{ "ticker": { "uuid": "1f5f820b-dc27-4d08-8e86-38ad6e759b8b", "symbol": "WLDN", "name": "Willdan Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1f5f820b-dc27-4d08-8e86-38ad6e759b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f5f820b-dc27-4d08-8e86-38ad6e759b8b/" }, "ticker_metadata": { "id": 8944, "uuid": "1f5f820b-dc27-4d08-8e86-38ad6e759b8b", "symbol": "WLDN", "name": "Willdan Group Inc", "asset_type": "equity", "market_cap": 1372647000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Willdan Group, Inc., provides professional, technical and consulting services primarily in the United States. The company is headquartered in Anaheim, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f5f820b-dc27-4d08-8e86-38ad6e759b8b", "symbol": "WLDN", "name": "Willdan Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1f5f820b-dc27-4d08-8e86-38ad6e759b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f5f820b-dc27-4d08-8e86-38ad6e759b8b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.07, "quality": 0.34, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 97.21, "market_cap": 1496061900, "pe_ratio": 26.5259, "earnings_yield": 0.0377, "ebitda_to_ev": 0.0433, "shareholder_yield": 0, "roe": 0.1817, "piotroski_f_score": 7, "momentum_12_1": 0.551, "volatility_252d": 0.6181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.448805+00:00", "batch_id": "" }, "size": { "price_close": 97.21, "market_cap": 1496061900, "market_cap_usd": 1496061900, "enterprise_value": 1516358900, "shares_outstanding": 15390000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.5259, "pb_ratio": 4.8206, "ptbv_ratio": 15.3139, "ps_ratio": 2.1863, "pcf_ratio": 28.5464, "pfcf_ratio": 24.3227, "ev_ebitda": 23.0692, "ev_ebit": 32.9364, "ev_sales": 2.216, "ev_fcf": 24.6526, "earnings_yield": 0.0377, "fcf_yield": 0.0406, "price_to_sales": 2.1863, "price_to_book": 4.8206, "price_to_cashflow": 28.5464, "ebitda_to_ev": 0.0433, "sales_yield": 0.4513 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3817, "operating_margin": 0.0673, "net_margin": 0.0824, "ebitda_margin": 0.0961, "fcf_margin": 0.0899, "roe": 0.1817, "roa": 0.1102, "roic": 0.1044, "roc_greenblatt": null, "asset_turnover": 1.3373, "cash_conversion": 1.0906, "accruals_ratio": 0.0078, "sbc_to_revenue": 0.0191, "piotroski_f_score": 7, "altman_z_score": 6.5698, "earnings_stability_5y": 0.5181, "revenue_stability_5y": 0.2345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6488, "net_debt_to_ebitda": 0.3088, "debt_to_assets": 0.1053, "interest_coverage": 9.6296, "current_ratio": 1.6762, "quick_ratio": 1.6762, "net_debt": 20297000, "local_beta": -0.0022, "volatility_252d": 0.6181, "volatility_60d": 1.1708, "max_drawdown_12m": -0.447, "risk_adjusted_momentum": 0.8914 }, "growth": { "revenue_growth_1y": 0.1487, "revenue_growth_3y_cagr": 0.1667, "revenue_growth_5y_cagr": 0.1176, "eps_growth_1y": 1.3196, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0756, "book_value_growth_1y": 0.2296, "revenue_growth": 0.1487, "earnings_growth": 1.3196 }, "momentum": { "price_return_1m": 0.0998, "price_return_3m": 0.1715, "price_return_6m": -0.068, "price_return_9m": -0.0167, "price_return_12m": 0.7057, "price_return_12m_ex1m": 0.551, "momentum_6m": -0.068, "momentum_12m": 0.7057, "momentum_12_1": 0.551, "distance_from_52w_high": -0.2734, "distance_from_52w_low": 0.7415, "relative_strength": 0.5478 }, "raw_ttm": { "revenue_ttm": 684280000, "gross_profit_ttm": 261177000, "ebit_ttm": 46039000, "ebitda_ttm": 65731000, "net_income_ttm": 56400000, "eps_diluted_ttm": 3.6647, "operating_cash_flow_ttm": 52408000, "capital_expenditure_ttm": 9101000, "fcf_ttm": 61509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4781000, "cash_and_equivalents": 33566000, "total_current_assets": 220352000, "total_current_liabilities": 131459000, "net_ppe": null, "total_assets": 511684000, "total_debt": 53863000, "total_equity": 310345000, "net_working_capital": 63836000, "book_value_per_share": 20.1654, "retained_earnings": 98234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97693000, "tangible_book_per_share": 6.3478 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 77, "rank_ptbv": 88, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 85, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 24, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 18 }, "composites": { "value_composite": 93, "quality_composite": 66, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1543, "os_score": 0.17, "value_percentile": 0.07, "quality_percentile": 0.34, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3268, "ticker_id": 8944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.448805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.21, "market_cap": 1496061900, "market_cap_usd": 1496061900, "enterprise_value": 1516358900, "shares_outstanding": 15390000, "fx_rate_to_usd": null, "pe_ratio": 26.52592021, "pb_ratio": 4.82064122, "ptbv_ratio": 15.31391093, "ps_ratio": 2.18633001, "pcf_ratio": 28.54644138, "pfcf_ratio": 24.32265034, "ev_ebitda": 23.06915915, "ev_ebit": 32.93639957, "ev_sales": 2.21599185, "ev_fcf": 24.65263457, "earnings_yield": 0.03769897, "fcf_yield": 0.04056362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38168148, "operating_margin": 0.06728094, "net_margin": 0.0824224, "ebitda_margin": 0.09605863, "fcf_margin": 0.08988864, "roe": 0.18173323, "roa": 0.11022428, "roic": 0.10443093, "roc_greenblatt": null, "asset_turnover": 1.33730975, "cash_conversion": 1.09058511, "accruals_ratio": 0.00780169, "sbc_to_revenue": 0.01913106, "debt_to_equity": 0.64875864, "net_debt_to_ebitda": 0.30878885, "debt_to_assets": 0.10526614, "interest_coverage": 9.6295754, "current_ratio": 1.67620323, "quick_ratio": 1.67620323, "net_debt": 20297000, "revenue_growth_1y": 0.14870865, "revenue_growth_3y_cagr": 0.16672188, "revenue_growth_5y_cagr": 0.11755496, "eps_growth_1y": 1.31955583, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07557662, "book_value_growth_1y": 0.22957783, "piotroski_f_score": 7, "altman_z_score": 6.56981199, "earnings_stability_5y": 0.51807, "revenue_stability_5y": 0.234499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09978504, "price_return_3m": 0.17148711, "price_return_6m": -0.06797699, "price_return_9m": -0.01669027, "price_return_12m": 0.70573785, "price_return_12m_ex1m": 0.55097386, "distance_from_52w_high": -0.27335925, "distance_from_52w_low": 0.74149051, "relative_strength": 0.5477968, "local_beta": -0.0022, "volatility_252d": 0.618112, "volatility_60d": 1.170758, "max_drawdown_12m": -0.44700254, "revenue_ttm": 684280000, "gross_profit_ttm": 261177000, "ebit_ttm": 46039000, "ebitda_ttm": 65731000, "net_income_ttm": 56400000, "eps_diluted_ttm": 3.66471735, "operating_cash_flow_ttm": 52408000, "capital_expenditure_ttm": 9101000, "fcf_ttm": 61509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4781000, "cash_and_equivalents": 33566000, "total_current_assets": 220352000, "total_current_liabilities": 131459000, "net_ppe": null, "total_assets": 511684000, "total_debt": 53863000, "total_equity": 310345000, "net_working_capital": 63836000, "book_value_per_share": 20.16536712, "retained_earnings": 98234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97693000, "tangible_book_per_share": 6.34782326, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 77, "rank_ptbv": 88, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 85, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 24, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 18, "value_composite": 93, "quality_composite": 66, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.21, "os": 0.17, "value": 0.07, "quality": 0.34, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 26.5259, "earnings_yield": 0.0377, "shareholder_yield": 0, "roe": 0.1817, "momentum_12_1": 0.551, "complete_fields": { "id": 3268, "ticker_id": 8944, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.448805+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.21, "market_cap": 1496061900, "market_cap_usd": 1496061900, "enterprise_value": 1516358900, "shares_outstanding": 15390000, "fx_rate_to_usd": null, "pe_ratio": 26.52592021, "pb_ratio": 4.82064122, "ptbv_ratio": 15.31391093, "ps_ratio": 2.18633001, "pcf_ratio": 28.54644138, "pfcf_ratio": 24.32265034, "ev_ebitda": 23.06915915, "ev_ebit": 32.93639957, "ev_sales": 2.21599185, "ev_fcf": 24.65263457, "earnings_yield": 0.03769897, "fcf_yield": 0.04056362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38168148, "operating_margin": 0.06728094, "net_margin": 0.0824224, "ebitda_margin": 0.09605863, "fcf_margin": 0.08988864, "roe": 0.18173323, "roa": 0.11022428, "roic": 0.10443093, "roc_greenblatt": null, "asset_turnover": 1.33730975, "cash_conversion": 1.09058511, "accruals_ratio": 0.00780169, "sbc_to_revenue": 0.01913106, "debt_to_equity": 0.64875864, "net_debt_to_ebitda": 0.30878885, "debt_to_assets": 0.10526614, "interest_coverage": 9.6295754, "current_ratio": 1.67620323, "quick_ratio": 1.67620323, "net_debt": 20297000, "revenue_growth_1y": 0.14870865, "revenue_growth_3y_cagr": 0.16672188, "revenue_growth_5y_cagr": 0.11755496, "eps_growth_1y": 1.31955583, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07557662, "book_value_growth_1y": 0.22957783, "piotroski_f_score": 7, "altman_z_score": 6.56981199, "earnings_stability_5y": 0.51807, "revenue_stability_5y": 0.234499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09978504, "price_return_3m": 0.17148711, "price_return_6m": -0.06797699, "price_return_9m": -0.01669027, "price_return_12m": 0.70573785, "price_return_12m_ex1m": 0.55097386, "distance_from_52w_high": -0.27335925, "distance_from_52w_low": 0.74149051, "relative_strength": 0.5477968, "local_beta": -0.0022, "volatility_252d": 0.618112, "volatility_60d": 1.170758, "max_drawdown_12m": -0.44700254, "revenue_ttm": 684280000, "gross_profit_ttm": 261177000, "ebit_ttm": 46039000, "ebitda_ttm": 65731000, "net_income_ttm": 56400000, "eps_diluted_ttm": 3.66471735, "operating_cash_flow_ttm": 52408000, "capital_expenditure_ttm": 9101000, "fcf_ttm": 61509000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4781000, "cash_and_equivalents": 33566000, "total_current_assets": 220352000, "total_current_liabilities": 131459000, "net_ppe": null, "total_assets": 511684000, "total_debt": 53863000, "total_equity": 310345000, "net_working_capital": 63836000, "book_value_per_share": 20.16536712, "retained_earnings": 98234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 97693000, "tangible_book_per_share": 6.34782326, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 77, "rank_ptbv": 88, "rank_ps": 51, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 85, "rank_earnings_yield": 65, "rank_fcf_yield": 72, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 24, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 18, "value_composite": 93, "quality_composite": 66, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 100, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 681552000, "cost_of_revenue": 425870000, "gross_profit": 255682000, "ebit": 45742000, "ebitda": 64428000, "pretax_income": 39994000, "tax_provision": -12563000, "net_income": 52557000, "net_income_to_common": 52557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65919000, "total_current_assets": 251677000, "total_assets": 544211000, "short_term_debt": 8395000, "long_term_debt": 45962000, "total_debt": 54357000, "total_liabilities": 239360000, "total_equity": 304851000, "shares_outstanding": 15071000, "goodwill_and_intangibles": 215051000 }, "cash_flow": { "operating_cash_flow": 80084000, "capital_expenditure": 9387000, "free_cash_flow": 89471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201780, "ticker_id": 8944, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45742000", "ebitda": "64428000", "netIncome": "52557000", "grossProfit": "255682000", "depreciation": "None", "totalRevenue": "681552000", "costOfRevenue": "425870000", "interestIncome": "None", "incomeBeforeTax": "39994000", "interestExpense": "5748000", "operatingIncome": "44147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12563000", "reportedCurrency": "USD", "netInterestIncome": "-5748000", "nonInterestIncome": "None", "operatingExpenses": "211535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18686000", "sellingGeneralAndAdministrative": "211535000", "netIncomeFromContinuingOperations": "52557000" }, "balance": { "goodwill": "179530000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "544211000", "longTermDebt": "45962000", "shortTermDebt": "8395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35521000", "reportedCurrency": "USD", "retainedEarnings": "89704000", "totalLiabilities": "239360000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "251677000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292534000", "currentAccountsPayable": "45628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69281000", "totalShareholderEquity": "304851000", "capitalLeaseObligations": "20819000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "161754000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "77606000", "cashAndShortTermInvestments": "65919000", "commonStockSharesOutstanding": "15071000", "intangibleAssetsExcludingGoodwill": "35521000", "cashAndCashEquivalentsAtCarryingValue": "65919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80084000", "capitalExpenditures": "9387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42691000", "cashflowFromInvestment": "-45632000", "stockBasedCompensation": "11825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681552000, "cost_of_revenue": 425870000, "gross_profit": 255682000, "research_and_development": null, "selling_general_admin": 211535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45742000, "depreciation_amortisation": 18686000, "ebitda": 64428000, "interest_expense": 5748000, "interest_income": null, "other_non_operating": null, "pretax_income": 39994000, "tax_provision": -12563000, "effective_tax_rate": null, "net_income": 52557000, "net_income_continuing_ops": 52557000, "net_income_to_common": 52557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65919000, "short_term_investments": null, "net_receivables": 178230000, "inventory": null, "other_current_assets": null, "total_current_assets": 251677000, "net_ppe": null, "goodwill": 179530000, "intangible_assets": 35521000, "goodwill_and_intangibles": 215051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292534000, "total_assets": 544211000, "short_term_debt": 8395000, "accounts_payable": 45628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161754000, "long_term_debt": 45962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77606000, "total_liabilities": 239360000, "total_debt": 54357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89704000, "total_equity": 304851000, "shares_outstanding": 15071000, "operating_cash_flow": 80084000, "stock_based_compensation": 11825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42691000, "free_cash_flow": 89471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45742000", "ebitda": "64428000", "netIncome": "52557000", "grossProfit": "255682000", "depreciation": "None", "totalRevenue": "681552000", "costOfRevenue": "425870000", "interestIncome": "None", "incomeBeforeTax": "39994000", "interestExpense": "5748000", "operatingIncome": "44147000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12563000", "reportedCurrency": "USD", "netInterestIncome": "-5748000", "nonInterestIncome": "None", "operatingExpenses": "211535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18686000", "sellingGeneralAndAdministrative": "211535000", "netIncomeFromContinuingOperations": "52557000" }, "balance": { "goodwill": "179530000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "544211000", "longTermDebt": "45962000", "shortTermDebt": "8395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35521000", "reportedCurrency": "USD", "retainedEarnings": "89704000", "totalLiabilities": "239360000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "251677000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292534000", "currentAccountsPayable": "45628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69281000", "totalShareholderEquity": "304851000", "capitalLeaseObligations": "20819000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "161754000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "77606000", "cashAndShortTermInvestments": "65919000", "commonStockSharesOutstanding": "15071000", "intangibleAssetsExcludingGoodwill": "35521000", "cashAndCashEquivalentsAtCarryingValue": "65919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80084000", "capitalExpenditures": "9387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42691000", "cashflowFromInvestment": "-45632000", "stockBasedCompensation": "11825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 565798000, "cost_of_revenue": 363016000, "gross_profit": 202782000, "ebit": 34480000, "ebitda": 49225000, "pretax_income": 26679000, "tax_provision": 4109000, "net_income": 22570000, "net_income_to_common": 22570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74158000, "total_current_assets": 235524000, "total_assets": 464863000, "short_term_debt": 17079000, "long_term_debt": 79350000, "total_debt": 96429000, "total_liabilities": 230520000, "total_equity": 234343000, "shares_outstanding": 14245000, "goodwill_and_intangibles": 170405000 }, "cash_flow": { "operating_cash_flow": 72073000, "capital_expenditure": 8413000, "free_cash_flow": 80486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201785, "ticker_id": 8944, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34480000", "ebitda": "49225000", "netIncome": "22570000", "grossProfit": "202782000", "depreciation": "None", "totalRevenue": "565798000", "costOfRevenue": "363016000", "interestIncome": "None", "incomeBeforeTax": "26679000", "interestExpense": "7801000", "operatingIncome": "31353000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4109000", "reportedCurrency": "USD", "netInterestIncome": "-7801000", "nonInterestIncome": "None", "operatingExpenses": "171429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14745000", "sellingGeneralAndAdministrative": "171429000", "netIncomeFromContinuingOperations": "22570000" }, "balance": { "goodwill": "140991000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "464863000", "longTermDebt": "79350000", "shortTermDebt": "17079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29414000", "reportedCurrency": "USD", "retainedEarnings": "37147000", "totalLiabilities": "230520000", "otherCurrentAssets": "4979000", "totalCurrentAssets": "235524000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229339000", "currentAccountsPayable": "33766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107747000", "totalShareholderEquity": "234343000", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "61712000", "totalCurrentLiabilities": "137677000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "92843000", "cashAndShortTermInvestments": "74158000", "commonStockSharesOutstanding": "14245000", "intangibleAssetsExcludingGoodwill": "29414000", "cashAndCashEquivalentsAtCarryingValue": "74158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72073000", "capitalExpenditures": "8413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5569000", "cashflowFromInvestment": "-15743000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565798000, "cost_of_revenue": 363016000, "gross_profit": 202782000, "research_and_development": null, "selling_general_admin": 171429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34480000, "depreciation_amortisation": 14745000, "ebitda": 49225000, "interest_expense": 7801000, "interest_income": null, "other_non_operating": null, "pretax_income": 26679000, "tax_provision": 4109000, "effective_tax_rate": null, "net_income": 22570000, "net_income_continuing_ops": 22570000, "net_income_to_common": 22570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74158000, "short_term_investments": null, "net_receivables": 156387000, "inventory": null, "other_current_assets": null, "total_current_assets": 235524000, "net_ppe": null, "goodwill": 140991000, "intangible_assets": 29414000, "goodwill_and_intangibles": 170405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229339000, "total_assets": 464863000, "short_term_debt": 17079000, "accounts_payable": 33766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137677000, "long_term_debt": 79350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92843000, "total_liabilities": 230520000, "total_debt": 96429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37147000, "total_equity": 234343000, "shares_outstanding": 14245000, "operating_cash_flow": 72073000, "stock_based_compensation": 7388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5569000, "free_cash_flow": 80486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34480000", "ebitda": "49225000", "netIncome": "22570000", "grossProfit": "202782000", "depreciation": "None", "totalRevenue": "565798000", "costOfRevenue": "363016000", "interestIncome": "None", "incomeBeforeTax": "26679000", "interestExpense": "7801000", "operatingIncome": "31353000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4109000", "reportedCurrency": "USD", "netInterestIncome": "-7801000", "nonInterestIncome": "None", "operatingExpenses": "171429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14745000", "sellingGeneralAndAdministrative": "171429000", "netIncomeFromContinuingOperations": "22570000" }, "balance": { "goodwill": "140991000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "464863000", "longTermDebt": "79350000", "shortTermDebt": "17079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29414000", "reportedCurrency": "USD", "retainedEarnings": "37147000", "totalLiabilities": "230520000", "otherCurrentAssets": "4979000", "totalCurrentAssets": "235524000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229339000", "currentAccountsPayable": "33766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107747000", "totalShareholderEquity": "234343000", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "61712000", "totalCurrentLiabilities": "137677000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "92843000", "cashAndShortTermInvestments": "74158000", "commonStockSharesOutstanding": "14245000", "intangibleAssetsExcludingGoodwill": "29414000", "cashAndCashEquivalentsAtCarryingValue": "74158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72073000", "capitalExpenditures": "8413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5569000", "cashflowFromInvestment": "-15743000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 510095000, "cost_of_revenue": 330328000, "gross_profit": 179767000, "ebit": 24004000, "ebitda": 40435000, "pretax_income": 14591000, "tax_provision": 3665000, "net_income": 10926000, "net_income_to_common": 10926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23397000, "total_current_assets": 192016000, "total_assets": 415588000, "short_term_debt": 14175000, "long_term_debt": 88979000, "total_debt": 103154000, "total_liabilities": 215743000, "total_equity": 199845000, "shares_outstanding": 13606000, "goodwill_and_intangibles": 163100000 }, "cash_flow": { "operating_cash_flow": 39214000, "capital_expenditure": 9925000, "free_cash_flow": 49139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201790, "ticker_id": 8944, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24004000", "ebitda": "40435000", "netIncome": "10926000", "grossProfit": "179767000", "depreciation": "None", "totalRevenue": "510095000", "costOfRevenue": "330328000", "interestIncome": "None", "incomeBeforeTax": "14591000", "interestExpense": "9413000", "operatingIncome": "22074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3665000", "reportedCurrency": "USD", "netInterestIncome": "-9222000", "nonInterestIncome": "None", "operatingExpenses": "157693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16431000", "sellingGeneralAndAdministrative": "141262000", "netIncomeFromContinuingOperations": "2470000" }, "balance": { "goodwill": "131144000", "inventory": "-45999", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "415588000", "longTermDebt": "88979000", "shortTermDebt": "14175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31956000", "reportedCurrency": "USD", "retainedEarnings": "14577000", "totalLiabilities": "215743000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "192016000", "currentLongTermDebt": "8452000", "longTermInvestments": "None", "shortTermInvestments": "46000", "currentNetReceivables": "164731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223572000", "currentAccountsPayable": "33193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114096000", "totalShareholderEquity": "199845000", "capitalLeaseObligations": "16665000", "otherCurrentLiabilities": "51004000", "totalCurrentLiabilities": "114680000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "101063000", "cashAndShortTermInvestments": "23397000", "commonStockSharesOutstanding": "13606000", "intangibleAssetsExcludingGoodwill": "31956000", "cashAndCashEquivalentsAtCarryingValue": "23397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7612000", "operatingCashflow": "39214000", "capitalExpenditures": "9925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23845000", "cashflowFromInvestment": "-11457000", "stockBasedCompensation": "5323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510095000, "cost_of_revenue": 330328000, "gross_profit": 179767000, "research_and_development": null, "selling_general_admin": 141262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24004000, "depreciation_amortisation": 16431000, "ebitda": 40435000, "interest_expense": 9413000, "interest_income": null, "other_non_operating": null, "pretax_income": 14591000, "tax_provision": 3665000, "effective_tax_rate": null, "net_income": 10926000, "net_income_continuing_ops": 2470000, "net_income_to_common": 10926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23397000, "short_term_investments": 46000, "net_receivables": 164731000, "inventory": -45999, "other_current_assets": null, "total_current_assets": 192016000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 31956000, "goodwill_and_intangibles": 163100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223572000, "total_assets": 415588000, "short_term_debt": 14175000, "accounts_payable": 33193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114680000, "long_term_debt": 88979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101063000, "total_liabilities": 215743000, "total_debt": 103154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14577000, "total_equity": 199845000, "shares_outstanding": 13606000, "operating_cash_flow": 39214000, "stock_based_compensation": 5323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23845000, "free_cash_flow": 49139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24004000", "ebitda": "40435000", "netIncome": "10926000", "grossProfit": "179767000", "depreciation": "None", "totalRevenue": "510095000", "costOfRevenue": "330328000", "interestIncome": "None", "incomeBeforeTax": "14591000", "interestExpense": "9413000", "operatingIncome": "22074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3665000", "reportedCurrency": "USD", "netInterestIncome": "-9222000", "nonInterestIncome": "None", "operatingExpenses": "157693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16431000", "sellingGeneralAndAdministrative": "141262000", "netIncomeFromContinuingOperations": "2470000" }, "balance": { "goodwill": "131144000", "inventory": "-45999", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "415588000", "longTermDebt": "88979000", "shortTermDebt": "14175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31956000", "reportedCurrency": "USD", "retainedEarnings": "14577000", "totalLiabilities": "215743000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "192016000", "currentLongTermDebt": "8452000", "longTermInvestments": "None", "shortTermInvestments": "46000", "currentNetReceivables": "164731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223572000", "currentAccountsPayable": "33193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114096000", "totalShareholderEquity": "199845000", "capitalLeaseObligations": "16665000", "otherCurrentLiabilities": "51004000", "totalCurrentLiabilities": "114680000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "101063000", "cashAndShortTermInvestments": "23397000", "commonStockSharesOutstanding": "13606000", "intangibleAssetsExcludingGoodwill": "31956000", "cashAndCashEquivalentsAtCarryingValue": "23397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7612000", "operatingCashflow": "39214000", "capitalExpenditures": "9925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23845000", "cashflowFromInvestment": "-11457000", "stockBasedCompensation": "5323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 429138000, "cost_of_revenue": 285559000, "gross_profit": 143579000, "ebit": -6124000, "ebitda": 11365000, "pretax_income": -11452000, "tax_provision": -3004000, "net_income": -8448000, "net_income_to_common": -8448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8806000, "total_current_assets": 173974000, "total_assets": 409674000, "short_term_debt": 22641000, "long_term_debt": 90544000, "total_debt": 113185000, "total_liabilities": 228172000, "total_equity": 181502000, "shares_outstanding": 13013000, "goodwill_and_intangibles": 171610000 }, "cash_flow": { "operating_cash_flow": 9433000, "capital_expenditure": 9602000, "free_cash_flow": 19035000, "dividends_paid": 992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201795, "ticker_id": 8944, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6124000", "ebitda": "11365000", "netIncome": "-8448000", "grossProfit": "143579000", "depreciation": "None", "totalRevenue": "429138000", "costOfRevenue": "285559000", "interestIncome": "None", "incomeBeforeTax": "-11452000", "interestExpense": "5328000", "operatingIncome": "-7063000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3004000", "reportedCurrency": "USD", "netInterestIncome": "-5328000", "nonInterestIncome": "None", "operatingExpenses": "150642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "939000", "costofGoodsAndServicesSold": "285559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17489000", "sellingGeneralAndAdministrative": "133153000", "netIncomeFromContinuingOperations": "-8448000" }, "balance": { "goodwill": "130124000", "inventory": "10679000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "409674000", "longTermDebt": "90544000", "shortTermDebt": "22641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41486000", "reportedCurrency": "USD", "retainedEarnings": "3651000", "totalLiabilities": "228172000", "otherCurrentAssets": "6454000", "totalCurrentAssets": "173974000", "currentLongTermDebt": "16903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235700000", "currentAccountsPayable": "28833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34927000", "shortLongTermDebtTotal": "123385000", "totalShareholderEquity": "181502000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "57827000", "totalCurrentLiabilities": "127169000", "otherNonCurrentLiabilities": "10459000", "totalNonCurrentLiabilities": "101003000", "cashAndShortTermInvestments": "8806000", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "41486000", "cashAndCashEquivalentsAtCarryingValue": "8806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8448000", "profitLoss": "None", "dividendPayout": "992000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9433000", "capitalExpenditures": "9602000", "changeInReceivables": "8260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2321000", "cashflowFromInvestment": "-9527000", "stockBasedCompensation": "8373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429138000, "cost_of_revenue": 285559000, "gross_profit": 143579000, "research_and_development": null, "selling_general_admin": 133153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6124000, "depreciation_amortisation": 17489000, "ebitda": 11365000, "interest_expense": 5328000, "interest_income": null, "other_non_operating": null, "pretax_income": -11452000, "tax_provision": -3004000, "effective_tax_rate": null, "net_income": -8448000, "net_income_continuing_ops": -8448000, "net_income_to_common": -8448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8806000, "short_term_investments": null, "net_receivables": 148035000, "inventory": 10679000, "other_current_assets": null, "total_current_assets": 173974000, "net_ppe": null, "goodwill": 130124000, "intangible_assets": 41486000, "goodwill_and_intangibles": 171610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235700000, "total_assets": 409674000, "short_term_debt": 22641000, "accounts_payable": 28833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127169000, "long_term_debt": 90544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101003000, "total_liabilities": 228172000, "total_debt": 113185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3651000, "total_equity": 181502000, "shares_outstanding": 13013000, "operating_cash_flow": 9433000, "stock_based_compensation": 8373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9527000, "dividends_paid": 992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2321000, "free_cash_flow": 19035000, "net_change_in_cash": 8264000 }, "raw_data": { "income": { "ebit": "-6124000", "ebitda": "11365000", "netIncome": "-8448000", "grossProfit": "143579000", "depreciation": "None", "totalRevenue": "429138000", "costOfRevenue": "285559000", "interestIncome": "None", "incomeBeforeTax": "-11452000", "interestExpense": "5328000", "operatingIncome": "-7063000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3004000", "reportedCurrency": "USD", "netInterestIncome": "-5328000", "nonInterestIncome": "None", "operatingExpenses": "150642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "939000", "costofGoodsAndServicesSold": "285559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17489000", "sellingGeneralAndAdministrative": "133153000", "netIncomeFromContinuingOperations": "-8448000" }, "balance": { "goodwill": "130124000", "inventory": "10679000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "409674000", "longTermDebt": "90544000", "shortTermDebt": "22641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "41486000", "reportedCurrency": "USD", "retainedEarnings": "3651000", "totalLiabilities": "228172000", "otherCurrentAssets": "6454000", "totalCurrentAssets": "173974000", "currentLongTermDebt": "16903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235700000", "currentAccountsPayable": "28833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34927000", "shortLongTermDebtTotal": "123385000", "totalShareholderEquity": "181502000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "57827000", "totalCurrentLiabilities": "127169000", "otherNonCurrentLiabilities": "10459000", "totalNonCurrentLiabilities": "101003000", "cashAndShortTermInvestments": "8806000", "commonStockSharesOutstanding": "13013000", "intangibleAssetsExcludingGoodwill": "41486000", "cashAndCashEquivalentsAtCarryingValue": "8806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8448000", "profitLoss": "None", "dividendPayout": "992000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9433000", "capitalExpenditures": "9602000", "changeInReceivables": "8260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2321000", "cashflowFromInvestment": "-9527000", "stockBasedCompensation": "8373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 353755000, "cost_of_revenue": 217881000, "gross_profit": 135874000, "ebit": -8535000, "ebitda": 8611000, "pretax_income": -12404000, "tax_provision": -3987000, "net_income": -8417000, "net_income_to_common": -8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11221000, "total_current_assets": 148959000, "total_assets": 394422000, "short_term_debt": 21150000, "long_term_debt": 85538000, "total_debt": 106688000, "total_liabilities": 215201000, "total_equity": 179221000, "shares_outstanding": 12458000, "goodwill_and_intangibles": 182837000 }, "cash_flow": { "operating_cash_flow": 9804000, "capital_expenditure": 8500000, "free_cash_flow": 18304000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201800, "ticker_id": 8944, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8535000", "ebitda": "8611000", "netIncome": "-8417000", "grossProfit": "135874000", "depreciation": "None", "totalRevenue": "353755000", "costOfRevenue": "217881000", "interestIncome": "None", "incomeBeforeTax": "-12404000", "interestExpense": "3869000", "operatingIncome": "-8691000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3987000", "reportedCurrency": "USD", "netInterestIncome": "-3869000", "nonInterestIncome": "None", "operatingExpenses": "144565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "156000", "costofGoodsAndServicesSold": "217881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17146000", "sellingGeneralAndAdministrative": "127419000", "netIncomeFromContinuingOperations": "-8417000" }, "balance": { "goodwill": "130124000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "394422000", "longTermDebt": "85538000", "shortTermDebt": "21150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52713000", "reportedCurrency": "USD", "retainedEarnings": "12099000", "totalLiabilities": "215201000", "otherCurrentAssets": "4972000", "totalCurrentAssets": "148959000", "currentLongTermDebt": "15036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245463000", "currentAccountsPayable": "36672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16757000", "shortLongTermDebtTotal": "118234000", "totalShareholderEquity": "179221000", "capitalLeaseObligations": "17660000", "otherCurrentLiabilities": "43221000", "totalCurrentLiabilities": "117207000", "otherNonCurrentLiabilities": "12456000", "totalNonCurrentLiabilities": "97994000", "cashAndShortTermInvestments": "11221000", "commonStockSharesOutstanding": "12458000", "intangibleAssetsExcludingGoodwill": "52713000", "cashAndCashEquivalentsAtCarryingValue": "11221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8417000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2317000", "operatingCashflow": "9804000", "capitalExpenditures": "8500000", "changeInReceivables": "-14071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18534000", "cashflowFromInvestment": "-8454000", "stockBasedCompensation": "16562999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353755000, "cost_of_revenue": 217881000, "gross_profit": 135874000, "research_and_development": null, "selling_general_admin": 127419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8535000, "depreciation_amortisation": 17146000, "ebitda": 8611000, "interest_expense": 3869000, "interest_income": null, "other_non_operating": null, "pretax_income": -12404000, "tax_provision": -3987000, "effective_tax_rate": null, "net_income": -8417000, "net_income_continuing_ops": -8417000, "net_income_to_common": -8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11221000, "short_term_investments": null, "net_receivables": 132766000, "inventory": null, "other_current_assets": null, "total_current_assets": 148959000, "net_ppe": null, "goodwill": 130124000, "intangible_assets": 52713000, "goodwill_and_intangibles": 182837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245463000, "total_assets": 394422000, "short_term_debt": 21150000, "accounts_payable": 36672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117207000, "long_term_debt": 85538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97994000, "total_liabilities": 215201000, "total_debt": 106688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12099000, "total_equity": 179221000, "shares_outstanding": 12458000, "operating_cash_flow": 9804000, "stock_based_compensation": 16562999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8454000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18534000, "free_cash_flow": 18304000, "net_change_in_cash": -17184000 }, "raw_data": { "income": { "ebit": "-8535000", "ebitda": "8611000", "netIncome": "-8417000", "grossProfit": "135874000", "depreciation": "None", "totalRevenue": "353755000", "costOfRevenue": "217881000", "interestIncome": "None", "incomeBeforeTax": "-12404000", "interestExpense": "3869000", "operatingIncome": "-8691000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3987000", "reportedCurrency": "USD", "netInterestIncome": "-3869000", "nonInterestIncome": "None", "operatingExpenses": "144565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "156000", "costofGoodsAndServicesSold": "217881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17146000", "sellingGeneralAndAdministrative": "127419000", "netIncomeFromContinuingOperations": "-8417000" }, "balance": { "goodwill": "130124000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "394422000", "longTermDebt": "85538000", "shortTermDebt": "21150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52713000", "reportedCurrency": "USD", "retainedEarnings": "12099000", "totalLiabilities": "215201000", "otherCurrentAssets": "4972000", "totalCurrentAssets": "148959000", "currentLongTermDebt": "15036000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245463000", "currentAccountsPayable": "36672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16757000", "shortLongTermDebtTotal": "118234000", "totalShareholderEquity": "179221000", "capitalLeaseObligations": "17660000", "otherCurrentLiabilities": "43221000", "totalCurrentLiabilities": "117207000", "otherNonCurrentLiabilities": "12456000", "totalNonCurrentLiabilities": "97994000", "cashAndShortTermInvestments": "11221000", "commonStockSharesOutstanding": "12458000", "intangibleAssetsExcludingGoodwill": "52713000", "cashAndCashEquivalentsAtCarryingValue": "11221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8417000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2317000", "operatingCashflow": "9804000", "capitalExpenditures": "8500000", "changeInReceivables": "-14071000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18534000", "cashflowFromInvestment": "-8454000", "stockBasedCompensation": "16562999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 390980000, "cost_of_revenue": 261587000, "gross_profit": 129393000, "ebit": -14601000, "ebitda": 4142000, "pretax_income": -19669000, "tax_provision": -5173000, "net_income": -14496000, "net_income_to_common": -14496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28405000, "total_current_assets": 155904000, "total_assets": 403024000, "short_term_debt": 21088000, "long_term_debt": 98178000, "total_debt": 119266000, "total_liabilities": 233860000, "total_equity": 169164000, "shares_outstanding": 11793000, "goodwill_and_intangibles": 194380000 }, "cash_flow": { "operating_cash_flow": 47025000, "capital_expenditure": 5076000, "free_cash_flow": 52101000, "dividends_paid": 2946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201805, "ticker_id": 8944, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14601000", "ebitda": "4142000", "netIncome": "-14496000", "grossProfit": "129393000", "depreciation": "None", "totalRevenue": "390980000", "costOfRevenue": "261587000", "interestIncome": "None", "incomeBeforeTax": "-19669000", "interestExpense": "5068000", "operatingIncome": "-16227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5173000", "reportedCurrency": "USD", "netInterestIncome": "-5068000", "nonInterestIncome": "None", "operatingExpenses": "145620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1626000", "costofGoodsAndServicesSold": "261587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18743000", "sellingGeneralAndAdministrative": "97823000", "netIncomeFromContinuingOperations": "-14496000" }, "balance": { "goodwill": "130124000", "inventory": "1", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "403024000", "longTermDebt": "98178000", "shortTermDebt": "21088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64256000", "reportedCurrency": "USD", "retainedEarnings": "20516000", "totalLiabilities": "233860000", "otherCurrentAssets": "5564000", "totalCurrentAssets": "155904000", "currentLongTermDebt": "14996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247120000", "currentAccountsPayable": "41372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32636000", "shortLongTermDebtTotal": "135151000", "totalShareholderEquity": "169164000", "capitalLeaseObligations": "21977000", "otherCurrentLiabilities": "44008000", "totalCurrentLiabilities": "116670000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "117190000", "cashAndShortTermInvestments": "28405000", "commonStockSharesOutstanding": "11793000", "intangibleAssetsExcludingGoodwill": "64256000", "cashAndCashEquivalentsAtCarryingValue": "28405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14496000", "profitLoss": "None", "dividendPayout": "2946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17838000", "operatingCashflow": "47025000", "capitalExpenditures": "5076000", "changeInReceivables": "-5421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19013000", "cashflowFromInvestment": "-5059000", "stockBasedCompensation": "16113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390980000, "cost_of_revenue": 261587000, "gross_profit": 129393000, "research_and_development": null, "selling_general_admin": 97823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14601000, "depreciation_amortisation": 18743000, "ebitda": 4142000, "interest_expense": 5068000, "interest_income": null, "other_non_operating": null, "pretax_income": -19669000, "tax_provision": -5173000, "effective_tax_rate": null, "net_income": -14496000, "net_income_continuing_ops": -14496000, "net_income_to_common": -14496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28405000, "short_term_investments": null, "net_receivables": 121935000, "inventory": 1, "other_current_assets": null, "total_current_assets": 155904000, "net_ppe": null, "goodwill": 130124000, "intangible_assets": 64256000, "goodwill_and_intangibles": 194380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247120000, "total_assets": 403024000, "short_term_debt": 21088000, "accounts_payable": 41372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116670000, "long_term_debt": 98178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117190000, "total_liabilities": 233860000, "total_debt": 119266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20516000, "total_equity": 169164000, "shares_outstanding": 11793000, "operating_cash_flow": 47025000, "stock_based_compensation": 16113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5059000, "dividends_paid": 2946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19013000, "free_cash_flow": 52101000, "net_change_in_cash": 22953000 }, "raw_data": { "income": { "ebit": "-14601000", "ebitda": "4142000", "netIncome": "-14496000", "grossProfit": "129393000", "depreciation": "None", "totalRevenue": "390980000", "costOfRevenue": "261587000", "interestIncome": "None", "incomeBeforeTax": "-19669000", "interestExpense": "5068000", "operatingIncome": "-16227000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5173000", "reportedCurrency": "USD", "netInterestIncome": "-5068000", "nonInterestIncome": "None", "operatingExpenses": "145620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1626000", "costofGoodsAndServicesSold": "261587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18743000", "sellingGeneralAndAdministrative": "97823000", "netIncomeFromContinuingOperations": "-14496000" }, "balance": { "goodwill": "130124000", "inventory": "1", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "403024000", "longTermDebt": "98178000", "shortTermDebt": "21088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64256000", "reportedCurrency": "USD", "retainedEarnings": "20516000", "totalLiabilities": "233860000", "otherCurrentAssets": "5564000", "totalCurrentAssets": "155904000", "currentLongTermDebt": "14996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247120000", "currentAccountsPayable": "41372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32636000", "shortLongTermDebtTotal": "135151000", "totalShareholderEquity": "169164000", "capitalLeaseObligations": "21977000", "otherCurrentLiabilities": "44008000", "totalCurrentLiabilities": "116670000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "117190000", "cashAndShortTermInvestments": "28405000", "commonStockSharesOutstanding": "11793000", "intangibleAssetsExcludingGoodwill": "64256000", "cashAndCashEquivalentsAtCarryingValue": "28405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14496000", "profitLoss": "None", "dividendPayout": "2946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "17838000", "operatingCashflow": "47025000", "capitalExpenditures": "5076000", "changeInReceivables": "-5421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19013000", "cashflowFromInvestment": "-5059000", "stockBasedCompensation": "16113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 443099000, "cost_of_revenue": 308126000, "gross_profit": 134973000, "ebit": 9556000, "ebitda": 25028000, "pretax_income": 4656000, "tax_provision": -185000, "net_income": 4841000, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5452000, "total_current_assets": 175473000, "total_assets": 439913000, "short_term_debt": 19645000, "long_term_debt": 116631000, "total_debt": 136276000, "total_liabilities": 272635000, "total_equity": 167278000, "shares_outstanding": 11766000, "goodwill_and_intangibles": 204484000 }, "cash_flow": { "operating_cash_flow": 11621000, "capital_expenditure": 6637000, "free_cash_flow": 18258000, "dividends_paid": 1491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201810, "ticker_id": 8944, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9556000", "ebitda": "25028000", "netIncome": "4841000", "grossProfit": "134973000", "depreciation": "None", "totalRevenue": "443099000", "costOfRevenue": "308126000", "interestIncome": "None", "incomeBeforeTax": "4656000", "interestExpense": "4900000", "operatingIncome": "9363000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "125610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "193000", "costofGoodsAndServicesSold": "308126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15472000", "sellingGeneralAndAdministrative": "86983000", "netIncomeFromContinuingOperations": "4841000" }, "balance": { "goodwill": "127647000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "439913000", "longTermDebt": "116631000", "shortTermDebt": "19645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76837000", "reportedCurrency": "USD", "retainedEarnings": "35012000", "totalLiabilities": "272635000", "otherCurrentAssets": "6254000", "totalCurrentAssets": "175473000", "currentLongTermDebt": "13720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264440000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12051000", "shortLongTermDebtTotal": "154878000", "totalShareholderEquity": "167278000", "capitalLeaseObligations": "24527000", "otherCurrentLiabilities": "69307000", "totalCurrentLiabilities": "131978000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "140657000", "cashAndShortTermInvestments": "5452000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "76837000", "cashAndCashEquivalentsAtCarryingValue": "5452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4841000", "profitLoss": "None", "dividendPayout": "1491000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26984000", "operatingCashflow": "11621000", "capitalExpenditures": "6637000", "changeInReceivables": "8913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56920000", "cashflowFromInvestment": "-78348000", "stockBasedCompensation": "12112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443099000, "cost_of_revenue": 308126000, "gross_profit": 134973000, "research_and_development": null, "selling_general_admin": 86983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9556000, "depreciation_amortisation": 15472000, "ebitda": 25028000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 4656000, "tax_provision": -185000, "effective_tax_rate": null, "net_income": 4841000, "net_income_continuing_ops": 4841000, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5452000, "short_term_investments": null, "net_receivables": 163767000, "inventory": null, "other_current_assets": null, "total_current_assets": 175473000, "net_ppe": null, "goodwill": 127647000, "intangible_assets": 76837000, "goodwill_and_intangibles": 204484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264440000, "total_assets": 439913000, "short_term_debt": 19645000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131978000, "long_term_debt": 116631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140657000, "total_liabilities": 272635000, "total_debt": 136276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35012000, "total_equity": 167278000, "shares_outstanding": 11766000, "operating_cash_flow": 11621000, "stock_based_compensation": 12112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78348000, "dividends_paid": 1491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56920000, "free_cash_flow": 18258000, "net_change_in_cash": -9807000 }, "raw_data": { "income": { "ebit": "9556000", "ebitda": "25028000", "netIncome": "4841000", "grossProfit": "134973000", "depreciation": "None", "totalRevenue": "443099000", "costOfRevenue": "308126000", "interestIncome": "None", "incomeBeforeTax": "4656000", "interestExpense": "4900000", "operatingIncome": "9363000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-4900000", "nonInterestIncome": "None", "operatingExpenses": "125610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "193000", "costofGoodsAndServicesSold": "308126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15472000", "sellingGeneralAndAdministrative": "86983000", "netIncomeFromContinuingOperations": "4841000" }, "balance": { "goodwill": "127647000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "439913000", "longTermDebt": "116631000", "shortTermDebt": "19645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "76837000", "reportedCurrency": "USD", "retainedEarnings": "35012000", "totalLiabilities": "272635000", "otherCurrentAssets": "6254000", "totalCurrentAssets": "175473000", "currentLongTermDebt": "13720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264440000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12051000", "shortLongTermDebtTotal": "154878000", "totalShareholderEquity": "167278000", "capitalLeaseObligations": "24527000", "otherCurrentLiabilities": "69307000", "totalCurrentLiabilities": "131978000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "140657000", "cashAndShortTermInvestments": "5452000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "76837000", "cashAndCashEquivalentsAtCarryingValue": "5452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4841000", "profitLoss": "None", "dividendPayout": "1491000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26984000", "operatingCashflow": "11621000", "capitalExpenditures": "6637000", "changeInReceivables": "8913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56920000", "cashflowFromInvestment": "-78348000", "stockBasedCompensation": "12112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 272252000, "cost_of_revenue": 179281000, "gross_profit": 92971000, "ebit": 12861000, "ebitda": 19072000, "pretax_income": 12161000, "tax_provision": 2131000, "net_income": 10030000, "net_income_to_common": 10030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15259000, "total_current_assets": 136094000, "total_assets": 301836000, "short_term_debt": 8892000, "long_term_debt": 63139000, "total_debt": 72031000, "total_liabilities": 157547000, "total_equity": 144289000, "shares_outstanding": 9763000, "goodwill_and_intangibles": 142112000 }, "cash_flow": { "operating_cash_flow": 7568000, "capital_expenditure": 2105000, "free_cash_flow": 9673000, "dividends_paid": 74215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201815, "ticker_id": 8944, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12861000", "ebitda": "19072000", "netIncome": "10030000", "grossProfit": "92971000", "depreciation": "None", "totalRevenue": "272252000", "costOfRevenue": "179281000", "interestIncome": "None", "incomeBeforeTax": "12161000", "interestExpense": "700000", "operatingIncome": "12771000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "80200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "90000", "costofGoodsAndServicesSold": "179281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "57110000", "netIncomeFromContinuingOperations": "10030000" }, "balance": { "goodwill": "97748000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "301836000", "longTermDebt": "63139000", "shortTermDebt": "8892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44364000", "reportedCurrency": "USD", "retainedEarnings": "30171000", "totalLiabilities": "157547000", "otherCurrentAssets": "5745000", "totalCurrentAssets": "136094000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165742000", "currentAccountsPayable": "36829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7998000", "shortLongTermDebtTotal": "71330000", "totalShareholderEquity": "144289000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "38377000", "totalCurrentLiabilities": "91310000", "otherNonCurrentLiabilities": "2150000", "totalNonCurrentLiabilities": "66237000", "cashAndShortTermInvestments": "15259000", "commonStockSharesOutstanding": "9763000", "intangibleAssetsExcludingGoodwill": "44364000", "cashAndCashEquivalentsAtCarryingValue": "15259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10030000", "profitLoss": "None", "dividendPayout": "74215000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10335000", "operatingCashflow": "7568000", "capitalExpenditures": "2105000", "changeInReceivables": "7258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119657000", "cashflowFromInvestment": "-126390000", "stockBasedCompensation": "6262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272252000, "cost_of_revenue": 179281000, "gross_profit": 92971000, "research_and_development": 0, "selling_general_admin": 57110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12861000, "depreciation_amortisation": 6211000, "ebitda": 19072000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 12161000, "tax_provision": 2131000, "effective_tax_rate": null, "net_income": 10030000, "net_income_continuing_ops": 10030000, "net_income_to_common": 10030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15259000, "short_term_investments": null, "net_receivables": 115090000, "inventory": 1, "other_current_assets": null, "total_current_assets": 136094000, "net_ppe": null, "goodwill": 97748000, "intangible_assets": 44364000, "goodwill_and_intangibles": 142112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165742000, "total_assets": 301836000, "short_term_debt": 8892000, "accounts_payable": 36829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91310000, "long_term_debt": 63139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66237000, "total_liabilities": 157547000, "total_debt": 72031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30171000, "total_equity": 144289000, "shares_outstanding": 9763000, "operating_cash_flow": 7568000, "stock_based_compensation": 6262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126390000, "dividends_paid": 74215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119657000, "free_cash_flow": 9673000, "net_change_in_cash": 835000 }, "raw_data": { "income": { "ebit": "12861000", "ebitda": "19072000", "netIncome": "10030000", "grossProfit": "92971000", "depreciation": "None", "totalRevenue": "272252000", "costOfRevenue": "179281000", "interestIncome": "None", "incomeBeforeTax": "12161000", "interestExpense": "700000", "operatingIncome": "12771000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "80200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "90000", "costofGoodsAndServicesSold": "179281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6211000", "sellingGeneralAndAdministrative": "57110000", "netIncomeFromContinuingOperations": "10030000" }, "balance": { "goodwill": "97748000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "301836000", "longTermDebt": "63139000", "shortTermDebt": "8892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44364000", "reportedCurrency": "USD", "retainedEarnings": "30171000", "totalLiabilities": "157547000", "otherCurrentAssets": "5745000", "totalCurrentAssets": "136094000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165742000", "currentAccountsPayable": "36829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7998000", "shortLongTermDebtTotal": "71330000", "totalShareholderEquity": "144289000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "38377000", "totalCurrentLiabilities": "91310000", "otherNonCurrentLiabilities": "2150000", "totalNonCurrentLiabilities": "66237000", "cashAndShortTermInvestments": "15259000", "commonStockSharesOutstanding": "9763000", "intangibleAssetsExcludingGoodwill": "44364000", "cashAndCashEquivalentsAtCarryingValue": "15259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10030000", "profitLoss": "None", "dividendPayout": "74215000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10335000", "operatingCashflow": "7568000", "capitalExpenditures": "2105000", "changeInReceivables": "7258000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119657000", "cashflowFromInvestment": "-126390000", "stockBasedCompensation": "6262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 155114000, "cost_of_revenue": 91958000, "gross_profit": 63156000, "ebit": 7292000, "ebitda": 12738000, "pretax_income": 7252000, "tax_provision": -1278000, "net_income": 8530000, "net_income_to_common": 8530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33566000, "total_current_assets": 220352000, "total_assets": 511684000, "short_term_debt": 8509000, "long_term_debt": 45354000, "total_debt": 53863000, "total_liabilities": 201339000, "total_equity": 310345000, "shares_outstanding": 15390000, "goodwill_and_intangibles": 212652000 }, "cash_flow": { "operating_cash_flow": -24365000, "capital_expenditure": 2024000, "free_cash_flow": -22341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201778, "ticker_id": 8944, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7292000", "ebitda": "12738000", "netIncome": "8530000", "grossProfit": "63156000", "depreciation": "None", "totalRevenue": "155114000", "costOfRevenue": "91958000", "interestIncome": "None", "incomeBeforeTax": "7252000", "interestExpense": "835000", "operatingIncome": "7292000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1278000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "55864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5446000", "sellingGeneralAndAdministrative": "55864000", "netIncomeFromContinuingOperations": "8530000" }, "balance": { "goodwill": "179545000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "511684000", "longTermDebt": "45354000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33107000", "reportedCurrency": "USD", "retainedEarnings": "98234000", "totalLiabilities": "201339000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "220352000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291332000", "currentAccountsPayable": "42153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69446000", "totalShareholderEquity": "310345000", "capitalLeaseObligations": "21592000", "otherCurrentLiabilities": "60452000", "totalCurrentLiabilities": "131459000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "69880000", "cashAndShortTermInvestments": "33566000", "commonStockSharesOutstanding": "15390000", "intangibleAssetsExcludingGoodwill": "33107000", "cashAndCashEquivalentsAtCarryingValue": "33566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24365000", "capitalExpenditures": "2024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5408000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "3692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155114000, "cost_of_revenue": 91958000, "gross_profit": 63156000, "research_and_development": null, "selling_general_admin": 55864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7292000, "depreciation_amortisation": 5446000, "ebitda": 12738000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": 7252000, "tax_provision": -1278000, "effective_tax_rate": null, "net_income": 8530000, "net_income_continuing_ops": 8530000, "net_income_to_common": 8530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33566000, "short_term_investments": null, "net_receivables": 178404000, "inventory": null, "other_current_assets": null, "total_current_assets": 220352000, "net_ppe": null, "goodwill": 179545000, "intangible_assets": 33107000, "goodwill_and_intangibles": 212652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291332000, "total_assets": 511684000, "short_term_debt": 8509000, "accounts_payable": 42153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131459000, "long_term_debt": 45354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69880000, "total_liabilities": 201339000, "total_debt": 53863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98234000, "total_equity": 310345000, "shares_outstanding": 15390000, "operating_cash_flow": -24365000, "stock_based_compensation": 3692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5408000, "free_cash_flow": -22341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7292000", "ebitda": "12738000", "netIncome": "8530000", "grossProfit": "63156000", "depreciation": "None", "totalRevenue": "155114000", "costOfRevenue": "91958000", "interestIncome": "None", "incomeBeforeTax": "7252000", "interestExpense": "835000", "operatingIncome": "7292000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1278000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "55864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5446000", "sellingGeneralAndAdministrative": "55864000", "netIncomeFromContinuingOperations": "8530000" }, "balance": { "goodwill": "179545000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "511684000", "longTermDebt": "45354000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33107000", "reportedCurrency": "USD", "retainedEarnings": "98234000", "totalLiabilities": "201339000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "220352000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291332000", "currentAccountsPayable": "42153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69446000", "totalShareholderEquity": "310345000", "capitalLeaseObligations": "21592000", "otherCurrentLiabilities": "60452000", "totalCurrentLiabilities": "131459000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "69880000", "cashAndShortTermInvestments": "33566000", "commonStockSharesOutstanding": "15390000", "intangibleAssetsExcludingGoodwill": "33107000", "cashAndCashEquivalentsAtCarryingValue": "33566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24365000", "capitalExpenditures": "2024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5408000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "3692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 173687000, "cost_of_revenue": 111080000, "gross_profit": 62607000, "ebit": 11188000, "ebitda": 16017000, "pretax_income": 10330000, "tax_provision": -8383000, "net_income": 18713000, "net_income_to_common": 18713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65919000, "total_current_assets": 251677000, "total_assets": 544211000, "short_term_debt": 8395000, "long_term_debt": 45962000, "total_debt": 54357000, "total_liabilities": 239360000, "total_equity": 304851000, "shares_outstanding": 15260000, "goodwill_and_intangibles": 215051000 }, "cash_flow": { "operating_cash_flow": 39180000, "capital_expenditure": 2463000, "free_cash_flow": 41643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201779, "ticker_id": 8944, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11188000", "ebitda": "16017000", "netIncome": "18713000", "grossProfit": "62607000", "depreciation": "None", "totalRevenue": "173687000", "costOfRevenue": "111080000", "interestIncome": "None", "incomeBeforeTax": "10330000", "interestExpense": "858000", "operatingIncome": "10433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8383000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "52174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "52174000", "netIncomeFromContinuingOperations": "18713000" }, "balance": { "goodwill": "179530000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "544211000", "longTermDebt": "45962000", "shortTermDebt": "8395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35521000", "reportedCurrency": "USD", "retainedEarnings": "89704000", "totalLiabilities": "239360000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "251677000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292534000", "currentAccountsPayable": "45628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69281000", "totalShareholderEquity": "304851000", "capitalLeaseObligations": "20819000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "161754000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "77606000", "cashAndShortTermInvestments": "65919000", "commonStockSharesOutstanding": "15260000", "intangibleAssetsExcludingGoodwill": "35521000", "cashAndCashEquivalentsAtCarryingValue": "65919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39180000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1065000", "cashflowFromInvestment": "-5305000", "stockBasedCompensation": "3070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173687000, "cost_of_revenue": 111080000, "gross_profit": 62607000, "research_and_development": null, "selling_general_admin": 52174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11188000, "depreciation_amortisation": 4829000, "ebitda": 16017000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": 10330000, "tax_provision": -8383000, "effective_tax_rate": null, "net_income": 18713000, "net_income_continuing_ops": 18713000, "net_income_to_common": 18713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65919000, "short_term_investments": null, "net_receivables": 178230000, "inventory": null, "other_current_assets": null, "total_current_assets": 251677000, "net_ppe": null, "goodwill": 179530000, "intangible_assets": 35521000, "goodwill_and_intangibles": 215051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292534000, "total_assets": 544211000, "short_term_debt": 8395000, "accounts_payable": 45628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161754000, "long_term_debt": 45962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77606000, "total_liabilities": 239360000, "total_debt": 54357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89704000, "total_equity": 304851000, "shares_outstanding": 15260000, "operating_cash_flow": 39180000, "stock_based_compensation": 3070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1065000, "free_cash_flow": 41643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11188000", "ebitda": "16017000", "netIncome": "18713000", "grossProfit": "62607000", "depreciation": "None", "totalRevenue": "173687000", "costOfRevenue": "111080000", "interestIncome": "None", "incomeBeforeTax": "10330000", "interestExpense": "858000", "operatingIncome": "10433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8383000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "52174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4829000", "sellingGeneralAndAdministrative": "52174000", "netIncomeFromContinuingOperations": "18713000" }, "balance": { "goodwill": "179530000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "544211000", "longTermDebt": "45962000", "shortTermDebt": "8395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35521000", "reportedCurrency": "USD", "retainedEarnings": "89704000", "totalLiabilities": "239360000", "otherCurrentAssets": "7528000", "totalCurrentAssets": "251677000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292534000", "currentAccountsPayable": "45628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69281000", "totalShareholderEquity": "304851000", "capitalLeaseObligations": "20819000", "otherCurrentLiabilities": "86166000", "totalCurrentLiabilities": "161754000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "77606000", "cashAndShortTermInvestments": "65919000", "commonStockSharesOutstanding": "15260000", "intangibleAssetsExcludingGoodwill": "35521000", "cashAndCashEquivalentsAtCarryingValue": "65919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39180000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1065000", "cashflowFromInvestment": "-5305000", "stockBasedCompensation": "3070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 182006000, "cost_of_revenue": 114917000, "gross_profit": 67089000, "ebit": 15192000, "ebitda": 19105000, "pretax_income": 14290000, "tax_provision": 569000, "net_income": 13721000, "net_income_to_common": 13721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33109000, "total_current_assets": 229123000, "total_assets": 507925000, "short_term_debt": 8630000, "long_term_debt": 46571000, "total_debt": 55201000, "total_liabilities": 224833000, "total_equity": 283092000, "shares_outstanding": 15229000, "goodwill_and_intangibles": 213128000 }, "cash_flow": { "operating_cash_flow": 12180000, "capital_expenditure": 2407000, "free_cash_flow": 14587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201781, "ticker_id": 8944, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15192000", "ebitda": "19105000", "netIncome": "13721000", "grossProfit": "67089000", "depreciation": "None", "totalRevenue": "182006000", "costOfRevenue": "114917000", "interestIncome": "None", "incomeBeforeTax": "14290000", "interestExpense": "902000", "operatingIncome": "14862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "-902000", "nonInterestIncome": "None", "operatingExpenses": "52227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "52227000", "netIncomeFromContinuingOperations": "13721000" }, "balance": { "goodwill": "177506000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "507925000", "longTermDebt": "46571000", "shortTermDebt": "8630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35622000", "reportedCurrency": "USD", "retainedEarnings": "70991000", "totalLiabilities": "224833000", "otherCurrentAssets": "5436000", "totalCurrentAssets": "229123000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278802000", "currentAccountsPayable": "50100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67882000", "totalShareholderEquity": "283092000", "capitalLeaseObligations": "18811000", "otherCurrentLiabilities": "73269000", "totalCurrentLiabilities": "155311000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "69522000", "cashAndShortTermInvestments": "33109000", "commonStockSharesOutstanding": "15229000", "intangibleAssetsExcludingGoodwill": "35622000", "cashAndCashEquivalentsAtCarryingValue": "33109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12180000", "capitalExpenditures": "2407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10721000", "cashflowFromInvestment": "-698000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182006000, "cost_of_revenue": 114917000, "gross_profit": 67089000, "research_and_development": null, "selling_general_admin": 52227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15192000, "depreciation_amortisation": 3913000, "ebitda": 19105000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": 14290000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": 13721000, "net_income_continuing_ops": 13721000, "net_income_to_common": 13721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33109000, "short_term_investments": null, "net_receivables": 190578000, "inventory": null, "other_current_assets": null, "total_current_assets": 229123000, "net_ppe": null, "goodwill": 177506000, "intangible_assets": 35622000, "goodwill_and_intangibles": 213128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278802000, "total_assets": 507925000, "short_term_debt": 8630000, "accounts_payable": 50100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155311000, "long_term_debt": 46571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69522000, "total_liabilities": 224833000, "total_debt": 55201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70991000, "total_equity": 283092000, "shares_outstanding": 15229000, "operating_cash_flow": 12180000, "stock_based_compensation": 3147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10721000, "free_cash_flow": 14587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15192000", "ebitda": "19105000", "netIncome": "13721000", "grossProfit": "67089000", "depreciation": "None", "totalRevenue": "182006000", "costOfRevenue": "114917000", "interestIncome": "None", "incomeBeforeTax": "14290000", "interestExpense": "902000", "operatingIncome": "14862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "-902000", "nonInterestIncome": "None", "operatingExpenses": "52227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "52227000", "netIncomeFromContinuingOperations": "13721000" }, "balance": { "goodwill": "177506000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "507925000", "longTermDebt": "46571000", "shortTermDebt": "8630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35622000", "reportedCurrency": "USD", "retainedEarnings": "70991000", "totalLiabilities": "224833000", "otherCurrentAssets": "5436000", "totalCurrentAssets": "229123000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278802000", "currentAccountsPayable": "50100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67882000", "totalShareholderEquity": "283092000", "capitalLeaseObligations": "18811000", "otherCurrentLiabilities": "73269000", "totalCurrentLiabilities": "155311000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "69522000", "cashAndShortTermInvestments": "33109000", "commonStockSharesOutstanding": "15229000", "intangibleAssetsExcludingGoodwill": "35622000", "cashAndCashEquivalentsAtCarryingValue": "33109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12180000", "capitalExpenditures": "2407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10721000", "cashflowFromInvestment": "-698000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 173473000, "cost_of_revenue": 105148000, "gross_profit": 68325000, "ebit": 12367000, "ebitda": 17871000, "pretax_income": 10181000, "tax_provision": -5255000, "net_income": 15436000, "net_income_to_common": 15436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32348000, "total_current_assets": 205822000, "total_assets": 484851000, "short_term_debt": 9482000, "long_term_debt": 57179000, "total_debt": 66661000, "total_liabilities": 218916000, "total_equity": 265935000, "shares_outstanding": 14917000, "goodwill_and_intangibles": 216495000 }, "cash_flow": { "operating_cash_flow": 25413000, "capital_expenditure": 2207000, "free_cash_flow": 27620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201782, "ticker_id": 8944, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12367000", "ebitda": "17871000", "netIncome": "15436000", "grossProfit": "68325000", "depreciation": "None", "totalRevenue": "173473000", "costOfRevenue": "105148000", "interestIncome": "None", "incomeBeforeTax": "10181000", "interestExpense": "2186000", "operatingIncome": "11816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5255000", "reportedCurrency": "USD", "netInterestIncome": "-2186000", "nonInterestIncome": "None", "operatingExpenses": "56509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "56509000", "netIncomeFromContinuingOperations": "15436000" }, "balance": { "goodwill": "182376000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "484851000", "longTermDebt": "57179000", "shortTermDebt": "9482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34119000", "reportedCurrency": "USD", "retainedEarnings": "57270000", "totalLiabilities": "218916000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "205822000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279029000", "currentAccountsPayable": "42455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75511000", "totalShareholderEquity": "265935000", "capitalLeaseObligations": "15832000", "otherCurrentLiabilities": "68151000", "totalCurrentLiabilities": "143506000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "75410000", "cashAndShortTermInvestments": "32348000", "commonStockSharesOutstanding": "14917000", "intangibleAssetsExcludingGoodwill": "34119000", "cashAndCashEquivalentsAtCarryingValue": "32348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25413000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26564000", "cashflowFromInvestment": "-4865000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173473000, "cost_of_revenue": 105148000, "gross_profit": 68325000, "research_and_development": null, "selling_general_admin": 56509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12367000, "depreciation_amortisation": 5504000, "ebitda": 17871000, "interest_expense": 2186000, "interest_income": null, "other_non_operating": null, "pretax_income": 10181000, "tax_provision": -5255000, "effective_tax_rate": null, "net_income": 15436000, "net_income_continuing_ops": 15436000, "net_income_to_common": 15436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32348000, "short_term_investments": null, "net_receivables": 167119000, "inventory": null, "other_current_assets": null, "total_current_assets": 205822000, "net_ppe": null, "goodwill": 182376000, "intangible_assets": 34119000, "goodwill_and_intangibles": 216495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279029000, "total_assets": 484851000, "short_term_debt": 9482000, "accounts_payable": 42455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143506000, "long_term_debt": 57179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75410000, "total_liabilities": 218916000, "total_debt": 66661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57270000, "total_equity": 265935000, "shares_outstanding": 14917000, "operating_cash_flow": 25413000, "stock_based_compensation": 3182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26564000, "free_cash_flow": 27620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12367000", "ebitda": "17871000", "netIncome": "15436000", "grossProfit": "68325000", "depreciation": "None", "totalRevenue": "173473000", "costOfRevenue": "105148000", "interestIncome": "None", "incomeBeforeTax": "10181000", "interestExpense": "2186000", "operatingIncome": "11816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5255000", "reportedCurrency": "USD", "netInterestIncome": "-2186000", "nonInterestIncome": "None", "operatingExpenses": "56509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "56509000", "netIncomeFromContinuingOperations": "15436000" }, "balance": { "goodwill": "182376000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "484851000", "longTermDebt": "57179000", "shortTermDebt": "9482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34119000", "reportedCurrency": "USD", "retainedEarnings": "57270000", "totalLiabilities": "218916000", "otherCurrentAssets": "6355000", "totalCurrentAssets": "205822000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279029000", "currentAccountsPayable": "42455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75511000", "totalShareholderEquity": "265935000", "capitalLeaseObligations": "15832000", "otherCurrentLiabilities": "68151000", "totalCurrentLiabilities": "143506000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "75410000", "cashAndShortTermInvestments": "32348000", "commonStockSharesOutstanding": "14917000", "intangibleAssetsExcludingGoodwill": "34119000", "cashAndCashEquivalentsAtCarryingValue": "32348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25413000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26564000", "cashflowFromInvestment": "-4865000", "stockBasedCompensation": "3182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 152386000, "cost_of_revenue": 94725000, "gross_profit": 57661000, "ebit": 6995000, "ebitda": 11435000, "pretax_income": 5193000, "tax_provision": 506000, "net_income": 4687000, "net_income_to_common": 4687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38364000, "total_current_assets": 197005000, "total_assets": 471158000, "short_term_debt": 9573000, "long_term_debt": 84443000, "total_debt": 94016000, "total_liabilities": 225642000, "total_equity": 245516000, "shares_outstanding": 14628000, "goodwill_and_intangibles": 216340000 }, "cash_flow": { "operating_cash_flow": 3311000, "capital_expenditure": 2310000, "free_cash_flow": 5621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201783, "ticker_id": 8944, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6995000", "ebitda": "11435000", "netIncome": "4687000", "grossProfit": "57661000", "depreciation": "None", "totalRevenue": "152386000", "costOfRevenue": "94725000", "interestIncome": "None", "incomeBeforeTax": "5193000", "interestExpense": "1802000", "operatingIncome": "7036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "50625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4440000", "sellingGeneralAndAdministrative": "50625000", "netIncomeFromContinuingOperations": "4687000" }, "balance": { "goodwill": "173922000", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "471158000", "longTermDebt": "84443000", "shortTermDebt": "9573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "41834000", "totalLiabilities": "225642000", "otherCurrentAssets": "7186000", "totalCurrentAssets": "197005000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274153000", "currentAccountsPayable": "41634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104037000", "totalShareholderEquity": "245516000", "capitalLeaseObligations": "17094000", "otherCurrentLiabilities": "44421000", "totalCurrentLiabilities": "122208000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "103434000", "cashAndShortTermInvestments": "38364000", "commonStockSharesOutstanding": "14628000", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "38364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3311000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4341000", "cashflowFromInvestment": "-34764000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152386000, "cost_of_revenue": 94725000, "gross_profit": 57661000, "research_and_development": null, "selling_general_admin": 50625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6995000, "depreciation_amortisation": 4440000, "ebitda": 11435000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": 5193000, "tax_provision": 506000, "effective_tax_rate": null, "net_income": 4687000, "net_income_continuing_ops": 4687000, "net_income_to_common": 4687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38364000, "short_term_investments": null, "net_receivables": 151455000, "inventory": null, "other_current_assets": null, "total_current_assets": 197005000, "net_ppe": null, "goodwill": 173922000, "intangible_assets": 42418000, "goodwill_and_intangibles": 216340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274153000, "total_assets": 471158000, "short_term_debt": 9573000, "accounts_payable": 41634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122208000, "long_term_debt": 84443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103434000, "total_liabilities": 225642000, "total_debt": 94016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41834000, "total_equity": 245516000, "shares_outstanding": 14628000, "operating_cash_flow": 3311000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4341000, "free_cash_flow": 5621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6995000", "ebitda": "11435000", "netIncome": "4687000", "grossProfit": "57661000", "depreciation": "None", "totalRevenue": "152386000", "costOfRevenue": "94725000", "interestIncome": "None", "incomeBeforeTax": "5193000", "interestExpense": "1802000", "operatingIncome": "7036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "506000", "reportedCurrency": "USD", "netInterestIncome": "-1802000", "nonInterestIncome": "None", "operatingExpenses": "50625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4440000", "sellingGeneralAndAdministrative": "50625000", "netIncomeFromContinuingOperations": "4687000" }, "balance": { "goodwill": "173922000", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "471158000", "longTermDebt": "84443000", "shortTermDebt": "9573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "41834000", "totalLiabilities": "225642000", "otherCurrentAssets": "7186000", "totalCurrentAssets": "197005000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274153000", "currentAccountsPayable": "41634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104037000", "totalShareholderEquity": "245516000", "capitalLeaseObligations": "17094000", "otherCurrentLiabilities": "44421000", "totalCurrentLiabilities": "122208000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "103434000", "cashAndShortTermInvestments": "38364000", "commonStockSharesOutstanding": "14628000", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "38364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3311000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4341000", "cashflowFromInvestment": "-34764000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 144061000, "cost_of_revenue": 89102000, "gross_profit": 54959000, "ebit": 11704000, "ebitda": 15512000, "pretax_income": 9934000, "tax_provision": 2246000, "net_income": 7688000, "net_income_to_common": 7688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74158000, "total_current_assets": 235524000, "total_assets": 464863000, "short_term_debt": 17079000, "long_term_debt": 79350000, "total_debt": 96429000, "total_liabilities": 230520000, "total_equity": 234343000, "shares_outstanding": 14509000, "goodwill_and_intangibles": 170405000 }, "cash_flow": { "operating_cash_flow": 33462000, "capital_expenditure": 2339000, "free_cash_flow": 35801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201784, "ticker_id": 8944, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11704000", "ebitda": "15512000", "netIncome": "7688000", "grossProfit": "54959000", "depreciation": "None", "totalRevenue": "144061000", "costOfRevenue": "89102000", "interestIncome": "None", "incomeBeforeTax": "9934000", "interestExpense": "1770000", "operatingIncome": "10870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2246000", "reportedCurrency": "USD", "netInterestIncome": "-1770000", "nonInterestIncome": "None", "operatingExpenses": "44089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "44089000", "netIncomeFromContinuingOperations": "7688000" }, "balance": { "goodwill": "140991000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "464863000", "longTermDebt": "79350000", "shortTermDebt": "17079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29414000", "reportedCurrency": "USD", "retainedEarnings": "37147000", "totalLiabilities": "230520000", "otherCurrentAssets": "93507000", "totalCurrentAssets": "235524000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229339000", "currentAccountsPayable": "33766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107747000", "totalShareholderEquity": "234343000", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "61712000", "totalCurrentLiabilities": "137677000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "92843000", "cashAndShortTermInvestments": "74158000", "commonStockSharesOutstanding": "14509000", "intangibleAssetsExcludingGoodwill": "29414000", "cashAndCashEquivalentsAtCarryingValue": "74158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33462000", "capitalExpenditures": "2339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2712000", "cashflowFromInvestment": "-9698000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144061000, "cost_of_revenue": 89102000, "gross_profit": 54959000, "research_and_development": null, "selling_general_admin": 44089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11704000, "depreciation_amortisation": 3808000, "ebitda": 15512000, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": 9934000, "tax_provision": 2246000, "effective_tax_rate": null, "net_income": 7688000, "net_income_continuing_ops": 7688000, "net_income_to_common": 7688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74158000, "short_term_investments": null, "net_receivables": 67859000, "inventory": null, "other_current_assets": null, "total_current_assets": 235524000, "net_ppe": null, "goodwill": 140991000, "intangible_assets": 29414000, "goodwill_and_intangibles": 170405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229339000, "total_assets": 464863000, "short_term_debt": 17079000, "accounts_payable": 33766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137677000, "long_term_debt": 79350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92843000, "total_liabilities": 230520000, "total_debt": 96429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37147000, "total_equity": 234343000, "shares_outstanding": 14509000, "operating_cash_flow": 33462000, "stock_based_compensation": 2033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2712000, "free_cash_flow": 35801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11704000", "ebitda": "15512000", "netIncome": "7688000", "grossProfit": "54959000", "depreciation": "None", "totalRevenue": "144061000", "costOfRevenue": "89102000", "interestIncome": "None", "incomeBeforeTax": "9934000", "interestExpense": "1770000", "operatingIncome": "10870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2246000", "reportedCurrency": "USD", "netInterestIncome": "-1770000", "nonInterestIncome": "None", "operatingExpenses": "44089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3808000", "sellingGeneralAndAdministrative": "44089000", "netIncomeFromContinuingOperations": "7688000" }, "balance": { "goodwill": "140991000", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "464863000", "longTermDebt": "79350000", "shortTermDebt": "17079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29414000", "reportedCurrency": "USD", "retainedEarnings": "37147000", "totalLiabilities": "230520000", "otherCurrentAssets": "93507000", "totalCurrentAssets": "235524000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229339000", "currentAccountsPayable": "33766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107747000", "totalShareholderEquity": "234343000", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "61712000", "totalCurrentLiabilities": "137677000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "92843000", "cashAndShortTermInvestments": "74158000", "commonStockSharesOutstanding": "14509000", "intangibleAssetsExcludingGoodwill": "29414000", "cashAndCashEquivalentsAtCarryingValue": "74158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33462000", "capitalExpenditures": "2339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2712000", "cashflowFromInvestment": "-9698000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 158252000, "cost_of_revenue": 106651000, "gross_profit": 51601000, "ebit": 9437000, "ebitda": 13153000, "pretax_income": 7503000, "tax_provision": 157000, "net_income": 7346000, "net_income_to_common": 7346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53106000, "total_current_assets": 228139000, "total_assets": 447253000, "short_term_debt": 16821000, "long_term_debt": 81757000, "total_debt": 98578000, "total_liabilities": 223292000, "total_equity": 223961000, "shares_outstanding": 14358000, "goodwill_and_intangibles": 157685000 }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 1949000, "free_cash_flow": 12722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201786, "ticker_id": 8944, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9437000", "ebitda": "13153000", "netIncome": "7346000", "grossProfit": "51601000", "depreciation": "None", "totalRevenue": "158252000", "costOfRevenue": "106651000", "interestIncome": "None", "incomeBeforeTax": "7503000", "interestExpense": "1934000", "operatingIncome": "8674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-1934000", "nonInterestIncome": "None", "operatingExpenses": "42927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716000", "sellingGeneralAndAdministrative": "39211000", "netIncomeFromContinuingOperations": "7346000" }, "balance": { "goodwill": "131144000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "447253000", "longTermDebt": "81757000", "shortTermDebt": "16821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26541000", "reportedCurrency": "USD", "retainedEarnings": "29459000", "totalLiabilities": "223292000", "otherCurrentAssets": "5329000", "totalCurrentAssets": "228139000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219114000", "currentAccountsPayable": "38007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110624000", "totalShareholderEquity": "223961000", "capitalLeaseObligations": "18730000", "otherCurrentLiabilities": "54442000", "totalCurrentLiabilities": "128551000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "94741000", "cashAndShortTermInvestments": "53106000", "commonStockSharesOutstanding": "14358000", "intangibleAssetsExcludingGoodwill": "26541000", "cashAndCashEquivalentsAtCarryingValue": "53106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10773000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-1943000", "stockBasedCompensation": "2020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158252000, "cost_of_revenue": 106651000, "gross_profit": 51601000, "research_and_development": null, "selling_general_admin": 39211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9437000, "depreciation_amortisation": 3716000, "ebitda": 13153000, "interest_expense": 1934000, "interest_income": null, "other_non_operating": null, "pretax_income": 7503000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 7346000, "net_income_continuing_ops": 7346000, "net_income_to_common": 7346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53106000, "short_term_investments": null, "net_receivables": 169704000, "inventory": null, "other_current_assets": null, "total_current_assets": 228139000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 26541000, "goodwill_and_intangibles": 157685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219114000, "total_assets": 447253000, "short_term_debt": 16821000, "accounts_payable": 38007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128551000, "long_term_debt": 81757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94741000, "total_liabilities": 223292000, "total_debt": 98578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29459000, "total_equity": 223961000, "shares_outstanding": 14358000, "operating_cash_flow": 10773000, "stock_based_compensation": 2020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 12722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9437000", "ebitda": "13153000", "netIncome": "7346000", "grossProfit": "51601000", "depreciation": "None", "totalRevenue": "158252000", "costOfRevenue": "106651000", "interestIncome": "None", "incomeBeforeTax": "7503000", "interestExpense": "1934000", "operatingIncome": "8674000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-1934000", "nonInterestIncome": "None", "operatingExpenses": "42927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3716000", "sellingGeneralAndAdministrative": "39211000", "netIncomeFromContinuingOperations": "7346000" }, "balance": { "goodwill": "131144000", "inventory": "None", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "447253000", "longTermDebt": "81757000", "shortTermDebt": "16821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26541000", "reportedCurrency": "USD", "retainedEarnings": "29459000", "totalLiabilities": "223292000", "otherCurrentAssets": "5329000", "totalCurrentAssets": "228139000", "currentLongTermDebt": "10137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219114000", "currentAccountsPayable": "38007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110624000", "totalShareholderEquity": "223961000", "capitalLeaseObligations": "18730000", "otherCurrentLiabilities": "54442000", "totalCurrentLiabilities": "128551000", "otherNonCurrentLiabilities": "938000", "totalNonCurrentLiabilities": "94741000", "cashAndShortTermInvestments": "53106000", "commonStockSharesOutstanding": "14358000", "intangibleAssetsExcludingGoodwill": "26541000", "cashAndCashEquivalentsAtCarryingValue": "53106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10773000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-1943000", "stockBasedCompensation": "2020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 140996000, "cost_of_revenue": 95821000, "gross_profit": 45175000, "ebit": 6448000, "ebitda": 10077000, "pretax_income": 5314000, "tax_provision": 720000, "net_income": 4594000, "net_income_to_common": 4594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 200450000, "total_assets": 421289000, "short_term_debt": 16141000, "long_term_debt": 84164000, "total_debt": 100305000, "total_liabilities": 208284000, "total_equity": 213005000, "shares_outstanding": 14074000, "goodwill_and_intangibles": 159423000 }, "cash_flow": { "operating_cash_flow": 889000, "capital_expenditure": 2154000, "free_cash_flow": 3043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201787, "ticker_id": 8944, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6448000", "ebitda": "10077000", "netIncome": "4594000", "grossProfit": "45175000", "depreciation": "None", "totalRevenue": "140996000", "costOfRevenue": "95821000", "interestIncome": "None", "incomeBeforeTax": "5314000", "interestExpense": "1960000", "operatingIncome": "6448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "720000", "reportedCurrency": "USD", "netInterestIncome": "-1960000", "nonInterestIncome": "None", "operatingExpenses": "38727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629000", "sellingGeneralAndAdministrative": "10258000", "netIncomeFromContinuingOperations": "4594000" }, "balance": { "goodwill": "131144000", "inventory": "-138000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "421289000", "longTermDebt": "84164000", "shortTermDebt": "16141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28279000", "reportedCurrency": "USD", "retainedEarnings": "22113000", "totalLiabilities": "208284000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "200450000", "currentLongTermDebt": "9530000", "longTermInvestments": "None", "shortTermInvestments": "138000", "currentNetReceivables": "150075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220839000", "currentAccountsPayable": "31917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113041000", "totalShareholderEquity": "213005000", "capitalLeaseObligations": "19347000", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "110827000", "otherNonCurrentLiabilities": "557000", "totalNonCurrentLiabilities": "97457000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "14074000", "intangibleAssetsExcludingGoodwill": "28279000", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "889000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140996000, "cost_of_revenue": 95821000, "gross_profit": 45175000, "research_and_development": null, "selling_general_admin": 10258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6448000, "depreciation_amortisation": 3629000, "ebitda": 10077000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": 5314000, "tax_provision": 720000, "effective_tax_rate": null, "net_income": 4594000, "net_income_continuing_ops": 4594000, "net_income_to_common": 4594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44267000, "short_term_investments": 138000, "net_receivables": 150075000, "inventory": -138000, "other_current_assets": null, "total_current_assets": 200450000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 28279000, "goodwill_and_intangibles": 159423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220839000, "total_assets": 421289000, "short_term_debt": 16141000, "accounts_payable": 31917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110827000, "long_term_debt": 84164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97457000, "total_liabilities": 208284000, "total_debt": 100305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22113000, "total_equity": 213005000, "shares_outstanding": 14074000, "operating_cash_flow": 889000, "stock_based_compensation": 1945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1397000, "free_cash_flow": 3043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6448000", "ebitda": "10077000", "netIncome": "4594000", "grossProfit": "45175000", "depreciation": "None", "totalRevenue": "140996000", "costOfRevenue": "95821000", "interestIncome": "None", "incomeBeforeTax": "5314000", "interestExpense": "1960000", "operatingIncome": "6448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "720000", "reportedCurrency": "USD", "netInterestIncome": "-1960000", "nonInterestIncome": "None", "operatingExpenses": "38727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3629000", "sellingGeneralAndAdministrative": "10258000", "netIncomeFromContinuingOperations": "4594000" }, "balance": { "goodwill": "131144000", "inventory": "-138000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "421289000", "longTermDebt": "84164000", "shortTermDebt": "16141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28279000", "reportedCurrency": "USD", "retainedEarnings": "22113000", "totalLiabilities": "208284000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "200450000", "currentLongTermDebt": "9530000", "longTermInvestments": "None", "shortTermInvestments": "138000", "currentNetReceivables": "150075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220839000", "currentAccountsPayable": "31917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113041000", "totalShareholderEquity": "213005000", "capitalLeaseObligations": "19347000", "otherCurrentLiabilities": "41983000", "totalCurrentLiabilities": "110827000", "otherNonCurrentLiabilities": "557000", "totalNonCurrentLiabilities": "97457000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "14074000", "intangibleAssetsExcludingGoodwill": "28279000", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "889000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 122489000, "cost_of_revenue": 78663000, "gross_profit": 43826000, "ebit": 5361000, "ebitda": 8953000, "pretax_income": 3928000, "tax_provision": 986000, "net_income": 2942000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46925000, "total_current_assets": 186541000, "total_assets": 407900000, "short_term_debt": 14712000, "long_term_debt": 86571000, "total_debt": 101283000, "total_liabilities": 202385000, "total_equity": 205515000, "shares_outstanding": 13910000, "goodwill_and_intangibles": 161229000 }, "cash_flow": { "operating_cash_flow": 26949000, "capital_expenditure": 1971000, "free_cash_flow": 28920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201788, "ticker_id": 8944, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5361000", "ebitda": "8953000", "netIncome": "2942000", "grossProfit": "43826000", "depreciation": "None", "totalRevenue": "122489000", "costOfRevenue": "78663000", "interestIncome": "None", "incomeBeforeTax": "3928000", "interestExpense": "2137000", "operatingIncome": "5361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "986000", "reportedCurrency": "USD", "netInterestIncome": "-2137000", "nonInterestIncome": "None", "operatingExpenses": "38465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3592000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "2942000" }, "balance": { "goodwill": "131144000", "inventory": "1", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "407900000", "longTermDebt": "86571000", "shortTermDebt": "14712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30085000", "reportedCurrency": "USD", "retainedEarnings": "17519000", "totalLiabilities": "202385000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "186541000", "currentLongTermDebt": "8924000", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "133753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221359000", "currentAccountsPayable": "34518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112343000", "totalShareholderEquity": "205515000", "capitalLeaseObligations": "16848000", "otherCurrentLiabilities": "32217000", "totalCurrentLiabilities": "104068000", "otherNonCurrentLiabilities": "686000", "totalNonCurrentLiabilities": "98317000", "cashAndShortTermInvestments": "46925000", "commonStockSharesOutstanding": "13910000", "intangibleAssetsExcludingGoodwill": "30085000", "cashAndCashEquivalentsAtCarryingValue": "46925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26949000", "capitalExpenditures": "1971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "-1952000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122489000, "cost_of_revenue": 78663000, "gross_profit": 43826000, "research_and_development": null, "selling_general_admin": 9511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5361000, "depreciation_amortisation": 3592000, "ebitda": 8953000, "interest_expense": 2137000, "interest_income": null, "other_non_operating": null, "pretax_income": 3928000, "tax_provision": 986000, "effective_tax_rate": null, "net_income": 2942000, "net_income_continuing_ops": 2942000, "net_income_to_common": 2942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46925000, "short_term_investments": 140000, "net_receivables": 133753000, "inventory": 1, "other_current_assets": null, "total_current_assets": 186541000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 30085000, "goodwill_and_intangibles": 161229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221359000, "total_assets": 407900000, "short_term_debt": 14712000, "accounts_payable": 34518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104068000, "long_term_debt": 86571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98317000, "total_liabilities": 202385000, "total_debt": 101283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17519000, "total_equity": 205515000, "shares_outstanding": 13910000, "operating_cash_flow": 26949000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1469000, "free_cash_flow": 28920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5361000", "ebitda": "8953000", "netIncome": "2942000", "grossProfit": "43826000", "depreciation": "None", "totalRevenue": "122489000", "costOfRevenue": "78663000", "interestIncome": "None", "incomeBeforeTax": "3928000", "interestExpense": "2137000", "operatingIncome": "5361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "986000", "reportedCurrency": "USD", "netInterestIncome": "-2137000", "nonInterestIncome": "None", "operatingExpenses": "38465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3592000", "sellingGeneralAndAdministrative": "9511000", "netIncomeFromContinuingOperations": "2942000" }, "balance": { "goodwill": "131144000", "inventory": "1", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "407900000", "longTermDebt": "86571000", "shortTermDebt": "14712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30085000", "reportedCurrency": "USD", "retainedEarnings": "17519000", "totalLiabilities": "202385000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "186541000", "currentLongTermDebt": "8924000", "longTermInvestments": "None", "shortTermInvestments": "140000", "currentNetReceivables": "133753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221359000", "currentAccountsPayable": "34518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112343000", "totalShareholderEquity": "205515000", "capitalLeaseObligations": "16848000", "otherCurrentLiabilities": "32217000", "totalCurrentLiabilities": "104068000", "otherNonCurrentLiabilities": "686000", "totalNonCurrentLiabilities": "98317000", "cashAndShortTermInvestments": "46925000", "commonStockSharesOutstanding": "13910000", "intangibleAssetsExcludingGoodwill": "30085000", "cashAndCashEquivalentsAtCarryingValue": "46925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26949000", "capitalExpenditures": "1971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1469000", "cashflowFromInvestment": "-1952000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 155677000, "cost_of_revenue": 105165000, "gross_profit": 50512000, "ebit": 11749000, "ebitda": 15662000, "pretax_income": 9984000, "tax_provision": 1953000, "net_income": 8031000, "net_income_to_common": 8031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23397000, "total_current_assets": 192016000, "total_assets": 415588000, "short_term_debt": 14175000, "long_term_debt": 88979000, "total_debt": 103154000, "total_liabilities": 215743000, "total_equity": 199845000, "shares_outstanding": 13731000, "goodwill_and_intangibles": 163100000 }, "cash_flow": { "operating_cash_flow": 15102000, "capital_expenditure": 2342000, "free_cash_flow": 17444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201789, "ticker_id": 8944, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11749000", "ebitda": "15662000", "netIncome": "8031000", "grossProfit": "50512000", "depreciation": "None", "totalRevenue": "155677000", "costOfRevenue": "105165000", "interestIncome": "None", "incomeBeforeTax": "9984000", "interestExpense": "2303000", "operatingIncome": "11749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1953000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "38763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "9448000", "netIncomeFromContinuingOperations": "8031000" }, "balance": { "goodwill": "131144000", "inventory": "-45999", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "415588000", "longTermDebt": "88979000", "shortTermDebt": "14175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31956000", "reportedCurrency": "USD", "retainedEarnings": "14577000", "totalLiabilities": "215743000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "192016000", "currentLongTermDebt": "8452000", "longTermInvestments": "None", "shortTermInvestments": "46000", "currentNetReceivables": "164731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223572000", "currentAccountsPayable": "33193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114096000", "totalShareholderEquity": "199845000", "capitalLeaseObligations": "16665000", "otherCurrentLiabilities": "51004000", "totalCurrentLiabilities": "114680000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "101063000", "cashAndShortTermInvestments": "23397000", "commonStockSharesOutstanding": "13731000", "intangibleAssetsExcludingGoodwill": "31956000", "cashAndCashEquivalentsAtCarryingValue": "23397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4750000", "operatingCashflow": "15102000", "capitalExpenditures": "2342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8429000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155677000, "cost_of_revenue": 105165000, "gross_profit": 50512000, "research_and_development": null, "selling_general_admin": 9448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11749000, "depreciation_amortisation": 3913000, "ebitda": 15662000, "interest_expense": 2303000, "interest_income": null, "other_non_operating": null, "pretax_income": 9984000, "tax_provision": 1953000, "effective_tax_rate": null, "net_income": 8031000, "net_income_continuing_ops": 8031000, "net_income_to_common": 8031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23397000, "short_term_investments": 46000, "net_receivables": 164731000, "inventory": -45999, "other_current_assets": null, "total_current_assets": 192016000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 31956000, "goodwill_and_intangibles": 163100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223572000, "total_assets": 415588000, "short_term_debt": 14175000, "accounts_payable": 33193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114680000, "long_term_debt": 88979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101063000, "total_liabilities": 215743000, "total_debt": 103154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14577000, "total_equity": 199845000, "shares_outstanding": 13731000, "operating_cash_flow": 15102000, "stock_based_compensation": 1259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8429000, "free_cash_flow": 17444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11749000", "ebitda": "15662000", "netIncome": "8031000", "grossProfit": "50512000", "depreciation": "None", "totalRevenue": "155677000", "costOfRevenue": "105165000", "interestIncome": "None", "incomeBeforeTax": "9984000", "interestExpense": "2303000", "operatingIncome": "11749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1953000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "38763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "9448000", "netIncomeFromContinuingOperations": "8031000" }, "balance": { "goodwill": "131144000", "inventory": "-45999", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "415588000", "longTermDebt": "88979000", "shortTermDebt": "14175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31956000", "reportedCurrency": "USD", "retainedEarnings": "14577000", "totalLiabilities": "215743000", "otherCurrentAssets": "3888000", "totalCurrentAssets": "192016000", "currentLongTermDebt": "8452000", "longTermInvestments": "None", "shortTermInvestments": "46000", "currentNetReceivables": "164731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223572000", "currentAccountsPayable": "33193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114096000", "totalShareholderEquity": "199845000", "capitalLeaseObligations": "16665000", "otherCurrentLiabilities": "51004000", "totalCurrentLiabilities": "114680000", "otherNonCurrentLiabilities": "1142000", "totalNonCurrentLiabilities": "101063000", "cashAndShortTermInvestments": "23397000", "commonStockSharesOutstanding": "13731000", "intangibleAssetsExcludingGoodwill": "31956000", "cashAndCashEquivalentsAtCarryingValue": "23397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4750000", "operatingCashflow": "15102000", "capitalExpenditures": "2342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8429000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 132738000, "cost_of_revenue": 89310000, "gross_profit": 43428000, "ebit": 4716000, "ebitda": 8906000, "pretax_income": 2279000, "tax_provision": 713000, "net_income": 1566000, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12887000, "total_current_assets": 164506000, "total_assets": 401620000, "short_term_debt": 13890000, "long_term_debt": 91386000, "total_debt": 105276000, "total_liabilities": 210547000, "total_equity": 191073000, "shares_outstanding": 13709000, "goodwill_and_intangibles": 165299000 }, "cash_flow": { "operating_cash_flow": 5203000, "capital_expenditure": 1821000, "free_cash_flow": 7024000, "dividends_paid": 1401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201791, "ticker_id": 8944, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4716000", "ebitda": "8906000", "netIncome": "1566000", "grossProfit": "43428000", "depreciation": "None", "totalRevenue": "132738000", "costOfRevenue": "89310000", "interestIncome": "None", "incomeBeforeTax": "2279000", "interestExpense": "2437000", "operatingIncome": "3837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-2437000", "nonInterestIncome": "None", "operatingExpenses": "39591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4190000", "sellingGeneralAndAdministrative": "35401000", "netIncomeFromContinuingOperations": "1566000" }, "balance": { "goodwill": "131144000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "401620000", "longTermDebt": "91386000", "shortTermDebt": "13890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34155000", "reportedCurrency": "USD", "retainedEarnings": "6546000", "totalLiabilities": "210547000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "164506000", "currentLongTermDebt": "7995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237114000", "currentAccountsPayable": "32755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116354000", "totalShareholderEquity": "191073000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "40117000", "totalCurrentLiabilities": "107824000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "102723000", "cashAndShortTermInvestments": "12887000", "commonStockSharesOutstanding": "13709000", "intangibleAssetsExcludingGoodwill": "34155000", "cashAndCashEquivalentsAtCarryingValue": "12887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "1401000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11586000", "operatingCashflow": "5203000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2557000", "cashflowFromInvestment": "-3408000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132738000, "cost_of_revenue": 89310000, "gross_profit": 43428000, "research_and_development": null, "selling_general_admin": 35401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4716000, "depreciation_amortisation": 4190000, "ebitda": 8906000, "interest_expense": 2437000, "interest_income": null, "other_non_operating": null, "pretax_income": 2279000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": 1566000, "net_income_continuing_ops": 1566000, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12887000, "short_term_investments": null, "net_receivables": 146340000, "inventory": null, "other_current_assets": null, "total_current_assets": 164506000, "net_ppe": null, "goodwill": 131144000, "intangible_assets": 34155000, "goodwill_and_intangibles": 165299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237114000, "total_assets": 401620000, "short_term_debt": 13890000, "accounts_payable": 32755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107824000, "long_term_debt": 91386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102723000, "total_liabilities": 210547000, "total_debt": 105276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6546000, "total_equity": 191073000, "shares_outstanding": 13709000, "operating_cash_flow": 5203000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3408000, "dividends_paid": 1401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2557000, "free_cash_flow": 7024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4716000", "ebitda": "8906000", "netIncome": "1566000", "grossProfit": "43428000", "depreciation": "None", "totalRevenue": "132738000", "costOfRevenue": "89310000", "interestIncome": "None", "incomeBeforeTax": "2279000", "interestExpense": "2437000", "operatingIncome": "3837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-2437000", "nonInterestIncome": "None", "operatingExpenses": "39591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4190000", "sellingGeneralAndAdministrative": "35401000", "netIncomeFromContinuingOperations": "1566000" }, "balance": { "goodwill": "131144000", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "401620000", "longTermDebt": "91386000", "shortTermDebt": "13890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34155000", "reportedCurrency": "USD", "retainedEarnings": "6546000", "totalLiabilities": "210547000", "otherCurrentAssets": "5279000", "totalCurrentAssets": "164506000", "currentLongTermDebt": "7995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237114000", "currentAccountsPayable": "32755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116354000", "totalShareholderEquity": "191073000", "capitalLeaseObligations": "16973000", "otherCurrentLiabilities": "40117000", "totalCurrentLiabilities": "107824000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "102723000", "cashAndShortTermInvestments": "12887000", "commonStockSharesOutstanding": "13709000", "intangibleAssetsExcludingGoodwill": "34155000", "cashAndCashEquivalentsAtCarryingValue": "12887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "1401000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11586000", "operatingCashflow": "5203000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2557000", "cashflowFromInvestment": "-3408000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "income_statement": { "revenue": 119077000, "cost_of_revenue": 78444000, "gross_profit": 40633000, "ebit": 2847000, "ebitda": 6975000, "pretax_income": 640000, "tax_provision": 243000, "net_income": 397000, "net_income_to_common": 397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13649000, "total_current_assets": 155772000, "total_assets": 394820000, "short_term_debt": 108639000, "long_term_debt": 19000, "total_debt": 108658000, "total_liabilities": 207958000, "total_equity": 186862000, "shares_outstanding": 13487000, "goodwill_and_intangibles": 166361000 }, "cash_flow": { "operating_cash_flow": 1617000, "capital_expenditure": 2274000, "free_cash_flow": 3891000, "dividends_paid": 57000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201792, "ticker_id": 8944, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:56.514064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2847000", "ebitda": "6975000", "netIncome": "397000", "grossProfit": "40633000", "depreciation": "None", "totalRevenue": "119077000", "costOfRevenue": "78444000", "interestIncome": "None", "incomeBeforeTax": "640000", "interestExpense": "2207000", "operatingIncome": "2474000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "38159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "373000", "costofGoodsAndServicesSold": "78444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4128000", "sellingGeneralAndAdministrative": "34031000", "netIncomeFromContinuingOperations": "397000" }, "balance": { "goodwill": "130124000", "inventory": "1", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "394820000", "longTermDebt": "19000", "shortTermDebt": "108639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36237000", "reportedCurrency": "USD", "retainedEarnings": "4980000", "totalLiabilities": "207958000", "otherCurrentAssets": "5399000", "totalCurrentAssets": "155772000", "currentLongTermDebt": "102619000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239048000", "currentAccountsPayable": "35155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39388000", "shortLongTermDebtTotal": "120640000", "totalShareholderEquity": "186862000", "capitalLeaseObligations": "18002000", "otherCurrentLiabilities": "34159000", "totalCurrentLiabilities": "195698000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "12260000", "cashAndShortTermInvestments": "13649000", "commonStockSharesOutstanding": "13487000", "intangibleAssetsExcludingGoodwill": "36237000", "cashAndCashEquivalentsAtCarryingValue": "13649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000", "profitLoss": "None", "dividendPayout": "57000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6836000", "operatingCashflow": "1617000", "capitalExpenditures": "2274000", "changeInReceivables": "-790000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119077000, "cost_of_revenue": 78444000, "gross_profit": 40633000, "research_and_development": null, "selling_general_admin": 34031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2847000, "depreciation_amortisation": 4128000, "ebitda": 6975000, "interest_expense": 2207000, "interest_income": null, "other_non_operating": null, "pretax_income": 640000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 397000, "net_income_continuing_ops": 397000, "net_income_to_common": 397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13649000, "short_term_investments": null, "net_receivables": 136724000, "inventory": 1, "other_current_assets": null, "total_current_assets": 155772000, "net_ppe": null, "goodwill": 130124000, "intangible_assets": 36237000, "goodwill_and_intangibles": 166361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239048000, "total_assets": 394820000, "short_term_debt": 108639000, "accounts_payable": 35155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195698000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12260000, "total_liabilities": 207958000, "total_debt": 108658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4980000, "total_equity": 186862000, "shares_outstanding": 13487000, "operating_cash_flow": 1617000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": 57000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3589000, "free_cash_flow": 3891000, "net_change_in_cash": -4204000 }, "raw_data": { "income": { "ebit": "2847000", "ebitda": "6975000", "netIncome": "397000", "grossProfit": "40633000", "depreciation": "None", "totalRevenue": "119077000", "costOfRevenue": "78444000", "interestIncome": "None", "incomeBeforeTax": "640000", "interestExpense": "2207000", "operatingIncome": "2474000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "38159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "373000", "costofGoodsAndServicesSold": "78444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4128000", "sellingGeneralAndAdministrative": "34031000", "netIncomeFromContinuingOperations": "397000" }, "balance": { "goodwill": "130124000", "inventory": "1", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "394820000", "longTermDebt": "19000", "shortTermDebt": "108639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36237000", "reportedCurrency": "USD", "retainedEarnings": "4980000", "totalLiabilities": "207958000", "otherCurrentAssets": "5399000", "totalCurrentAssets": "155772000", "currentLongTermDebt": "102619000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239048000", "currentAccountsPayable": "35155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39388000", "shortLongTermDebtTotal": "120640000", "totalShareholderEquity": "186862000", "capitalLeaseObligations": "18002000", "otherCurrentLiabilities": "34159000", "totalCurrentLiabilities": "195698000", "otherNonCurrentLiabilities": "12241000", "totalNonCurrentLiabilities": "12260000", "cashAndShortTermInvestments": "13649000", "commonStockSharesOutstanding": "13487000", "intangibleAssetsExcludingGoodwill": "36237000", "cashAndCashEquivalentsAtCarryingValue": "13649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000", "profitLoss": "None", "dividendPayout": "57000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6836000", "operatingCashflow": "1617000", "capitalExpenditures": "2274000", "changeInReceivables": "-790000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }