{ "ticker": { "uuid": "1f77f7d0-952b-42b3-9e31-478180af9c90", "symbol": "BCE", "name": "BCE Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1f77f7d0-952b-42b3-9e31-478180af9c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f77f7d0-952b-42b3-9e31-478180af9c90/" }, "latest_snapshot": { "ticker": { "uuid": "1f77f7d0-952b-42b3-9e31-478180af9c90", "symbol": "BCE", "name": "BCE Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1f77f7d0-952b-42b3-9e31-478180af9c90/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f77f7d0-952b-42b3-9e31-478180af9c90/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.83, "momentum": 0.12, "coverage": 0.97, "confidence": 0.919, "delta": 2 }, "headline_factors": { "price": 21.68, "market_cap": 20217159712.56, "pe_ratio": 3.2175, "earnings_yield": 0.1639, "ebitda_to_ev": 0.2452, "shareholder_yield": 0.0668, "roe": 0.2683, "piotroski_f_score": 6, "momentum_12_1": -0.0432, "volatility_252d": 0.1769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.2175, "ev_ebitda": 4.0775, "earnings_yield": 0.1639, "fcf_yield": 0.1588, "shareholder_yield": 0.0668 }, "quality": { "roe": 0.2683, "roic": 0.1396, "gross_margin": 0.3464, "fcf_margin": 0.4207, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0154, "eps_growth_1y": null, "fcf_growth_1y": 0.2003 }, "momentum": { "price_return_12m": -0.0316, "momentum_12_1": -0.0432, "relative_strength": -18.8371 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.83, "momentum_percentile": 0.12, "growth_composite": 35, "yield_composite": 10, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.1, "os": 0.96, "value": 0.95, "quality": 0.84, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.5761, "earnings_yield": 0.1585, "shareholder_yield": 0.0603, "roe": 0.2683, "momentum_12_1": 0.1683 }, { "week_end_date": "2026-06-14", "price": 24.27, "os": 0.96, "value": 0.96, "quality": 0.83, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.6024, "earnings_yield": 0.1581, "shareholder_yield": 0.0599, "roe": 0.2683, "momentum_12_1": 0.0999 }, { "week_end_date": "2026-06-21", "price": 23.28, "os": 0.91, "value": 0.96, "quality": 0.82, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.4549, "earnings_yield": 0.1603, "shareholder_yield": 0.0622, "roe": 0.2683, "momentum_12_1": 0.1776 }, { "week_end_date": "2026-06-28", "price": 22.92, "os": 0.96, "value": 0.96, "quality": 0.84, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.4015, "earnings_yield": 0.1611, "shareholder_yield": 0.0632, "roe": 0.2683, "momentum_12_1": 0.1971 }, { "week_end_date": "2026-07-05", "price": 21.42, "os": 0.91, "value": 0.96, "quality": 0.85, "momentum": 0.3, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 3.1789, "earnings_yield": 0.1646, "shareholder_yield": 0.0676, "roe": 0.2683, "momentum_12_1": 0.1102 }, { "week_end_date": "2026-07-12", "price": 21.38, "os": 0.88, "value": 0.96, "quality": 0.82, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 3.173, "earnings_yield": 0.1647, "shareholder_yield": 0.0677, "roe": 0.2683, "momentum_12_1": 0.0733 }, { "week_end_date": "2026-07-19", "price": 21.84, "os": 0.89, "value": 0.96, "quality": 0.83, "momentum": 0.25, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 3.2412, "earnings_yield": 0.1636, "shareholder_yield": 0.0663, "roe": 0.2683, "momentum_12_1": 0.035 }, { "week_end_date": "2026-07-26", "price": 21.3, "os": 0.89, "value": 0.96, "quality": 0.83, "momentum": 0.23, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 3.1611, "earnings_yield": 0.1648, "shareholder_yield": 0.068, "roe": 0.2683, "momentum_12_1": -0.0029 }, { "week_end_date": "2026-08-02", "price": 21.68, "os": 0.87, "value": 0.96, "quality": 0.83, "momentum": 0.12, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 3.2175, "earnings_yield": 0.1639, "shareholder_yield": 0.0668, "roe": 0.2683, "momentum_12_1": -0.0432 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 9482000000, "ebitda": 14720000000, "pretax_income": 7707000000, "tax_provision": 1193000000, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56855000000, "total_equity": 23020000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30465000000 }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": 3700000000, "free_cash_flow": 10693000000, "dividends_paid": 2177000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1353488756, "ebitda": 2712993018, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6183939742, "cost_of_revenue": 4326151100, "gross_profit": 1857788641, "ebit": 1278294937, "ebitda": 2637799199, "pretax_income": 908341343, "tax_provision": 239617639, "net_income": 654687524, "net_income_to_common": 654687524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379556000, "total_current_assets": 7518379000, "total_assets": 81587300000, "short_term_debt": 5527247000, "long_term_debt": 37447000000, "total_debt": 43071020000, "total_liabilities": 57873174000, "total_equity": 23420368000, "shares_outstanding": 932500000, "goodwill_and_intangibles": 30955792000 }, "cash_flow": { "operating_cash_flow": 1151969319, "capital_expenditure": 843173366, "free_cash_flow": 1995142685, "dividends_paid": 445147413, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "ebit": 2544060000, "ebitda": 3909791000, "pretax_income": 826719000, "tax_provision": 200027000, "net_income": 469862000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56870000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30264000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1317000000, "free_cash_flow": 2878000000, "dividends_paid": 454000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "ebit": 2544060000, "ebitda": 3909791000, "pretax_income": 826719000, "tax_provision": 200027000, "net_income": 469862000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56870000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30264000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1317000000, "free_cash_flow": 2878000000, "dividends_paid": 454000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "ebit": 2544060000, "ebitda": 3909791000, "pretax_income": 826719000, "tax_provision": 200027000, "net_income": 469862000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56870000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30264000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1317000000, "free_cash_flow": 2878000000, "dividends_paid": 454000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6384060000, "cost_of_revenue": 8141000000, "gross_profit": -1756940000, "ebit": 2544060000, "ebitda": 3909791000, "pretax_income": 826719000, "tax_provision": 200027000, "net_income": 469862000, "net_income_to_common": 469862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80077000000, "short_term_debt": 6155000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": 56870000000, "total_equity": 22917000000, "shares_outstanding": 928571000, "goodwill_and_intangibles": 30264000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1317000000, "free_cash_flow": 2878000000, "dividends_paid": 454000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }