{ "ticker": { "uuid": "1f77f7d0-952b-42b3-9e31-478180af9c90", "symbol": "BCE", "name": "BCE Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1f77f7d0-952b-42b3-9e31-478180af9c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f77f7d0-952b-42b3-9e31-478180af9c90/" }, "ticker_metadata": { "id": 383, "uuid": "1f77f7d0-952b-42b3-9e31-478180af9c90", "symbol": "BCE", "name": "BCE Inc", "asset_type": "equity", "market_cap": 23397073000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "BCE Inc., a telecommunications and media company, provides wireless, wireline, Internet and television (TV) services to residential, commercial and wholesale customers in Canada. The company is headquartered in Verdun, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f77f7d0-952b-42b3-9e31-478180af9c90", "symbol": "BCE", "name": "BCE Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1f77f7d0-952b-42b3-9e31-478180af9c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f77f7d0-952b-42b3-9e31-478180af9c90/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.96, "quality": 0.84, "momentum": 0.69, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 24.41, "market_cap": 22762325000, "pe_ratio": 3.6225, "earnings_yield": 0.2761, "ebitda_to_ev": 0.2482, "shareholder_yield": 0.087, "roe": 0.2683, "piotroski_f_score": 6, "momentum_12_1": 0.1683, "volatility_252d": 0.1757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.253387+00:00", "batch_id": "" }, "size": { "price_close": 24.41, "market_cap": 22762325000, "market_cap_usd": 22762325000, "enterprise_value": 64357016000, "shares_outstanding": 932500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6225, "pb_ratio": 0.9719, "ptbv_ratio": null, "ps_ratio": 0.9215, "pcf_ratio": 3.4625, "pfcf_ratio": 2.1906, "ev_ebitda": 4.0282, "ev_ebit": 6.0399, "ev_sales": 2.6053, "ev_fcf": 6.1934, "earnings_yield": 0.2761, "fcf_yield": 0.1615, "price_to_sales": 0.9215, "price_to_book": 0.9719, "price_to_cashflow": 3.4625, "ebitda_to_ev": 0.2482, "sales_yield": 0.3838 }, "yield": { "dividend_yield": 0.087, "buyback_yield": 0, "shareholder_yield": 0.087, "debt_paydown_yield": null, "total_yield": 0.087 }, "quality": { "gross_margin": 0.3464, "operating_margin": 0.4314, "net_margin": 0.2544, "ebitda_margin": 0.6468, "fcf_margin": 0.4207, "roe": 0.2683, "roa": 0.077, "roic": 0.1388, "roc_greenblatt": null, "asset_turnover": 0.3028, "cash_conversion": 1.6537, "accruals_ratio": -0.0036, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.8684, "earnings_stability_5y": 1.8856, "revenue_stability_5y": 0.0962, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4711, "net_debt_to_ebitda": 2.6035, "debt_to_assets": 0.5267, "interest_coverage": 5.9338, "current_ratio": 0.6597, "quick_ratio": 0.631, "net_debt": 41594691000, "local_beta": 0.0004, "volatility_252d": 0.1757, "volatility_60d": 0.3567, "max_drawdown_12m": -0.1016, "risk_adjusted_momentum": 0.9577 }, "growth": { "revenue_growth_1y": 0.0154, "revenue_growth_3y_cagr": 0.004, "revenue_growth_5y_cagr": 0.0135, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3108, "eps_growth_5y_cagr": 0.1965, "fcf_growth_1y": 0.2003, "book_value_growth_1y": 0.3249, "revenue_growth": 0.0154, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0112, "price_return_3m": -0.0518, "price_return_6m": 0.0633, "price_return_9m": 0.0263, "price_return_12m": 0.1814, "price_return_12m_ex1m": 0.1683, "momentum_6m": 0.0633, "momentum_12m": 0.1814, "momentum_12_1": 0.1683, "distance_from_52w_high": -0.0608, "distance_from_52w_low": 0.1685, "relative_strength": 0.0814 }, "raw_ttm": { "revenue_ttm": 24701999742, "gross_profit_ttm": 8557848641, "ebit_ttm": 10655354937, "ebitda_ttm": 15976590199, "net_income_ttm": 6283549524, "eps_diluted_ttm": 6.7384, "operating_cash_flow_ttm": 6573969319, "capital_expenditure_ttm": 3817173366, "fcf_ttm": 10391142685, "dividends_paid_ttm": 1981147413, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1795700413, "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_current_liabilities": 11396375000, "net_ppe": null, "total_assets": 81587300000, "total_debt": 42974247000, "total_equity": 23420368000, "net_working_capital": 269695000, "book_value_per_share": 25.1157, "retained_earnings": -2580652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7535424000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 30, "rank_earnings_yield": 6, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 13, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 19, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45 }, "composites": { "value_composite": 4, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 39, "overall_composite": 4, "quality_value_composite": 0.898, "os_score": 0.96, "value_percentile": 0.96, "quality_percentile": 0.84, "momentum_percentile": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 39, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3587, "ticker_id": 383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.253387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.41, "market_cap": 22762325000, "market_cap_usd": 22762325000, "enterprise_value": 64357016000, "shares_outstanding": 932500000, "fx_rate_to_usd": null, "pe_ratio": 3.62252655, "pb_ratio": 0.97190296, "ptbv_ratio": null, "ps_ratio": 0.92147702, "pcf_ratio": 3.46249334, "pfcf_ratio": 2.19055071, "ev_ebitda": 4.02820722, "ev_ebit": 6.03987538, "ev_sales": 2.60533628, "ev_fcf": 6.19344936, "earnings_yield": 0.27605043, "fcf_yield": 0.16146091, "dividend_yield": 0.08703625, "buyback_yield": 0, "shareholder_yield": 0.08703625, "debt_paydown_yield": null, "total_yield": 0.08703625, "gross_margin": 0.34644356, "operating_margin": 0.43135597, "net_margin": 0.25437412, "ebitda_margin": 0.64677315, "fcf_margin": 0.42065998, "roe": 0.26829423, "roa": 0.07701627, "roic": 0.13878799, "roc_greenblatt": null, "asset_turnover": 0.30276771, "cash_conversion": 1.65370586, "accruals_ratio": -0.00355962, "sbc_to_revenue": null, "debt_to_equity": 2.47106168, "net_debt_to_ebitda": 2.60347737, "debt_to_assets": 0.52672716, "interest_coverage": 5.9338155, "current_ratio": 0.65971671, "quick_ratio": 0.63103724, "net_debt": 41594691000, "revenue_growth_1y": 0.01537322, "revenue_growth_3y_cagr": 0.00403762, "revenue_growth_5y_cagr": 0.01348448, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31084434, "eps_growth_5y_cagr": 0.19652933, "fcf_growth_1y": 0.20034753, "book_value_growth_1y": 0.32485673, "piotroski_f_score": 6, "altman_z_score": 0.86841721, "earnings_stability_5y": 1.885586, "revenue_stability_5y": 0.096204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01118476, "price_return_3m": -0.05177738, "price_return_6m": 0.06328298, "price_return_9m": 0.02625549, "price_return_12m": 0.18138436, "price_return_12m_ex1m": 0.16831702, "distance_from_52w_high": -0.060789, "distance_from_52w_low": 0.16854083, "relative_strength": 0.08142078, "local_beta": 0.0004, "volatility_252d": 0.175749, "volatility_60d": 0.35665, "max_drawdown_12m": -0.10157407, "revenue_ttm": 24701999742, "gross_profit_ttm": 8557848641, "ebit_ttm": 10655354937, "ebitda_ttm": 15976590199, "net_income_ttm": 6283549524, "eps_diluted_ttm": 6.73839091, "operating_cash_flow_ttm": 6573969319, "capital_expenditure_ttm": 3817173366, "fcf_ttm": 10391142685, "dividends_paid_ttm": 1981147413, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1795700413, "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_current_liabilities": 11396375000, "net_ppe": null, "total_assets": 81587300000, "total_debt": 42974247000, "total_equity": 23420368000, "net_working_capital": 269695000, "book_value_per_share": 25.11567614, "retained_earnings": -2580652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7535424000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 30, "rank_earnings_yield": 6, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 13, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 19, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 4, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 39, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.41, "os": 0.96, "value": 0.96, "quality": 0.84, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.6225, "earnings_yield": 0.2761, "shareholder_yield": 0.087, "roe": 0.2683, "momentum_12_1": 0.1683, "complete_fields": { "id": 3587, "ticker_id": 383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.253387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.41, "market_cap": 22762325000, "market_cap_usd": 22762325000, "enterprise_value": 64357016000, "shares_outstanding": 932500000, "fx_rate_to_usd": null, "pe_ratio": 3.62252655, "pb_ratio": 0.97190296, "ptbv_ratio": null, "ps_ratio": 0.92147702, "pcf_ratio": 3.46249334, "pfcf_ratio": 2.19055071, "ev_ebitda": 4.02820722, "ev_ebit": 6.03987538, "ev_sales": 2.60533628, "ev_fcf": 6.19344936, "earnings_yield": 0.27605043, "fcf_yield": 0.16146091, "dividend_yield": 0.08703625, "buyback_yield": 0, "shareholder_yield": 0.08703625, "debt_paydown_yield": null, "total_yield": 0.08703625, "gross_margin": 0.34644356, "operating_margin": 0.43135597, "net_margin": 0.25437412, "ebitda_margin": 0.64677315, "fcf_margin": 0.42065998, "roe": 0.26829423, "roa": 0.07701627, "roic": 0.13878799, "roc_greenblatt": null, "asset_turnover": 0.30276771, "cash_conversion": 1.65370586, "accruals_ratio": -0.00355962, "sbc_to_revenue": null, "debt_to_equity": 2.47106168, "net_debt_to_ebitda": 2.60347737, "debt_to_assets": 0.52672716, "interest_coverage": 5.9338155, "current_ratio": 0.65971671, "quick_ratio": 0.63103724, "net_debt": 41594691000, "revenue_growth_1y": 0.01537322, "revenue_growth_3y_cagr": 0.00403762, "revenue_growth_5y_cagr": 0.01348448, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31084434, "eps_growth_5y_cagr": 0.19652933, "fcf_growth_1y": 0.20034753, "book_value_growth_1y": 0.32485673, "piotroski_f_score": 6, "altman_z_score": 0.86841721, "earnings_stability_5y": 1.885586, "revenue_stability_5y": 0.096204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01118476, "price_return_3m": -0.05177738, "price_return_6m": 0.06328298, "price_return_9m": 0.02625549, "price_return_12m": 0.18138436, "price_return_12m_ex1m": 0.16831702, "distance_from_52w_high": -0.060789, "distance_from_52w_low": 0.16854083, "relative_strength": 0.08142078, "local_beta": 0.0004, "volatility_252d": 0.175749, "volatility_60d": 0.35665, "max_drawdown_12m": -0.10157407, "revenue_ttm": 24701999742, "gross_profit_ttm": 8557848641, "ebit_ttm": 10655354937, "ebitda_ttm": 15976590199, "net_income_ttm": 6283549524, "eps_diluted_ttm": 6.73839091, "operating_cash_flow_ttm": 6573969319, "capital_expenditure_ttm": 3817173366, "fcf_ttm": 10391142685, "dividends_paid_ttm": 1981147413, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1795700413, "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_current_liabilities": 11396375000, "net_ppe": null, "total_assets": 81587300000, "total_debt": 42974247000, "total_equity": 23420368000, "net_working_capital": 269695000, "book_value_per_share": 25.11567614, "retained_earnings": -2580652000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7535424000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 11, "rank_ev_ebitda": 9, "rank_ev_ebit": 30, "rank_earnings_yield": 6, "rank_fcf_yield": 22, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 13, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 19, "rank_piotroski": 30, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 4, "quality_composite": 16, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 39, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224090, "ticker_id": 383, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9482000000", "ebitda": "14720000000", "netIncome": "6460000000", "grossProfit": "16748000000", "depreciation": "None", "totalRevenue": "24468000000", "costOfRevenue": "7720000000", "interestIncome": "79000000", "incomeBeforeTax": "7707000000", "interestExpense": "1775000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1193000000", "reportedCurrency": "CAD", "netInterestIncome": "-1594000000", "nonInterestIncome": "None", "operatingExpenses": "11328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000000", "sellingGeneralAndAdministrative": "3979000000", "netIncomeFromContinuingOperations": "6514000000" }, "balance": { "goodwill": "13231000000", "inventory": "389000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "6155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17234000000", "reportedCurrency": "CAD", "retainedEarnings": "-3642000000", "totalLiabilities": "56855000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "7407000000", "currentLongTermDebt": "5222000000", "longTermInvestments": "1594000000", "shortTermInvestments": "0", "currentNetReceivables": "5049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72758000000", "currentAccountsPayable": "2817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33541000000", "shortLongTermDebtTotal": "41059000000", "totalShareholderEquity": "23020000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "3012000000", "totalCurrentLiabilities": "12856000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "43999000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "928571000", "intangibleAssetsExcludingGoodwill": "17234000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000000", "profitLoss": "None", "dividendPayout": "2177000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6993000000", "capitalExpenditures": "3700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4646000000", "cashflowFromInvestment": "-3600000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "research_and_development": 59951000, "selling_general_admin": 3979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9482000000, "depreciation_amortisation": 5238000000, "ebitda": 14720000000, "interest_expense": 1775000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7707000000, "tax_provision": 1193000000, "effective_tax_rate": null, "net_income": 6460000000, "net_income_continuing_ops": 6514000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": 0, "net_receivables": 5049000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 7407000000, "net_ppe": null, "goodwill": 13231000000, "intangible_assets": 17234000000, "goodwill_and_intangibles": 30465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72758000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "accounts_payable": 2817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12856000000, "long_term_debt": 34904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43999000000, "total_liabilities": 56855000000, "total_debt": 41059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3642000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "operating_cash_flow": 6993000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3600000000, "dividends_paid": 2177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4646000000, "free_cash_flow": 10693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9482000000", "ebitda": "14720000000", "netIncome": "6460000000", "grossProfit": "16748000000", "depreciation": "None", "totalRevenue": "24468000000", "costOfRevenue": "7720000000", "interestIncome": "79000000", "incomeBeforeTax": "7707000000", "interestExpense": "1775000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1193000000", "reportedCurrency": "CAD", "netInterestIncome": "-1594000000", "nonInterestIncome": "None", "operatingExpenses": "11328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5238000000", "sellingGeneralAndAdministrative": "3979000000", "netIncomeFromContinuingOperations": "6514000000" }, "balance": { "goodwill": "13231000000", "inventory": "389000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "6155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17234000000", "reportedCurrency": "CAD", "retainedEarnings": "-3642000000", "totalLiabilities": "56855000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "7407000000", "currentLongTermDebt": "5222000000", "longTermInvestments": "1594000000", "shortTermInvestments": "0", "currentNetReceivables": "5049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72758000000", "currentAccountsPayable": "2817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33541000000", "shortLongTermDebtTotal": "41059000000", "totalShareholderEquity": "23020000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "3012000000", "totalCurrentLiabilities": "12856000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "43999000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "928571000", "intangibleAssetsExcludingGoodwill": "17234000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000000", "profitLoss": "None", "dividendPayout": "2177000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6993000000", "capitalExpenditures": "3700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4646000000", "cashflowFromInvestment": "-3600000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 24409000000, "cost_of_revenue": 7705000000, "gross_profit": 16704000000, "ebit": 2698000000, "ebitda": 7739000000, "pretax_income": 952000000, "tax_provision": 577000000, "net_income": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000000, "total_current_assets": 8923000000, "total_assets": 73485000000, "short_term_debt": 5479000000, "long_term_debt": 32835000000, "total_debt": 38314000000, "total_liabilities": 56125000000, "total_equity": 17071000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27047000000 }, "cash_flow": { "operating_cash_flow": 6988000000, "capital_expenditure": 4428000000, "free_cash_flow": 11416000000, "dividends_paid": 3800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224095, "ticker_id": 383, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2698000000", "ebitda": "7739000000", "netIncome": "344000000", "grossProfit": "16704000000", "depreciation": "None", "totalRevenue": "24409000000", "costOfRevenue": "7705000000", "interestIncome": "222000000", "incomeBeforeTax": "952000000", "interestExpense": "1746000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000000", "reportedCurrency": "CAD", "netInterestIncome": "-1524000000", "nonInterestIncome": "None", "operatingExpenses": "11156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5041000000", "sellingGeneralAndAdministrative": "4199000000", "netIncomeFromContinuingOperations": "375000000" }, "balance": { "goodwill": "10261000000", "inventory": "420000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "5479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16786000000", "reportedCurrency": "CAD", "retainedEarnings": "-8441000000", "totalLiabilities": "56125000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "8923000000", "currentLongTermDebt": "4391000000", "longTermInvestments": "1218000000", "shortTermInvestments": "400000000", "currentNetReceivables": "4966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64562000000", "currentAccountsPayable": "2961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000000", "shortLongTermDebtTotal": "38314000000", "totalShareholderEquity": "17071000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "5444000000", "totalCurrentLiabilities": "14846000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "41279000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16786000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375000000", "profitLoss": "None", "dividendPayout": "3800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6988000000", "capitalExpenditures": "4428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750000000", "cashflowFromInvestment": "-4438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24409000000, "cost_of_revenue": 7705000000, "gross_profit": 16704000000, "research_and_development": 66000000, "selling_general_admin": 4199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2698000000, "depreciation_amortisation": 5041000000, "ebitda": 7739000000, "interest_expense": 1746000000, "interest_income": null, "other_non_operating": null, "pretax_income": 952000000, "tax_provision": 577000000, "effective_tax_rate": null, "net_income": 344000000, "net_income_continuing_ops": 375000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000000, "short_term_investments": 400000000, "net_receivables": 4966000000, "inventory": 420000000, "other_current_assets": null, "total_current_assets": 8923000000, "net_ppe": null, "goodwill": 10261000000, "intangible_assets": 16786000000, "goodwill_and_intangibles": 27047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64562000000, "total_assets": 73485000000, "short_term_debt": 5479000000, "accounts_payable": 2961000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846000000, "long_term_debt": 32835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41279000000, "total_liabilities": 56125000000, "total_debt": 38314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8441000000, "total_equity": 17071000000, "shares_outstanding": 912300000, "operating_cash_flow": 6988000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4438000000, "dividends_paid": 3800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1750000000, "free_cash_flow": 11416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2698000000", "ebitda": "7739000000", "netIncome": "344000000", "grossProfit": "16704000000", "depreciation": "None", "totalRevenue": "24409000000", "costOfRevenue": "7705000000", "interestIncome": "222000000", "incomeBeforeTax": "952000000", "interestExpense": "1746000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000000", "reportedCurrency": "CAD", "netInterestIncome": "-1524000000", "nonInterestIncome": "None", "operatingExpenses": "11156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5041000000", "sellingGeneralAndAdministrative": "4199000000", "netIncomeFromContinuingOperations": "375000000" }, "balance": { "goodwill": "10261000000", "inventory": "420000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "5479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16786000000", "reportedCurrency": "CAD", "retainedEarnings": "-8441000000", "totalLiabilities": "56125000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "8923000000", "currentLongTermDebt": "4391000000", "longTermInvestments": "1218000000", "shortTermInvestments": "400000000", "currentNetReceivables": "4966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64562000000", "currentAccountsPayable": "2961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000000", "shortLongTermDebtTotal": "38314000000", "totalShareholderEquity": "17071000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "5444000000", "totalCurrentLiabilities": "14846000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "41279000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16786000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375000000", "profitLoss": "None", "dividendPayout": "3800000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6988000000", "capitalExpenditures": "4428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750000000", "cashflowFromInvestment": "-4438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 24673000000, "cost_of_revenue": 17250000000, "gross_profit": 7423000000, "ebit": 4839000000, "ebitda": 9757000000, "pretax_income": 3323000000, "tax_provision": 996000000, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 7898000000, "total_assets": 71940000000, "short_term_debt": 5042000000, "long_term_debt": 31135000000, "total_debt": 36177000000, "total_liabilities": 51383000000, "total_equity": 20229000000, "shares_outstanding": 912200000, "goodwill_and_intangibles": 27551000000 }, "cash_flow": { "operating_cash_flow": 7946000000, "capital_expenditure": 4764000000, "free_cash_flow": 12710000000, "dividends_paid": 3668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224100, "ticker_id": 383, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4839000000", "ebitda": "9757000000", "netIncome": "2263000000", "grossProfit": "7423000000", "depreciation": "None", "totalRevenue": "24673000000", "costOfRevenue": "17250000000", "interestIncome": "123000000", "incomeBeforeTax": "3323000000", "interestExpense": "1516000000", "operatingIncome": "5499000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "996000000", "reportedCurrency": "CAD", "netInterestIncome": "-1272000000", "nonInterestIncome": "None", "operatingExpenses": "1924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4918000000", "sellingGeneralAndAdministrative": "4406000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "10942000000", "inventory": "465000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "5042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16609000000", "reportedCurrency": "CAD", "retainedEarnings": "-5513000000", "totalLiabilities": "51383000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "3771000000", "longTermInvestments": "910000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "4474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64042000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30352000000", "shortLongTermDebtTotal": "36177000000", "totalShareholderEquity": "20229000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "2535000000", "totalCurrentLiabilities": "12107000000", "otherNonCurrentLiabilities": "555000000", "totalNonCurrentLiabilities": "39276000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "912200000", "intangibleAssetsExcludingGoodwill": "16609000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2327000000", "profitLoss": "None", "dividendPayout": "3668000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7946000000", "capitalExpenditures": "4764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-5781000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24673000000, "cost_of_revenue": 17250000000, "gross_profit": 7423000000, "research_and_development": 90000000, "selling_general_admin": 4406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4839000000, "depreciation_amortisation": 4918000000, "ebitda": 9757000000, "interest_expense": 1516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3323000000, "tax_provision": 996000000, "effective_tax_rate": null, "net_income": 2263000000, "net_income_continuing_ops": 2459000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": 1000000000, "net_receivables": 4474000000, "inventory": 465000000, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": null, "goodwill": 10942000000, "intangible_assets": 16609000000, "goodwill_and_intangibles": 27551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64042000000, "total_assets": 71940000000, "short_term_debt": 5042000000, "accounts_payable": 3308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12107000000, "long_term_debt": 31135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39276000000, "total_liabilities": 51383000000, "total_debt": 36177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5513000000, "total_equity": 20229000000, "shares_outstanding": 912200000, "operating_cash_flow": 7946000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4764000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5781000000, "dividends_paid": 3668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1542000000, "free_cash_flow": 12710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4839000000", "ebitda": "9757000000", "netIncome": "2263000000", "grossProfit": "7423000000", "depreciation": "None", "totalRevenue": "24673000000", "costOfRevenue": "17250000000", "interestIncome": "123000000", "incomeBeforeTax": "3323000000", "interestExpense": "1516000000", "operatingIncome": "5499000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "996000000", "reportedCurrency": "CAD", "netInterestIncome": "-1272000000", "nonInterestIncome": "None", "operatingExpenses": "1924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4918000000", "sellingGeneralAndAdministrative": "4406000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "10942000000", "inventory": "465000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "5042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16609000000", "reportedCurrency": "CAD", "retainedEarnings": "-5513000000", "totalLiabilities": "51383000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "3771000000", "longTermInvestments": "910000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "4474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64042000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30352000000", "shortLongTermDebtTotal": "36177000000", "totalShareholderEquity": "20229000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "2535000000", "totalCurrentLiabilities": "12107000000", "otherNonCurrentLiabilities": "555000000", "totalNonCurrentLiabilities": "39276000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "912200000", "intangibleAssetsExcludingGoodwill": "16609000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2327000000", "profitLoss": "None", "dividendPayout": "3668000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7946000000", "capitalExpenditures": "4764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542000000", "cashflowFromInvestment": "-5781000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 24174000000, "cost_of_revenue": 7641000000, "gross_profit": 16533000000, "ebit": 5039000000, "ebitda": 9762000000, "pretax_income": 3893000000, "tax_provision": 967000000, "net_income": 2868000000, "net_income_to_common": 2868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000000, "total_current_assets": 6487000000, "total_assets": 69329000000, "short_term_debt": 4137000000, "long_term_debt": 27783000000, "total_debt": 31920000000, "total_liabilities": 46814000000, "total_equity": 22178000000, "shares_outstanding": 912000000, "goodwill_and_intangibles": 27089000000 }, "cash_flow": { "operating_cash_flow": 8365000000, "capital_expenditure": 5136000000, "free_cash_flow": 13501000000, "dividends_paid": 3448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224105, "ticker_id": 383, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5039000000", "ebitda": "9762000000", "netIncome": "2868000000", "grossProfit": "16533000000", "depreciation": "None", "totalRevenue": "24174000000", "costOfRevenue": "7641000000", "interestIncome": "1236000000", "incomeBeforeTax": "3893000000", "interestExpense": "1146000000", "operatingIncome": "5476000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "967000000", "reportedCurrency": "CAD", "netInterestIncome": "-1095000000", "nonInterestIncome": "None", "operatingExpenses": "11057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4723000000", "sellingGeneralAndAdministrative": "4417000000", "netIncomeFromContinuingOperations": "2926000000" }, "balance": { "goodwill": "10906000000", "inventory": "656000000", "commonStock": "20840000000", "currentDebt": "None", "investments": "None", "totalAssets": "69329000000", "longTermDebt": "27783000000", "shortTermDebt": "4137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16183000000", "reportedCurrency": "CAD", "retainedEarnings": "-3649000000", "totalLiabilities": "46814000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "6487000000", "currentLongTermDebt": "4137000000", "longTermInvestments": "608000000", "shortTermInvestments": "0", "currentNetReceivables": "4574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62842000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29256000000", "shortLongTermDebtTotal": "31920000000", "totalShareholderEquity": "22178000000", "capitalLeaseObligations": "930000000", "otherCurrentLiabilities": "2659000000", "totalCurrentLiabilities": "11469000000", "otherNonCurrentLiabilities": "1070000000", "totalNonCurrentLiabilities": "35345000000", "cashAndShortTermInvestments": "149000000", "commonStockSharesOutstanding": "912000000", "intangibleAssetsExcludingGoodwill": "16183000000", "cashAndCashEquivalentsAtCarryingValue": "149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2926000000", "profitLoss": "None", "dividendPayout": "3448000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8365000000", "capitalExpenditures": "5136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2988000000", "cashflowFromInvestment": "-5517000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24174000000, "cost_of_revenue": 7641000000, "gross_profit": 16533000000, "research_and_development": 57000000, "selling_general_admin": 4417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5039000000, "depreciation_amortisation": 4723000000, "ebitda": 9762000000, "interest_expense": 1146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3893000000, "tax_provision": 967000000, "effective_tax_rate": null, "net_income": 2868000000, "net_income_continuing_ops": 2926000000, "net_income_to_common": 2868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000000, "short_term_investments": 0, "net_receivables": 4574000000, "inventory": 656000000, "other_current_assets": null, "total_current_assets": 6487000000, "net_ppe": null, "goodwill": 10906000000, "intangible_assets": 16183000000, "goodwill_and_intangibles": 27089000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62842000000, "total_assets": 69329000000, "short_term_debt": 4137000000, "accounts_payable": 3602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11469000000, "long_term_debt": 27783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35345000000, "total_liabilities": 46814000000, "total_debt": 31920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3649000000, "total_equity": 22178000000, "shares_outstanding": 912000000, "operating_cash_flow": 8365000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5517000000, "dividends_paid": 3448000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2988000000, "free_cash_flow": 13501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5039000000", "ebitda": "9762000000", "netIncome": "2868000000", "grossProfit": "16533000000", "depreciation": "None", "totalRevenue": "24174000000", "costOfRevenue": "7641000000", "interestIncome": "1236000000", "incomeBeforeTax": "3893000000", "interestExpense": "1146000000", "operatingIncome": "5476000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "967000000", "reportedCurrency": "CAD", "netInterestIncome": "-1095000000", "nonInterestIncome": "None", "operatingExpenses": "11057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4723000000", "sellingGeneralAndAdministrative": "4417000000", "netIncomeFromContinuingOperations": "2926000000" }, "balance": { "goodwill": "10906000000", "inventory": "656000000", "commonStock": "20840000000", "currentDebt": "None", "investments": "None", "totalAssets": "69329000000", "longTermDebt": "27783000000", "shortTermDebt": "4137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16183000000", "reportedCurrency": "CAD", "retainedEarnings": "-3649000000", "totalLiabilities": "46814000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "6487000000", "currentLongTermDebt": "4137000000", "longTermInvestments": "608000000", "shortTermInvestments": "0", "currentNetReceivables": "4574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62842000000", "currentAccountsPayable": "3602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29256000000", "shortLongTermDebtTotal": "31920000000", "totalShareholderEquity": "22178000000", "capitalLeaseObligations": "930000000", "otherCurrentLiabilities": "2659000000", "totalCurrentLiabilities": "11469000000", "otherNonCurrentLiabilities": "1070000000", "totalNonCurrentLiabilities": "35345000000", "cashAndShortTermInvestments": "149000000", "commonStockSharesOutstanding": "912000000", "intangibleAssetsExcludingGoodwill": "16183000000", "cashAndCashEquivalentsAtCarryingValue": "149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2926000000", "profitLoss": "None", "dividendPayout": "3448000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8365000000", "capitalExpenditures": "5136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2988000000", "cashflowFromInvestment": "-5517000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3448000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4723000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 23449000000, "cost_of_revenue": 7284000000, "gross_profit": 16165000000, "ebit": 5049000000, "ebitda": 9658000000, "pretax_income": 3936000000, "tax_provision": 1044000000, "net_income": 2840000000, "net_income_to_common": 2840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289000000, "total_current_assets": 6198000000, "total_assets": 66764000000, "short_term_debt": 2625000000, "long_term_debt": 27048000000, "total_debt": 29673000000, "total_liabilities": 43823000000, "total_equity": 22635000000, "shares_outstanding": 906700000, "goodwill_and_intangibles": 26142000000 }, "cash_flow": { "operating_cash_flow": 8008000000, "capital_expenditure": 6919000000, "free_cash_flow": 14927000000, "dividends_paid": 3257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224110, "ticker_id": 383, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5049000000", "ebitda": "9658000000", "netIncome": "2840000000", "grossProfit": "16165000000", "depreciation": "None", "totalRevenue": "23449000000", "costOfRevenue": "7284000000", "interestIncome": "905000000", "incomeBeforeTax": "3936000000", "interestExpense": "1113000000", "operatingIncome": "5284000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044000000", "reportedCurrency": "CAD", "netInterestIncome": "-1102000000", "nonInterestIncome": "None", "operatingExpenses": "10881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4609000000", "sellingGeneralAndAdministrative": "4424000000", "netIncomeFromContinuingOperations": "2892000000" }, "balance": { "goodwill": "10572000000", "inventory": "482000000", "commonStock": "20662000000", "currentDebt": "None", "investments": "None", "totalAssets": "66764000000", "longTermDebt": "27048000000", "shortTermDebt": "2625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15570000000", "reportedCurrency": "CAD", "retainedEarnings": "-3400000000", "totalLiabilities": "43823000000", "otherCurrentAssets": "1064000000", "totalCurrentAssets": "6198000000", "currentLongTermDebt": "2625000000", "longTermInvestments": "668000000", "shortTermInvestments": "None", "currentNetReceivables": "4363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60566000000", "currentAccountsPayable": "2931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28235000000", "shortLongTermDebtTotal": "29673000000", "totalShareholderEquity": "22635000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "9113000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "34710000000", "cashAndShortTermInvestments": "289000000", "commonStockSharesOutstanding": "906700000", "intangibleAssetsExcludingGoodwill": "15570000000", "cashAndCashEquivalentsAtCarryingValue": "289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2892000000", "profitLoss": "None", "dividendPayout": "3257000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8008000000", "capitalExpenditures": "6919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1022000000", "cashflowFromInvestment": "-7003000000", "stockBasedCompensation": "-1786000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5039000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23449000000, "cost_of_revenue": 7284000000, "gross_profit": 16165000000, "research_and_development": 57000000, "selling_general_admin": 4424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5049000000, "depreciation_amortisation": 4609000000, "ebitda": 9658000000, "interest_expense": 1113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3936000000, "tax_provision": 1044000000, "effective_tax_rate": null, "net_income": 2840000000, "net_income_continuing_ops": 2892000000, "net_income_to_common": 2840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289000000, "short_term_investments": null, "net_receivables": 4363000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 6198000000, "net_ppe": null, "goodwill": 10572000000, "intangible_assets": 15570000000, "goodwill_and_intangibles": 26142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60566000000, "total_assets": 66764000000, "short_term_debt": 2625000000, "accounts_payable": 2931000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9113000000, "long_term_debt": 27048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34710000000, "total_liabilities": 43823000000, "total_debt": 29673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3400000000, "total_equity": 22635000000, "shares_outstanding": 906700000, "operating_cash_flow": 8008000000, "stock_based_compensation": -1786000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7003000000, "dividends_paid": 3257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1022000000, "free_cash_flow": 14927000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5049000000", "ebitda": "9658000000", "netIncome": "2840000000", "grossProfit": "16165000000", "depreciation": "None", "totalRevenue": "23449000000", "costOfRevenue": "7284000000", "interestIncome": "905000000", "incomeBeforeTax": "3936000000", "interestExpense": "1113000000", "operatingIncome": "5284000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1044000000", "reportedCurrency": "CAD", "netInterestIncome": "-1102000000", "nonInterestIncome": "None", "operatingExpenses": "10881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4609000000", "sellingGeneralAndAdministrative": "4424000000", "netIncomeFromContinuingOperations": "2892000000" }, "balance": { "goodwill": "10572000000", "inventory": "482000000", "commonStock": "20662000000", "currentDebt": "None", "investments": "None", "totalAssets": "66764000000", "longTermDebt": "27048000000", "shortTermDebt": "2625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15570000000", "reportedCurrency": "CAD", "retainedEarnings": "-3400000000", "totalLiabilities": "43823000000", "otherCurrentAssets": "1064000000", "totalCurrentAssets": "6198000000", "currentLongTermDebt": "2625000000", "longTermInvestments": "668000000", "shortTermInvestments": "None", "currentNetReceivables": "4363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60566000000", "currentAccountsPayable": "2931000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28235000000", "shortLongTermDebtTotal": "29673000000", "totalShareholderEquity": "22635000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "9113000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "34710000000", "cashAndShortTermInvestments": "289000000", "commonStockSharesOutstanding": "906700000", "intangibleAssetsExcludingGoodwill": "15570000000", "cashAndCashEquivalentsAtCarryingValue": "289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2892000000", "profitLoss": "None", "dividendPayout": "3257000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8008000000", "capitalExpenditures": "6919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1022000000", "cashflowFromInvestment": "-7003000000", "stockBasedCompensation": "-1786000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5039000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 22883000000, "cost_of_revenue": 6967000000, "gross_profit": 15916000000, "ebit": 4421000000, "ebitda": 8825000000, "pretax_income": 3265000000, "tax_provision": 792000000, "net_income": 2634000000, "net_income_to_common": 2634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175824175, "total_current_assets": 4149136577, "total_assets": 47617739403, "short_term_debt": 1897174254, "long_term_debt": 23906000000, "total_debt": 25803174254, "total_liabilities": 30875981161, "total_equity": 16474882260, "shares_outstanding": 904400000, "goodwill_and_intangibles": 18607535321 }, "cash_flow": { "operating_cash_flow": 7754000000, "capital_expenditure": 4288000000, "free_cash_flow": 12042000000, "dividends_paid": 3107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224115, "ticker_id": 383, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4421000000", "ebitda": "8825000000", "netIncome": "2634000000", "grossProfit": "15916000000", "depreciation": "None", "totalRevenue": "22883000000", "costOfRevenue": "6967000000", "interestIncome": "1153000000", "incomeBeforeTax": "3265000000", "interestExpense": "1156000000", "operatingIncome": "5157000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "CAD", "netInterestIncome": "-1156000000", "nonInterestIncome": "None", "operatingExpenses": "15916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404000000", "sellingGeneralAndAdministrative": "4345000000", "netIncomeFromContinuingOperations": "2473000000" }, "balance": { "goodwill": "8323390894", "inventory": "344583987", "commonStock": "16004709576", "currentDebt": "None", "investments": "None", "totalAssets": "47617739403", "longTermDebt": "23906000000", "shortTermDebt": "1897174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10284144427", "reportedCurrency": "CAD", "retainedEarnings": "-3674254317", "totalLiabilities": "30875981161", "otherCurrentAssets": "320251176", "totalCurrentAssets": "4149136577", "currentLongTermDebt": "2417000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "3308477237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43468602825", "currentAccountsPayable": "2036891679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27513000000", "shortLongTermDebtTotal": "20661695447", "totalShareholderEquity": "16474882260", "capitalLeaseObligations": "754000000", "otherCurrentLiabilities": "1781290424", "totalCurrentLiabilities": "6492150706", "otherNonCurrentLiabilities": "1145000000", "totalNonCurrentLiabilities": "24383830455", "cashAndShortTermInvestments": "175824175", "commonStockSharesOutstanding": "904400000", "intangibleAssetsExcludingGoodwill": "10284144427", "cashAndCashEquivalentsAtCarryingValue": "175824175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000000", "profitLoss": "None", "dividendPayout": "3107000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7754000000", "capitalExpenditures": "4288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4135000000", "cashflowFromInvestment": "-3540000000", "stockBasedCompensation": "-1417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22883000000, "cost_of_revenue": 6967000000, "gross_profit": 15916000000, "research_and_development": 47000000, "selling_general_admin": 4345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4421000000, "depreciation_amortisation": 4404000000, "ebitda": 8825000000, "interest_expense": 1156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3265000000, "tax_provision": 792000000, "effective_tax_rate": null, "net_income": 2634000000, "net_income_continuing_ops": 2473000000, "net_income_to_common": 2634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175824175, "short_term_investments": null, "net_receivables": 3308477237, "inventory": 344583987, "other_current_assets": null, "total_current_assets": 4149136577, "net_ppe": null, "goodwill": 8323390894, "intangible_assets": 10284144427, "goodwill_and_intangibles": 18607535321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43468602825, "total_assets": 47617739403, "short_term_debt": 1897174254, "accounts_payable": 2036891679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6492150706, "long_term_debt": 23906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24383830455, "total_liabilities": 30875981161, "total_debt": 25803174254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3674254317, "total_equity": 16474882260, "shares_outstanding": 904400000, "operating_cash_flow": 7754000000, "stock_based_compensation": -1417000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3540000000, "dividends_paid": 3107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4135000000, "free_cash_flow": 12042000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4421000000", "ebitda": "8825000000", "netIncome": "2634000000", "grossProfit": "15916000000", "depreciation": "None", "totalRevenue": "22883000000", "costOfRevenue": "6967000000", "interestIncome": "1153000000", "incomeBeforeTax": "3265000000", "interestExpense": "1156000000", "operatingIncome": "5157000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "CAD", "netInterestIncome": "-1156000000", "nonInterestIncome": "None", "operatingExpenses": "15916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4404000000", "sellingGeneralAndAdministrative": "4345000000", "netIncomeFromContinuingOperations": "2473000000" }, "balance": { "goodwill": "8323390894", "inventory": "344583987", "commonStock": "16004709576", "currentDebt": "None", "investments": "None", "totalAssets": "47617739403", "longTermDebt": "23906000000", "shortTermDebt": "1897174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10284144427", "reportedCurrency": "CAD", "retainedEarnings": "-3674254317", "totalLiabilities": "30875981161", "otherCurrentAssets": "320251176", "totalCurrentAssets": "4149136577", "currentLongTermDebt": "2417000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "3308477237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43468602825", "currentAccountsPayable": "2036891679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27513000000", "shortLongTermDebtTotal": "20661695447", "totalShareholderEquity": "16474882260", "capitalLeaseObligations": "754000000", "otherCurrentLiabilities": "1781290424", "totalCurrentLiabilities": "6492150706", "otherNonCurrentLiabilities": "1145000000", "totalNonCurrentLiabilities": "24383830455", "cashAndShortTermInvestments": "175824175", "commonStockSharesOutstanding": "904400000", "intangibleAssetsExcludingGoodwill": "10284144427", "cashAndCashEquivalentsAtCarryingValue": "175824175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000000", "profitLoss": "None", "dividendPayout": "3107000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7754000000", "capitalExpenditures": "4288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4135000000", "cashflowFromInvestment": "-3540000000", "stockBasedCompensation": "-1417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 18348178137, "cost_of_revenue": 12495083863, "gross_profit": 5853094274, "ebit": 4279930596, "ebitda": 7629843840, "pretax_income": 3356853673, "tax_provision": 870638133, "net_income": 2460767302, "net_income_to_common": 2460767302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111818006, "total_current_assets": 3936764989, "total_assets": 46382109118, "short_term_debt": 2992866782, "long_term_debt": 18591000000, "total_debt": 21583866782, "total_liabilities": 29873144399, "total_equity": 16251397725, "shares_outstanding": 901400000, "goodwill_and_intangibles": 18522459996 }, "cash_flow": { "operating_cash_flow": 7958000000, "capital_expenditure": 3988000000, "free_cash_flow": 11946000000, "dividends_paid": 2966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224120, "ticker_id": 383, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4279930596", "ebitda": "7629843840", "netIncome": "2460767302", "grossProfit": "5853094274", "depreciation": "None", "totalRevenue": "18348178137", "costOfRevenue": "12495083863", "interestIncome": "1053000000", "incomeBeforeTax": "3356853673", "interestExpense": "1195000000", "operatingIncome": "4366300366", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "870638133", "reportedCurrency": "CAD", "netInterestIncome": "-1195000000", "nonInterestIncome": "None", "operatingExpenses": "1486793907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84056294", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12495083863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3349913244", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "3253000000" }, "balance": { "goodwill": "8225949489", "inventory": "329284750", "commonStock": "15703103913", "currentDebt": "None", "investments": "None", "totalAssets": "46382109118", "longTermDebt": "18591000000", "shortTermDebt": "2992866782", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10296510507", "reportedCurrency": "CAD", "retainedEarnings": "-3572006940", "totalLiabilities": "29873144399", "otherCurrentAssets": "296124927", "totalCurrentAssets": "3936764989", "currentLongTermDebt": "3881000000", "longTermInvestments": "955000000", "shortTermInvestments": "0", "currentNetReceivables": "3199537304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42445344129", "currentAccountsPayable": "2008097165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27636000000", "shortLongTermDebtTotal": "20278388278", "totalShareholderEquity": "16251397725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1708952959", "totalCurrentLiabilities": "7539618276", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "22333526122", "cashAndShortTermInvestments": "111818006", "commonStockSharesOutstanding": "901400000", "intangibleAssetsExcludingGoodwill": "10296510507", "cashAndCashEquivalentsAtCarryingValue": "111818006", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3253000000", "profitLoss": "None", "dividendPayout": "2966000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "7958000000", "capitalExpenditures": "3988000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4202000000", "cashflowFromInvestment": "-4036000000", "stockBasedCompensation": "-1805000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18348178137, "cost_of_revenue": 12495083863, "gross_profit": 5853094274, "research_and_development": 84056294, "selling_general_admin": 247000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4279930596, "depreciation_amortisation": 3349913244, "ebitda": 7629843840, "interest_expense": 1195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3356853673, "tax_provision": 870638133, "effective_tax_rate": null, "net_income": 2460767302, "net_income_continuing_ops": 3253000000, "net_income_to_common": 2460767302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111818006, "short_term_investments": 0, "net_receivables": 3199537304, "inventory": 329284750, "other_current_assets": null, "total_current_assets": 3936764989, "net_ppe": null, "goodwill": 8225949489, "intangible_assets": 10296510507, "goodwill_and_intangibles": 18522459996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42445344129, "total_assets": 46382109118, "short_term_debt": 2992866782, "accounts_payable": 2008097165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7539618276, "long_term_debt": 18591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22333526122, "total_liabilities": 29873144399, "total_debt": 21583866782, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3572006940, "total_equity": 16251397725, "shares_outstanding": 901400000, "operating_cash_flow": 7958000000, "stock_based_compensation": -1805000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3988000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4036000000, "dividends_paid": 2966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4202000000, "free_cash_flow": 11946000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4279930596", "ebitda": "7629843840", "netIncome": "2460767302", "grossProfit": "5853094274", "depreciation": "None", "totalRevenue": "18348178137", "costOfRevenue": "12495083863", "interestIncome": "1053000000", "incomeBeforeTax": "3356853673", "interestExpense": "1195000000", "operatingIncome": "4366300366", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "870638133", "reportedCurrency": "CAD", "netInterestIncome": "-1195000000", "nonInterestIncome": "None", "operatingExpenses": "1486793907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84056294", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "12495083863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3349913244", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "3253000000" }, "balance": { "goodwill": "8225949489", "inventory": "329284750", "commonStock": "15703103913", "currentDebt": "None", "investments": "None", "totalAssets": "46382109118", "longTermDebt": "18591000000", "shortTermDebt": "2992866782", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10296510507", "reportedCurrency": "CAD", "retainedEarnings": "-3572006940", "totalLiabilities": "29873144399", "otherCurrentAssets": "296124927", "totalCurrentAssets": "3936764989", "currentLongTermDebt": "3881000000", "longTermInvestments": "955000000", "shortTermInvestments": "0", "currentNetReceivables": "3199537304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42445344129", "currentAccountsPayable": "2008097165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27636000000", "shortLongTermDebtTotal": "20278388278", "totalShareholderEquity": "16251397725", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1708952959", "totalCurrentLiabilities": "7539618276", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "22333526122", "cashAndShortTermInvestments": "111818006", "commonStockSharesOutstanding": "901400000", "intangibleAssetsExcludingGoodwill": "10296510507", "cashAndCashEquivalentsAtCarryingValue": "111818006", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3253000000", "profitLoss": "None", "dividendPayout": "2966000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "7958000000", "capitalExpenditures": "3988000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4202000000", "cashflowFromInvestment": "-4036000000", "stockBasedCompensation": "-1805000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 23468000000, "cost_of_revenue": 13650000000, "gross_profit": 9818000000, "ebit": 5037000000, "ebitda": 9051000000, "pretax_income": 3968000000, "tax_provision": 995000000, "net_income": 2929000000, "net_income_to_common": 2929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 5793000000, "total_assets": 57100000000, "short_term_debt": 1489000000, "long_term_debt": 18129000000, "total_debt": 19618000000, "total_liabilities": 36411000000, "total_equity": 20363000000, "shares_outstanding": 898900000, "goodwill_and_intangibles": 23863000000 }, "cash_flow": { "operating_cash_flow": 7384000000, "capital_expenditure": 4027000000, "free_cash_flow": 11411000000, "dividends_paid": 2828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224125, "ticker_id": 383, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5037000000", "ebitda": "9051000000", "netIncome": "2929000000", "grossProfit": "9818000000", "depreciation": "None", "totalRevenue": "23468000000", "costOfRevenue": "13650000000", "interestIncome": "1149000000", "incomeBeforeTax": "3968000000", "interestExpense": "1069000000", "operatingIncome": "5521000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "995000000", "reportedCurrency": "CAD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "16119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "2973000000" }, "balance": { "goodwill": "10658000000", "inventory": "432000000", "commonStock": "20036000000", "currentDebt": "None", "investments": "None", "totalAssets": "57100000000", "longTermDebt": "18129000000", "shortTermDebt": "1489000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13205000000", "reportedCurrency": "CAD", "retainedEarnings": "-4937000000", "totalLiabilities": "36411000000", "otherCurrentAssets": "943000000", "totalCurrentAssets": "5793000000", "currentLongTermDebt": "4645000000", "longTermInvestments": "1022000000", "shortTermInvestments": "224000000", "currentNetReceivables": "3993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51307000000", "currentAccountsPayable": "2535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000000", "shortLongTermDebtTotal": "24405000000", "totalShareholderEquity": "20363000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5449000000", "totalCurrentLiabilities": "10429000000", "otherNonCurrentLiabilities": "312000000", "totalNonCurrentLiabilities": "25982000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "898900000", "intangibleAssetsExcludingGoodwill": "13205000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2929000000", "profitLoss": "None", "dividendPayout": "2828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "7384000000", "capitalExpenditures": "4027000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3198000000", "cashflowFromInvestment": "-4386000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23468000000, "cost_of_revenue": 13650000000, "gross_profit": 9818000000, "research_and_development": 106000000, "selling_general_admin": 266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5037000000, "depreciation_amortisation": 4014000000, "ebitda": 9051000000, "interest_expense": 1069000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3968000000, "tax_provision": 995000000, "effective_tax_rate": null, "net_income": 2929000000, "net_income_continuing_ops": 2973000000, "net_income_to_common": 2929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": 224000000, "net_receivables": 3993000000, "inventory": 432000000, "other_current_assets": null, "total_current_assets": 5793000000, "net_ppe": null, "goodwill": 10658000000, "intangible_assets": 13205000000, "goodwill_and_intangibles": 23863000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51307000000, "total_assets": 57100000000, "short_term_debt": 1489000000, "accounts_payable": 2535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10429000000, "long_term_debt": 18129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25982000000, "total_liabilities": 36411000000, "total_debt": 19618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4937000000, "total_equity": 20363000000, "shares_outstanding": 898900000, "operating_cash_flow": 7384000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4027000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4386000000, "dividends_paid": 2828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3198000000, "free_cash_flow": 11411000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5037000000", "ebitda": "9051000000", "netIncome": "2929000000", "grossProfit": "9818000000", "depreciation": "None", "totalRevenue": "23468000000", "costOfRevenue": "13650000000", "interestIncome": "1149000000", "incomeBeforeTax": "3968000000", "interestExpense": "1069000000", "operatingIncome": "5521000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "995000000", "reportedCurrency": "CAD", "netInterestIncome": "-1069000000", "nonInterestIncome": "None", "operatingExpenses": "16119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "2973000000" }, "balance": { "goodwill": "10658000000", "inventory": "432000000", "commonStock": "20036000000", "currentDebt": "None", "investments": "None", "totalAssets": "57100000000", "longTermDebt": "18129000000", "shortTermDebt": "1489000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13205000000", "reportedCurrency": "CAD", "retainedEarnings": "-4937000000", "totalLiabilities": "36411000000", "otherCurrentAssets": "943000000", "totalCurrentAssets": "5793000000", "currentLongTermDebt": "4645000000", "longTermInvestments": "1022000000", "shortTermInvestments": "224000000", "currentNetReceivables": "3993000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51307000000", "currentAccountsPayable": "2535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000000", "shortLongTermDebtTotal": "24405000000", "totalShareholderEquity": "20363000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5449000000", "totalCurrentLiabilities": "10429000000", "otherNonCurrentLiabilities": "312000000", "totalNonCurrentLiabilities": "25982000000", "cashAndShortTermInvestments": "425000000", "commonStockSharesOutstanding": "898900000", "intangibleAssetsExcludingGoodwill": "13205000000", "cashAndCashEquivalentsAtCarryingValue": "425000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2929000000", "profitLoss": "None", "dividendPayout": "2828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "7384000000", "capitalExpenditures": "4027000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3198000000", "cashflowFromInvestment": "-4386000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1278294937, "ebitda": 2637799199, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 42974247000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224088, "ticker_id": 383, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1278294937", "ebitda": "2637799199", "netIncome": "654687524", "grossProfit": "1857788641", "depreciation": "None", "totalRevenue": "6183939742", "costOfRevenue": "4326151100", "interestIncome": "14000000", "incomeBeforeTax": "908341343", "interestExpense": "445147413", "operatingIncome": "1278294937", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "239617639", "reportedCurrency": "CAD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "579493704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326151100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359504262", "sellingGeneralAndAdministrative": "2966000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "13344397000", "inventory": "326842000", "commonStock": "21548544000", "currentDebt": "None", "investments": "None", "totalAssets": "81587300000", "longTermDebt": "37447000000", "shortTermDebt": "5527247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17611395000", "reportedCurrency": "CAD", "retainedEarnings": "-2580652000", "totalLiabilities": "57873174000", "otherCurrentAssets": "927391000", "totalCurrentAssets": "7518379000", "currentLongTermDebt": "5513000000", "longTermInvestments": "1452000000", "shortTermInvestments": "None", "currentNetReceivables": "4884591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74068920000", "currentAccountsPayable": "4127639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43071020000", "totalShareholderEquity": "23420368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "833148000", "totalCurrentLiabilities": "11396375000", "otherNonCurrentLiabilities": "1182000000", "totalNonCurrentLiabilities": "46476799000", "cashAndShortTermInvestments": "1379556000", "commonStockSharesOutstanding": "932500000", "intangibleAssetsExcludingGoodwill": "17611395000", "cashAndCashEquivalentsAtCarryingValue": "1379556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654687524", "profitLoss": "None", "dividendPayout": "445147413", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1151969319", "capitalExpenditures": "843173366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705819322", "cashflowFromInvestment": "-906336175", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445147413", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94242920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359504262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "research_and_development": null, "selling_general_admin": 2966000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1278294937, "depreciation_amortisation": 1359504262, "ebitda": 2637799199, "interest_expense": 445147413, "interest_income": null, "other_non_operating": null, "pretax_income": 908341343, "tax_provision": 239617639, "effective_tax_rate": null, "net_income": 654687524, "net_income_continuing_ops": 667000000, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379556000, "short_term_investments": null, "net_receivables": 4884591000, "inventory": 326842000, "other_current_assets": null, "total_current_assets": 7518379000, "net_ppe": null, "goodwill": 13344397000, "intangible_assets": 17611395000, "goodwill_and_intangibles": 30955792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74068920000, "total_assets": 81587300000, "short_term_debt": 5527247000, "accounts_payable": 4127639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11396375000, "long_term_debt": 37447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46476799000, "total_liabilities": 57873174000, "total_debt": 42974247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2580652000, "total_equity": 23420368000, "shares_outstanding": 932500000, "operating_cash_flow": 1151969319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843173366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -906336175, "dividends_paid": 445147413, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705819322, "free_cash_flow": 1995142685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1278294937", "ebitda": "2637799199", "netIncome": "654687524", "grossProfit": "1857788641", "depreciation": "None", "totalRevenue": "6183939742", "costOfRevenue": "4326151100", "interestIncome": "14000000", "incomeBeforeTax": "908341343", "interestExpense": "445147413", "operatingIncome": "1278294937", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "239617639", "reportedCurrency": "CAD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "579493704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326151100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359504262", "sellingGeneralAndAdministrative": "2966000000", "netIncomeFromContinuingOperations": "667000000" }, "balance": { "goodwill": "13344397000", "inventory": "326842000", "commonStock": "21548544000", "currentDebt": "None", "investments": "None", "totalAssets": "81587300000", "longTermDebt": "37447000000", "shortTermDebt": "5527247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17611395000", "reportedCurrency": "CAD", "retainedEarnings": "-2580652000", "totalLiabilities": "57873174000", "otherCurrentAssets": "927391000", "totalCurrentAssets": "7518379000", "currentLongTermDebt": "5513000000", "longTermInvestments": "1452000000", "shortTermInvestments": "None", "currentNetReceivables": "4884591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74068920000", "currentAccountsPayable": "4127639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43071020000", "totalShareholderEquity": "23420368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "833148000", "totalCurrentLiabilities": "11396375000", "otherNonCurrentLiabilities": "1182000000", "totalNonCurrentLiabilities": "46476799000", "cashAndShortTermInvestments": "1379556000", "commonStockSharesOutstanding": "932500000", "intangibleAssetsExcludingGoodwill": "17611395000", "cashAndCashEquivalentsAtCarryingValue": "1379556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654687524", "profitLoss": "None", "dividendPayout": "445147413", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1151969319", "capitalExpenditures": "843173366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705819322", "cashflowFromInvestment": "-906336175", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445147413", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94242920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359504262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "ebit": 2544060000, "ebitda": 3909791000, "pretax_income": 826719000, "tax_provision": 200027000, "net_income": 469862000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56870000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30264000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1317000000, "free_cash_flow": 2878000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224089, "ticker_id": 383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2544060000", "ebitda": "3909791000", "netIncome": "469862000", "grossProfit": "-1756940000", "depreciation": "None", "totalRevenue": "6384060000", "costOfRevenue": "8141000000", "interestIncome": "18000000", "incomeBeforeTax": "826719000", "interestExpense": "451553000", "operatingIncome": "6614060000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200027000", "reportedCurrency": "CAD", "netInterestIncome": "-410000000", "nonInterestIncome": "None", "operatingExpenses": "-8371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365731000", "sellingGeneralAndAdministrative": "2966000000", "netIncomeFromContinuingOperations": "632000000" }, "balance": { "goodwill": "13113000000", "inventory": "389000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "80077000000", "longTermDebt": "34904000000", "shortTermDebt": "6155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17151000000", "reportedCurrency": "CAD", "retainedEarnings": "-3675000000", "totalLiabilities": "56870000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "7407000000", "currentLongTermDebt": "5222000000", "longTermInvestments": "1594000000", "shortTermInvestments": "0", "currentNetReceivables": "5049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72670000000", "currentAccountsPayable": "4392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33541000000", "shortLongTermDebtTotal": "41059000000", "totalShareholderEquity": "22917000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "12856000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "44014000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "928571000", "intangibleAssetsExcludingGoodwill": "17151000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "1317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-1301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "research_and_development": null, "selling_general_admin": 2966000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2544060000, "depreciation_amortisation": 1365731000, "ebitda": 3909791000, "interest_expense": 451553000, "interest_income": null, "other_non_operating": null, "pretax_income": 826719000, "tax_provision": 200027000, "effective_tax_rate": null, "net_income": 469862000, "net_income_continuing_ops": 632000000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": 0, "net_receivables": 5049000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 7407000000, "net_ppe": null, "goodwill": 13113000000, "intangible_assets": 17151000000, "goodwill_and_intangibles": 30264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72670000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "accounts_payable": 4392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12856000000, "long_term_debt": 34904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44014000000, "total_liabilities": 56870000000, "total_debt": 41059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3675000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "operating_cash_flow": 1561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1301000000, "dividends_paid": 454000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000000, "free_cash_flow": 2878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2544060000", "ebitda": "3909791000", "netIncome": "469862000", "grossProfit": "-1756940000", "depreciation": "None", "totalRevenue": "6384060000", "costOfRevenue": "8141000000", "interestIncome": "18000000", "incomeBeforeTax": "826719000", "interestExpense": "451553000", "operatingIncome": "6614060000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200027000", "reportedCurrency": "CAD", "netInterestIncome": "-410000000", "nonInterestIncome": "None", "operatingExpenses": "-8371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365731000", "sellingGeneralAndAdministrative": "2966000000", "netIncomeFromContinuingOperations": "632000000" }, "balance": { "goodwill": "13113000000", "inventory": "389000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "80077000000", "longTermDebt": "34904000000", "shortTermDebt": "6155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17151000000", "reportedCurrency": "CAD", "retainedEarnings": "-3675000000", "totalLiabilities": "56870000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "7407000000", "currentLongTermDebt": "5222000000", "longTermInvestments": "1594000000", "shortTermInvestments": "0", "currentNetReceivables": "5049000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72670000000", "currentAccountsPayable": "4392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33541000000", "shortLongTermDebtTotal": "41059000000", "totalShareholderEquity": "22917000000", "capitalLeaseObligations": "933000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "12856000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "44014000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "928571000", "intangibleAssetsExcludingGoodwill": "17151000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "454000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "1317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-1301000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6049000000, "cost_of_revenue": 1765000000, "gross_profit": 4284000000, "ebit": 5507000000, "ebitda": 6816000000, "pretax_income": 5050000000, "tax_provision": 495000000, "net_income": 4540000000, "net_income_to_common": 4540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465000000, "total_current_assets": 7046000000, "total_assets": 78583000000, "short_term_debt": 5820000000, "long_term_debt": 35155000000, "total_debt": 40975000000, "total_liabilities": 55825000000, "total_equity": 22458000000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30666000000 }, "cash_flow": { "operating_cash_flow": 1914000000, "capital_expenditure": 894000000, "free_cash_flow": 2808000000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224091, "ticker_id": 383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5507000000", "ebitda": "6816000000", "netIncome": "4540000000", "grossProfit": "4284000000", "depreciation": "None", "totalRevenue": "6049000000", "costOfRevenue": "1765000000", "interestIncome": "20000000", "incomeBeforeTax": "5050000000", "interestExpense": "457000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "495000000", "reportedCurrency": "CAD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "2831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "4555000000" }, "balance": { "goodwill": "14544000000", "inventory": "378000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "78583000000", "longTermDebt": "35155000000", "shortTermDebt": "5820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16122000000", "reportedCurrency": "CAD", "retainedEarnings": "-4064000000", "totalLiabilities": "55825000000", "otherCurrentAssets": "1581000000", "totalCurrentAssets": "7046000000", "currentLongTermDebt": "5820000000", "longTermInvestments": "370000000", "shortTermInvestments": "0", "currentNetReceivables": "4622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71537000000", "currentAccountsPayable": "4178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32763000000", "shortLongTermDebtTotal": "40975000000", "totalShareholderEquity": "22458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "12179000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "43646000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "932500000", "intangibleAssetsExcludingGoodwill": "16122000000", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4555000000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1914000000", "capitalExpenditures": "894000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000000", "cashflowFromInvestment": "-1210000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6049000000, "cost_of_revenue": 1765000000, "gross_profit": 4284000000, "research_and_development": null, "selling_general_admin": 974000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5507000000, "depreciation_amortisation": 1309000000, "ebitda": 6816000000, "interest_expense": 457000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5050000000, "tax_provision": 495000000, "effective_tax_rate": null, "net_income": 4540000000, "net_income_continuing_ops": 4555000000, "net_income_to_common": 4540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465000000, "short_term_investments": 0, "net_receivables": 4622000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 7046000000, "net_ppe": null, "goodwill": 14544000000, "intangible_assets": 16122000000, "goodwill_and_intangibles": 30666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71537000000, "total_assets": 78583000000, "short_term_debt": 5820000000, "accounts_payable": 4178000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12179000000, "long_term_debt": 35155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43646000000, "total_liabilities": 55825000000, "total_debt": 40975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4064000000, "total_equity": 22458000000, "shares_outstanding": 932500000, "operating_cash_flow": 1914000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 894000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210000000, "dividends_paid": 436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751000000, "free_cash_flow": 2808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5507000000", "ebitda": "6816000000", "netIncome": "4540000000", "grossProfit": "4284000000", "depreciation": "None", "totalRevenue": "6049000000", "costOfRevenue": "1765000000", "interestIncome": "20000000", "incomeBeforeTax": "5050000000", "interestExpense": "457000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "495000000", "reportedCurrency": "CAD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "2831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "4555000000" }, "balance": { "goodwill": "14544000000", "inventory": "378000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "78583000000", "longTermDebt": "35155000000", "shortTermDebt": "5820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16122000000", "reportedCurrency": "CAD", "retainedEarnings": "-4064000000", "totalLiabilities": "55825000000", "otherCurrentAssets": "1581000000", "totalCurrentAssets": "7046000000", "currentLongTermDebt": "5820000000", "longTermInvestments": "370000000", "shortTermInvestments": "0", "currentNetReceivables": "4622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71537000000", "currentAccountsPayable": "4178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32763000000", "shortLongTermDebtTotal": "40975000000", "totalShareholderEquity": "22458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "12179000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "43646000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "932500000", "intangibleAssetsExcludingGoodwill": "16122000000", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4555000000", "profitLoss": "None", "dividendPayout": "436000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1914000000", "capitalExpenditures": "894000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000000", "cashflowFromInvestment": "-1210000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 1912000000, "gross_profit": 4173000000, "ebit": 1326000000, "ebitda": 2613000000, "pretax_income": 884000000, "tax_provision": 240000000, "net_income": 619000000, "net_income_to_common": 619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 7067000000, "total_assets": 71134000000, "short_term_debt": 5037000000, "long_term_debt": 32522000000, "total_debt": 37559000000, "total_liabilities": 52757000000, "total_equity": 18067000000, "shares_outstanding": 930900000, "goodwill_and_intangibles": 26912000000 }, "cash_flow": { "operating_cash_flow": 1947000000, "capital_expenditure": 763000000, "free_cash_flow": 2710000000, "dividends_paid": 646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224092, "ticker_id": 383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "2613000000", "netIncome": "619000000", "grossProfit": "4173000000", "depreciation": "None", "totalRevenue": "6085000000", "costOfRevenue": "1912000000", "interestIncome": "15000000", "incomeBeforeTax": "884000000", "interestExpense": "442000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "CAD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "2786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "992000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "10175000000", "inventory": "453000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "71134000000", "longTermDebt": "32522000000", "shortTermDebt": "5037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16737000000", "reportedCurrency": "CAD", "retainedEarnings": "-8385000000", "totalLiabilities": "52757000000", "otherCurrentAssets": "1608000000", "totalCurrentAssets": "7067000000", "currentLongTermDebt": "5037000000", "longTermInvestments": "335000000", "shortTermInvestments": "0", "currentNetReceivables": "4496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64067000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29520000000", "shortLongTermDebtTotal": "37559000000", "totalShareholderEquity": "18067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1344000000", "totalCurrentLiabilities": "11575000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "41182000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "930900000", "intangibleAssetsExcludingGoodwill": "16737000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "646000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1947000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1739000000", "cashflowFromInvestment": "-750000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6085000000, "cost_of_revenue": 1912000000, "gross_profit": 4173000000, "research_and_development": null, "selling_general_admin": 992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326000000, "depreciation_amortisation": 1287000000, "ebitda": 2613000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 884000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 619000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": 0, "net_receivables": 4496000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 7067000000, "net_ppe": null, "goodwill": 10175000000, "intangible_assets": 16737000000, "goodwill_and_intangibles": 26912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64067000000, "total_assets": 71134000000, "short_term_debt": 5037000000, "accounts_payable": 4288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11575000000, "long_term_debt": 32522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41182000000, "total_liabilities": 52757000000, "total_debt": 37559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8385000000, "total_equity": 18067000000, "shares_outstanding": 930900000, "operating_cash_flow": 1947000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750000000, "dividends_paid": 646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1739000000, "free_cash_flow": 2710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "2613000000", "netIncome": "619000000", "grossProfit": "4173000000", "depreciation": "None", "totalRevenue": "6085000000", "costOfRevenue": "1912000000", "interestIncome": "15000000", "incomeBeforeTax": "884000000", "interestExpense": "442000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "CAD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "2786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "992000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "10175000000", "inventory": "453000000", "commonStock": "21493000000", "currentDebt": "None", "investments": "None", "totalAssets": "71134000000", "longTermDebt": "32522000000", "shortTermDebt": "5037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16737000000", "reportedCurrency": "CAD", "retainedEarnings": "-8385000000", "totalLiabilities": "52757000000", "otherCurrentAssets": "1608000000", "totalCurrentAssets": "7067000000", "currentLongTermDebt": "5037000000", "longTermInvestments": "335000000", "shortTermInvestments": "0", "currentNetReceivables": "4496000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64067000000", "currentAccountsPayable": "4288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29520000000", "shortLongTermDebtTotal": "37559000000", "totalShareholderEquity": "18067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1344000000", "totalCurrentLiabilities": "11575000000", "otherNonCurrentLiabilities": "1616000000", "totalNonCurrentLiabilities": "41182000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "930900000", "intangibleAssetsExcludingGoodwill": "16737000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "646000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1947000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1739000000", "cashflowFromInvestment": "-750000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 5930000000, "cost_of_revenue": 1890000000, "gross_profit": 4040000000, "ebit": 1363000000, "ebitda": 2635000000, "pretax_income": 940000000, "tax_provision": 257000000, "net_income": 671000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 7780000000, "total_assets": 72162000000, "short_term_debt": 5323000000, "long_term_debt": 33869000000, "total_debt": 39192000000, "total_liabilities": 54543000000, "total_equity": 17333000000, "shares_outstanding": 920300000, "goodwill_and_intangibles": 26987000000 }, "cash_flow": { "operating_cash_flow": 1091593640, "capital_expenditure": 506538360, "free_cash_flow": 1598132000, "dividends_paid": 445392440, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224093, "ticker_id": 383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1363000000", "ebitda": "2635000000", "netIncome": "671000000", "grossProfit": "4040000000", "depreciation": "None", "totalRevenue": "5930000000", "costOfRevenue": "1890000000", "interestIncome": "51000000", "incomeBeforeTax": "940000000", "interestExpense": "423000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "2754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "10170000000", "inventory": "422000000", "commonStock": "21174000000", "currentDebt": "None", "investments": "None", "totalAssets": "72162000000", "longTermDebt": "33869000000", "shortTermDebt": "5323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16817000000", "reportedCurrency": "CAD", "retainedEarnings": "-8638000000", "totalLiabilities": "54543000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "7780000000", "currentLongTermDebt": "5323000000", "longTermInvestments": "337000000", "shortTermInvestments": "0", "currentNetReceivables": "4537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64382000000", "currentAccountsPayable": "4134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29777000000", "shortLongTermDebtTotal": "39192000000", "totalShareholderEquity": "17333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1753000000", "totalCurrentLiabilities": "12120000000", "otherNonCurrentLiabilities": "1661000000", "totalNonCurrentLiabilities": "42423000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "920300000", "intangibleAssetsExcludingGoodwill": "16817000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466237640", "profitLoss": "None", "dividendPayout": "445392440", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1091593640", "capitalExpenditures": "506538360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217359680", "cashflowFromInvestment": "-235550760", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445392440", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70178840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883836480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5930000000, "cost_of_revenue": 1890000000, "gross_profit": 4040000000, "research_and_development": null, "selling_general_admin": 1000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1363000000, "depreciation_amortisation": 1272000000, "ebitda": 2635000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 940000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 671000000, "net_income_continuing_ops": 683000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": 0, "net_receivables": 4537000000, "inventory": 422000000, "other_current_assets": null, "total_current_assets": 7780000000, "net_ppe": null, "goodwill": 10170000000, "intangible_assets": 16817000000, "goodwill_and_intangibles": 26987000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64382000000, "total_assets": 72162000000, "short_term_debt": 5323000000, "accounts_payable": 4134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12120000000, "long_term_debt": 33869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42423000000, "total_liabilities": 54543000000, "total_debt": 39192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8638000000, "total_equity": 17333000000, "shares_outstanding": 920300000, "operating_cash_flow": 1091593640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506538360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235550760, "dividends_paid": 445392440, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217359680, "free_cash_flow": 1598132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1363000000", "ebitda": "2635000000", "netIncome": "671000000", "grossProfit": "4040000000", "depreciation": "None", "totalRevenue": "5930000000", "costOfRevenue": "1890000000", "interestIncome": "51000000", "incomeBeforeTax": "940000000", "interestExpense": "423000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "2754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000000", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "10170000000", "inventory": "422000000", "commonStock": "21174000000", "currentDebt": "None", "investments": "None", "totalAssets": "72162000000", "longTermDebt": "33869000000", "shortTermDebt": "5323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16817000000", "reportedCurrency": "CAD", "retainedEarnings": "-8638000000", "totalLiabilities": "54543000000", "otherCurrentAssets": "1769000000", "totalCurrentAssets": "7780000000", "currentLongTermDebt": "5323000000", "longTermInvestments": "337000000", "shortTermInvestments": "0", "currentNetReceivables": "4537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64382000000", "currentAccountsPayable": "4134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29777000000", "shortLongTermDebtTotal": "39192000000", "totalShareholderEquity": "17333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1753000000", "totalCurrentLiabilities": "12120000000", "otherNonCurrentLiabilities": "1661000000", "totalNonCurrentLiabilities": "42423000000", "cashAndShortTermInvestments": "1052000000", "commonStockSharesOutstanding": "920300000", "intangibleAssetsExcludingGoodwill": "16817000000", "cashAndCashEquivalentsAtCarryingValue": "1052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466237640", "profitLoss": "None", "dividendPayout": "445392440", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1091593640", "capitalExpenditures": "506538360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217359680", "cashflowFromInvestment": "-235550760", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445392440", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70178840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883836480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6422000000, "cost_of_revenue": 2287000000, "gross_profit": 4135000000, "ebit": 1119000000, "ebitda": 2369000000, "pretax_income": 680000000, "tax_provision": 175000000, "net_income": 504000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000000, "total_current_assets": 8923000000, "total_assets": 73485000000, "short_term_debt": 5479000000, "long_term_debt": 32835000000, "total_debt": 38314000000, "total_liabilities": 56125000000, "total_equity": 17071000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27047000000 }, "cash_flow": { "operating_cash_flow": 1304327300, "capital_expenditure": 669188700, "free_cash_flow": 1973516000, "dividends_paid": 669188700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224094, "ticker_id": 383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1119000000", "ebitda": "2369000000", "netIncome": "504000000", "grossProfit": "4135000000", "depreciation": "None", "totalRevenue": "6422000000", "costOfRevenue": "2287000000", "interestIncome": "56000000", "incomeBeforeTax": "680000000", "interestExpense": "439000000", "operatingIncome": "1355000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "CAD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "2780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "10261000000", "inventory": "420000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "5479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16786000000", "reportedCurrency": "CAD", "retainedEarnings": "-8441000000", "totalLiabilities": "56125000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "8923000000", "currentLongTermDebt": "4391000000", "longTermInvestments": "1218000000", "shortTermInvestments": "400000000", "currentNetReceivables": "4966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64562000000", "currentAccountsPayable": "2961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000000", "shortLongTermDebtTotal": "38314000000", "totalShareholderEquity": "17071000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "5444000000", "totalCurrentLiabilities": "14846000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "41279000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16786000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350229600", "profitLoss": "None", "dividendPayout": "669188700", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1304327300", "capitalExpenditures": "669188700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084738900", "cashflowFromInvestment": "-419719600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669188700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45168500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6422000000, "cost_of_revenue": 2287000000, "gross_profit": 4135000000, "research_and_development": 66000000, "selling_general_admin": 1028000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1119000000, "depreciation_amortisation": 1250000000, "ebitda": 2369000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": 680000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 504000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000000, "short_term_investments": 400000000, "net_receivables": 4966000000, "inventory": 420000000, "other_current_assets": null, "total_current_assets": 8923000000, "net_ppe": null, "goodwill": 10261000000, "intangible_assets": 16786000000, "goodwill_and_intangibles": 27047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64562000000, "total_assets": 73485000000, "short_term_debt": 5479000000, "accounts_payable": 2961000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846000000, "long_term_debt": 32835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41279000000, "total_liabilities": 56125000000, "total_debt": 38314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8441000000, "total_equity": 17071000000, "shares_outstanding": 912300000, "operating_cash_flow": 1304327300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669188700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419719600, "dividends_paid": 669188700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1084738900, "free_cash_flow": 1973516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1119000000", "ebitda": "2369000000", "netIncome": "504000000", "grossProfit": "4135000000", "depreciation": "None", "totalRevenue": "6422000000", "costOfRevenue": "2287000000", "interestIncome": "56000000", "incomeBeforeTax": "680000000", "interestExpense": "439000000", "operatingIncome": "1355000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "CAD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "2780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "10261000000", "inventory": "420000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "5479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16786000000", "reportedCurrency": "CAD", "retainedEarnings": "-8441000000", "totalLiabilities": "56125000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "8923000000", "currentLongTermDebt": "4391000000", "longTermInvestments": "1218000000", "shortTermInvestments": "400000000", "currentNetReceivables": "4966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64562000000", "currentAccountsPayable": "2961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000000", "shortLongTermDebtTotal": "38314000000", "totalShareholderEquity": "17071000000", "capitalLeaseObligations": "1088000000", "otherCurrentLiabilities": "5444000000", "totalCurrentLiabilities": "14846000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "41279000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16786000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350229600", "profitLoss": "None", "dividendPayout": "669188700", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1304327300", "capitalExpenditures": "669188700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084738900", "cashflowFromInvestment": "-419719600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669188700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45168500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 5971000000, "cost_of_revenue": 1735000000, "gross_profit": 4236000000, "ebit": -737000000, "ebitda": 522000000, "pretax_income": -1186000000, "tax_provision": 5000000, "net_income": -1192000000, "net_income_to_common": -1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1860000000, "total_current_assets": 8814000000, "total_assets": 72716000000, "short_term_debt": 7475000000, "long_term_debt": 32606000000, "total_debt": 40081000000, "total_liabilities": 54735000000, "total_equity": 17678000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27113000000 }, "cash_flow": { "operating_cash_flow": 1842000000, "capital_expenditure": 967000000, "free_cash_flow": 2809000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224096, "ticker_id": 383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-737000000", "ebitda": "522000000", "netIncome": "-1192000000", "grossProfit": "4236000000", "depreciation": "None", "totalRevenue": "5971000000", "costOfRevenue": "1735000000", "interestIncome": "60000000", "incomeBeforeTax": "-1186000000", "interestExpense": "449000000", "operatingIncome": "1463000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000000", "sellingGeneralAndAdministrative": "1034000000", "netIncomeFromContinuingOperations": "-1191000000" }, "balance": { "goodwill": "10289000000", "inventory": "382000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "72716000000", "longTermDebt": "32606000000", "shortTermDebt": "7475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16824000000", "reportedCurrency": "CAD", "retainedEarnings": "-8029000000", "totalLiabilities": "54735000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "8814000000", "currentLongTermDebt": "7475000000", "longTermInvestments": "320000000", "shortTermInvestments": "750000000", "currentNetReceivables": "4436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63902000000", "currentAccountsPayable": "4099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29915000000", "shortLongTermDebtTotal": "40081000000", "totalShareholderEquity": "17678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "1166000000", "totalNonCurrentLiabilities": "40607000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16824000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1191000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1842000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-1048000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5971000000, "cost_of_revenue": 1735000000, "gross_profit": 4236000000, "research_and_development": null, "selling_general_admin": 1034000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -737000000, "depreciation_amortisation": 1259000000, "ebitda": 522000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1186000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -1192000000, "net_income_continuing_ops": -1191000000, "net_income_to_common": -1192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1860000000, "short_term_investments": 750000000, "net_receivables": 4436000000, "inventory": 382000000, "other_current_assets": null, "total_current_assets": 8814000000, "net_ppe": null, "goodwill": 10289000000, "intangible_assets": 16824000000, "goodwill_and_intangibles": 27113000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63902000000, "total_assets": 72716000000, "short_term_debt": 7475000000, "accounts_payable": 4099000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14128000000, "long_term_debt": 32606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40607000000, "total_liabilities": 54735000000, "total_debt": 40081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8029000000, "total_equity": 17678000000, "shares_outstanding": 912300000, "operating_cash_flow": 1842000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1048000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000000, "free_cash_flow": 2809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-737000000", "ebitda": "522000000", "netIncome": "-1192000000", "grossProfit": "4236000000", "depreciation": "None", "totalRevenue": "5971000000", "costOfRevenue": "1735000000", "interestIncome": "60000000", "incomeBeforeTax": "-1186000000", "interestExpense": "449000000", "operatingIncome": "1463000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000000", "sellingGeneralAndAdministrative": "1034000000", "netIncomeFromContinuingOperations": "-1191000000" }, "balance": { "goodwill": "10289000000", "inventory": "382000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "72716000000", "longTermDebt": "32606000000", "shortTermDebt": "7475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16824000000", "reportedCurrency": "CAD", "retainedEarnings": "-8029000000", "totalLiabilities": "54735000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "8814000000", "currentLongTermDebt": "7475000000", "longTermInvestments": "320000000", "shortTermInvestments": "750000000", "currentNetReceivables": "4436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63902000000", "currentAccountsPayable": "4099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29915000000", "shortLongTermDebtTotal": "40081000000", "totalShareholderEquity": "17678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795000000", "totalCurrentLiabilities": "14128000000", "otherNonCurrentLiabilities": "1166000000", "totalNonCurrentLiabilities": "40607000000", "cashAndShortTermInvestments": "1860000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16824000000", "cashAndCashEquivalentsAtCarryingValue": "1860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1191000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1842000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-1048000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6005000000, "cost_of_revenue": 1808000000, "gross_profit": 4197000000, "ebit": 1261000000, "ebitda": 2531000000, "pretax_income": 835000000, "tax_provision": 231000000, "net_income": 583000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1648000000, "total_current_assets": 8582000000, "total_assets": 74247000000, "short_term_debt": 6587000000, "long_term_debt": 32918000000, "total_debt": 39505000000, "total_liabilities": 54237000000, "total_equity": 19693000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 28986000000 }, "cash_flow": { "operating_cash_flow": 1561505900, "capital_expenditure": 714624600, "free_cash_flow": 2276130500, "dividends_paid": 697818500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224097, "ticker_id": 383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "2531000000", "netIncome": "583000000", "grossProfit": "4197000000", "depreciation": "None", "totalRevenue": "6005000000", "costOfRevenue": "1808000000", "interestIncome": "25000000", "incomeBeforeTax": "835000000", "interestExpense": "434000000", "operatingIncome": "1427000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "2770000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1270000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "11358000000", "inventory": "410000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "74247000000", "longTermDebt": "32918000000", "shortTermDebt": "6587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17628000000", "reportedCurrency": "CAD", "retainedEarnings": "-5974000000", "totalLiabilities": "54237000000", "otherCurrentAssets": "1447000000", "totalCurrentAssets": "8582000000", "currentLongTermDebt": "6587000000", "longTermInvestments": "322000000", "shortTermInvestments": "750000000", "currentNetReceivables": "4327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65665000000", "currentAccountsPayable": "4342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "19693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000000", "totalCurrentLiabilities": "13122000000", "otherNonCurrentLiabilities": "1427000000", "totalNonCurrentLiabilities": "41115000000", "cashAndShortTermInvestments": "1648000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "17628000000", "cashAndCashEquivalentsAtCarryingValue": "1648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425998100", "profitLoss": "None", "dividendPayout": "697818500", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1561505900", "capitalExpenditures": "714624600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320777300", "cashflowFromInvestment": "-1379561600", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697818500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56994600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6005000000, "cost_of_revenue": 1808000000, "gross_profit": 4197000000, "research_and_development": null, "selling_general_admin": 1040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1261000000, "depreciation_amortisation": 1270000000, "ebitda": 2531000000, "interest_expense": 434000000, "interest_income": null, "other_non_operating": null, "pretax_income": 835000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 583000000, "net_income_continuing_ops": 604000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1648000000, "short_term_investments": 750000000, "net_receivables": 4327000000, "inventory": 410000000, "other_current_assets": null, "total_current_assets": 8582000000, "net_ppe": null, "goodwill": 11358000000, "intangible_assets": 17628000000, "goodwill_and_intangibles": 28986000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65665000000, "total_assets": 74247000000, "short_term_debt": 6587000000, "accounts_payable": 4342000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13122000000, "long_term_debt": 32918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41115000000, "total_liabilities": 54237000000, "total_debt": 39505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5974000000, "total_equity": 19693000000, "shares_outstanding": 912300000, "operating_cash_flow": 1561505900, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714624600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1379561600, "dividends_paid": 697818500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320777300, "free_cash_flow": 2276130500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "2531000000", "netIncome": "583000000", "grossProfit": "4197000000", "depreciation": "None", "totalRevenue": "6005000000", "costOfRevenue": "1808000000", "interestIncome": "25000000", "incomeBeforeTax": "835000000", "interestExpense": "434000000", "operatingIncome": "1427000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "2770000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1270000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "11358000000", "inventory": "410000000", "commonStock": "20860000000", "currentDebt": "None", "investments": "None", "totalAssets": "74247000000", "longTermDebt": "32918000000", "shortTermDebt": "6587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17628000000", "reportedCurrency": "CAD", "retainedEarnings": "-5974000000", "totalLiabilities": "54237000000", "otherCurrentAssets": "1447000000", "totalCurrentAssets": "8582000000", "currentLongTermDebt": "6587000000", "longTermInvestments": "322000000", "shortTermInvestments": "750000000", "currentNetReceivables": "4327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65665000000", "currentAccountsPayable": "4342000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "19693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000000", "totalCurrentLiabilities": "13122000000", "otherNonCurrentLiabilities": "1427000000", "totalNonCurrentLiabilities": "41115000000", "cashAndShortTermInvestments": "1648000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "17628000000", "cashAndCashEquivalentsAtCarryingValue": "1648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425998100", "profitLoss": "None", "dividendPayout": "697818500", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1561505900", "capitalExpenditures": "714624600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320777300", "cashflowFromInvestment": "-1379561600", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697818500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56994600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6011000000, "cost_of_revenue": 4234000000, "gross_profit": 1777000000, "ebit": 1047000000, "ebitda": 2309000000, "pretax_income": 623000000, "tax_provision": 166000000, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 7900000000, "total_assets": 72567000000, "short_term_debt": 6386000000, "long_term_debt": 31283000000, "total_debt": 37669000000, "total_liabilities": 52195000000, "total_equity": 20049000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27767000000 }, "cash_flow": { "operating_cash_flow": 835642400, "capital_expenditure": 739676400, "free_cash_flow": 1575318800, "dividends_paid": 685787800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224098, "ticker_id": 383, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047000000", "ebitda": "2309000000", "netIncome": "449000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "6011000000", "costOfRevenue": "4234000000", "interestIncome": "32000000", "incomeBeforeTax": "623000000", "interestExpense": "416000000", "operatingIncome": "1303000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "CAD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "10997000000", "inventory": "458000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "72567000000", "longTermDebt": "31283000000", "shortTermDebt": "6386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16770000000", "reportedCurrency": "CAD", "retainedEarnings": "-5711000000", "totalLiabilities": "52195000000", "otherCurrentAssets": "1418000000", "totalCurrentAssets": "7900000000", "currentLongTermDebt": "6386000000", "longTermInvestments": "322000000", "shortTermInvestments": "700000000", "currentNetReceivables": "4364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64667000000", "currentAccountsPayable": "4345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000000", "totalShareholderEquity": "20049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "13006000000", "otherNonCurrentLiabilities": "1421000000", "totalNonCurrentLiabilities": "39189000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16770000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331451800", "profitLoss": "None", "dividendPayout": "685787800", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "835642400", "capitalExpenditures": "739676400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33957200", "cashflowFromInvestment": "-662903600", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685787800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104824400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931608400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6011000000, "cost_of_revenue": 4234000000, "gross_profit": 1777000000, "research_and_development": null, "selling_general_admin": 1097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047000000, "depreciation_amortisation": 1262000000, "ebitda": 2309000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": 623000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": 457000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 700000000, "net_receivables": 4364000000, "inventory": 458000000, "other_current_assets": null, "total_current_assets": 7900000000, "net_ppe": null, "goodwill": 10997000000, "intangible_assets": 16770000000, "goodwill_and_intangibles": 27767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64667000000, "total_assets": 72567000000, "short_term_debt": 6386000000, "accounts_payable": 4345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13006000000, "long_term_debt": 31283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39189000000, "total_liabilities": 52195000000, "total_debt": 37669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5711000000, "total_equity": 20049000000, "shares_outstanding": 912300000, "operating_cash_flow": 835642400, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739676400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662903600, "dividends_paid": 685787800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33957200, "free_cash_flow": 1575318800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047000000", "ebitda": "2309000000", "netIncome": "449000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "6011000000", "costOfRevenue": "4234000000", "interestIncome": "32000000", "incomeBeforeTax": "623000000", "interestExpense": "416000000", "operatingIncome": "1303000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "166000000", "reportedCurrency": "CAD", "netInterestIncome": "-368000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000000", "sellingGeneralAndAdministrative": "1097000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "10997000000", "inventory": "458000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "72567000000", "longTermDebt": "31283000000", "shortTermDebt": "6386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16770000000", "reportedCurrency": "CAD", "retainedEarnings": "-5711000000", "totalLiabilities": "52195000000", "otherCurrentAssets": "1418000000", "totalCurrentAssets": "7900000000", "currentLongTermDebt": "6386000000", "longTermInvestments": "322000000", "shortTermInvestments": "700000000", "currentNetReceivables": "4364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64667000000", "currentAccountsPayable": "4345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37669000000", "totalShareholderEquity": "20049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1288000000", "totalCurrentLiabilities": "13006000000", "otherNonCurrentLiabilities": "1421000000", "totalNonCurrentLiabilities": "39189000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16770000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331451800", "profitLoss": "None", "dividendPayout": "685787800", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "835642400", "capitalExpenditures": "739676400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33957200", "cashflowFromInvestment": "-662903600", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685787800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104824400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931608400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6473000000, "cost_of_revenue": 2294000000, "gross_profit": 4179000000, "ebit": 1054000000, "ebitda": 2307000000, "pretax_income": 645000000, "tax_provision": 210000000, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 7898000000, "total_assets": 71940000000, "short_term_debt": 5042000000, "long_term_debt": 31135000000, "total_debt": 36177000000, "total_liabilities": 51383000000, "total_equity": 20229000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27551000000 }, "cash_flow": { "operating_cash_flow": 1790428499, "capital_expenditure": 776380499, "free_cash_flow": 2566808998, "dividends_paid": 700176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224099, "ticker_id": 383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054000000", "ebitda": "2307000000", "netIncome": "430000000", "grossProfit": "4179000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "2294000000", "interestIncome": "52000000", "incomeBeforeTax": "645000000", "interestExpense": "409000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "CAD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "2865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000000", "sellingGeneralAndAdministrative": "1104000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "10942000000", "inventory": "465000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "5042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16609000000", "reportedCurrency": "CAD", "retainedEarnings": "-5513000000", "totalLiabilities": "51383000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "3771000000", "longTermInvestments": "910000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "4474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64042000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36177000000", "totalShareholderEquity": "20229000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "2535000000", "totalCurrentLiabilities": "12107000000", "otherNonCurrentLiabilities": "555000000", "totalNonCurrentLiabilities": "39276000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16609000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324435000", "profitLoss": "None", "dividendPayout": "700176000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1790428499", "capitalExpenditures": "776380499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122228999", "cashflowFromInvestment": "-1552761000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945388499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6473000000, "cost_of_revenue": 2294000000, "gross_profit": 4179000000, "research_and_development": 90000000, "selling_general_admin": 1104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054000000, "depreciation_amortisation": 1253000000, "ebitda": 2307000000, "interest_expense": 409000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": 435000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": 1000000000, "net_receivables": 4474000000, "inventory": 465000000, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": null, "goodwill": 10942000000, "intangible_assets": 16609000000, "goodwill_and_intangibles": 27551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64042000000, "total_assets": 71940000000, "short_term_debt": 5042000000, "accounts_payable": 3308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12107000000, "long_term_debt": 31135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39276000000, "total_liabilities": 51383000000, "total_debt": 36177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5513000000, "total_equity": 20229000000, "shares_outstanding": 912300000, "operating_cash_flow": 1790428499, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776380499, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1552761000, "dividends_paid": 700176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122228999, "free_cash_flow": 2566808998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1054000000", "ebitda": "2307000000", "netIncome": "430000000", "grossProfit": "4179000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "2294000000", "interestIncome": "52000000", "incomeBeforeTax": "645000000", "interestExpense": "409000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "CAD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "2865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000000", "sellingGeneralAndAdministrative": "1104000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "10942000000", "inventory": "465000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "5042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16609000000", "reportedCurrency": "CAD", "retainedEarnings": "-5513000000", "totalLiabilities": "51383000000", "otherCurrentAssets": "1187000000", "totalCurrentAssets": "7898000000", "currentLongTermDebt": "3771000000", "longTermInvestments": "910000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "4474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64042000000", "currentAccountsPayable": "3308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36177000000", "totalShareholderEquity": "20229000000", "capitalLeaseObligations": "1074000000", "otherCurrentLiabilities": "2535000000", "totalCurrentLiabilities": "12107000000", "otherNonCurrentLiabilities": "555000000", "totalNonCurrentLiabilities": "39276000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16609000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324435000", "profitLoss": "None", "dividendPayout": "700176000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1790428499", "capitalExpenditures": "776380499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122228999", "cashflowFromInvestment": "-1552761000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945388499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 6080000000, "cost_of_revenue": 1842000000, "gross_profit": 4238000000, "ebit": 1334000000, "ebitda": 2566000000, "pretax_income": 950000000, "tax_provision": 243000000, "net_income": 687000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 6737000000, "total_assets": 70372000000, "short_term_debt": 5171000000, "long_term_debt": 29532000000, "total_debt": 34703000000, "total_liabilities": 49065000000, "total_equity": 20970000000, "shares_outstanding": 912300000, "goodwill_and_intangibles": 27514000000 }, "cash_flow": { "operating_cash_flow": 1961000000, "capital_expenditure": 1162000000, "free_cash_flow": 3123000000, "dividends_paid": 918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224101, "ticker_id": 383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1334000000", "ebitda": "2566000000", "netIncome": "687000000", "grossProfit": "4238000000", "depreciation": "None", "totalRevenue": "6080000000", "costOfRevenue": "1842000000", "interestIncome": "501000000", "incomeBeforeTax": "950000000", "interestExpense": "384000000", "operatingIncome": "1462000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000000", "reportedCurrency": "CAD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "4238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "1081000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "11023000000", "inventory": "636000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "70372000000", "longTermDebt": "29532000000", "shortTermDebt": "5171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16491000000", "reportedCurrency": "CAD", "retainedEarnings": "-4716000000", "totalLiabilities": "49065000000", "otherCurrentAssets": "1240000000", "totalCurrentAssets": "6737000000", "currentLongTermDebt": "5171000000", "longTermInvestments": "326000000", "shortTermInvestments": "None", "currentNetReceivables": "4242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000000", "currentAccountsPayable": "4354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30158000000", "shortLongTermDebtTotal": "34703000000", "totalShareholderEquity": "20970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "11770000000", "otherNonCurrentLiabilities": "1313000000", "totalNonCurrentLiabilities": "37295000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16491000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "918000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1961000000", "capitalExpenditures": "1162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "-594000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6080000000, "cost_of_revenue": 1842000000, "gross_profit": 4238000000, "research_and_development": null, "selling_general_admin": 1081000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1334000000, "depreciation_amortisation": 1232000000, "ebitda": 2566000000, "interest_expense": 384000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 687000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": null, "net_receivables": 4242000000, "inventory": 636000000, "other_current_assets": null, "total_current_assets": 6737000000, "net_ppe": null, "goodwill": 11023000000, "intangible_assets": 16491000000, "goodwill_and_intangibles": 27514000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63635000000, "total_assets": 70372000000, "short_term_debt": 5171000000, "accounts_payable": 4354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11770000000, "long_term_debt": 29532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37295000000, "total_liabilities": 49065000000, "total_debt": 34703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4716000000, "total_equity": 20970000000, "shares_outstanding": 912300000, "operating_cash_flow": 1961000000, "stock_based_compensation": -594000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3723000000, "dividends_paid": 918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000000, "free_cash_flow": 3123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1334000000", "ebitda": "2566000000", "netIncome": "687000000", "grossProfit": "4238000000", "depreciation": "None", "totalRevenue": "6080000000", "costOfRevenue": "1842000000", "interestIncome": "501000000", "incomeBeforeTax": "950000000", "interestExpense": "384000000", "operatingIncome": "1462000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000000", "reportedCurrency": "CAD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "4238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000000", "sellingGeneralAndAdministrative": "1081000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "11023000000", "inventory": "636000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "70372000000", "longTermDebt": "29532000000", "shortTermDebt": "5171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16491000000", "reportedCurrency": "CAD", "retainedEarnings": "-4716000000", "totalLiabilities": "49065000000", "otherCurrentAssets": "1240000000", "totalCurrentAssets": "6737000000", "currentLongTermDebt": "5171000000", "longTermInvestments": "326000000", "shortTermInvestments": "None", "currentNetReceivables": "4242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63635000000", "currentAccountsPayable": "4354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30158000000", "shortLongTermDebtTotal": "34703000000", "totalShareholderEquity": "20970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "11770000000", "otherNonCurrentLiabilities": "1313000000", "totalNonCurrentLiabilities": "37295000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "912300000", "intangibleAssetsExcludingGoodwill": "16491000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "918000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1961000000", "capitalExpenditures": "1162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "-594000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "income_statement": { "revenue": 4576190400, "cost_of_revenue": 3148111200, "gross_profit": 1428079200, "ebit": 1054651200, "ebitda": 1984072000, "pretax_income": 505448000, "tax_provision": 205951200, "net_income": 282900000, "net_income_to_common": 282900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900000000, "total_current_assets": 6966000000, "total_assets": 70049000000, "short_term_debt": 6039000000, "long_term_debt": 28314000000, "total_debt": 34353000000, "total_liabilities": 48600000000, "total_equity": 21121000000, "shares_outstanding": 912500000, "goodwill_and_intangibles": 27417000000 }, "cash_flow": { "operating_cash_flow": 2365000000, "capital_expenditure": 1452000000, "free_cash_flow": 3817000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224102, "ticker_id": 383, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:00.966580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054651200", "ebitda": "1984072000", "netIncome": "282900000", "grossProfit": "1428079200", "depreciation": "None", "totalRevenue": "4576190400", "costOfRevenue": "3148111200", "interestIncome": "27000000", "incomeBeforeTax": "505448000", "interestExpense": "369000000", "operatingIncome": "1065967200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "205951200", "reportedCurrency": "CAD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "362112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3148111200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929420800", "sellingGeneralAndAdministrative": "1105000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "11022000000", "inventory": "656000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "70049000000", "longTermDebt": "28314000000", "shortTermDebt": "6039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16395000000", "reportedCurrency": "CAD", "retainedEarnings": "-4618000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "1236000000", "totalCurrentAssets": "6966000000", "currentLongTermDebt": "6039000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "4174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63083000000", "currentAccountsPayable": "4347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29909000000", "shortLongTermDebtTotal": "34353000000", "totalShareholderEquity": "21121000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "12591000000", "otherNonCurrentLiabilities": "1201000000", "totalNonCurrentLiabilities": "36009000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "912500000", "intangibleAssetsExcludingGoodwill": "16395000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2365000000", "capitalExpenditures": "1452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "-2547000000", "stockBasedCompensation": "-164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576190400, "cost_of_revenue": 3148111200, "gross_profit": 1428079200, "research_and_development": null, "selling_general_admin": 1105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054651200, "depreciation_amortisation": 929420800, "ebitda": 1984072000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 505448000, "tax_provision": 205951200, "effective_tax_rate": null, "net_income": 282900000, "net_income_continuing_ops": 397000000, "net_income_to_common": 282900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900000000, "short_term_investments": null, "net_receivables": 4174000000, "inventory": 656000000, "other_current_assets": null, "total_current_assets": 6966000000, "net_ppe": null, "goodwill": 11022000000, "intangible_assets": 16395000000, "goodwill_and_intangibles": 27417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63083000000, "total_assets": 70049000000, "short_term_debt": 6039000000, "accounts_payable": 4347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12591000000, "long_term_debt": 28314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36009000000, "total_liabilities": 48600000000, "total_debt": 34353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4618000000, "total_equity": 21121000000, "shares_outstanding": 912500000, "operating_cash_flow": 2365000000, "stock_based_compensation": -164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2547000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000000, "free_cash_flow": 3817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1054651200", "ebitda": "1984072000", "netIncome": "282900000", "grossProfit": "1428079200", "depreciation": "None", "totalRevenue": "4576190400", "costOfRevenue": "3148111200", "interestIncome": "27000000", "incomeBeforeTax": "505448000", "interestExpense": "369000000", "operatingIncome": "1065967200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "205951200", "reportedCurrency": "CAD", "netInterestIncome": "-332000000", "nonInterestIncome": "None", "operatingExpenses": "362112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3148111200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929420800", "sellingGeneralAndAdministrative": "1105000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "11022000000", "inventory": "656000000", "commonStock": "20859000000", "currentDebt": "None", "investments": "None", "totalAssets": "70049000000", "longTermDebt": "28314000000", "shortTermDebt": "6039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16395000000", "reportedCurrency": "CAD", "retainedEarnings": "-4618000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "1236000000", "totalCurrentAssets": "6966000000", "currentLongTermDebt": "6039000000", "longTermInvestments": "322000000", "shortTermInvestments": "None", "currentNetReceivables": "4174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63083000000", "currentAccountsPayable": "4347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29909000000", "shortLongTermDebtTotal": "34353000000", "totalShareholderEquity": "21121000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1205000000", "totalCurrentLiabilities": "12591000000", "otherNonCurrentLiabilities": "1201000000", "totalNonCurrentLiabilities": "36009000000", "cashAndShortTermInvestments": "900000000", "commonStockSharesOutstanding": "912500000", "intangibleAssetsExcludingGoodwill": "16395000000", "cashAndCashEquivalentsAtCarryingValue": "900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2365000000", "capitalExpenditures": "1452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "-2547000000", "stockBasedCompensation": "-164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }