 0.909, "pe_ratio": 33.8031, "earnings_yield": 0.0402, "shareholder_yield": 0.0242, "roe": 0.6143, "momentum_12_1": 0.2274 }, { "week_end_date": "2026-07-19", "price": 202.6, "os": 0.45, "value": 0, "quality": 0.99, "momentum": 0.89, "confidence": 0.71, "coverage": 0.909, "pe_ratio": 34.1402, "earnings_yield": 0.0398, "shareholder_yield": 0.0239, "roe": 0.6143, "momentum_12_1": 0.2487 }, { "week_end_date": "2026-07-26", "price": 199.4, "os": 0.47, "value": 0.01, "quality": 0.99, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.9861, "earnings_yield": 0.0426, "shareholder_yield": 0.0239, "roe": 0.6144, "momentum_12_1": 0.4009 }, { "week_end_date": "2026-08-02", "price": 191.2, "os": 0.45, "value": 0.01, "quality": 0.99, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.6707, "earnings_yield": 0.0444, "shareholder_yield": 0.0249, "roe": 0.6144, "momentum_12_1": 0.2948 }, { "week_end_date": "2026-08-09", "price": 188.8, "os": 0.45, "value": 0.01, "quality": 0.99, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.2858, "earnings_yield": 0.045, "shareholder_yield": 0.0252, "roe": 0.6144, "momentum_12_1": 0.2887 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 659700000, "cost_of_revenue": 181300000, "gross_profit": 478400000, "ebit": 275000000, "ebitda": 324000000, "pretax_income": null, "tax_provision": null, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267700000, "capital_expenditure": -49400000, "free_cash_flow": 218300000, "dividends_paid": -160100000, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 659700000, "cost_of_revenue": 181300000, "gross_profit": 478400000, "ebit": 275000000, "ebitda": 324000000, "pretax_income": null, "tax_provision": null, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267700000, "capital_expenditure": -49400000, "free_cash_flow": 218300000, "dividends_paid": -160100000, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 659700000, "cost_of_revenue": 181300000, "gross_profit": 478400000, "ebit": 275000000, "ebitda": 324000000, "pretax_income": null, "tax_provision": null, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267700000, "capital_expenditure": -49400000, "free_cash_flow": 218300000, "dividends_paid": -160100000, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 617500000, "cost_of_revenue": 172500000, "gross_profit": 445000000, "ebit": 261300000, "ebitda": 308100000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 227500000, "total_assets": 383000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 45200000, "total_liabilities": null, "total_equity": 280800000, "shares_outstanding": 32971750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": -40900000, "free_cash_flow": 206500000, "dividends_paid": -171400000, "share_repurchases": null, "shares_issued": 1800000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 617500000, "cost_of_revenue": 172500000, "gross_profit": 445000000, "ebit": 261300000, "ebitda": 308100000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 227500000, "total_assets": 383000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 45200000, "total_liabilities": null, "total_equity": 280800000, "shares_outstanding": 32971750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": -40900000, "free_cash_flow": 206500000, "dividends_paid": -171400000, "share_repurchases": null, "shares_issued": 1800000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 617500000, "cost_of_revenue": 172500000, "gross_profit": 445000000, "ebit": 261300000, "ebitda": 308100000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 227500000, "total_assets": 383000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 45200000, "total_liabilities": null, "total_equity": 280800000, "shares_outstanding": 32971750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": -40900000, "free_cash_flow": 206500000, "dividends_paid": -171400000, "share_repurchases": null, "shares_issued": 1800000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 617500000, "cost_of_revenue": 172500000, "gross_profit": 445000000, "ebit": 261300000, "ebitda": 308100000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 227500000, "total_assets": 383000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 45200000, "total_liabilities": null, "total_equity": 280800000, "shares_outstanding": 32971750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": -40900000, "free_cash_flow": 206500000, "dividends_paid": -171400000, "share_repurchases": null, "shares_issued": 1800000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 617500000, "cost_of_revenue": 172500000, "gross_profit": 445000000, "ebit": 261300000, "ebitda": 308100000, "pretax_income": null, "tax_provision": null, "net_income": 196100000, "net_income_to_common": 196100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 227500000, "total_assets": 383000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 45200000, "total_liabilities": null, "total_equity": 280800000, "shares_outstanding": 32971750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": -40900000, "free_cash_flow": 206500000, "dividends_paid": -171400000, "share_repurchases": null, "shares_issued": 1800000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182900000, "total_current_assets": 286100000, "total_assets": 466600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000000, "total_liabilities": null, "total_equity": 335300000, "shares_outstanding": 33044841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171100000, "total_current_assets": 266700000, "total_assets": 432300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 49800000, "total_liabilities": null, "total_equity": 319200000, "shares_outstanding": 33042147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }