{ "ticker": { "uuid": "1f5385e2-15ca-4d19-8112-9ee4a0a122f7", "symbol": "ANGH", "name": "Anghami De Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1f5385e2-15ca-4d19-8112-9ee4a0a122f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f5385e2-15ca-4d19-8112-9ee4a0a122f7/" }, "ticker_metadata": { "id": 4787, "uuid": "1f5385e2-15ca-4d19-8112-9ee4a0a122f7", "symbol": "ANGH", "name": "Anghami De Inc", "asset_type": "equity", "market_cap": 34990200, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Anghami Inc. operates a digital music entertainment technology platform in the Middle East and North Africa. The company is headquartered in Abu Dhabi, the United Arab Emirates.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f5385e2-15ca-4d19-8112-9ee4a0a122f7", "symbol": "ANGH", "name": "Anghami De Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1f5385e2-15ca-4d19-8112-9ee4a0a122f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f5385e2-15ca-4d19-8112-9ee4a0a122f7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.5, "market_cap": 31726828, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.2724, "piotroski_f_score": 3, "momentum_12_1": -0.3514, "volatility_252d": 0.9074 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.018041+00:00", "batch_id": "" }, "size": { "price_close": 3.5, "market_cap": 31726828, "market_cap_usd": 31726828, "enterprise_value": 9491995, "shares_outstanding": 9064808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1604, "ptbv_ratio": null, "ps_ratio": 0.3195, "pcf_ratio": null, "pfcf_ratio": -0.9037, "ev_ebitda": null, "ev_ebit": -0.1163, "ev_sales": 0.0956, "ev_fcf": -0.2704, "earnings_yield": null, "fcf_yield": -3.6985, "price_to_sales": 0.3195, "price_to_book": 1.1604, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 10.4619 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2543, "operating_margin": -0.822, "net_margin": -0.901, "ebitda_margin": -0.7465, "fcf_margin": -0.3535, "roe": -3.2724, "roa": -0.7857, "roic": -11.9897, "roc_greenblatt": null, "asset_turnover": 0.8721, "cash_conversion": 0.3924, "accruals_ratio": -0.4765, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -5.3228, "earnings_stability_5y": null, "revenue_stability_5y": 0.5086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2128, "net_debt_to_ebitda": 0.2999, "debt_to_assets": 0.0002, "interest_coverage": -16.1784, "current_ratio": 0.494, "quick_ratio": 0.494, "net_debt": -22234833, "local_beta": -0.0045, "volatility_252d": 0.9074, "volatility_60d": 2.139, "max_drawdown_12m": -0.5469, "risk_adjusted_momentum": -0.3872 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.27, "revenue_growth_5y_cagr": 0.2661, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6129, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0057, "price_return_3m": 0.1563, "price_return_6m": 0.1745, "price_return_9m": 0.0606, "price_return_12m": -0.3551, "price_return_12m_ex1m": -0.3514, "momentum_6m": 0.1745, "momentum_12m": -0.3551, "momentum_12_1": -0.3514, "distance_from_52w_high": -0.3014, "distance_from_52w_low": 0.5419, "relative_strength": -0.513 }, "raw_ttm": { "revenue_ttm": 99304526, "gross_profit_ttm": -25253139, "ebit_ttm": -81628711, "ebitda_ttm": -74128766, "net_income_ttm": -89469672, "eps_diluted_ttm": -9.87, "operating_cash_flow_ttm": -35207764, "capital_expenditure_ttm": 101676, "fcf_ttm": -35106088, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045550, "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_current_liabilities": 85534766, "net_ppe": null, "total_assets": 113867236, "total_debt": 25543, "total_equity": 27341013, "net_working_capital": -65519386, "book_value_per_share": 3.0162, "retained_earnings": -291972940, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43218154, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 235, "ticker_id": 4787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.018041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 31726828, "market_cap_usd": 31726828, "enterprise_value": 9491995, "shares_outstanding": 9064808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16041158, "ptbv_ratio": null, "ps_ratio": 0.31949025, "pcf_ratio": null, "pfcf_ratio": -0.90374148, "ev_ebitda": null, "ev_ebit": -0.11628255, "ev_sales": 0.09558472, "ev_fcf": -0.27038031, "earnings_yield": null, "fcf_yield": -3.69849415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25429998, "operating_margin": -0.82200393, "net_margin": -0.90096268, "ebitda_margin": -0.74647923, "fcf_margin": -0.35351952, "roe": -3.27236127, "roa": -0.78573675, "roic": -11.98969352, "roc_greenblatt": null, "asset_turnover": 0.87210799, "cash_conversion": 0.39237976, "accruals_ratio": -0.47653662, "sbc_to_revenue": null, "debt_to_equity": 3.21279197, "net_debt_to_ebitda": 0.29994878, "debt_to_assets": 0.00022432, "interest_coverage": -16.17835736, "current_ratio": 0.49395369, "quick_ratio": 0.49395369, "net_debt": -22234833, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.26997779, "revenue_growth_5y_cagr": 0.26613957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61293166, "piotroski_f_score": 3, "altman_z_score": -5.32284398, "earnings_stability_5y": null, "revenue_stability_5y": 0.508615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00568182, "price_return_3m": 0.15626032, "price_return_6m": 0.17449664, "price_return_9m": 0.06060606, "price_return_12m": -0.35507647, "price_return_12m_ex1m": -0.35139119, "distance_from_52w_high": -0.30139721, "distance_from_52w_low": 0.54185022, "relative_strength": -0.51301752, "local_beta": -0.0045, "volatility_252d": 0.907437, "volatility_60d": 2.138969, "max_drawdown_12m": -0.54690619, "revenue_ttm": 99304526, "gross_profit_ttm": -25253139, "ebit_ttm": -81628711, "ebitda_ttm": -74128766, "net_income_ttm": -89469672, "eps_diluted_ttm": -9.87000188, "operating_cash_flow_ttm": -35207764, "capital_expenditure_ttm": 101676, "fcf_ttm": -35106088, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045550, "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_current_liabilities": 85534766, "net_ppe": null, "total_assets": 113867236, "total_debt": 25543, "total_equity": 27341013, "net_working_capital": -65519386, "book_value_per_share": 3.01617122, "retained_earnings": -291972940, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43218154, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.5, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.2724, "momentum_12_1": -0.3514, "complete_fields": { "id": 235, "ticker_id": 4787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.018041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 31726828, "market_cap_usd": 31726828, "enterprise_value": 9491995, "shares_outstanding": 9064808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.16041158, "ptbv_ratio": null, "ps_ratio": 0.31949025, "pcf_ratio": null, "pfcf_ratio": -0.90374148, "ev_ebitda": null, "ev_ebit": -0.11628255, "ev_sales": 0.09558472, "ev_fcf": -0.27038031, "earnings_yield": null, "fcf_yield": -3.69849415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.25429998, "operating_margin": -0.82200393, "net_margin": -0.90096268, "ebitda_margin": -0.74647923, "fcf_margin": -0.35351952, "roe": -3.27236127, "roa": -0.78573675, "roic": -11.98969352, "roc_greenblatt": null, "asset_turnover": 0.87210799, "cash_conversion": 0.39237976, "accruals_ratio": -0.47653662, "sbc_to_revenue": null, "debt_to_equity": 3.21279197, "net_debt_to_ebitda": 0.29994878, "debt_to_assets": 0.00022432, "interest_coverage": -16.17835736, "current_ratio": 0.49395369, "quick_ratio": 0.49395369, "net_debt": -22234833, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.26997779, "revenue_growth_5y_cagr": 0.26613957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61293166, "piotroski_f_score": 3, "altman_z_score": -5.32284398, "earnings_stability_5y": null, "revenue_stability_5y": 0.508615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00568182, "price_return_3m": 0.15626032, "price_return_6m": 0.17449664, "price_return_9m": 0.06060606, "price_return_12m": -0.35507647, "price_return_12m_ex1m": -0.35139119, "distance_from_52w_high": -0.30139721, "distance_from_52w_low": 0.54185022, "relative_strength": -0.51301752, "local_beta": -0.0045, "volatility_252d": 0.907437, "volatility_60d": 2.138969, "max_drawdown_12m": -0.54690619, "revenue_ttm": 99304526, "gross_profit_ttm": -25253139, "ebit_ttm": -81628711, "ebitda_ttm": -74128766, "net_income_ttm": -89469672, "eps_diluted_ttm": -9.87000188, "operating_cash_flow_ttm": -35207764, "capital_expenditure_ttm": 101676, "fcf_ttm": -35106088, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045550, "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_current_liabilities": 85534766, "net_ppe": null, "total_assets": 113867236, "total_debt": 25543, "total_equity": 27341013, "net_working_capital": -65519386, "book_value_per_share": 3.01617122, "retained_earnings": -291972940, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -43218154, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 99304526, "cost_of_revenue": 124557665, "gross_profit": -25253139, "ebit": -81628711, "ebitda": -74128766, "pretax_income": -86674261, "tax_provision": 2897298, "net_income": -89469672, "net_income_to_common": -89469672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_assets": 113867236, "short_term_debt": 25543, "long_term_debt": null, "total_debt": 25543, "total_liabilities": 87840987, "total_equity": 27341013, "shares_outstanding": 6799042, "goodwill_and_intangibles": 70559167 }, "cash_flow": { "operating_cash_flow": -35207764, "capital_expenditure": 101676, "free_cash_flow": -35106088, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15999, "ticker_id": 4787, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81628711", "ebitda": "-74128766", "netIncome": "-89469672", "grossProfit": "-25253139", "depreciation": "None", "totalRevenue": "99304526", "costOfRevenue": "124557665", "interestIncome": "1139672", "incomeBeforeTax": "-86674261", "interestExpense": "5045550", "operatingIncome": "-72354463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2897298", "reportedCurrency": "USD", "netInterestIncome": "-3905878", "nonInterestIncome": "None", "operatingExpenses": "47101324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124557665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499945", "sellingGeneralAndAdministrative": "20929934", "netIncomeFromContinuingOperations": "-89571559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9065", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "25543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70559167", "reportedCurrency": "USD", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "1664071", "totalCurrentAssets": "42250213", "currentLongTermDebt": "12097", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "18188756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126179", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "114082", "otherCurrentLiabilities": "67755035", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306220", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "6799042", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89469672", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35207764", "capitalExpenditures": "101676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44105940", "cashflowFromInvestment": "-790689", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99304526, "cost_of_revenue": 124557665, "gross_profit": -25253139, "research_and_development": null, "selling_general_admin": 20929934, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81628711, "depreciation_amortisation": 7499945, "ebitda": -74128766, "interest_expense": 5045550, "interest_income": null, "other_non_operating": null, "pretax_income": -86674261, "tax_provision": 2897298, "effective_tax_rate": null, "net_income": -89469672, "net_income_continuing_ops": -89571559, "net_income_to_common": -89469672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22260376, "short_term_investments": 137010, "net_receivables": 18188756, "inventory": null, "other_current_assets": null, "total_current_assets": 42250213, "net_ppe": null, "goodwill": null, "intangible_assets": 70559167, "goodwill_and_intangibles": 70559167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71617023, "total_assets": 113867236, "short_term_debt": 25543, "accounts_payable": 12448407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85534766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306220, "total_liabilities": 87840987, "total_debt": 25543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291972940, "total_equity": 27341013, "shares_outstanding": 6799042, "operating_cash_flow": -35207764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790689, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44105940, "free_cash_flow": -35106088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81628711", "ebitda": "-74128766", "netIncome": "-89469672", "grossProfit": "-25253139", "depreciation": "None", "totalRevenue": "99304526", "costOfRevenue": "124557665", "interestIncome": "1139672", "incomeBeforeTax": "-86674261", "interestExpense": "5045550", "operatingIncome": "-72354463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2897298", "reportedCurrency": "USD", "netInterestIncome": "-3905878", "nonInterestIncome": "None", "operatingExpenses": "47101324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124557665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7499945", "sellingGeneralAndAdministrative": "20929934", "netIncomeFromContinuingOperations": "-89571559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9065", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "25543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70559167", "reportedCurrency": "USD", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "1664071", "totalCurrentAssets": "42250213", "currentLongTermDebt": "12097", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "18188756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126179", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "114082", "otherCurrentLiabilities": "67755035", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306220", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "6799042", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89469672", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35207764", "capitalExpenditures": "101676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44105940", "cashflowFromInvestment": "-790689", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7499945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 78093405, "cost_of_revenue": 102116216, "gross_profit": -24022811, "ebit": -61645460, "ebitda": -55350396, "pretax_income": -61820463, "tax_provision": 1772085, "net_income": -63554582, "net_income_to_common": -63554582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14150721, "total_current_assets": 30749768, "total_assets": 124076029, "short_term_debt": 35624, "long_term_debt": 12047667, "total_debt": 12083291, "total_liabilities": 65434701, "total_equity": 59854205, "shares_outstanding": 5761233, "goodwill_and_intangibles": 91757382 }, "cash_flow": { "operating_cash_flow": -47360997, "capital_expenditure": 45753, "free_cash_flow": -47315244, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16004, "ticker_id": 4787, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61645460", "ebitda": "-55350396", "netIncome": "-63554582", "grossProfit": "-24022811", "depreciation": "None", "totalRevenue": "78093405", "costOfRevenue": "102116216", "interestIncome": "538877", "incomeBeforeTax": "-61820463", "interestExpense": "82897", "operatingIncome": "-61522185", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1772085", "reportedCurrency": "USD", "netInterestIncome": "455980", "nonInterestIncome": "None", "operatingExpenses": "37499374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102116216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295064", "sellingGeneralAndAdministrative": "18824401", "netIncomeFromContinuingOperations": "-63592548" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "12047667", "shortTermDebt": "35624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91757382", "reportedCurrency": "USD", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "1258714", "totalCurrentAssets": "30749768", "currentLongTermDebt": "9929", "longTermInvestments": "0", "shortTermInvestments": "22779", "currentNetReceivables": "15317554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296509", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "238913", "otherCurrentLiabilities": "32809306", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "5761233", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63554582", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47360997", "capitalExpenditures": "45753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56307473", "cashflowFromInvestment": "-1037369", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78093405, "cost_of_revenue": 102116216, "gross_profit": -24022811, "research_and_development": null, "selling_general_admin": 18824401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61645460, "depreciation_amortisation": 6295064, "ebitda": -55350396, "interest_expense": 82897, "interest_income": null, "other_non_operating": null, "pretax_income": -61820463, "tax_provision": 1772085, "effective_tax_rate": null, "net_income": -63554582, "net_income_continuing_ops": -63592548, "net_income_to_common": -63554582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14150721, "short_term_investments": 22779, "net_receivables": 15317554, "inventory": null, "other_current_assets": null, "total_current_assets": 30749768, "net_ppe": null, "goodwill": 0, "intangible_assets": 91757382, "goodwill_and_intangibles": 91757382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93326261, "total_assets": 124076029, "short_term_debt": 35624, "accounts_payable": 11950981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51009071, "long_term_debt": 12047667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14425630, "total_liabilities": 65434701, "total_debt": 12083291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202503268, "total_equity": 59854205, "shares_outstanding": 5761233, "operating_cash_flow": -47360997, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45753, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037369, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56307473, "free_cash_flow": -47315244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61645460", "ebitda": "-55350396", "netIncome": "-63554582", "grossProfit": "-24022811", "depreciation": "None", "totalRevenue": "78093405", "costOfRevenue": "102116216", "interestIncome": "538877", "incomeBeforeTax": "-61820463", "interestExpense": "82897", "operatingIncome": "-61522185", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1772085", "reportedCurrency": "USD", "netInterestIncome": "455980", "nonInterestIncome": "None", "operatingExpenses": "37499374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102116216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295064", "sellingGeneralAndAdministrative": "18824401", "netIncomeFromContinuingOperations": "-63592548" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "12047667", "shortTermDebt": "35624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91757382", "reportedCurrency": "USD", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "1258714", "totalCurrentAssets": "30749768", "currentLongTermDebt": "9929", "longTermInvestments": "0", "shortTermInvestments": "22779", "currentNetReceivables": "15317554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296509", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "238913", "otherCurrentLiabilities": "32809306", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "5761233", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63554582", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47360997", "capitalExpenditures": "45753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56307473", "cashflowFromInvestment": "-1037369", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 41380440, "cost_of_revenue": 31088542, "gross_profit": 10291898, "ebit": -14742126, "ebitda": -11524186, "pretax_income": -15010643, "tax_provision": 654991, "net_income": -15813351, "net_income_to_common": -15813351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6239080, "total_current_assets": 15103897, "total_assets": 19464773, "short_term_debt": 112460, "long_term_debt": null, "total_debt": 112460, "total_liabilities": 33563040, "total_equity": -12923356, "shares_outstanding": 5286278, "goodwill_and_intangibles": 1784773 }, "cash_flow": { "operating_cash_flow": -3881791, "capital_expenditure": 98529, "free_cash_flow": -3783262, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16008, "ticker_id": 4787, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14742126", "ebitda": "-11524186", "netIncome": "-15813351", "grossProfit": "10291898", "depreciation": "None", "totalRevenue": "41380440", "costOfRevenue": "31088542", "interestIncome": "18959", "incomeBeforeTax": "-15010643", "interestExpense": "268517", "operatingIncome": "-12539656", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "654991", "reportedCurrency": "USD", "netInterestIncome": "-249558", "nonInterestIncome": "None", "operatingExpenses": "22831554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "761561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31088542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217940", "sellingGeneralAndAdministrative": "16113964", "netIncomeFromContinuingOperations": "-15665634" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184773", "reportedCurrency": "USD", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "614109", "totalCurrentAssets": "15103897", "currentLongTermDebt": "7395", "longTermInvestments": "619690", "shortTermInvestments": "536", "currentNetReceivables": "8250172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170897", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "163502", "otherCurrentLiabilities": "17086877", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "5286278", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15813351", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3881791", "capitalExpenditures": "98529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8310822", "cashflowFromInvestment": "-1310678", "stockBasedCompensation": "-177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41380440, "cost_of_revenue": 31088542, "gross_profit": 10291898, "research_and_development": 761561, "selling_general_admin": 16113964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14742126, "depreciation_amortisation": 3217940, "ebitda": -11524186, "interest_expense": 268517, "interest_income": null, "other_non_operating": null, "pretax_income": -15010643, "tax_provision": 654991, "effective_tax_rate": null, "net_income": -15813351, "net_income_continuing_ops": -15665634, "net_income_to_common": -15813351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6239080, "short_term_investments": 536, "net_receivables": 8250172, "inventory": 1, "other_current_assets": null, "total_current_assets": 15103897, "net_ppe": null, "goodwill": 600000, "intangible_assets": 1184773, "goodwill_and_intangibles": 1784773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4360876, "total_assets": 19464773, "short_term_debt": 112460, "accounts_payable": 10194121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32300955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262085, "total_liabilities": 33563040, "total_debt": 112460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138948686, "total_equity": -12923356, "shares_outstanding": 5286278, "operating_cash_flow": -3881791, "stock_based_compensation": -177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1310678, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8310822, "free_cash_flow": -3783262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14742126", "ebitda": "-11524186", "netIncome": "-15813351", "grossProfit": "10291898", "depreciation": "None", "totalRevenue": "41380440", "costOfRevenue": "31088542", "interestIncome": "18959", "incomeBeforeTax": "-15010643", "interestExpense": "268517", "operatingIncome": "-12539656", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "654991", "reportedCurrency": "USD", "netInterestIncome": "-249558", "nonInterestIncome": "None", "operatingExpenses": "22831554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "761561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31088542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217940", "sellingGeneralAndAdministrative": "16113964", "netIncomeFromContinuingOperations": "-15665634" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184773", "reportedCurrency": "USD", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "614109", "totalCurrentAssets": "15103897", "currentLongTermDebt": "7395", "longTermInvestments": "619690", "shortTermInvestments": "536", "currentNetReceivables": "8250172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170897", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "163502", "otherCurrentLiabilities": "17086877", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "5286278", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15813351", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3881791", "capitalExpenditures": "98529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8310822", "cashflowFromInvestment": "-1310678", "stockBasedCompensation": "-177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 48482015, "cost_of_revenue": 39130522, "gross_profit": 9351493, "ebit": -59775344, "ebitda": -55980559, "pretax_income": -60328095, "tax_provision": 892937, "net_income": -61019350, "net_income_to_common": -61019350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117087, "total_current_assets": 18099173, "total_assets": 29634720, "short_term_debt": 192000, "long_term_debt": null, "total_debt": 192000, "total_liabilities": 36072352, "total_equity": -5115004, "shares_outstanding": 5201112, "goodwill_and_intangibles": 8203155 }, "cash_flow": { "operating_cash_flow": 17063, "capital_expenditure": 3, "free_cash_flow": 17066, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16013, "ticker_id": 4787, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59775344", "ebitda": "-55980559", "netIncome": "-61019350", "grossProfit": "9351493", "depreciation": "None", "totalRevenue": "48482015", "costOfRevenue": "39130522", "interestIncome": "15036", "incomeBeforeTax": "-60328095", "interestExpense": "552751", "operatingIncome": "-15118713", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "892937", "reportedCurrency": "USD", "netInterestIncome": "-537715", "nonInterestIncome": "None", "operatingExpenses": "24470206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39130522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3794785", "sellingGeneralAndAdministrative": "18389591", "netIncomeFromContinuingOperations": "-61221032" }, "balance": { "goodwill": "600000", "inventory": "None", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "29634720", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7603155", "reportedCurrency": "USD", "retainedEarnings": "-123135335", "totalLiabilities": "36072352", "otherCurrentAssets": "1858597", "totalCurrentAssets": "18099173", "currentLongTermDebt": "3756", "longTermInvestments": "833495", "shortTermInvestments": "17947", "currentNetReceivables": "13105542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11535547", "currentAccountsPayable": "12311919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360800", "totalShareholderEquity": "-5115004", "capitalLeaseObligations": "357044", "otherCurrentLiabilities": "17231640", "totalCurrentLiabilities": "34704140", "otherNonCurrentLiabilities": "498460", "totalNonCurrentLiabilities": "869751", "cashAndShortTermInvestments": "3117087", "commonStockSharesOutstanding": "5201112.80", "intangibleAssetsExcludingGoodwill": "7603155", "cashAndCashEquivalentsAtCarryingValue": "3117087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61019350", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15040860", "cashflowFromInvestment": "-12577132", "stockBasedCompensation": "564741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99595773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3794785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48482015, "cost_of_revenue": 39130522, "gross_profit": 9351493, "research_and_development": 725577, "selling_general_admin": 18389591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59775344, "depreciation_amortisation": 3794785, "ebitda": -55980559, "interest_expense": 552751, "interest_income": null, "other_non_operating": null, "pretax_income": -60328095, "tax_provision": 892937, "effective_tax_rate": null, "net_income": -61019350, "net_income_continuing_ops": -61221032, "net_income_to_common": -61019350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117087, "short_term_investments": 17947, "net_receivables": 13105542, "inventory": null, "other_current_assets": null, "total_current_assets": 18099173, "net_ppe": null, "goodwill": 600000, "intangible_assets": 7603155, "goodwill_and_intangibles": 8203155, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11535547, "total_assets": 29634720, "short_term_debt": 192000, "accounts_payable": 12311919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34704140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869751, "total_liabilities": 36072352, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123135335, "total_equity": -5115004, "shares_outstanding": 5201112, "operating_cash_flow": 17063, "stock_based_compensation": 564741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12577132, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15040860, "free_cash_flow": 17066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59775344", "ebitda": "-55980559", "netIncome": "-61019350", "grossProfit": "9351493", "depreciation": "None", "totalRevenue": "48482015", "costOfRevenue": "39130522", "interestIncome": "15036", "incomeBeforeTax": "-60328095", "interestExpense": "552751", "operatingIncome": "-15118713", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "892937", "reportedCurrency": "USD", "netInterestIncome": "-537715", "nonInterestIncome": "None", "operatingExpenses": "24470206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39130522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3794785", "sellingGeneralAndAdministrative": "18389591", "netIncomeFromContinuingOperations": "-61221032" }, "balance": { "goodwill": "600000", "inventory": "None", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "29634720", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7603155", "reportedCurrency": "USD", "retainedEarnings": "-123135335", "totalLiabilities": "36072352", "otherCurrentAssets": "1858597", "totalCurrentAssets": "18099173", "currentLongTermDebt": "3756", "longTermInvestments": "833495", "shortTermInvestments": "17947", "currentNetReceivables": "13105542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11535547", "currentAccountsPayable": "12311919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360800", "totalShareholderEquity": "-5115004", "capitalLeaseObligations": "357044", "otherCurrentLiabilities": "17231640", "totalCurrentLiabilities": "34704140", "otherNonCurrentLiabilities": "498460", "totalNonCurrentLiabilities": "869751", "cashAndShortTermInvestments": "3117087", "commonStockSharesOutstanding": "5201112.80", "intangibleAssetsExcludingGoodwill": "7603155", "cashAndCashEquivalentsAtCarryingValue": "3117087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61019350", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15040860", "cashflowFromInvestment": "-12577132", "stockBasedCompensation": "564741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99595773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3794785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 35504392, "cost_of_revenue": 26462637, "gross_profit": 9041755, "ebit": -15483872, "ebitda": -14531327, "pretax_income": -17710304, "tax_provision": 340003, "net_income": -17786681, "net_income_to_common": -17786681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649972, "total_current_assets": 10488245, "total_assets": 13025327, "short_term_debt": 18648467, "long_term_debt": null, "total_debt": 18648467, "total_liabilities": 40988748, "total_equity": -26842475, "shares_outstanding": 5153793, "goodwill_and_intangibles": 2042846 }, "cash_flow": { "operating_cash_flow": -14142268, "capital_expenditure": 164012, "free_cash_flow": -13978256, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16018, "ticker_id": 4787, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15483872", "ebitda": "-14531327", "netIncome": "-17786681", "grossProfit": "9041755", "depreciation": "None", "totalRevenue": "35504392", "costOfRevenue": "26462637", "interestIncome": "145107", "incomeBeforeTax": "-17710304", "interestExpense": "2679763", "operatingIncome": "-13403362", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "340003", "reportedCurrency": "USD", "netInterestIncome": "-2534656", "nonInterestIncome": "None", "operatingExpenses": "22445117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26462637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952545", "sellingGeneralAndAdministrative": "16343928", "netIncomeFromContinuingOperations": "-18050307" }, "balance": { "goodwill": "0", "inventory": "787600", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "13025327", "longTermDebt": "None", "shortTermDebt": "18648467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2042846", "reportedCurrency": "USD", "retainedEarnings": "-62015211", "totalLiabilities": "40988748", "otherCurrentAssets": "787600", "totalCurrentAssets": "10488245", "currentLongTermDebt": "18544234", "longTermInvestments": "48142", "shortTermInvestments": "433660", "currentNetReceivables": "8617013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537082", "currentAccountsPayable": "5763334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446094", "shortLongTermDebtTotal": "18784434", "totalShareholderEquity": "-26842475", "capitalLeaseObligations": "240200", "otherCurrentLiabilities": "12281249", "totalCurrentLiabilities": "40361980", "otherNonCurrentLiabilities": "310163", "totalNonCurrentLiabilities": "316604", "cashAndShortTermInvestments": "649972", "commonStockSharesOutstanding": "5153793.40", "intangibleAssetsExcludingGoodwill": "2042846", "cashAndCashEquivalentsAtCarryingValue": "649972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17786681", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2270472", "operatingCashflow": "-14142268", "capitalExpenditures": "164012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10651626", "cashflowFromInvestment": "-1485129", "stockBasedCompensation": "801450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35504392, "cost_of_revenue": 26462637, "gross_profit": 9041755, "research_and_development": 619259, "selling_general_admin": 16343928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15483872, "depreciation_amortisation": 952545, "ebitda": -14531327, "interest_expense": 2679763, "interest_income": null, "other_non_operating": null, "pretax_income": -17710304, "tax_provision": 340003, "effective_tax_rate": null, "net_income": -17786681, "net_income_continuing_ops": -18050307, "net_income_to_common": -17786681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649972, "short_term_investments": 433660, "net_receivables": 8617013, "inventory": 787600, "other_current_assets": null, "total_current_assets": 10488245, "net_ppe": null, "goodwill": 0, "intangible_assets": 2042846, "goodwill_and_intangibles": 2042846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2537082, "total_assets": 13025327, "short_term_debt": 18648467, "accounts_payable": 5763334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40361980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316604, "total_liabilities": 40988748, "total_debt": 18648467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62015211, "total_equity": -26842475, "shares_outstanding": 5153793, "operating_cash_flow": -14142268, "stock_based_compensation": 801450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164012, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485129, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10651626, "free_cash_flow": -13978256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15483872", "ebitda": "-14531327", "netIncome": "-17786681", "grossProfit": "9041755", "depreciation": "None", "totalRevenue": "35504392", "costOfRevenue": "26462637", "interestIncome": "145107", "incomeBeforeTax": "-17710304", "interestExpense": "2679763", "operatingIncome": "-13403362", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "340003", "reportedCurrency": "USD", "netInterestIncome": "-2534656", "nonInterestIncome": "None", "operatingExpenses": "22445117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26462637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952545", "sellingGeneralAndAdministrative": "16343928", "netIncomeFromContinuingOperations": "-18050307" }, "balance": { "goodwill": "0", "inventory": "787600", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "13025327", "longTermDebt": "None", "shortTermDebt": "18648467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2042846", "reportedCurrency": "USD", "retainedEarnings": "-62015211", "totalLiabilities": "40988748", "otherCurrentAssets": "787600", "totalCurrentAssets": "10488245", "currentLongTermDebt": "18544234", "longTermInvestments": "48142", "shortTermInvestments": "433660", "currentNetReceivables": "8617013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537082", "currentAccountsPayable": "5763334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446094", "shortLongTermDebtTotal": "18784434", "totalShareholderEquity": "-26842475", "capitalLeaseObligations": "240200", "otherCurrentLiabilities": "12281249", "totalCurrentLiabilities": "40361980", "otherNonCurrentLiabilities": "310163", "totalNonCurrentLiabilities": "316604", "cashAndShortTermInvestments": "649972", "commonStockSharesOutstanding": "5153793.40", "intangibleAssetsExcludingGoodwill": "2042846", "cashAndCashEquivalentsAtCarryingValue": "649972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17786681", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2270472", "operatingCashflow": "-14142268", "capitalExpenditures": "164012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10651626", "cashflowFromInvestment": "-1485129", "stockBasedCompensation": "801450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 30518356, "cost_of_revenue": 22346521, "gross_profit": 8171835, "ebit": -3791970, "ebitda": 941637, "pretax_income": 941637, "tax_provision": 501238, "net_income": 941637, "net_income_to_common": 941637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709879, "total_current_assets": 709879, "total_assets": 100759482, "short_term_debt": 7715416, "long_term_debt": 5106092, "total_debt": 12821508, "total_liabilities": 10433450, "total_equity": 90326031, "shares_outstanding": 5132000, "goodwill_and_intangibles": 1576002 }, "cash_flow": { "operating_cash_flow": -421316, "capital_expenditure": 4, "free_cash_flow": -421312, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16023, "ticker_id": 4787, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3791970", "ebitda": "941637", "netIncome": "941637", "grossProfit": "8171835", "depreciation": "None", "totalRevenue": "30518356", "costOfRevenue": "22346521", "interestIncome": "137397", "incomeBeforeTax": "941637", "interestExpense": "323131", "operatingIncome": "-576316", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "501238", "reportedCurrency": "USD", "netInterestIncome": "-1477285", "nonInterestIncome": "None", "operatingExpenses": "576316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22346521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859129", "sellingGeneralAndAdministrative": "5166500", "netIncomeFromContinuingOperations": "-5743190" }, "balance": { "goodwill": "None", "inventory": "-1059730", "commonStock": "100000283", "currentDebt": "None", "investments": "None", "totalAssets": "100759482", "longTermDebt": "5106092", "shortTermDebt": "7715416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1576002", "reportedCurrency": "USD", "retainedEarnings": "-9674252", "totalLiabilities": "10433450", "otherCurrentAssets": "1325941", "totalCurrentAssets": "709879", "currentLongTermDebt": "7636202", "longTermInvestments": "0", "shortTermInvestments": "161525", "currentNetReceivables": "5056354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100049603", "currentAccountsPayable": "4826488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522706", "shortLongTermDebtTotal": "13061707", "totalShareholderEquity": "90326031", "capitalLeaseObligations": "319413", "otherCurrentLiabilities": "155000", "totalCurrentLiabilities": "155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10278450", "cashAndShortTermInvestments": "709879", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "1576002", "cashAndCashEquivalentsAtCarryingValue": "709879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941637", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "678208", "operatingCashflow": "-421316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101131195", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "564284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30518356, "cost_of_revenue": 22346521, "gross_profit": 8171835, "research_and_development": null, "selling_general_admin": 5166500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3791970, "depreciation_amortisation": 859129, "ebitda": 941637, "interest_expense": 323131, "interest_income": null, "other_non_operating": null, "pretax_income": 941637, "tax_provision": 501238, "effective_tax_rate": null, "net_income": 941637, "net_income_continuing_ops": -5743190, "net_income_to_common": 941637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709879, "short_term_investments": 161525, "net_receivables": 5056354, "inventory": -1059730, "other_current_assets": null, "total_current_assets": 709879, "net_ppe": null, "goodwill": null, "intangible_assets": 1576002, "goodwill_and_intangibles": 1576002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100049603, "total_assets": 100759482, "short_term_debt": 7715416, "accounts_payable": 4826488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155000, "long_term_debt": 5106092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10278450, "total_liabilities": 10433450, "total_debt": 12821508, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9674252, "total_equity": 90326031, "shares_outstanding": 5132000, "operating_cash_flow": -421316, "stock_based_compensation": 564284, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101131195, "free_cash_flow": -421312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3791970", "ebitda": "941637", "netIncome": "941637", "grossProfit": "8171835", "depreciation": "None", "totalRevenue": "30518356", "costOfRevenue": "22346521", "interestIncome": "137397", "incomeBeforeTax": "941637", "interestExpense": "323131", "operatingIncome": "-576316", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "501238", "reportedCurrency": "USD", "netInterestIncome": "-1477285", "nonInterestIncome": "None", "operatingExpenses": "576316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22346521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859129", "sellingGeneralAndAdministrative": "5166500", "netIncomeFromContinuingOperations": "-5743190" }, "balance": { "goodwill": "None", "inventory": "-1059730", "commonStock": "100000283", "currentDebt": "None", "investments": "None", "totalAssets": "100759482", "longTermDebt": "5106092", "shortTermDebt": "7715416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1576002", "reportedCurrency": "USD", "retainedEarnings": "-9674252", "totalLiabilities": "10433450", "otherCurrentAssets": "1325941", "totalCurrentAssets": "709879", "currentLongTermDebt": "7636202", "longTermInvestments": "0", "shortTermInvestments": "161525", "currentNetReceivables": "5056354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100049603", "currentAccountsPayable": "4826488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522706", "shortLongTermDebtTotal": "13061707", "totalShareholderEquity": "90326031", "capitalLeaseObligations": "319413", "otherCurrentLiabilities": "155000", "totalCurrentLiabilities": "155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10278450", "cashAndShortTermInvestments": "709879", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "1576002", "cashAndCashEquivalentsAtCarryingValue": "709879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941637", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "678208", "operatingCashflow": "-421316", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101131195", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "564284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 31227649, "cost_of_revenue": 21552979, "gross_profit": 9674670, "ebit": -5329096, "ebitda": -4660477, "pretax_income": -6307428, "tax_provision": 638965, "net_income": -6745735, "net_income_to_common": -6745735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263038, "total_current_assets": 8638539, "total_assets": 10718578, "short_term_debt": 5756297, "long_term_debt": 180057, "total_debt": 5936354, "total_liabilities": 23351771, "total_equity": -11933115, "shares_outstanding": 5153793, "goodwill_and_intangibles": 1382460 }, "cash_flow": { "operating_cash_flow": -1038138, "capital_expenditure": 42181, "free_cash_flow": -995957, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16027, "ticker_id": 4787, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5329096", "ebitda": "-4660477", "netIncome": "-6745735", "grossProfit": "9674670", "depreciation": "None", "totalRevenue": "31227649", "costOfRevenue": "21552979", "interestIncome": "3305", "incomeBeforeTax": "-6307428", "interestExpense": "978332", "operatingIncome": "-5250321", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "638965", "reportedCurrency": "USD", "netInterestIncome": "-953308", "nonInterestIncome": "None", "operatingExpenses": "14924991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21552979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668619", "sellingGeneralAndAdministrative": "6626624", "netIncomeFromContinuingOperations": "-6946393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30093", "currentDebt": "None", "investments": "None", "totalAssets": "10718578", "longTermDebt": "180057", "shortTermDebt": "5756297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1382460", "reportedCurrency": "USD", "retainedEarnings": "-38642582", "totalLiabilities": "23351771", "otherCurrentAssets": "861555", "totalCurrentAssets": "8638539", "currentLongTermDebt": "5696796", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6513946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080039", "currentAccountsPayable": "4398929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678071", "shortLongTermDebtTotal": "6255767", "totalShareholderEquity": "-11933115", "capitalLeaseObligations": "378914", "otherCurrentLiabilities": "10528875", "totalCurrentLiabilities": "22727834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623936", "cashAndShortTermInvestments": "1263038", "commonStockSharesOutstanding": "5153793.40", "intangibleAssetsExcludingGoodwill": "1382460", "cashAndCashEquivalentsAtCarryingValue": "1263038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6745735", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "283882", "operatingCashflow": "-1038138", "capitalExpenditures": "42181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528077", "cashflowFromInvestment": "-995923", "stockBasedCompensation": "643809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31227649, "cost_of_revenue": 21552979, "gross_profit": 9674670, "research_and_development": null, "selling_general_admin": 6626624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5329096, "depreciation_amortisation": 668619, "ebitda": -4660477, "interest_expense": 978332, "interest_income": null, "other_non_operating": null, "pretax_income": -6307428, "tax_provision": 638965, "effective_tax_rate": null, "net_income": -6745735, "net_income_continuing_ops": -6946393, "net_income_to_common": -6745735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263038, "short_term_investments": 0, "net_receivables": 6513946, "inventory": null, "other_current_assets": null, "total_current_assets": 8638539, "net_ppe": null, "goodwill": null, "intangible_assets": 1382460, "goodwill_and_intangibles": 1382460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2080039, "total_assets": 10718578, "short_term_debt": 5756297, "accounts_payable": 4398929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22727834, "long_term_debt": 180057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623936, "total_liabilities": 23351771, "total_debt": 5936354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38642582, "total_equity": -11933115, "shares_outstanding": 5153793, "operating_cash_flow": -1038138, "stock_based_compensation": 643809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42181, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995923, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2528077, "free_cash_flow": -995957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5329096", "ebitda": "-4660477", "netIncome": "-6745735", "grossProfit": "9674670", "depreciation": "None", "totalRevenue": "31227649", "costOfRevenue": "21552979", "interestIncome": "3305", "incomeBeforeTax": "-6307428", "interestExpense": "978332", "operatingIncome": "-5250321", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "638965", "reportedCurrency": "USD", "netInterestIncome": "-953308", "nonInterestIncome": "None", "operatingExpenses": "14924991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21552979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668619", "sellingGeneralAndAdministrative": "6626624", "netIncomeFromContinuingOperations": "-6946393" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30093", "currentDebt": "None", "investments": "None", "totalAssets": "10718578", "longTermDebt": "180057", "shortTermDebt": "5756297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1382460", "reportedCurrency": "USD", "retainedEarnings": "-38642582", "totalLiabilities": "23351771", "otherCurrentAssets": "861555", "totalCurrentAssets": "8638539", "currentLongTermDebt": "5696796", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6513946", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080039", "currentAccountsPayable": "4398929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678071", "shortLongTermDebtTotal": "6255767", "totalShareholderEquity": "-11933115", "capitalLeaseObligations": "378914", "otherCurrentLiabilities": "10528875", "totalCurrentLiabilities": "22727834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623936", "cashAndShortTermInvestments": "1263038", "commonStockSharesOutstanding": "5153793.40", "intangibleAssetsExcludingGoodwill": "1382460", "cashAndCashEquivalentsAtCarryingValue": "1263038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6745735", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "283882", "operatingCashflow": "-1038138", "capitalExpenditures": "42181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2528077", "cashflowFromInvestment": "-995923", "stockBasedCompensation": "643809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668619", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864934, "total_current_assets": 5201510, "total_assets": 6510316, "short_term_debt": 807314, "long_term_debt": 1532621, "total_debt": 2339935, "total_liabilities": 12658527, "total_equity": -6148211, "shares_outstanding": 25815000, "goodwill_and_intangibles": 865972 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16028, "ticker_id": 4787, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30093", "currentDebt": "None", "investments": "None", "totalAssets": "6510316", "longTermDebt": "1532621", "shortTermDebt": "807314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "865972", "reportedCurrency": "USD", "retainedEarnings": "-31896847", "totalLiabilities": "12658527", "otherCurrentAssets": "None", "totalCurrentAssets": "5201510", "currentLongTermDebt": "807314", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4336576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308806", "currentAccountsPayable": "8388287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339935", "totalShareholderEquity": "-6148211", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "450000", "totalCurrentLiabilities": "11074228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584299", "cashAndShortTermInvestments": "864934", "commonStockSharesOutstanding": "25815000", "intangibleAssetsExcludingGoodwill": "865972", "cashAndCashEquivalentsAtCarryingValue": "864934", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864934, "short_term_investments": null, "net_receivables": 4336576, "inventory": null, "other_current_assets": null, "total_current_assets": 5201510, "net_ppe": null, "goodwill": null, "intangible_assets": 865972, "goodwill_and_intangibles": 865972, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308806, "total_assets": 6510316, "short_term_debt": 807314, "accounts_payable": 8388287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11074228, "long_term_debt": 1532621, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584299, "total_liabilities": 12658527, "total_debt": 2339935, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31896847, "total_equity": -6148211, "shares_outstanding": 25815000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30093", "currentDebt": "None", "investments": "None", "totalAssets": "6510316", "longTermDebt": "1532621", "shortTermDebt": "807314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "865972", "reportedCurrency": "USD", "retainedEarnings": "-31896847", "totalLiabilities": "12658527", "otherCurrentAssets": "None", "totalCurrentAssets": "5201510", "currentLongTermDebt": "807314", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4336576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308806", "currentAccountsPayable": "8388287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339935", "totalShareholderEquity": "-6148211", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "450000", "totalCurrentLiabilities": "11074228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584299", "cashAndShortTermInvestments": "864934", "commonStockSharesOutstanding": "25815000", "intangibleAssetsExcludingGoodwill": "865972", "cashAndCashEquivalentsAtCarryingValue": "864934", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_assets": 113867236, "short_term_debt": 25543, "long_term_debt": null, "total_debt": 25543, "total_liabilities": 87840987, "total_equity": 27341013, "shares_outstanding": null, "goodwill_and_intangibles": 70559167 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15997, "ticker_id": 4787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9065", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "25543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70559167", "reportedCurrency": "None", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "1664071", "totalCurrentAssets": "42250213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "18188756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126179", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65057055", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306221", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22260376, "short_term_investments": 137010, "net_receivables": 18188756, "inventory": null, "other_current_assets": null, "total_current_assets": 42250213, "net_ppe": null, "goodwill": null, "intangible_assets": 70559167, "goodwill_and_intangibles": 70559167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71617023, "total_assets": 113867236, "short_term_debt": 25543, "accounts_payable": 12448407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85534766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306221, "total_liabilities": 87840987, "total_debt": 25543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291972940, "total_equity": 27341013, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9065", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "25543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "70559167", "reportedCurrency": "None", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "1664071", "totalCurrentAssets": "42250213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "18188756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126179", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65057055", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306221", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22260376, "total_current_assets": 42250213, "total_assets": 113867236, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87840987, "total_equity": 27341013, "shares_outstanding": 9064808, "goodwill_and_intangibles": 70559167 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15998, "ticker_id": 4787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70559167", "reportedCurrency": "USD", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "None", "totalCurrentAssets": "42250213", "currentLongTermDebt": "12097", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "10978285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "114082", "otherCurrentLiabilities": "364968", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306221", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "9064808", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22260376, "short_term_investments": 137010, "net_receivables": 10978285, "inventory": null, "other_current_assets": null, "total_current_assets": 42250213, "net_ppe": null, "goodwill": null, "intangible_assets": 70559167, "goodwill_and_intangibles": 70559167, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71617023, "total_assets": 113867236, "short_term_debt": null, "accounts_payable": 12448407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85534766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306221, "total_liabilities": 87840987, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291972940, "total_equity": 27341013, "shares_outstanding": 9064808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113867236", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70559167", "reportedCurrency": "USD", "retainedEarnings": "-291972940", "totalLiabilities": "87840987", "otherCurrentAssets": "None", "totalCurrentAssets": "42250213", "currentLongTermDebt": "12097", "longTermInvestments": "None", "shortTermInvestments": "137010", "currentNetReceivables": "10978285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71617023", "currentAccountsPayable": "12448407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27341013", "capitalLeaseObligations": "114082", "otherCurrentLiabilities": "364968", "totalCurrentLiabilities": "85534766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306221", "cashAndShortTermInvestments": "22260376", "commonStockSharesOutstanding": "9064808", "intangibleAssetsExcludingGoodwill": "70559167", "cashAndCashEquivalentsAtCarryingValue": "22260376", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17980335, "total_current_assets": 38739784, "total_assets": 129076097, "short_term_debt": 21479, "long_term_debt": null, "total_debt": 21479, "total_liabilities": 107588445, "total_equity": 22750340, "shares_outstanding": null, "goodwill_and_intangibles": 89005230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16000, "ticker_id": 4787, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6689", "currentDebt": "None", "investments": "None", "totalAssets": "129076097", "longTermDebt": "None", "shortTermDebt": "21479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89005230", "reportedCurrency": "None", "retainedEarnings": "-239567432", "totalLiabilities": "107588445", "otherCurrentAssets": "1536825", "totalCurrentAssets": "38739784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26220", "currentNetReceivables": "19196404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90336313", "currentAccountsPayable": "11643705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33074329", "totalShareholderEquity": "22750340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54336490", "totalCurrentLiabilities": "71865688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35722757", "cashAndShortTermInvestments": "17980335", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "89005230", "cashAndCashEquivalentsAtCarryingValue": "17980335", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17980335, "short_term_investments": 26220, "net_receivables": 19196404, "inventory": null, "other_current_assets": null, "total_current_assets": 38739784, "net_ppe": null, "goodwill": null, "intangible_assets": 89005230, "goodwill_and_intangibles": 89005230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90336313, "total_assets": 129076097, "short_term_debt": 21479, "accounts_payable": 11643705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71865688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35722757, "total_liabilities": 107588445, "total_debt": 21479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239567432, "total_equity": 22750340, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6689", "currentDebt": "None", "investments": "None", "totalAssets": "129076097", "longTermDebt": "None", "shortTermDebt": "21479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89005230", "reportedCurrency": "None", "retainedEarnings": "-239567432", "totalLiabilities": "107588445", "otherCurrentAssets": "1536825", "totalCurrentAssets": "38739784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26220", "currentNetReceivables": "19196404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90336313", "currentAccountsPayable": "11643705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33074329", "totalShareholderEquity": "22750340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54336490", "totalCurrentLiabilities": "71865688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35722757", "cashAndShortTermInvestments": "17980335", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "89005230", "cashAndCashEquivalentsAtCarryingValue": "17980335", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17980335, "total_current_assets": 38739784, "total_assets": 129076097, "short_term_debt": null, "long_term_debt": 32893245, "total_debt": 32893245, "total_liabilities": 107588445, "total_equity": 22750340, "shares_outstanding": 6688713, "goodwill_and_intangibles": 89005230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16001, "ticker_id": 4787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129076097", "longTermDebt": "32893245", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89005230", "reportedCurrency": "USD", "retainedEarnings": "-239567432", "totalLiabilities": "107588445", "otherCurrentAssets": "None", "totalCurrentAssets": "38739784", "currentLongTermDebt": "7297", "longTermInvestments": "None", "shortTermInvestments": "26220", "currentNetReceivables": "7775271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90336313", "currentAccountsPayable": "11643705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22750340", "capitalLeaseObligations": "173787", "otherCurrentLiabilities": "295581", "totalCurrentLiabilities": "71865688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35722757", "cashAndShortTermInvestments": "17980335", "commonStockSharesOutstanding": "6688713", "intangibleAssetsExcludingGoodwill": "89005230", "cashAndCashEquivalentsAtCarryingValue": "17980335", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17980335, "short_term_investments": 26220, "net_receivables": 7775271, "inventory": null, "other_current_assets": null, "total_current_assets": 38739784, "net_ppe": null, "goodwill": null, "intangible_assets": 89005230, "goodwill_and_intangibles": 89005230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90336313, "total_assets": 129076097, "short_term_debt": null, "accounts_payable": 11643705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71865688, "long_term_debt": 32893245, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35722757, "total_liabilities": 107588445, "total_debt": 32893245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239567432, "total_equity": 22750340, "shares_outstanding": 6688713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129076097", "longTermDebt": "32893245", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "89005230", "reportedCurrency": "USD", "retainedEarnings": "-239567432", "totalLiabilities": "107588445", "otherCurrentAssets": "None", "totalCurrentAssets": "38739784", "currentLongTermDebt": "7297", "longTermInvestments": "None", "shortTermInvestments": "26220", "currentNetReceivables": "7775271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90336313", "currentAccountsPayable": "11643705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22750340", "capitalLeaseObligations": "173787", "otherCurrentLiabilities": "295581", "totalCurrentLiabilities": "71865688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35722757", "cashAndShortTermInvestments": "17980335", "commonStockSharesOutstanding": "6688713", "intangibleAssetsExcludingGoodwill": "89005230", "cashAndCashEquivalentsAtCarryingValue": "17980335", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14150721, "total_current_assets": 30749768, "total_assets": 124076029, "short_term_debt": 35624, "long_term_debt": null, "total_debt": 35624, "total_liabilities": 65434701, "total_equity": 59854205, "shares_outstanding": null, "goodwill_and_intangibles": 91757382 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16002, "ticker_id": 4787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "None", "shortTermDebt": "35624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91757382", "reportedCurrency": "None", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "1258714", "totalCurrentAssets": "30749768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22779", "currentNetReceivables": "15317554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296509", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32809306", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14150721, "short_term_investments": 22779, "net_receivables": 15317554, "inventory": null, "other_current_assets": null, "total_current_assets": 30749768, "net_ppe": null, "goodwill": null, "intangible_assets": 91757382, "goodwill_and_intangibles": 91757382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93326261, "total_assets": 124076029, "short_term_debt": 35624, "accounts_payable": 11950981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51009071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14425630, "total_liabilities": 65434701, "total_debt": 35624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202503268, "total_equity": 59854205, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "None", "shortTermDebt": "35624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91757382", "reportedCurrency": "None", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "1258714", "totalCurrentAssets": "30749768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22779", "currentNetReceivables": "15317554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296509", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32809306", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14150721, "total_current_assets": 30749768, "total_assets": 124076029, "short_term_debt": null, "long_term_debt": 12047667, "total_debt": 12047667, "total_liabilities": 65434701, "total_equity": 59854205, "shares_outstanding": 6686469, "goodwill_and_intangibles": 91757382 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16003, "ticker_id": 4787, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "12047667", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91757382", "reportedCurrency": "USD", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "None", "totalCurrentAssets": "30749768", "currentLongTermDebt": "9929", "longTermInvestments": "0", "shortTermInvestments": "22779", "currentNetReceivables": "8082277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "238913", "otherCurrentLiabilities": "538827", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "6686469", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14150721, "short_term_investments": 22779, "net_receivables": 8082277, "inventory": null, "other_current_assets": null, "total_current_assets": 30749768, "net_ppe": null, "goodwill": 0, "intangible_assets": 91757382, "goodwill_and_intangibles": 91757382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93326261, "total_assets": 124076029, "short_term_debt": null, "accounts_payable": 11950981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51009071, "long_term_debt": 12047667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14425630, "total_liabilities": 65434701, "total_debt": 12047667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202503268, "total_equity": 59854205, "shares_outstanding": 6686469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124076029", "longTermDebt": "12047667", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "91757382", "reportedCurrency": "USD", "retainedEarnings": "-202503268", "totalLiabilities": "65434701", "otherCurrentAssets": "None", "totalCurrentAssets": "30749768", "currentLongTermDebt": "9929", "longTermInvestments": "0", "shortTermInvestments": "22779", "currentNetReceivables": "8082277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93326261", "currentAccountsPayable": "11950981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59854205", "capitalLeaseObligations": "238913", "otherCurrentLiabilities": "538827", "totalCurrentLiabilities": "51009071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14425630", "cashAndShortTermInvestments": "14150721", "commonStockSharesOutstanding": "6686469", "intangibleAssetsExcludingGoodwill": "91757382", "cashAndCashEquivalentsAtCarryingValue": "14150721", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26893710, "total_current_assets": 47233767, "total_assets": 143125153, "short_term_debt": 49432, "long_term_debt": null, "total_debt": 49432, "total_liabilities": 48521016, "total_equity": 95767274, "shares_outstanding": 66864696, "goodwill_and_intangibles": 94046804 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16005, "ticker_id": 4787, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "143125153", "longTermDebt": "None", "shortTermDebt": "49432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94046804", "reportedCurrency": "USD", "retainedEarnings": "-166615072", "totalLiabilities": "48521016", "otherCurrentAssets": "2579089", "totalCurrentAssets": "47233767", "currentLongTermDebt": "13087", "longTermInvestments": "0", "shortTermInvestments": "203800", "currentNetReceivables": "17557168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95891386", "currentAccountsPayable": "10901087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309904", "totalShareholderEquity": "95767274", "capitalLeaseObligations": "296817", "otherCurrentLiabilities": "28916347", "totalCurrentLiabilities": "46617764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903252", "cashAndShortTermInvestments": "26893710", "commonStockSharesOutstanding": "66864696", "intangibleAssetsExcludingGoodwill": "94046804", "cashAndCashEquivalentsAtCarryingValue": "26893710", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26893710, "short_term_investments": 203800, "net_receivables": 17557168, "inventory": null, "other_current_assets": null, "total_current_assets": 47233767, "net_ppe": null, "goodwill": 0, "intangible_assets": 94046804, "goodwill_and_intangibles": 94046804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95891386, "total_assets": 143125153, "short_term_debt": 49432, "accounts_payable": 10901087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46617764, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903252, "total_liabilities": 48521016, "total_debt": 49432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166615072, "total_equity": 95767274, "shares_outstanding": 66864696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6686", "currentDebt": "None", "investments": "None", "totalAssets": "143125153", "longTermDebt": "None", "shortTermDebt": "49432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94046804", "reportedCurrency": "USD", "retainedEarnings": "-166615072", "totalLiabilities": "48521016", "otherCurrentAssets": "2579089", "totalCurrentAssets": "47233767", "currentLongTermDebt": "13087", "longTermInvestments": "0", "shortTermInvestments": "203800", "currentNetReceivables": "17557168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95891386", "currentAccountsPayable": "10901087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309904", "totalShareholderEquity": "95767274", "capitalLeaseObligations": "296817", "otherCurrentLiabilities": "28916347", "totalCurrentLiabilities": "46617764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903252", "cashAndShortTermInvestments": "26893710", "commonStockSharesOutstanding": "66864696", "intangibleAssetsExcludingGoodwill": "94046804", "cashAndCashEquivalentsAtCarryingValue": "26893710", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 11238364, "cost_of_revenue": 7616872, "gross_profit": 3621492, "ebit": -2178317, "ebitda": -1787727, "pretax_income": -1579327, "tax_provision": 179987, "net_income": -1929619, "net_income_to_common": -1929619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6239080, "total_current_assets": 15103897, "total_assets": 19464773, "short_term_debt": 112460, "long_term_debt": null, "total_debt": 112460, "total_liabilities": 33563040, "total_equity": -12923356, "shares_outstanding": 26860000, "goodwill_and_intangibles": 1784773 }, "cash_flow": { "operating_cash_flow": -1100168, "capital_expenditure": 47211, "free_cash_flow": -1052957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16006, "ticker_id": 4787, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178317", "ebitda": "-1787727", "netIncome": "-1929619", "grossProfit": "3621492", "depreciation": "None", "totalRevenue": "11238364", "costOfRevenue": "7616872", "interestIncome": "None", "incomeBeforeTax": "-1579327", "interestExpense": "None", "operatingIncome": "-2372253", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179987", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5993745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390590", "sellingGeneralAndAdministrative": "4370831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1184773", "reportedCurrency": "None", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "614109", "totalCurrentAssets": "15103897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "536", "currentNetReceivables": "8250172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170897", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17086877", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "26860000", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100168", "capitalExpenditures": "47211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683994", "cashflowFromInvestment": "-100195", "stockBasedCompensation": "-14253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11238364, "cost_of_revenue": 7616872, "gross_profit": 3621492, "research_and_development": 193911, "selling_general_admin": 4370831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178317, "depreciation_amortisation": 390590, "ebitda": -1787727, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1579327, "tax_provision": 179987, "effective_tax_rate": null, "net_income": -1929619, "net_income_continuing_ops": null, "net_income_to_common": -1929619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6239080, "short_term_investments": 536, "net_receivables": 8250172, "inventory": 1, "other_current_assets": null, "total_current_assets": 15103897, "net_ppe": null, "goodwill": 600000, "intangible_assets": 1184773, "goodwill_and_intangibles": 1784773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4360876, "total_assets": 19464773, "short_term_debt": 112460, "accounts_payable": 10194121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32300955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262085, "total_liabilities": 33563040, "total_debt": 112460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138948686, "total_equity": -12923356, "shares_outstanding": 26860000, "operating_cash_flow": -1100168, "stock_based_compensation": -14253, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3683994, "free_cash_flow": -1052957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178317", "ebitda": "-1787727", "netIncome": "-1929619", "grossProfit": "3621492", "depreciation": "None", "totalRevenue": "11238364", "costOfRevenue": "7616872", "interestIncome": "None", "incomeBeforeTax": "-1579327", "interestExpense": "None", "operatingIncome": "-2372253", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179987", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5993745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390590", "sellingGeneralAndAdministrative": "4370831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1184773", "reportedCurrency": "None", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "614109", "totalCurrentAssets": "15103897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "536", "currentNetReceivables": "8250172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170897", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17086877", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "26860000", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100168", "capitalExpenditures": "47211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683994", "cashflowFromInvestment": "-100195", "stockBasedCompensation": "-14253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6239080, "total_current_assets": 15103897, "total_assets": 19464773, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33563040, "total_equity": -12923356, "shares_outstanding": 2970964, "goodwill_and_intangibles": 1784773 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16007, "ticker_id": 4787, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184773", "reportedCurrency": "USD", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "None", "totalCurrentAssets": "15103897", "currentLongTermDebt": "7395", "longTermInvestments": "619690", "shortTermInvestments": "536", "currentNetReceivables": "5629350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "163502", "otherCurrentLiabilities": "1137946", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "2970964", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6239080, "short_term_investments": 536, "net_receivables": 5629350, "inventory": null, "other_current_assets": null, "total_current_assets": 15103897, "net_ppe": null, "goodwill": 600000, "intangible_assets": 1184773, "goodwill_and_intangibles": 1784773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4360876, "total_assets": 19464773, "short_term_debt": null, "accounts_payable": 10194121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32300955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262085, "total_liabilities": 33563040, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138948686, "total_equity": -12923356, "shares_outstanding": 2970964, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184773", "reportedCurrency": "USD", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "None", "totalCurrentAssets": "15103897", "currentLongTermDebt": "7395", "longTermInvestments": "619690", "shortTermInvestments": "536", "currentNetReceivables": "5629350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "163502", "otherCurrentLiabilities": "1137946", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "2970964", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 11238364, "cost_of_revenue": 7616872, "gross_profit": 3621492, "ebit": -2178317, "ebitda": -1787727, "pretax_income": -1579327, "tax_provision": 179987, "net_income": -1929619, "net_income_to_common": -1929619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6239080, "total_current_assets": 15103897, "total_assets": 19464773, "short_term_debt": 112460, "long_term_debt": null, "total_debt": 112460, "total_liabilities": 33563040, "total_equity": -12923356, "shares_outstanding": 26432782, "goodwill_and_intangibles": 1784773 }, "cash_flow": { "operating_cash_flow": -1100168, "capital_expenditure": 47211, "free_cash_flow": -1052957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16009, "ticker_id": 4787, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178317", "ebitda": "-1787727", "netIncome": "-1929619", "grossProfit": "3621492", "depreciation": "None", "totalRevenue": "11238364", "costOfRevenue": "7616872", "interestIncome": "None", "incomeBeforeTax": "-1579327", "interestExpense": "None", "operatingIncome": "-2446500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "179987", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5993745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390590", "sellingGeneralAndAdministrative": "4715185", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1184773", "reportedCurrency": "None", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "2561651", "totalCurrentAssets": "15103897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6303166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65832", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21994374", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "26432782", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100168", "capitalExpenditures": "47211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683994", "cashflowFromInvestment": "-100195", "stockBasedCompensation": "-14253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11238364, "cost_of_revenue": 7616872, "gross_profit": 3621492, "research_and_development": 186870, "selling_general_admin": 4715185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178317, "depreciation_amortisation": 390590, "ebitda": -1787727, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1579327, "tax_provision": 179987, "effective_tax_rate": null, "net_income": -1929619, "net_income_continuing_ops": null, "net_income_to_common": -1929619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6239080, "short_term_investments": null, "net_receivables": 6303166, "inventory": 1, "other_current_assets": null, "total_current_assets": 15103897, "net_ppe": null, "goodwill": 600000, "intangible_assets": 1184773, "goodwill_and_intangibles": 1784773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4360876, "total_assets": 19464773, "short_term_debt": 112460, "accounts_payable": 10194121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32300955, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262085, "total_liabilities": 33563040, "total_debt": 112460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138948686, "total_equity": -12923356, "shares_outstanding": 26432782, "operating_cash_flow": -1100168, "stock_based_compensation": -14253, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3683994, "free_cash_flow": -1052957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178317", "ebitda": "-1787727", "netIncome": "-1929619", "grossProfit": "3621492", "depreciation": "None", "totalRevenue": "11238364", "costOfRevenue": "7616872", "interestIncome": "None", "incomeBeforeTax": "-1579327", "interestExpense": "None", "operatingIncome": "-2446500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "179987", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5993745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390590", "sellingGeneralAndAdministrative": "4715185", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2971", "currentDebt": "None", "investments": "None", "totalAssets": "19464773", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1184773", "reportedCurrency": "None", "retainedEarnings": "-138948686", "totalLiabilities": "33563040", "otherCurrentAssets": "2561651", "totalCurrentAssets": "15103897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6303166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4360876", "currentAccountsPayable": "10194121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65832", "totalShareholderEquity": "-12923356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21994374", "totalCurrentLiabilities": "32300955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262085", "cashAndShortTermInvestments": "6239080", "commonStockSharesOutstanding": "26432782", "intangibleAssetsExcludingGoodwill": "1184773", "cashAndCashEquivalentsAtCarryingValue": "6239080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1100168", "capitalExpenditures": "47211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3683994", "cashflowFromInvestment": "-100195", "stockBasedCompensation": "-14253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 9451856, "cost_of_revenue": 7927399, "gross_profit": 1524457, "ebit": -4832404, "ebitda": -4071928, "pretax_income": -5925995, "tax_provision": 147509, "net_income": -5977057, "net_income_to_common": -5977057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269654, "total_current_assets": 14959762, "total_assets": 20457041, "short_term_debt": 62239, "long_term_debt": null, "total_debt": 62239, "total_liabilities": 39190176, "total_equity": -17217612, "shares_outstanding": 26005564, "goodwill_and_intangibles": 2602142 }, "cash_flow": { "operating_cash_flow": -804484, "capital_expenditure": 2056, "free_cash_flow": -802428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16010, "ticker_id": 4787, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4832404", "ebitda": "-4071928", "netIncome": "-5977057", "grossProfit": "1524457", "depreciation": "None", "totalRevenue": "9451856", "costOfRevenue": "7927399", "interestIncome": "None", "incomeBeforeTax": "-5925995", "interestExpense": "None", "operatingIncome": "-4832404", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7383441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760476", "sellingGeneralAndAdministrative": "4687778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "20457041", "longTermDebt": "None", "shortTermDebt": "62239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2002142", "reportedCurrency": "USD", "retainedEarnings": "-135089448", "totalLiabilities": "39190176", "otherCurrentAssets": "138251", "totalCurrentAssets": "14959762", "currentLongTermDebt": "5231", "longTermInvestments": "706651", "shortTermInvestments": "5266", "currentNetReceivables": "6341838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497279", "currentAccountsPayable": "28121254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269239", "totalShareholderEquity": "-17217612", "capitalLeaseObligations": "264008", "otherCurrentLiabilities": "8939757", "totalCurrentLiabilities": "37128474", "otherNonCurrentLiabilities": "547590", "totalNonCurrentLiabilities": "2061702", "cashAndShortTermInvestments": "1269654", "commonStockSharesOutstanding": "26005564", "intangibleAssetsExcludingGoodwill": "2002142", "cashAndCashEquivalentsAtCarryingValue": "1269654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5977057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-804484", "capitalExpenditures": "2056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435174", "cashflowFromInvestment": "-555144", "stockBasedCompensation": "-74248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9451856, "cost_of_revenue": 7927399, "gross_profit": 1524457, "research_and_development": 186870, "selling_general_admin": 4687778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4832404, "depreciation_amortisation": 760476, "ebitda": -4071928, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5925995, "tax_provision": 147509, "effective_tax_rate": null, "net_income": -5977057, "net_income_continuing_ops": null, "net_income_to_common": -5977057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269654, "short_term_investments": 5266, "net_receivables": 6341838, "inventory": 1, "other_current_assets": null, "total_current_assets": 14959762, "net_ppe": null, "goodwill": 600000, "intangible_assets": 2002142, "goodwill_and_intangibles": 2602142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5497279, "total_assets": 20457041, "short_term_debt": 62239, "accounts_payable": 28121254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37128474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2061702, "total_liabilities": 39190176, "total_debt": 62239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135089448, "total_equity": -17217612, "shares_outstanding": 26005564, "operating_cash_flow": -804484, "stock_based_compensation": -74248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435174, "free_cash_flow": -802428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4832404", "ebitda": "-4071928", "netIncome": "-5977057", "grossProfit": "1524457", "depreciation": "None", "totalRevenue": "9451856", "costOfRevenue": "7927399", "interestIncome": "None", "incomeBeforeTax": "-5925995", "interestExpense": "None", "operatingIncome": "-4832404", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7383441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760476", "sellingGeneralAndAdministrative": "4687778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "1", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "20457041", "longTermDebt": "None", "shortTermDebt": "62239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2002142", "reportedCurrency": "USD", "retainedEarnings": "-135089448", "totalLiabilities": "39190176", "otherCurrentAssets": "138251", "totalCurrentAssets": "14959762", "currentLongTermDebt": "5231", "longTermInvestments": "706651", "shortTermInvestments": "5266", "currentNetReceivables": "6341838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497279", "currentAccountsPayable": "28121254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269239", "totalShareholderEquity": "-17217612", "capitalLeaseObligations": "264008", "otherCurrentLiabilities": "8939757", "totalCurrentLiabilities": "37128474", "otherNonCurrentLiabilities": "547590", "totalNonCurrentLiabilities": "2061702", "cashAndShortTermInvestments": "1269654", "commonStockSharesOutstanding": "26005564", "intangibleAssetsExcludingGoodwill": "2002142", "cashAndCashEquivalentsAtCarryingValue": "1269654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5977057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-804484", "capitalExpenditures": "2056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435174", "cashflowFromInvestment": "-555144", "stockBasedCompensation": "-74248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "income_statement": { "revenue": 9451856, "cost_of_revenue": 7927399, "gross_profit": 1524457, "ebit": -4832404, "ebitda": -4071928, "pretax_income": -5925995, "tax_provision": 147509, "net_income": -5977057, "net_income_to_common": -5977057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269654, "total_current_assets": 14959762, "total_assets": 20457041, "short_term_debt": 62239, "long_term_debt": null, "total_debt": 62239, "total_liabilities": 39190176, "total_equity": -17217612, "shares_outstanding": 26005564, "goodwill_and_intangibles": 2602142 }, "cash_flow": { "operating_cash_flow": -804484, "capital_expenditure": 2056, "free_cash_flow": -802428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16011, "ticker_id": 4787, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:57.116459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4832404", "ebitda": "-4071928", "netIncome": "-5977057", "grossProfit": "1524457", "depreciation": "None", "totalRevenue": "9451856", "costOfRevenue": "7927399", "interestIncome": "None", "incomeBeforeTax": "-5925995", "interestExpense": "None", "operatingIncome": "-4832404", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "147509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7383441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760476", "sellingGeneralAndAdministrative": "4687778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "-3430349", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "20457041", "longTermDebt": "None", "shortTermDebt": "62239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2002142", "reportedCurrency": "USD", "retainedEarnings": "-135089448", "totalLiabilities": "39190176", "otherCurrentAssets": "7348270", "totalCurrentAssets": "14959762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17947", "currentNetReceivables": "6341838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497279", "currentAccountsPayable": "28121254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269239", "totalShareholderEquity": "-17217612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8944981", "totalCurrentLiabilities": "37128474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2061702", "cashAndShortTermInvestments": "1269654", "commonStockSharesOutstanding": "26005564", "intangibleAssetsExcludingGoodwill": "2002142", "cashAndCashEquivalentsAtCarryingValue": "1269654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5977057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-804484", "capitalExpenditures": "2056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435174", "cashflowFromInvestment": "-555144", "stockBasedCompensation": "-74248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49797887", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9451856, "cost_of_revenue": 7927399, "gross_profit": 1524457, "research_and_development": 186870, "selling_general_admin": 4687778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4832404, "depreciation_amortisation": 760476, "ebitda": -4071928, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5925995, "tax_provision": 147509, "effective_tax_rate": null, "net_income": -5977057, "net_income_continuing_ops": null, "net_income_to_common": -5977057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269654, "short_term_investments": 17947, "net_receivables": 6341838, "inventory": -3430349, "other_current_assets": null, "total_current_assets": 14959762, "net_ppe": null, "goodwill": 600000, "intangible_assets": 2002142, "goodwill_and_intangibles": 2602142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5497279, "total_assets": 20457041, "short_term_debt": 62239, "accounts_payable": 28121254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37128474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2061702, "total_liabilities": 39190176, "total_debt": 62239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135089448, "total_equity": -17217612, "shares_outstanding": 26005564, "operating_cash_flow": -804484, "stock_based_compensation": -74248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435174, "free_cash_flow": -802428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4832404", "ebitda": "-4071928", "netIncome": "-5977057", "grossProfit": "1524457", "depreciation": "None", "totalRevenue": "9451856", "costOfRevenue": "7927399", "interestIncome": "None", "incomeBeforeTax": "-5925995", "interestExpense": "None", "operatingIncome": "-4832404", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "147509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7383441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7927399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760476", "sellingGeneralAndAdministrative": "4687778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "600000", "inventory": "-3430349", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "20457041", "longTermDebt": "None", "shortTermDebt": "62239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2002142", "reportedCurrency": "USD", "retainedEarnings": "-135089448", "totalLiabilities": "39190176", "otherCurrentAssets": "7348270", "totalCurrentAssets": "14959762", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17947", "currentNetReceivables": "6341838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5497279", "currentAccountsPayable": "28121254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269239", "totalShareholderEquity": "-17217612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8944981", "totalCurrentLiabilities": "37128474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2061702", "cashAndShortTermInvestments": "1269654", "commonStockSharesOutstanding": "26005564", "intangibleAssetsExcludingGoodwill": "2002142", "cashAndCashEquivalentsAtCarryingValue": "1269654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5977057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-804484", "capitalExpenditures": "2056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435174", "cashflowFromInvestment": "-555144", "stockBasedCompensation": "-74248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49797887", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }