{ "ticker": { "uuid": "1f7f18ac-1190-456b-984c-66d9c93b3d95", "symbol": "TRVC", "name": "Citigroup Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1f7f18ac-1190-456b-984c-66d9c93b3d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f7f18ac-1190-456b-984c-66d9c93b3d95/" }, "ticker_metadata": { "id": 20756, "uuid": "1f7f18ac-1190-456b-984c-66d9c93b3d95", "symbol": "TRVC", "name": "Citigroup Inc.", "asset_type": "equity", "market_cap": 185123323904, "stock_exchange_id": 8, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Citigroup Inc., a diversified financial service holding company, provides various financial products and services to consumers, corporations, governments, and institutions. It operates through five segments: Services, Markets, Banking, U.S. Personal Banking, and Wealth. The Services segment includes treasury and trade solutions, which provides cash management, trade, and working capital solutions to multinational corporations, financial institutions, and public sector organizations; and securities services, such as cross-border support for clients, local market expertise, post-trade technologies, data solutions, and various securities services solutions. The Markets segment offers sales and trading services for equities, foreign exchange, rates, spread products, and commodities to corporate, institutional, and public sector clients; and market-making services, including asset classes, risk management solutions, financing, and prime brokerage. The Banking segment includes investment banking services comprising equity and debt capital markets-related strategic financing solutions; advisory services related to mergers and acquisitions, divestitures, restructurings, and corporate defense activities; and corporate lending consists of corporate and commercial banking. The U.S. Personal Banking segment provides proprietary and co-branded card portfolios; and traditional banking services to retail and small business customers. The Wealth segment offers financial services to high-net-worth clients through banking, lending, mortgages, investment, custody, and trust product offerings; professional industries, including law firms, consulting groups, accounting, and asset management; and affluent and high net worth clients. The company operates in North America, the United Kingdom, Japan, North and South Asia, Australia, Europe, the Middle East, and Africa. Citigroup Inc. was founded in 1812 and is headquartered in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f7f18ac-1190-456b-984c-66d9c93b3d95", "symbol": "TRVC", "name": "Citigroup Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1f7f18ac-1190-456b-984c-66d9c93b3d95/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f7f18ac-1190-456b-984c-66d9c93b3d95/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.64, "quality": 0.07, "momentum": 0.89, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 115.14, "market_cap": 196380128893.12, "pe_ratio": 12.2531, "earnings_yield": 0.0816, "ebitda_to_ev": null, "shareholder_yield": 0.1122, "roe": 0.076, "piotroski_f_score": 3, "momentum_12_1": 0.6466, "volatility_252d": 0.2646 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.694698+00:00", "batch_id": "" }, "size": { "price_close": 115.14, "market_cap": 196380128893.123, "market_cap_usd": 196380128893.123, "enterprise_value": 190280128893.123, "shares_outstanding": 1705576955, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2531, "pb_ratio": 0.9309, "ptbv_ratio": 0.9309, "ps_ratio": 2.2293, "pcf_ratio": null, "pfcf_ratio": -5.2769, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.1601, "ev_fcf": -5.113, "earnings_yield": 0.0816, "fcf_yield": -0.1956, "price_to_sales": 2.2293, "price_to_book": 0.9309, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4629 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0.0846, "shareholder_yield": 0.1122, "debt_paydown_yield": 0, "total_yield": 0.1122 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1819, "ebitda_margin": null, "fcf_margin": -0.4225, "roe": 0.076, "roa": 0.0058, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0317, "cash_conversion": -2.322, "accruals_ratio": 0.0169, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2942, "revenue_stability_5y": 0.0567, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.011 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1367, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -6100000000, "local_beta": 0.6529, "volatility_252d": 0.2646, "volatility_60d": 0.6086, "max_drawdown_12m": -0.1234, "risk_adjusted_momentum": 2.4442 }, "growth": { "revenue_growth_1y": 0.0563, "revenue_growth_3y_cagr": 0.0459, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2117, "eps_growth_3y_cagr": -0.0123, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0931, "revenue_growth": 0.0563, "earnings_growth": 0.2117 }, "momentum": { "price_return_1m": 0.0494, "price_return_3m": 0.272, "price_return_6m": 0.246, "price_return_9m": 0.4466, "price_return_12m": 0.728, "price_return_12m_ex1m": 0.6466, "momentum_6m": 0.246, "momentum_12m": 0.728, "momentum_12_1": 0.6466, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7749, "relative_strength": 0.7093 }, "raw_ttm": { "revenue_ttm": 88089000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 16027000000, "eps_diluted_ttm": 9.3968, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": -6418000000, "fcf_ttm": -37215000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": -23599000000, "shares_issued_ttm": 6976000000, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 385722000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 379622000000, "total_equity": 210959000000, "net_working_capital": null, "book_value_per_share": 123.6878, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.6878 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 28, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 63, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14 }, "composites": { "value_composite": 36, "quality_composite": 93, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.2117, "os_score": 0.7, "value_percentile": 0.64, "quality_percentile": 0.07, "momentum_percentile": 0.89, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7708, "ticker_id": 20756, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.694698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.14, "market_cap": 196380128893.123, "market_cap_usd": 196380128893.123, "enterprise_value": 190280128893.123, "shares_outstanding": 1705576955, "fx_rate_to_usd": null, "pe_ratio": 12.25308098, "pb_ratio": 0.9308924, "ptbv_ratio": 0.9308924, "ps_ratio": 2.2293377, "pcf_ratio": null, "pfcf_ratio": -5.27690794, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.16008956, "ev_fcf": -5.11299554, "earnings_yield": 0.08161213, "fcf_yield": -0.19558007, "dividend_yield": 0.02750787, "buyback_yield": 0.08464706, "shareholder_yield": 0.11215493, "debt_paydown_yield": 0, "total_yield": 0.11215493, "gross_margin": null, "operating_margin": null, "net_margin": 0.18194099, "ebitda_margin": null, "fcf_margin": -0.42247046, "roe": 0.07597211, "roa": 0.00576991, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03171308, "cash_conversion": -2.32201909, "accruals_ratio": 0.01685719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.13666839, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -6100000000, "revenue_growth_1y": 0.05628967, "revenue_growth_3y_cagr": 0.04589655, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21166459, "eps_growth_3y_cagr": -0.01225235, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09313396, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.294158, "revenue_stability_5y": 0.056708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04939845, "price_return_3m": 0.27198317, "price_return_6m": 0.24597105, "price_return_9m": 0.44663924, "price_return_12m": 0.72797549, "price_return_12m_ex1m": 0.64663431, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7749371, "relative_strength": 0.70927152, "local_beta": 0.6529, "volatility_252d": 0.264556, "volatility_60d": 0.608576, "max_drawdown_12m": -0.12339281, "revenue_ttm": 88089000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 16027000000, "eps_diluted_ttm": 9.39682021, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": -6418000000, "fcf_ttm": -37215000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": -23599000000, "shares_issued_ttm": 6976000000, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 385722000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 379622000000, "total_equity": 210959000000, "net_working_capital": null, "book_value_per_share": 123.68776406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.68776406, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 63, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 36, "quality_composite": 93, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.14, "os": 0.7, "value": 0.64, "quality": 0.07, "momentum": 0.89, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 12.2531, "earnings_yield": 0.0816, "shareholder_yield": 0.1122, "roe": 0.076, "momentum_12_1": 0.6466, "complete_fields": { "id": 7708, "ticker_id": 20756, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.694698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.14, "market_cap": 196380128893.123, "market_cap_usd": 196380128893.123, "enterprise_value": 190280128893.123, "shares_outstanding": 1705576955, "fx_rate_to_usd": null, "pe_ratio": 12.25308098, "pb_ratio": 0.9308924, "ptbv_ratio": 0.9308924, "ps_ratio": 2.2293377, "pcf_ratio": null, "pfcf_ratio": -5.27690794, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.16008956, "ev_fcf": -5.11299554, "earnings_yield": 0.08161213, "fcf_yield": -0.19558007, "dividend_yield": 0.02750787, "buyback_yield": 0.08464706, "shareholder_yield": 0.11215493, "debt_paydown_yield": 0, "total_yield": 0.11215493, "gross_margin": null, "operating_margin": null, "net_margin": 0.18194099, "ebitda_margin": null, "fcf_margin": -0.42247046, "roe": 0.07597211, "roa": 0.00576991, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03171308, "cash_conversion": -2.32201909, "accruals_ratio": 0.01685719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.13666839, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -6100000000, "revenue_growth_1y": 0.05628967, "revenue_growth_3y_cagr": 0.04589655, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21166459, "eps_growth_3y_cagr": -0.01225235, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09313396, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.294158, "revenue_stability_5y": 0.056708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04939845, "price_return_3m": 0.27198317, "price_return_6m": 0.24597105, "price_return_9m": 0.44663924, "price_return_12m": 0.72797549, "price_return_12m_ex1m": 0.64663431, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7749371, "relative_strength": 0.70927152, "local_beta": 0.6529, "volatility_252d": 0.264556, "volatility_60d": 0.608576, "max_drawdown_12m": -0.12339281, "revenue_ttm": 88089000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 16027000000, "eps_diluted_ttm": 9.39682021, "operating_cash_flow_ttm": -30797000000, "capital_expenditure_ttm": -6418000000, "fcf_ttm": -37215000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": -23599000000, "shares_issued_ttm": 6976000000, "interest_expense_ttm": 83190000000, "cash_and_equivalents": 385722000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2777687000000, "total_debt": 379622000000, "total_equity": 210959000000, "net_working_capital": null, "book_value_per_share": 123.68776406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.68776406, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 28, "rank_fcf_yield": 97, "rank_dividend_yield": 34, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 63, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 36, "quality_composite": 93, "momentum_composite": 11, "growth_composite": 23, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 85213000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14306000000, "net_income_to_common": 14306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349579000000, "total_current_assets": null, "total_assets": 2657202000000, "short_term_debt": 51878000000, "long_term_debt": 315827000000, "total_debt": 367705000000, "total_liabilities": null, "total_equity": 212291000000, "shares_outstanding": 1747547001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67632000000, "capital_expenditure": -6520000000, "free_cash_flow": -74152000000, "dividends_paid": -5372000000, "share_repurchases": -18250000000, "shares_issued": 7186000000, "net_debt_issued": 18708000000 }, "complete_fields": { "id": 390037, "ticker_id": 20756, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14306000000", "grossProfit": null, "totalRevenue": "85213000000", "costOfRevenue": null, "interestExpense": "83072000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4373000000" }, "balance": { "totalDebt": "367705000000", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "51878000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1747547001", "totalCurrentAssets": null, "totalShareholderEquity": "212291000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "349579000000" }, "cashflow": { "freeCashFlow": "-74152000000", "dividendsPaid": "-5372000000", "issuanceOfDebt": "122029000000", "issuanceOfStock": "7186000000", "repaymentOfDebt": "-103321000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-67632000000", "repurchaseOfStock": "-18250000000", "capitalExpenditures": "-6520000000" } }, "revenue": 85213000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4373000000, "ebitda": null, "interest_expense": 83072000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14306000000, "net_income_continuing_ops": null, "net_income_to_common": 14306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349579000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2657202000000, "short_term_debt": 51878000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 315827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 367705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212291000000, "shares_outstanding": 1747547001, "operating_cash_flow": -67632000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5372000000, "share_repurchases": -18250000000, "shares_issued": 7186000000, "net_debt_issued": 18708000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14306000000", "grossProfit": null, "totalRevenue": "85213000000", "costOfRevenue": null, "interestExpense": "83072000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4373000000" }, "balance": { "totalDebt": "367705000000", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "51878000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1747547001", "totalCurrentAssets": null, "totalShareholderEquity": "212291000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "349579000000" }, "cashflow": { "freeCashFlow": "-74152000000", "dividendsPaid": "-5372000000", "issuanceOfDebt": "122029000000", "issuanceOfStock": "7186000000", "repaymentOfDebt": "-103321000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-67632000000", "repurchaseOfStock": "-18250000000", "capitalExpenditures": "-6520000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 80672000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 12682000000, "net_income_to_common": 12682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276532000000, "total_current_assets": null, "total_assets": 2352945000000, "short_term_debt": 48505000000, "long_term_debt": 287300000000, "total_debt": 335805000000, "total_liabilities": null, "total_equity": 208598000000, "shares_outstanding": 1877071466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19669000000, "capital_expenditure": -6500000000, "free_cash_flow": -26169000000, "dividends_paid": -5199000000, "share_repurchases": -7524000000, "shares_issued": 5282000000, "net_debt_issued": 6118000000 }, "complete_fields": { "id": 390042, "ticker_id": 20756, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "12682000000", "grossProfit": null, "totalRevenue": "80672000000", "costOfRevenue": null, "interestExpense": "89618000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4311000000" }, "balance": { "totalDebt": "335805000000", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "48505000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1877071466", "totalCurrentAssets": null, "totalShareholderEquity": "208598000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "276532000000" }, "cashflow": { "freeCashFlow": "-26169000000", "dividendsPaid": "-5199000000", "issuanceOfDebt": "99075000000", "issuanceOfStock": "5282000000", "repaymentOfDebt": "-92957000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19669000000", "repurchaseOfStock": "-7524000000", "capitalExpenditures": "-6500000000" } }, "revenue": 80672000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4311000000, "ebitda": null, "interest_expense": 89618000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12682000000, "net_income_continuing_ops": null, "net_income_to_common": 12682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276532000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2352945000000, "short_term_debt": 48505000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 287300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208598000000, "shares_outstanding": 1877071466, "operating_cash_flow": -19669000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6500000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5199000000, "share_repurchases": -7524000000, "shares_issued": 5282000000, "net_debt_issued": 6118000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "12682000000", "grossProfit": null, "totalRevenue": "80672000000", "costOfRevenue": null, "interestExpense": "89618000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4311000000" }, "balance": { "totalDebt": "335805000000", "totalAssets": "2352945000000", "longTermDebt": "287300000000", "shortTermDebt": "48505000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1877071466", "totalCurrentAssets": null, "totalShareholderEquity": "208598000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "276532000000" }, "cashflow": { "freeCashFlow": "-26169000000", "dividendsPaid": "-5199000000", "issuanceOfDebt": "99075000000", "issuanceOfStock": "5282000000", "repaymentOfDebt": "-92957000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19669000000", "repurchaseOfStock": "-7524000000", "capitalExpenditures": "-6500000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 78090000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9228000000, "net_income_to_common": 9228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260932000000, "total_current_assets": null, "total_assets": 2411834000000, "short_term_debt": 37457000000, "long_term_debt": 286619000000, "total_debt": 324076000000, "total_liabilities": null, "total_equity": 205453000000, "shares_outstanding": 1903113839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73416000000, "capital_expenditure": -6583000000, "free_cash_flow": -79999000000, "dividends_paid": -5212000000, "share_repurchases": -6122000000, "shares_issued": 2739000000, "net_debt_issued": 860000000 }, "complete_fields": { "id": 390044, "ticker_id": 20756, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9228000000", "grossProfit": null, "totalRevenue": "78090000000", "costOfRevenue": null, "interestExpense": "78358000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4560000000" }, "balance": { "totalDebt": "324076000000", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "37457000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1903113839", "totalCurrentAssets": null, "totalShareholderEquity": "205453000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "260932000000" }, "cashflow": { "freeCashFlow": "-79999000000", "dividendsPaid": "-5212000000", "issuanceOfDebt": "65819000000", "issuanceOfStock": "2739000000", "repaymentOfDebt": "-64959000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-73416000000", "repurchaseOfStock": "-6122000000", "capitalExpenditures": "-6583000000" } }, "revenue": 78090000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4560000000, "ebitda": null, "interest_expense": 78358000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9228000000, "net_income_continuing_ops": null, "net_income_to_common": 9228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260932000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2411834000000, "short_term_debt": 37457000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 286619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205453000000, "shares_outstanding": 1903113839, "operating_cash_flow": -73416000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6583000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5212000000, "share_repurchases": -6122000000, "shares_issued": 2739000000, "net_debt_issued": 860000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9228000000", "grossProfit": null, "totalRevenue": "78090000000", "costOfRevenue": null, "interestExpense": "78358000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4560000000" }, "balance": { "totalDebt": "324076000000", "totalAssets": "2411834000000", "longTermDebt": "286619000000", "shortTermDebt": "37457000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1903113839", "totalCurrentAssets": null, "totalShareholderEquity": "205453000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "260932000000" }, "cashflow": { "freeCashFlow": "-79999000000", "dividendsPaid": "-5212000000", "issuanceOfDebt": "65819000000", "issuanceOfStock": "2739000000", "repaymentOfDebt": "-64959000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-73416000000", "repurchaseOfStock": "-6122000000", "capitalExpenditures": "-6583000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 74480000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14845000000, "net_income_to_common": 14845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342025000000, "total_current_assets": null, "total_assets": 2416676000000, "short_term_debt": 47096000000, "long_term_debt": 271606000000, "total_debt": 318702000000, "total_liabilities": null, "total_equity": 201189000000, "shares_outstanding": 1936986425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25069000000, "capital_expenditure": -5632000000, "free_cash_flow": 19437000000, "dividends_paid": -5003000000, "share_repurchases": -3250000000, "shares_issued": 0, "net_debt_issued": 47663000000 }, "complete_fields": { "id": 390045, "ticker_id": 20756, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14845000000", "grossProfit": null, "totalRevenue": "74480000000", "costOfRevenue": null, "interestExpense": "25740000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4262000000" }, "balance": { "totalDebt": "318702000000", "totalAssets": "2416676000000", "longTermDebt": "271606000000", "shortTermDebt": "47096000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1936986425", "totalCurrentAssets": null, "totalShareholderEquity": "201189000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "342025000000" }, "cashflow": { "freeCashFlow": "19437000000", "dividendsPaid": "-5003000000", "issuanceOfDebt": "104748000000", "issuanceOfStock": "0", "repaymentOfDebt": "-57085000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "25069000000", "repurchaseOfStock": "-3250000000", "capitalExpenditures": "-5632000000" } }, "revenue": 74480000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 4262000000, "ebitda": null, "interest_expense": 25740000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14845000000, "net_income_continuing_ops": null, "net_income_to_common": 14845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342025000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2416676000000, "short_term_debt": 47096000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 271606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201189000000, "shares_outstanding": 1936986425, "operating_cash_flow": 25069000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5003000000, "share_repurchases": -3250000000, "shares_issued": 0, "net_debt_issued": 47663000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14845000000", "grossProfit": null, "totalRevenue": "74480000000", "costOfRevenue": null, "interestExpense": "25740000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4262000000" }, "balance": { "totalDebt": "318702000000", "totalAssets": "2416676000000", "longTermDebt": "271606000000", "shortTermDebt": "47096000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1936986425", "totalCurrentAssets": null, "totalShareholderEquity": "201189000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "342025000000" }, "cashflow": { "freeCashFlow": "19437000000", "dividendsPaid": "-5003000000", "issuanceOfDebt": "104748000000", "issuanceOfStock": "0", "repaymentOfDebt": "-57085000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "25069000000", "repurchaseOfStock": "-3250000000", "capitalExpenditures": "-5632000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390046, "ticker_id": 20756, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 24663000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5785000000, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385722000000, "total_current_assets": null, "total_assets": 2777687000000, "short_term_debt": 72056000000, "long_term_debt": 307566000000, "total_debt": 379622000000, "total_liabilities": null, "total_equity": 210959000000, "shares_outstanding": 1705576955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21873000000, "capital_expenditure": -1415000000, "free_cash_flow": -23288000000, "dividends_paid": -1353000000, "share_repurchases": -8600000000, "shares_issued": 1785000000, "net_debt_issued": -3768000000 }, "complete_fields": { "id": 390035, "ticker_id": 20756, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5785000000", "grossProfit": null, "totalRevenue": "24663000000", "costOfRevenue": null, "interestExpense": "19772000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115000000" }, "balance": { "totalDebt": "379622000000", "totalAssets": "2777687000000", "longTermDebt": "307566000000", "shortTermDebt": "72056000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1705576955", "totalCurrentAssets": null, "totalShareholderEquity": "210959000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "385722000000" }, "cashflow": { "freeCashFlow": "-23288000000", "dividendsPaid": "-1353000000", "issuanceOfDebt": "24924000000", "issuanceOfStock": "1785000000", "repaymentOfDebt": "-28692000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21873000000", "repurchaseOfStock": "-8600000000", "capitalExpenditures": "-1415000000" } }, "revenue": 24663000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1115000000, "ebitda": null, "interest_expense": 19772000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5785000000, "net_income_continuing_ops": null, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385722000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2777687000000, "short_term_debt": 72056000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 307566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 379622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210959000000, "shares_outstanding": 1705576955, "operating_cash_flow": -21873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1415000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1353000000, "share_repurchases": -8600000000, "shares_issued": 1785000000, "net_debt_issued": -3768000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5785000000", "grossProfit": null, "totalRevenue": "24663000000", "costOfRevenue": null, "interestExpense": "19772000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1115000000" }, "balance": { "totalDebt": "379622000000", "totalAssets": "2777687000000", "longTermDebt": "307566000000", "shortTermDebt": "72056000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1705576955", "totalCurrentAssets": null, "totalShareholderEquity": "210959000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "385722000000" }, "cashflow": { "freeCashFlow": "-23288000000", "dividendsPaid": "-1353000000", "issuanceOfDebt": "24924000000", "issuanceOfStock": "1785000000", "repaymentOfDebt": "-28692000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21873000000", "repurchaseOfStock": "-8600000000", "capitalExpenditures": "-1415000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 19670000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2471000000, "net_income_to_common": 2471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349579000000, "total_current_assets": null, "total_assets": 2657202000000, "short_term_debt": 51878000000, "long_term_debt": 315827000000, "total_debt": 367705000000, "total_liabilities": null, "total_equity": 212291000000, "shares_outstanding": 1747547001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26555000000, "capital_expenditure": -1631000000, "free_cash_flow": 24924000000, "dividends_paid": -1351000000, "share_repurchases": -6000000000, "shares_issued": 2496000000, "net_debt_issued": 387000000 }, "complete_fields": { "id": 390036, "ticker_id": 20756, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2471000000", "grossProfit": null, "totalRevenue": "19670000000", "costOfRevenue": null, "interestExpense": "20984000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1103000000" }, "balance": { "totalDebt": "367705000000", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "51878000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1747547001", "totalCurrentAssets": null, "totalShareholderEquity": "212291000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "349579000000" }, "cashflow": { "freeCashFlow": "24924000000", "dividendsPaid": "-1351000000", "issuanceOfDebt": "25733000000", "issuanceOfStock": "2496000000", "repaymentOfDebt": "-25346000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26555000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-1631000000" } }, "revenue": 19670000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1103000000, "ebitda": null, "interest_expense": 20984000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2471000000, "net_income_continuing_ops": null, "net_income_to_common": 2471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349579000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2657202000000, "short_term_debt": 51878000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 315827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 367705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212291000000, "shares_outstanding": 1747547001, "operating_cash_flow": 26555000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1631000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1351000000, "share_repurchases": -6000000000, "shares_issued": 2496000000, "net_debt_issued": 387000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2471000000", "grossProfit": null, "totalRevenue": "19670000000", "costOfRevenue": null, "interestExpense": "20984000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1103000000" }, "balance": { "totalDebt": "367705000000", "totalAssets": "2657202000000", "longTermDebt": "315827000000", "shortTermDebt": "51878000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1747547001", "totalCurrentAssets": null, "totalShareholderEquity": "212291000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "349579000000" }, "cashflow": { "freeCashFlow": "24924000000", "dividendsPaid": "-1351000000", "issuanceOfDebt": "25733000000", "issuanceOfStock": "2496000000", "repaymentOfDebt": "-25346000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "26555000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": "-1631000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 22095000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3752000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348060000000, "total_current_assets": null, "total_assets": 2642475000000, "short_term_debt": 54760000000, "long_term_debt": 315846000000, "total_debt": 370606000000, "total_liabilities": null, "total_equity": 213023000000, "shares_outstanding": 1789266159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1100000000, "capital_expenditure": -1617000000, "free_cash_flow": -517000000, "dividends_paid": -1370000000, "share_repurchases": -5000000000, "shares_issued": 2695000000, "net_debt_issued": -2844000000 }, "complete_fields": { "id": 390038, "ticker_id": 20756, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3752000000", "grossProfit": null, "totalRevenue": "22095000000", "costOfRevenue": null, "interestExpense": "21750000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1123000000" }, "balance": { "totalDebt": "370606000000", "totalAssets": "2642475000000", "longTermDebt": "315846000000", "shortTermDebt": "54760000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1789266159", "totalCurrentAssets": null, "totalShareholderEquity": "213023000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "348060000000" }, "cashflow": { "freeCashFlow": "-517000000", "dividendsPaid": "-1370000000", "issuanceOfDebt": "28798000000", "issuanceOfStock": "2695000000", "repaymentOfDebt": "-31642000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1100000000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": "-1617000000" } }, "revenue": 22095000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1123000000, "ebitda": null, "interest_expense": 21750000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3752000000, "net_income_continuing_ops": null, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348060000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2642475000000, "short_term_debt": 54760000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 315846000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 370606000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213023000000, "shares_outstanding": 1789266159, "operating_cash_flow": 1100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1370000000, "share_repurchases": -5000000000, "shares_issued": 2695000000, "net_debt_issued": -2844000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -517000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3752000000", "grossProfit": null, "totalRevenue": "22095000000", "costOfRevenue": null, "interestExpense": "21750000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1123000000" }, "balance": { "totalDebt": "370606000000", "totalAssets": "2642475000000", "longTermDebt": "315846000000", "shortTermDebt": "54760000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1789266159", "totalCurrentAssets": null, "totalShareholderEquity": "213023000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "348060000000" }, "cashflow": { "freeCashFlow": "-517000000", "dividendsPaid": "-1370000000", "issuanceOfDebt": "28798000000", "issuanceOfStock": "2695000000", "repaymentOfDebt": "-31642000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1100000000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": "-1617000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 21661000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4019000000, "net_income_to_common": 4019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337473000000, "total_current_assets": null, "total_assets": 2622772000000, "short_term_debt": 55560000000, "long_term_debt": 317761000000, "total_debt": 373321000000, "total_liabilities": null, "total_equity": 213222000000, "shares_outstanding": 1840897898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36579000000, "capital_expenditure": -1755000000, "free_cash_flow": -38334000000, "dividends_paid": -1328000000, "share_repurchases": -3999000000, "shares_issued": 0, "net_debt_issued": 14646000000 }, "complete_fields": { "id": 390039, "ticker_id": 20756, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4019000000", "grossProfit": null, "totalRevenue": "21661000000", "costOfRevenue": null, "interestExpense": "20684000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1097000000" }, "balance": { "totalDebt": "373321000000", "totalAssets": "2622772000000", "longTermDebt": "317761000000", "shortTermDebt": "55560000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1840897898", "totalCurrentAssets": null, "totalShareholderEquity": "213222000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "337473000000" }, "cashflow": { "freeCashFlow": "-38334000000", "dividendsPaid": "-1328000000", "issuanceOfDebt": "37886000000", "issuanceOfStock": "0", "repaymentOfDebt": "-23240000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-36579000000", "repurchaseOfStock": "-3999000000", "capitalExpenditures": "-1755000000" } }, "revenue": 21661000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1097000000, "ebitda": null, "interest_expense": 20684000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4019000000, "net_income_continuing_ops": null, "net_income_to_common": 4019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337473000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2622772000000, "short_term_debt": 55560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 317761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213222000000, "shares_outstanding": 1840897898, "operating_cash_flow": -36579000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1328000000, "share_repurchases": -3999000000, "shares_issued": 0, "net_debt_issued": 14646000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4019000000", "grossProfit": null, "totalRevenue": "21661000000", "costOfRevenue": null, "interestExpense": "20684000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1097000000" }, "balance": { "totalDebt": "373321000000", "totalAssets": "2622772000000", "longTermDebt": "317761000000", "shortTermDebt": "55560000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1840897898", "totalCurrentAssets": null, "totalShareholderEquity": "213222000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "337473000000" }, "cashflow": { "freeCashFlow": "-38334000000", "dividendsPaid": "-1328000000", "issuanceOfDebt": "37886000000", "issuanceOfStock": "0", "repaymentOfDebt": "-23240000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-36579000000", "repurchaseOfStock": "-3999000000", "capitalExpenditures": "-1755000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": 21601000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4064000000, "net_income_to_common": 4064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308331000000, "total_current_assets": null, "total_assets": 2571514000000, "short_term_debt": 49139000000, "long_term_debt": 295684000000, "total_debt": 344823000000, "total_liabilities": null, "total_equity": 212408000000, "shares_outstanding": 1867733680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58708000000, "capital_expenditure": -1517000000, "free_cash_flow": -60225000000, "dividends_paid": -1323000000, "share_repurchases": -3251000000, "shares_issued": 1995000000, "net_debt_issued": 6519000000 }, "complete_fields": { "id": 390040, "ticker_id": 20756, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4064000000", "grossProfit": null, "totalRevenue": "21601000000", "costOfRevenue": null, "interestExpense": "19654000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1050000000" }, "balance": { "totalDebt": "344823000000", "totalAssets": "2571514000000", "longTermDebt": "295684000000", "shortTermDebt": "49139000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1867733680", "totalCurrentAssets": null, "totalShareholderEquity": "212408000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308331000000" }, "cashflow": { "freeCashFlow": "-60225000000", "dividendsPaid": "-1323000000", "issuanceOfDebt": "29612000000", "issuanceOfStock": "1995000000", "repaymentOfDebt": "-23093000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-58708000000", "repurchaseOfStock": "-3251000000", "capitalExpenditures": "-1517000000" } }, "revenue": 21601000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1050000000, "ebitda": null, "interest_expense": 19654000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4064000000, "net_income_continuing_ops": null, "net_income_to_common": 4064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308331000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2571514000000, "short_term_debt": 49139000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 295684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344823000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212408000000, "shares_outstanding": 1867733680, "operating_cash_flow": -58708000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1517000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1323000000, "share_repurchases": -3251000000, "shares_issued": 1995000000, "net_debt_issued": 6519000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4064000000", "grossProfit": null, "totalRevenue": "21601000000", "costOfRevenue": null, "interestExpense": "19654000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1050000000" }, "balance": { "totalDebt": "344823000000", "totalAssets": "2571514000000", "longTermDebt": "295684000000", "shortTermDebt": "49139000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1867733680", "totalCurrentAssets": null, "totalShareholderEquity": "212408000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "308331000000" }, "cashflow": { "freeCashFlow": "-60225000000", "dividendsPaid": "-1323000000", "issuanceOfDebt": "29612000000", "issuanceOfStock": "1995000000", "repaymentOfDebt": "-23093000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-58708000000", "repurchaseOfStock": "-3251000000", "capitalExpenditures": "-1517000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390041, "ticker_id": 20756, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390043, "ticker_id": 20756, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:23.677741+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }