{ "ticker": { "uuid": "1f80f9bf-0d89-4cd5-87df-50ef921f485f", "symbol": "SDA", "name": "SunCar Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1f80f9bf-0d89-4cd5-87df-50ef921f485f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f80f9bf-0d89-4cd5-87df-50ef921f485f/" }, "ticker_metadata": { "id": 8155, "uuid": "1f80f9bf-0d89-4cd5-87df-50ef921f485f", "symbol": "SDA", "name": "SunCar Technology Group Inc.", "asset_type": "equity", "market_cap": 83240000, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "SunCar Technology Group Inc., provides digitalized automotive after-sales service and online insurance intermediation services in the People's Republic of China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f80f9bf-0d89-4cd5-87df-50ef921f485f", "symbol": "SDA", "name": "SunCar Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1f80f9bf-0d89-4cd5-87df-50ef921f485f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f80f9bf-0d89-4cd5-87df-50ef921f485f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 117310762.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0485, "shareholder_yield": 0, "roe": -0.1188, "piotroski_f_score": 4, "momentum_12_1": -0.603, "volatility_252d": 0.9567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.777260+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 117310762.85, "market_cap_usd": 117310762.85, "enterprise_value": 188163762.85, "shares_outstanding": 102009359, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5364, "ptbv_ratio": 3.581, "ps_ratio": 0.2398, "pcf_ratio": 20.5196, "pfcf_ratio": 19.2407, "ev_ebitda": 20.632, "ev_ebit": 86.0767, "ev_sales": 0.3846, "ev_fcf": 30.8617, "earnings_yield": null, "fcf_yield": 0.0324, "price_to_sales": 0.2398, "price_to_book": 3.5364, "price_to_cashflow": 20.5196, "ebitda_to_ev": 0.0485, "sales_yield": 2.6003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1037, "operating_margin": 0.0045, "net_margin": -0.0081, "ebitda_margin": 0.0186, "fcf_margin": 0.0125, "roe": -0.1188, "roa": -0.0152, "roic": 0.0158, "roc_greenblatt": null, "asset_turnover": 1.8894, "cash_conversion": -1.5467, "accruals_ratio": -0.0373, "sbc_to_revenue": 0.002, "piotroski_f_score": 4, "altman_z_score": 1.4642, "earnings_stability_5y": 2.3769, "revenue_stability_5y": 0.3044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1959, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9988, "net_debt_to_ebitda": 7.769, "debt_to_assets": 0.3256, "interest_coverage": 0.5157, "current_ratio": 1.2811, "quick_ratio": 1.2811, "net_debt": 70853000, "local_beta": 0.0022, "volatility_252d": 0.9567, "volatility_60d": 2.4074, "max_drawdown_12m": -0.8123, "risk_adjusted_momentum": -0.6303 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.201, "revenue_growth_5y_cagr": 0.1541, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.574, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0849, "price_return_3m": -0.5, "price_return_6m": -0.4363, "price_return_9m": -0.5644, "price_return_12m": -0.5693, "price_return_12m_ex1m": -0.603, "momentum_6m": -0.4363, "momentum_12m": -0.5693, "momentum_12_1": -0.603, "distance_from_52w_high": -0.5893, "distance_from_52w_low": 1.1876, "relative_strength": -0.7272 }, "raw_ttm": { "revenue_ttm": 489291000, "gross_profit_ttm": 50736000, "ebit_ttm": 2186000, "ebitda_ttm": 9120000, "net_income_ttm": -3942000, "eps_diluted_ttm": -0.0386, "operating_cash_flow_ttm": 5717000, "capital_expenditure_ttm": 376000, "fcf_ttm": 6097000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4239000, "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_current_liabilities": 150547000, "net_ppe": null, "total_assets": 258965000, "total_debt": 84330000, "total_equity": 33172000, "net_working_capital": 111797000, "book_value_per_share": 0.3252, "retained_earnings": -198601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32759000, "tangible_book_per_share": 0.3211 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2873, "ticker_id": 8155, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.777260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 117310762.85, "market_cap_usd": 117310762.85, "enterprise_value": 188163762.85, "shares_outstanding": 102009359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.53643925, "ptbv_ratio": 3.58102393, "ps_ratio": 0.23975663, "pcf_ratio": 20.51963667, "pfcf_ratio": 19.24073526, "ev_ebitda": 20.63199154, "ev_ebit": 86.07674421, "ev_sales": 0.38456412, "ev_fcf": 30.86169638, "earnings_yield": null, "fcf_yield": 0.03240263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10369289, "operating_margin": 0.00446769, "net_margin": -0.00805656, "ebitda_margin": 0.01863921, "fcf_margin": 0.01246089, "roe": -0.11883516, "roa": -0.01522213, "roic": 0.01576063, "roc_greenblatt": null, "asset_turnover": 1.88940977, "cash_conversion": -1.54667681, "accruals_ratio": -0.03729848, "sbc_to_revenue": 0.00203969, "debt_to_equity": 4.99876402, "net_debt_to_ebitda": 7.7689693, "debt_to_assets": 0.32564246, "interest_coverage": 0.51568766, "current_ratio": 1.28111487, "quick_ratio": 1.28111487, "net_debt": 70853000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.20104934, "revenue_growth_5y_cagr": 0.154147, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.57397974, "piotroski_f_score": 4, "altman_z_score": 1.46418803, "earnings_stability_5y": 2.376868, "revenue_stability_5y": 0.304378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08490566, "price_return_3m": -0.5, "price_return_6m": -0.43627451, "price_return_9m": -0.56439394, "price_return_12m": -0.56928839, "price_return_12m_ex1m": -0.60299625, "distance_from_52w_high": -0.58928571, "distance_from_52w_low": 1.18755944, "relative_strength": -0.72722944, "local_beta": 0.0022, "volatility_252d": 0.956687, "volatility_60d": 2.407412, "max_drawdown_12m": -0.81225, "revenue_ttm": 489291000, "gross_profit_ttm": 50736000, "ebit_ttm": 2186000, "ebitda_ttm": 9120000, "net_income_ttm": -3942000, "eps_diluted_ttm": -0.03864351, "operating_cash_flow_ttm": 5717000, "capital_expenditure_ttm": 376000, "fcf_ttm": 6097000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4239000, "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_current_liabilities": 150547000, "net_ppe": null, "total_assets": 258965000, "total_debt": 84330000, "total_equity": 33172000, "net_working_capital": 111797000, "book_value_per_share": 0.32518585, "retained_earnings": -198601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32759000, "tangible_book_per_share": 0.3211372, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1188, "momentum_12_1": -0.603, "complete_fields": { "id": 2873, "ticker_id": 8155, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.777260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 117310762.85, "market_cap_usd": 117310762.85, "enterprise_value": 188163762.85, "shares_outstanding": 102009359, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.53643925, "ptbv_ratio": 3.58102393, "ps_ratio": 0.23975663, "pcf_ratio": 20.51963667, "pfcf_ratio": 19.24073526, "ev_ebitda": 20.63199154, "ev_ebit": 86.07674421, "ev_sales": 0.38456412, "ev_fcf": 30.86169638, "earnings_yield": null, "fcf_yield": 0.03240263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10369289, "operating_margin": 0.00446769, "net_margin": -0.00805656, "ebitda_margin": 0.01863921, "fcf_margin": 0.01246089, "roe": -0.11883516, "roa": -0.01522213, "roic": 0.01576063, "roc_greenblatt": null, "asset_turnover": 1.88940977, "cash_conversion": -1.54667681, "accruals_ratio": -0.03729848, "sbc_to_revenue": 0.00203969, "debt_to_equity": 4.99876402, "net_debt_to_ebitda": 7.7689693, "debt_to_assets": 0.32564246, "interest_coverage": 0.51568766, "current_ratio": 1.28111487, "quick_ratio": 1.28111487, "net_debt": 70853000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.20104934, "revenue_growth_5y_cagr": 0.154147, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.57397974, "piotroski_f_score": 4, "altman_z_score": 1.46418803, "earnings_stability_5y": 2.376868, "revenue_stability_5y": 0.304378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08490566, "price_return_3m": -0.5, "price_return_6m": -0.43627451, "price_return_9m": -0.56439394, "price_return_12m": -0.56928839, "price_return_12m_ex1m": -0.60299625, "distance_from_52w_high": -0.58928571, "distance_from_52w_low": 1.18755944, "relative_strength": -0.72722944, "local_beta": 0.0022, "volatility_252d": 0.956687, "volatility_60d": 2.407412, "max_drawdown_12m": -0.81225, "revenue_ttm": 489291000, "gross_profit_ttm": 50736000, "ebit_ttm": 2186000, "ebitda_ttm": 9120000, "net_income_ttm": -3942000, "eps_diluted_ttm": -0.03864351, "operating_cash_flow_ttm": 5717000, "capital_expenditure_ttm": 376000, "fcf_ttm": 6097000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4239000, "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_current_liabilities": 150547000, "net_ppe": null, "total_assets": 258965000, "total_debt": 84330000, "total_equity": 33172000, "net_working_capital": 111797000, "book_value_per_share": 0.32518585, "retained_earnings": -198601000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32759000, "tangible_book_per_share": 0.3211372, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 81, "all_cap_buyback_rank": 87, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 82657000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166346, "ticker_id": 8155, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2186000", "ebitda": "9120000", "netIncome": "-3942000", "grossProfit": "50736000", "depreciation": "None", "totalRevenue": "489291000", "costOfRevenue": "438555000", "interestIncome": "None", "incomeBeforeTax": "-2053000", "interestExpense": "4239000", "operatingIncome": "3885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-4239000", "nonInterestIncome": "None", "operatingExpenses": "46851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6934000", "sellingGeneralAndAdministrative": "18990000", "netIncomeFromContinuingOperations": "-2399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "253196000", "longTermDebt": "1358000", "shortTermDebt": "81299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-199329000", "totalLiabilities": "162514000", "otherCurrentAssets": "70583000", "totalCurrentAssets": "183296000", "currentLongTermDebt": "80465000", "longTermInvestments": "286000", "shortTermInvestments": "21597000", "currentNetReceivables": "66097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69900000", "currentAccountsPayable": "41404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83990000", "totalShareholderEquity": "32550000", "capitalLeaseObligations": "2167000", "otherCurrentLiabilities": "13959000", "totalCurrentLiabilities": "147257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15257000", "cashAndShortTermInvestments": "25019000", "commonStockSharesOutstanding": "102081873", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "25019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5717000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4368000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "research_and_development": 8961000, "selling_general_admin": 18990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2186000, "depreciation_amortisation": 6934000, "ebitda": 9120000, "interest_expense": 4239000, "interest_income": null, "other_non_operating": null, "pretax_income": -2053000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": -3942000, "net_income_continuing_ops": -2399000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25019000, "short_term_investments": 21597000, "net_receivables": 66097000, "inventory": null, "other_current_assets": null, "total_current_assets": 183296000, "net_ppe": null, "goodwill": null, "intangible_assets": 408000, "goodwill_and_intangibles": 408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69900000, "total_assets": 253196000, "short_term_debt": 81299000, "accounts_payable": 41404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147257000, "long_term_debt": 1358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15257000, "total_liabilities": 162514000, "total_debt": 82657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199329000, "total_equity": 32550000, "shares_outstanding": 102081873, "operating_cash_flow": 5717000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4368000, "free_cash_flow": 6097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2186000", "ebitda": "9120000", "netIncome": "-3942000", "grossProfit": "50736000", "depreciation": "None", "totalRevenue": "489291000", "costOfRevenue": "438555000", "interestIncome": "None", "incomeBeforeTax": "-2053000", "interestExpense": "4239000", "operatingIncome": "3885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-4239000", "nonInterestIncome": "None", "operatingExpenses": "46851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6934000", "sellingGeneralAndAdministrative": "18990000", "netIncomeFromContinuingOperations": "-2399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "253196000", "longTermDebt": "1358000", "shortTermDebt": "81299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-199329000", "totalLiabilities": "162514000", "otherCurrentAssets": "70583000", "totalCurrentAssets": "183296000", "currentLongTermDebt": "80465000", "longTermInvestments": "286000", "shortTermInvestments": "21597000", "currentNetReceivables": "66097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69900000", "currentAccountsPayable": "41404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83990000", "totalShareholderEquity": "32550000", "capitalLeaseObligations": "2167000", "otherCurrentLiabilities": "13959000", "totalCurrentLiabilities": "147257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15257000", "cashAndShortTermInvestments": "25019000", "commonStockSharesOutstanding": "102081873", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "25019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5717000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4368000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 441897000, "cost_of_revenue": 390434000, "gross_profit": 51463000, "ebit": -57071000, "ebitda": -51793000, "pretax_income": -61600000, "tax_provision": 2853000, "net_income": -68663000, "net_income_to_common": -68663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26865000, "total_current_assets": 196273000, "total_assets": 246728000, "short_term_debt": 84141000, "long_term_debt": null, "total_debt": 84141000, "total_liabilities": 180494000, "total_equity": 11892000, "shares_outstanding": 95997000, "goodwill_and_intangibles": 11458000 }, "cash_flow": { "operating_cash_flow": 11841000, "capital_expenditure": 588000, "free_cash_flow": 12429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166351, "ticker_id": 8155, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57071000", "ebitda": "-51793000", "netIncome": "-68663000", "grossProfit": "51463000", "depreciation": "None", "totalRevenue": "441897000", "costOfRevenue": "390434000", "interestIncome": "None", "incomeBeforeTax": "-61600000", "interestExpense": "4529000", "operatingIncome": "-58363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "-4529000", "nonInterestIncome": "None", "operatingExpenses": "109826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5278000", "sellingGeneralAndAdministrative": "46995000", "netIncomeFromContinuingOperations": "-64453000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "246728000", "longTermDebt": "None", "shortTermDebt": "84141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458000", "reportedCurrency": "USD", "retainedEarnings": "-195387000", "totalLiabilities": "180494000", "otherCurrentAssets": "69647000", "totalCurrentAssets": "196273000", "currentLongTermDebt": "83597000", "longTermInvestments": "274000", "shortTermInvestments": "20985000", "currentNetReceivables": "78776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50455000", "currentAccountsPayable": "56812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84162000", "totalShareholderEquity": "11892000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "11660000", "totalCurrentLiabilities": "156765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "26865000", "commonStockSharesOutstanding": "95997000", "intangibleAssetsExcludingGoodwill": "11458000", "cashAndCashEquivalentsAtCarryingValue": "26865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11841000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-12147000", "stockBasedCompensation": "63535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441897000, "cost_of_revenue": 390434000, "gross_profit": 51463000, "research_and_development": 40244000, "selling_general_admin": 46995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57071000, "depreciation_amortisation": 5278000, "ebitda": -51793000, "interest_expense": 4529000, "interest_income": null, "other_non_operating": null, "pretax_income": -61600000, "tax_provision": 2853000, "effective_tax_rate": null, "net_income": -68663000, "net_income_continuing_ops": -64453000, "net_income_to_common": -68663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26865000, "short_term_investments": 20985000, "net_receivables": 78776000, "inventory": 1, "other_current_assets": null, "total_current_assets": 196273000, "net_ppe": null, "goodwill": null, "intangible_assets": 11458000, "goodwill_and_intangibles": 11458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50455000, "total_assets": 246728000, "short_term_debt": 84141000, "accounts_payable": 56812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23729000, "total_liabilities": 180494000, "total_debt": 84141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195387000, "total_equity": 11892000, "shares_outstanding": 95997000, "operating_cash_flow": 11841000, "stock_based_compensation": 63535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000, "free_cash_flow": 12429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57071000", "ebitda": "-51793000", "netIncome": "-68663000", "grossProfit": "51463000", "depreciation": "None", "totalRevenue": "441897000", "costOfRevenue": "390434000", "interestIncome": "None", "incomeBeforeTax": "-61600000", "interestExpense": "4529000", "operatingIncome": "-58363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2853000", "reportedCurrency": "USD", "netInterestIncome": "-4529000", "nonInterestIncome": "None", "operatingExpenses": "109826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5278000", "sellingGeneralAndAdministrative": "46995000", "netIncomeFromContinuingOperations": "-64453000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "246728000", "longTermDebt": "None", "shortTermDebt": "84141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458000", "reportedCurrency": "USD", "retainedEarnings": "-195387000", "totalLiabilities": "180494000", "otherCurrentAssets": "69647000", "totalCurrentAssets": "196273000", "currentLongTermDebt": "83597000", "longTermInvestments": "274000", "shortTermInvestments": "20985000", "currentNetReceivables": "78776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50455000", "currentAccountsPayable": "56812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84162000", "totalShareholderEquity": "11892000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "11660000", "totalCurrentLiabilities": "156765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23729000", "cashAndShortTermInvestments": "26865000", "commonStockSharesOutstanding": "95997000", "intangibleAssetsExcludingGoodwill": "11458000", "cashAndCashEquivalentsAtCarryingValue": "26865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11841000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-12147000", "stockBasedCompensation": "63535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 363746000, "cost_of_revenue": 322057000, "gross_profit": 41689000, "ebit": -10572000, "ebitda": -5704000, "pretax_income": -15007000, "tax_provision": 2572000, "net_income": -26912000, "net_income_to_common": -26912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30854000, "total_current_assets": 175197000, "total_assets": 223235000, "short_term_debt": 83777000, "long_term_debt": null, "total_debt": 83777000, "total_liabilities": 155245000, "total_equity": 16078000, "shares_outstanding": 85441000, "goodwill_and_intangibles": 12012000 }, "cash_flow": { "operating_cash_flow": -27651000, "capital_expenditure": 4928000, "free_cash_flow": -22723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166356, "ticker_id": 8155, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10572000", "ebitda": "-5704000", "netIncome": "-26912000", "grossProfit": "41689000", "depreciation": "None", "totalRevenue": "363746000", "costOfRevenue": "322057000", "interestIncome": "None", "incomeBeforeTax": "-15007000", "interestExpense": "4435000", "operatingIncome": "-15462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2572000", "reportedCurrency": "USD", "netInterestIncome": "-4435000", "nonInterestIncome": "None", "operatingExpenses": "57151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868000", "sellingGeneralAndAdministrative": "22462000", "netIncomeFromContinuingOperations": "-17579000" }, "balance": { "goodwill": "None", "inventory": "2717000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12012000", "reportedCurrency": "USD", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "66704000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "83029000", "longTermInvestments": "282000", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "8810000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "85441000", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32640000", "operatingCashflow": "-27651000", "capitalExpenditures": "4928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40434000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363746000, "cost_of_revenue": 322057000, "gross_profit": 41689000, "research_and_development": 14111000, "selling_general_admin": 22462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10572000, "depreciation_amortisation": 4868000, "ebitda": -5704000, "interest_expense": 4435000, "interest_income": null, "other_non_operating": null, "pretax_income": -15007000, "tax_provision": 2572000, "effective_tax_rate": null, "net_income": -26912000, "net_income_continuing_ops": -17579000, "net_income_to_common": -26912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30854000, "short_term_investments": 21596000, "net_receivables": 56043000, "inventory": 2717000, "other_current_assets": null, "total_current_assets": 175197000, "net_ppe": null, "goodwill": null, "intangible_assets": 12012000, "goodwill_and_intangibles": 12012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48038000, "total_assets": 223235000, "short_term_debt": 83777000, "accounts_payable": 26641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30853000, "total_liabilities": 155245000, "total_debt": 83777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126724000, "total_equity": 16078000, "shares_outstanding": 85441000, "operating_cash_flow": -27651000, "stock_based_compensation": 1519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40434000, "free_cash_flow": -22723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10572000", "ebitda": "-5704000", "netIncome": "-26912000", "grossProfit": "41689000", "depreciation": "None", "totalRevenue": "363746000", "costOfRevenue": "322057000", "interestIncome": "None", "incomeBeforeTax": "-15007000", "interestExpense": "4435000", "operatingIncome": "-15462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2572000", "reportedCurrency": "USD", "netInterestIncome": "-4435000", "nonInterestIncome": "None", "operatingExpenses": "57151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868000", "sellingGeneralAndAdministrative": "22462000", "netIncomeFromContinuingOperations": "-17579000" }, "balance": { "goodwill": "None", "inventory": "2717000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12012000", "reportedCurrency": "USD", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "66704000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "83029000", "longTermInvestments": "282000", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "8810000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "85441000", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32640000", "operatingCashflow": "-27651000", "capitalExpenditures": "4928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40434000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 282413000, "cost_of_revenue": 232293000, "gross_profit": 50120000, "ebit": -7456000, "ebitda": -1759000, "pretax_income": -10674000, "tax_provision": 231000, "net_income": -6669000, "net_income_to_common": -6669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21200000, "total_current_assets": 145350000, "total_assets": 191968000, "short_term_debt": 74968000, "long_term_debt": null, "total_debt": 74968000, "total_liabilities": 155192000, "total_equity": 36776000, "shares_outstanding": 82000000, "goodwill_and_intangibles": 13629000 }, "cash_flow": { "operating_cash_flow": -16144000, "capital_expenditure": 4351000, "free_cash_flow": -11793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166361, "ticker_id": 8155, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-1759000", "netIncome": "-6669000", "grossProfit": "50120000", "depreciation": "None", "totalRevenue": "282413000", "costOfRevenue": "232293000", "interestIncome": "None", "incomeBeforeTax": "-10674000", "interestExpense": "3659000", "operatingIncome": "-12577000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-3659000", "nonInterestIncome": "None", "operatingExpenses": "62697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "37742000", "netIncomeFromContinuingOperations": "-10905000" }, "balance": { "goodwill": "None", "inventory": "2717000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "191968000", "longTermDebt": "None", "shortTermDebt": "74968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13629000", "reportedCurrency": "USD", "retainedEarnings": "-99580000", "totalLiabilities": "155192000", "otherCurrentAssets": "9270000", "totalCurrentAssets": "145350000", "currentLongTermDebt": "74653000", "longTermInvestments": "290000", "shortTermInvestments": "26544000", "currentNetReceivables": "85619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46618000", "currentAccountsPayable": "24200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18835000", "shortLongTermDebtTotal": "74968000", "totalShareholderEquity": "36776000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "52455000", "totalCurrentLiabilities": "155192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21200000", "commonStockSharesOutstanding": "82000000", "intangibleAssetsExcludingGoodwill": "13629000", "cashAndCashEquivalentsAtCarryingValue": "21200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "32640000", "operatingCashflow": "-16144000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10636000", "cashflowFromInvestment": "-5919000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282413000, "cost_of_revenue": 232293000, "gross_profit": 50120000, "research_and_development": 8478000, "selling_general_admin": 37742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7456000, "depreciation_amortisation": 5697000, "ebitda": -1759000, "interest_expense": 3659000, "interest_income": null, "other_non_operating": null, "pretax_income": -10674000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -6669000, "net_income_continuing_ops": -10905000, "net_income_to_common": -6669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21200000, "short_term_investments": 26544000, "net_receivables": 85619000, "inventory": 2717000, "other_current_assets": null, "total_current_assets": 145350000, "net_ppe": null, "goodwill": null, "intangible_assets": 13629000, "goodwill_and_intangibles": 13629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46618000, "total_assets": 191968000, "short_term_debt": 74968000, "accounts_payable": 24200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 155192000, "total_debt": 74968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99580000, "total_equity": 36776000, "shares_outstanding": 82000000, "operating_cash_flow": -16144000, "stock_based_compensation": 1599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10636000, "free_cash_flow": -11793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-1759000", "netIncome": "-6669000", "grossProfit": "50120000", "depreciation": "None", "totalRevenue": "282413000", "costOfRevenue": "232293000", "interestIncome": "None", "incomeBeforeTax": "-10674000", "interestExpense": "3659000", "operatingIncome": "-12577000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-3659000", "nonInterestIncome": "None", "operatingExpenses": "62697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5697000", "sellingGeneralAndAdministrative": "37742000", "netIncomeFromContinuingOperations": "-10905000" }, "balance": { "goodwill": "None", "inventory": "2717000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "191968000", "longTermDebt": "None", "shortTermDebt": "74968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13629000", "reportedCurrency": "USD", "retainedEarnings": "-99580000", "totalLiabilities": "155192000", "otherCurrentAssets": "9270000", "totalCurrentAssets": "145350000", "currentLongTermDebt": "74653000", "longTermInvestments": "290000", "shortTermInvestments": "26544000", "currentNetReceivables": "85619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46618000", "currentAccountsPayable": "24200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18835000", "shortLongTermDebtTotal": "74968000", "totalShareholderEquity": "36776000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "52455000", "totalCurrentLiabilities": "155192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21200000", "commonStockSharesOutstanding": "82000000", "intangibleAssetsExcludingGoodwill": "13629000", "cashAndCashEquivalentsAtCarryingValue": "21200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "32640000", "operatingCashflow": "-16144000", "capitalExpenditures": "4351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10636000", "cashflowFromInvestment": "-5919000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 249235000, "cost_of_revenue": 212074000, "gross_profit": 37161000, "ebit": 10359000, "ebitda": 14414000, "pretax_income": 10530000, "tax_provision": 938000, "net_income": -23721000, "net_income_to_common": -23721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110643, "total_current_assets": 110643, "total_assets": 58865191, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 575000, "total_liabilities": 3517481, "total_equity": 55347710, "shares_outstanding": 81600000, "goodwill_and_intangibles": 23527000 }, "cash_flow": { "operating_cash_flow": -25567000, "capital_expenditure": 1284000, "free_cash_flow": -24283000, "dividends_paid": 6620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166366, "ticker_id": 8155, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10359000", "ebitda": "14414000", "netIncome": "-23721000", "grossProfit": "37161000", "depreciation": "None", "totalRevenue": "249235000", "costOfRevenue": "212074000", "interestIncome": "20071", "incomeBeforeTax": "10530000", "interestExpense": "3045000", "operatingIncome": "10359000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "26802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "10420000", "netIncomeFromContinuingOperations": "9592000" }, "balance": { "goodwill": "None", "inventory": "-98082000", "commonStock": "61509548", "currentDebt": "None", "investments": "None", "totalAssets": "58865191", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23527000", "reportedCurrency": "USD", "retainedEarnings": "-6244236", "totalLiabilities": "3517481", "otherCurrentAssets": "-85637000", "totalCurrentAssets": "110643", "currentLongTermDebt": "69030000", "longTermInvestments": "314000", "shortTermInvestments": "29147000", "currentNetReceivables": "85637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58754548", "currentAccountsPayable": "31491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10739000", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "55347710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "89981", "totalCurrentLiabilities": "664981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852500", "cashAndShortTermInvestments": "110643", "commonStockSharesOutstanding": "81600000", "intangibleAssetsExcludingGoodwill": "23527000", "cashAndCashEquivalentsAtCarryingValue": "110643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9592000", "profitLoss": "None", "dividendPayout": "6620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12821000", "operatingCashflow": "-25567000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-20682000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249235000, "cost_of_revenue": 212074000, "gross_profit": 37161000, "research_and_development": 3651000, "selling_general_admin": 10420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10359000, "depreciation_amortisation": 4055000, "ebitda": 14414000, "interest_expense": 3045000, "interest_income": null, "other_non_operating": null, "pretax_income": 10530000, "tax_provision": 938000, "effective_tax_rate": null, "net_income": -23721000, "net_income_continuing_ops": 9592000, "net_income_to_common": -23721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110643, "short_term_investments": 29147000, "net_receivables": 85637000, "inventory": -98082000, "other_current_assets": null, "total_current_assets": 110643, "net_ppe": null, "goodwill": null, "intangible_assets": 23527000, "goodwill_and_intangibles": 23527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58754548, "total_assets": 58865191, "short_term_debt": 575000, "accounts_payable": 31491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664981, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852500, "total_liabilities": 3517481, "total_debt": 575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6244236, "total_equity": 55347710, "shares_outstanding": 81600000, "operating_cash_flow": -25567000, "stock_based_compensation": 1668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20682000, "dividends_paid": 6620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000, "free_cash_flow": -24283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10359000", "ebitda": "14414000", "netIncome": "-23721000", "grossProfit": "37161000", "depreciation": "None", "totalRevenue": "249235000", "costOfRevenue": "212074000", "interestIncome": "20071", "incomeBeforeTax": "10530000", "interestExpense": "3045000", "operatingIncome": "10359000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "938000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "26802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4055000", "sellingGeneralAndAdministrative": "10420000", "netIncomeFromContinuingOperations": "9592000" }, "balance": { "goodwill": "None", "inventory": "-98082000", "commonStock": "61509548", "currentDebt": "None", "investments": "None", "totalAssets": "58865191", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23527000", "reportedCurrency": "USD", "retainedEarnings": "-6244236", "totalLiabilities": "3517481", "otherCurrentAssets": "-85637000", "totalCurrentAssets": "110643", "currentLongTermDebt": "69030000", "longTermInvestments": "314000", "shortTermInvestments": "29147000", "currentNetReceivables": "85637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58754548", "currentAccountsPayable": "31491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10739000", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "55347710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "89981", "totalCurrentLiabilities": "664981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852500", "cashAndShortTermInvestments": "110643", "commonStockSharesOutstanding": "81600000", "intangibleAssetsExcludingGoodwill": "23527000", "cashAndCashEquivalentsAtCarryingValue": "110643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9592000", "profitLoss": "None", "dividendPayout": "6620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12821000", "operatingCashflow": "-25567000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-20682000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 238925000, "cost_of_revenue": 211447000, "gross_profit": 27478000, "ebit": 7834000, "ebitda": 9447000, "pretax_income": 8374000, "tax_provision": 1752000, "net_income": -12993000, "net_income_to_common": -12993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754440, "total_current_assets": 888579, "total_assets": 58387730, "short_term_debt": 60875000, "long_term_debt": null, "total_debt": 60875000, "total_liabilities": 2839981, "total_equity": 55547749, "shares_outstanding": 225000000, "goodwill_and_intangibles": 14953000 }, "cash_flow": { "operating_cash_flow": 18632000, "capital_expenditure": 9488000, "free_cash_flow": 28120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166371, "ticker_id": 8155, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7834000", "ebitda": "9447000", "netIncome": "-12993000", "grossProfit": "27478000", "depreciation": "None", "totalRevenue": "238925000", "costOfRevenue": "211447000", "interestIncome": "3200", "incomeBeforeTax": "8374000", "interestExpense": "2100000", "operatingIncome": "7834000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "19644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "7780000", "netIncomeFromContinuingOperations": "6622000" }, "balance": { "goodwill": "None", "inventory": "-134139", "commonStock": "60255000", "currentDebt": "None", "investments": "None", "totalAssets": "58387730", "longTermDebt": "None", "shortTermDebt": "60875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14953000", "reportedCurrency": "USD", "retainedEarnings": "-4703585", "totalLiabilities": "2839981", "otherCurrentAssets": "134139", "totalCurrentAssets": "888579", "currentLongTermDebt": "60875000", "longTermInvestments": "307000", "shortTermInvestments": "18743000", "currentNetReceivables": "48980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57499151", "currentAccountsPayable": "17308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60875000", "totalShareholderEquity": "55547749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3372519", "totalCurrentLiabilities": "87481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2752500", "cashAndShortTermInvestments": "754440", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "14953000", "cashAndCashEquivalentsAtCarryingValue": "754440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6622000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5873000", "operatingCashflow": "18632000", "capitalExpenditures": "9488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43877000", "cashflowFromInvestment": "-29163000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238925000, "cost_of_revenue": 211447000, "gross_profit": 27478000, "research_and_development": 5029000, "selling_general_admin": 7780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7834000, "depreciation_amortisation": 1613000, "ebitda": 9447000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 8374000, "tax_provision": 1752000, "effective_tax_rate": null, "net_income": -12993000, "net_income_continuing_ops": 6622000, "net_income_to_common": -12993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754440, "short_term_investments": 18743000, "net_receivables": 48980000, "inventory": -134139, "other_current_assets": null, "total_current_assets": 888579, "net_ppe": null, "goodwill": null, "intangible_assets": 14953000, "goodwill_and_intangibles": 14953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57499151, "total_assets": 58387730, "short_term_debt": 60875000, "accounts_payable": 17308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2752500, "total_liabilities": 2839981, "total_debt": 60875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4703585, "total_equity": 55547749, "shares_outstanding": 225000000, "operating_cash_flow": 18632000, "stock_based_compensation": 520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29163000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43877000, "free_cash_flow": 28120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7834000", "ebitda": "9447000", "netIncome": "-12993000", "grossProfit": "27478000", "depreciation": "None", "totalRevenue": "238925000", "costOfRevenue": "211447000", "interestIncome": "3200", "incomeBeforeTax": "8374000", "interestExpense": "2100000", "operatingIncome": "7834000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "19644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "7780000", "netIncomeFromContinuingOperations": "6622000" }, "balance": { "goodwill": "None", "inventory": "-134139", "commonStock": "60255000", "currentDebt": "None", "investments": "None", "totalAssets": "58387730", "longTermDebt": "None", "shortTermDebt": "60875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14953000", "reportedCurrency": "USD", "retainedEarnings": "-4703585", "totalLiabilities": "2839981", "otherCurrentAssets": "134139", "totalCurrentAssets": "888579", "currentLongTermDebt": "60875000", "longTermInvestments": "307000", "shortTermInvestments": "18743000", "currentNetReceivables": "48980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57499151", "currentAccountsPayable": "17308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60875000", "totalShareholderEquity": "55547749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3372519", "totalCurrentLiabilities": "87481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2752500", "cashAndShortTermInvestments": "754440", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "14953000", "cashAndCashEquivalentsAtCarryingValue": "754440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6622000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5873000", "operatingCashflow": "18632000", "capitalExpenditures": "9488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43877000", "cashflowFromInvestment": "-29163000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 0, "ebitda": 171860, "pretax_income": -34625, "tax_provision": null, "net_income": -34625, "net_income_to_common": -34625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76317, "total_current_assets": 76317, "total_assets": 76317, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85942, "total_equity": -9625, "shares_outstanding": 87460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28215, "capital_expenditure": 0, "free_cash_flow": -28215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166373, "ticker_id": 8155, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "171860", "netIncome": "-34625", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34625", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34625", "totalLiabilities": "85942", "otherCurrentAssets": "None", "totalCurrentAssets": "76317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "79532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6410", "totalCurrentLiabilities": "85942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "76317", "commonStockSharesOutstanding": "87460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104532", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 171860, "ebitda": 171860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34625, "tax_provision": null, "effective_tax_rate": null, "net_income": -34625, "net_income_continuing_ops": null, "net_income_to_common": -34625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76317, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76317, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76317, "short_term_debt": null, "accounts_payable": 79532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 85942, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34625, "total_equity": -9625, "shares_outstanding": 87460000, "operating_cash_flow": -28215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104532, "free_cash_flow": -28215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "171860", "netIncome": "-34625", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-34625", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "76317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34625", "totalLiabilities": "85942", "otherCurrentAssets": "None", "totalCurrentAssets": "76317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "79532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6410", "totalCurrentLiabilities": "85942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "76317", "commonStockSharesOutstanding": "87460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104532", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3013000, "ebitda": 4753000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 84330000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166344, "ticker_id": 8155, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3013000", "ebitda": "4753000", "netIncome": "728000", "grossProfit": "65934000", "depreciation": "None", "totalRevenue": "131168000", "costOfRevenue": "65234000", "interestIncome": "None", "incomeBeforeTax": "2008000", "interestExpense": "1149000", "operatingIncome": "3013000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "62921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740000", "sellingGeneralAndAdministrative": "1275000", "netIncomeFromContinuingOperations": "1560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "258965000", "longTermDebt": "1377000", "shortTermDebt": "82953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "413000", "reportedCurrency": "USD", "retainedEarnings": "-198601000", "totalLiabilities": "165819000", "otherCurrentAssets": "107090000", "totalCurrentAssets": "192868000", "currentLongTermDebt": "82118000", "longTermInvestments": "290000", "shortTermInvestments": "21853000", "currentNetReceivables": "50448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66097000", "currentAccountsPayable": "46918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85487000", "totalShareholderEquity": "33172000", "capitalLeaseObligations": "1992000", "otherCurrentLiabilities": "11957000", "totalCurrentLiabilities": "150547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "13477000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "413000", "cashAndCashEquivalentsAtCarryingValue": "13477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7936000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311000", "cashflowFromInvestment": "-2764000", "stockBasedCompensation": "-119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "research_and_development": 1165000, "selling_general_admin": 1275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3013000, "depreciation_amortisation": 1740000, "ebitda": 4753000, "interest_expense": 1149000, "interest_income": null, "other_non_operating": null, "pretax_income": 2008000, "tax_provision": 448000, "effective_tax_rate": null, "net_income": 728000, "net_income_continuing_ops": 1560000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13477000, "short_term_investments": 21853000, "net_receivables": 50448000, "inventory": null, "other_current_assets": null, "total_current_assets": 192868000, "net_ppe": null, "goodwill": null, "intangible_assets": 413000, "goodwill_and_intangibles": 413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66097000, "total_assets": 258965000, "short_term_debt": 82953000, "accounts_payable": 46918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150547000, "long_term_debt": 1377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15272000, "total_liabilities": 165819000, "total_debt": 84330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198601000, "total_equity": 33172000, "shares_outstanding": 102009359, "operating_cash_flow": -7936000, "stock_based_compensation": -119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1311000, "free_cash_flow": -7917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3013000", "ebitda": "4753000", "netIncome": "728000", "grossProfit": "65934000", "depreciation": "None", "totalRevenue": "131168000", "costOfRevenue": "65234000", "interestIncome": "None", "incomeBeforeTax": "2008000", "interestExpense": "1149000", "operatingIncome": "3013000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "448000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "62921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740000", "sellingGeneralAndAdministrative": "1275000", "netIncomeFromContinuingOperations": "1560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "258965000", "longTermDebt": "1377000", "shortTermDebt": "82953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "413000", "reportedCurrency": "USD", "retainedEarnings": "-198601000", "totalLiabilities": "165819000", "otherCurrentAssets": "107090000", "totalCurrentAssets": "192868000", "currentLongTermDebt": "82118000", "longTermInvestments": "290000", "shortTermInvestments": "21853000", "currentNetReceivables": "50448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66097000", "currentAccountsPayable": "46918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85487000", "totalShareholderEquity": "33172000", "capitalLeaseObligations": "1992000", "otherCurrentLiabilities": "11957000", "totalCurrentLiabilities": "150547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "13477000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "413000", "cashAndCashEquivalentsAtCarryingValue": "13477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7936000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311000", "cashflowFromInvestment": "-2764000", "stockBasedCompensation": "-119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 151207000, "cost_of_revenue": 284269000, "gross_profit": -133062000, "ebit": 2178000, "ebitda": null, "pretax_income": 1233000, "tax_provision": null, "net_income": 3543000, "net_income_to_common": 3543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": null, "long_term_debt": 1358000, "total_debt": 1358000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 16789000, "capital_expenditure": 124000, "free_cash_flow": 16913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166345, "ticker_id": 8155, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3543000", "grossProfit": "-133062000", "depreciation": "None", "totalRevenue": "151207000", "costOfRevenue": "284269000", "interestIncome": "None", "incomeBeforeTax": "1233000", "interestExpense": "1096000", "operatingIncome": "2178000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1096000", "nonInterestIncome": "None", "operatingExpenses": "149029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140764000", "netIncomeFromContinuingOperations": "1727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "253196000", "longTermDebt": "1358000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-199329000", "totalLiabilities": "162514000", "otherCurrentAssets": "296000", "totalCurrentAssets": "183296000", "currentLongTermDebt": "80465000", "longTermInvestments": "286000", "shortTermInvestments": "21597000", "currentNetReceivables": "59767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69900000", "currentAccountsPayable": "41404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32550000", "capitalLeaseObligations": "2167000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "147257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15257000", "cashAndShortTermInvestments": "25019000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "25019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16789000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151207000, "cost_of_revenue": 284269000, "gross_profit": -133062000, "research_and_development": 5524000, "selling_general_admin": 140764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2178000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1096000, "interest_income": null, "other_non_operating": null, "pretax_income": 1233000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3543000, "net_income_continuing_ops": 1727000, "net_income_to_common": 3543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25019000, "short_term_investments": 21597000, "net_receivables": 59767000, "inventory": null, "other_current_assets": null, "total_current_assets": 183296000, "net_ppe": null, "goodwill": null, "intangible_assets": 408000, "goodwill_and_intangibles": 408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69900000, "total_assets": 253196000, "short_term_debt": null, "accounts_payable": 41404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147257000, "long_term_debt": 1358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15257000, "total_liabilities": 162514000, "total_debt": 1358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199329000, "total_equity": 32550000, "shares_outstanding": 102009359, "operating_cash_flow": 16789000, "stock_based_compensation": -119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11905000, "free_cash_flow": 16913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3543000", "grossProfit": "-133062000", "depreciation": "None", "totalRevenue": "151207000", "costOfRevenue": "284269000", "interestIncome": "None", "incomeBeforeTax": "1233000", "interestExpense": "1096000", "operatingIncome": "2178000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1096000", "nonInterestIncome": "None", "operatingExpenses": "149029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140764000", "netIncomeFromContinuingOperations": "1727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "253196000", "longTermDebt": "1358000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-199329000", "totalLiabilities": "162514000", "otherCurrentAssets": "296000", "totalCurrentAssets": "183296000", "currentLongTermDebt": "80465000", "longTermInvestments": "286000", "shortTermInvestments": "21597000", "currentNetReceivables": "59767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69900000", "currentAccountsPayable": "41404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32550000", "capitalLeaseObligations": "2167000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "147257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15257000", "cashAndShortTermInvestments": "25019000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "25019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16789000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 115775000, "cost_of_revenue": 52822000, "gross_profit": 62953000, "ebit": 3024000, "ebitda": 4685000, "pretax_income": 1958000, "tax_provision": 549000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26493000, "total_current_assets": 220046000, "total_assets": 273976000, "short_term_debt": 87677000, "long_term_debt": null, "total_debt": 87677000, "total_liabilities": 185206000, "total_equity": 29132000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 11675000 }, "cash_flow": { "operating_cash_flow": -1816000, "capital_expenditure": 233000, "free_cash_flow": -1583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166347, "ticker_id": 8155, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3024000", "ebitda": "4685000", "netIncome": "-91000", "grossProfit": "62953000", "depreciation": "None", "totalRevenue": "115775000", "costOfRevenue": "52822000", "interestIncome": "None", "incomeBeforeTax": "1958000", "interestExpense": "1066000", "operatingIncome": "2900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "60053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "1409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "273976000", "longTermDebt": "None", "shortTermDebt": "87677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11675000", "reportedCurrency": "USD", "retainedEarnings": "-202872000", "totalLiabilities": "185206000", "otherCurrentAssets": "96572000", "totalCurrentAssets": "220046000", "currentLongTermDebt": "87540000", "longTermInvestments": "281000", "shortTermInvestments": "21643000", "currentNetReceivables": "75338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53930000", "currentAccountsPayable": "65977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87709000", "totalShareholderEquity": "29132000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "16475000", "totalCurrentLiabilities": "172414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12792000", "cashAndShortTermInvestments": "26493000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "11675000", "cashAndCashEquivalentsAtCarryingValue": "26493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1816000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115775000, "cost_of_revenue": 52822000, "gross_profit": 62953000, "research_and_development": 1671000, "selling_general_admin": 2490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024000, "depreciation_amortisation": 1661000, "ebitda": 4685000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": 1958000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": -91000, "net_income_continuing_ops": 1409000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26493000, "short_term_investments": 21643000, "net_receivables": 75338000, "inventory": null, "other_current_assets": null, "total_current_assets": 220046000, "net_ppe": null, "goodwill": null, "intangible_assets": 11675000, "goodwill_and_intangibles": 11675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53930000, "total_assets": 273976000, "short_term_debt": 87677000, "accounts_payable": 65977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12792000, "total_liabilities": 185206000, "total_debt": 87677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202872000, "total_equity": 29132000, "shares_outstanding": 102009359, "operating_cash_flow": -1816000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2296000, "free_cash_flow": -1583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3024000", "ebitda": "4685000", "netIncome": "-91000", "grossProfit": "62953000", "depreciation": "None", "totalRevenue": "115775000", "costOfRevenue": "52822000", "interestIncome": "None", "incomeBeforeTax": "1958000", "interestExpense": "1066000", "operatingIncome": "2900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "60053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "1409000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "273976000", "longTermDebt": "None", "shortTermDebt": "87677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11675000", "reportedCurrency": "USD", "retainedEarnings": "-202872000", "totalLiabilities": "185206000", "otherCurrentAssets": "96572000", "totalCurrentAssets": "220046000", "currentLongTermDebt": "87540000", "longTermInvestments": "281000", "shortTermInvestments": "21643000", "currentNetReceivables": "75338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53930000", "currentAccountsPayable": "65977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87709000", "totalShareholderEquity": "29132000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "16475000", "totalCurrentLiabilities": "172414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12792000", "cashAndShortTermInvestments": "26493000", "commonStockSharesOutstanding": "102009359", "intangibleAssetsExcludingGoodwill": "11675000", "cashAndCashEquivalentsAtCarryingValue": "26493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1816000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166348, "ticker_id": 8155, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-3992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-3992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 102595000, "cost_of_revenue": 48422000, "gross_profit": 54173000, "ebit": -2702000, "ebitda": -1199000, "pretax_income": -3731000, "tax_provision": -84000, "net_income": -3402000, "net_income_to_common": -3402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39222000, "total_current_assets": 227166000, "total_assets": 276681000, "short_term_debt": 84790000, "long_term_debt": null, "total_debt": 84790000, "total_liabilities": 187067000, "total_equity": 34816000, "shares_outstanding": 102432000, "goodwill_and_intangibles": 11525000 }, "cash_flow": { "operating_cash_flow": -9265000, "capital_expenditure": 17000, "free_cash_flow": -9248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166349, "ticker_id": 8155, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2702000", "ebitda": "-1199000", "netIncome": "-3402000", "grossProfit": "54173000", "depreciation": "None", "totalRevenue": "102595000", "costOfRevenue": "48422000", "interestIncome": "None", "incomeBeforeTax": "-3731000", "interestExpense": "1029000", "operatingIncome": "-2958000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "57131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "276681000", "longTermDebt": "None", "shortTermDebt": "84790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11525000", "reportedCurrency": "USD", "retainedEarnings": "-198789000", "totalLiabilities": "187067000", "otherCurrentAssets": "79648000", "totalCurrentAssets": "227166000", "currentLongTermDebt": "84363000", "longTermInvestments": "276000", "shortTermInvestments": "21231000", "currentNetReceivables": "87065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49515000", "currentAccountsPayable": "66933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84807000", "totalShareholderEquity": "34816000", "capitalLeaseObligations": "444000", "otherCurrentLiabilities": "11163000", "totalCurrentLiabilities": "168206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18861000", "cashAndShortTermInvestments": "39222000", "commonStockSharesOutstanding": "102432000", "intangibleAssetsExcludingGoodwill": "11525000", "cashAndCashEquivalentsAtCarryingValue": "39222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9265000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23137000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102595000, "cost_of_revenue": 48422000, "gross_profit": 54173000, "research_and_development": 923000, "selling_general_admin": 5420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2702000, "depreciation_amortisation": 1503000, "ebitda": -1199000, "interest_expense": 1029000, "interest_income": null, "other_non_operating": null, "pretax_income": -3731000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -3402000, "net_income_continuing_ops": -3647000, "net_income_to_common": -3402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39222000, "short_term_investments": 21231000, "net_receivables": 87065000, "inventory": 1, "other_current_assets": null, "total_current_assets": 227166000, "net_ppe": null, "goodwill": null, "intangible_assets": 11525000, "goodwill_and_intangibles": 11525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49515000, "total_assets": 276681000, "short_term_debt": 84790000, "accounts_payable": 66933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18861000, "total_liabilities": 187067000, "total_debt": 84790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198789000, "total_equity": 34816000, "shares_outstanding": 102432000, "operating_cash_flow": -9265000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23137000, "free_cash_flow": -9248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2702000", "ebitda": "-1199000", "netIncome": "-3402000", "grossProfit": "54173000", "depreciation": "None", "totalRevenue": "102595000", "costOfRevenue": "48422000", "interestIncome": "None", "incomeBeforeTax": "-3731000", "interestExpense": "1029000", "operatingIncome": "-2958000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "57131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "276681000", "longTermDebt": "None", "shortTermDebt": "84790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11525000", "reportedCurrency": "USD", "retainedEarnings": "-198789000", "totalLiabilities": "187067000", "otherCurrentAssets": "79648000", "totalCurrentAssets": "227166000", "currentLongTermDebt": "84363000", "longTermInvestments": "276000", "shortTermInvestments": "21231000", "currentNetReceivables": "87065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49515000", "currentAccountsPayable": "66933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84807000", "totalShareholderEquity": "34816000", "capitalLeaseObligations": "444000", "otherCurrentLiabilities": "11163000", "totalCurrentLiabilities": "168206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18861000", "cashAndShortTermInvestments": "39222000", "commonStockSharesOutstanding": "102432000", "intangibleAssetsExcludingGoodwill": "11525000", "cashAndCashEquivalentsAtCarryingValue": "39222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9265000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23137000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 109623000, "cost_of_revenue": 51222000, "gross_profit": 58401000, "ebit": 392000, "ebitda": 2084000, "pretax_income": -769000, "tax_provision": 664000, "net_income": -2164000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20239000, "total_current_assets": 196472000, "total_assets": 252055000, "short_term_debt": 84100000, "long_term_debt": null, "total_debt": 84100000, "total_liabilities": 176850000, "total_equity": 17725000, "shares_outstanding": 98339000, "goodwill_and_intangibles": 21731000 }, "cash_flow": { "operating_cash_flow": 3807000, "capital_expenditure": 319000, "free_cash_flow": 4126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166350, "ticker_id": 8155, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000", "ebitda": "2084000", "netIncome": "-2164000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "109623000", "costOfRevenue": "51222000", "interestIncome": "None", "incomeBeforeTax": "-769000", "interestExpense": "1161000", "operatingIncome": "245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "58156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000", "sellingGeneralAndAdministrative": "3542000", "netIncomeFromContinuingOperations": "-2880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "252055000", "longTermDebt": "None", "shortTermDebt": "84100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21731000", "reportedCurrency": "USD", "retainedEarnings": "-191471000", "totalLiabilities": "176850000", "otherCurrentAssets": "74913000", "totalCurrentAssets": "196472000", "currentLongTermDebt": "83597000", "longTermInvestments": "274000", "shortTermInvestments": "21778000", "currentNetReceivables": "79542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84120000", "totalShareholderEquity": "17725000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "8111000", "totalCurrentLiabilities": "152494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24356000", "cashAndShortTermInvestments": "20239000", "commonStockSharesOutstanding": "98339000", "intangibleAssetsExcludingGoodwill": "21731000", "cashAndCashEquivalentsAtCarryingValue": "20239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3807000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109623000, "cost_of_revenue": 51222000, "gross_profit": 58401000, "research_and_development": 1420000, "selling_general_admin": 3542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000, "depreciation_amortisation": 1692000, "ebitda": 2084000, "interest_expense": 1161000, "interest_income": null, "other_non_operating": null, "pretax_income": -769000, "tax_provision": 664000, "effective_tax_rate": null, "net_income": -2164000, "net_income_continuing_ops": -2880000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20239000, "short_term_investments": 21778000, "net_receivables": 79542000, "inventory": null, "other_current_assets": null, "total_current_assets": 196472000, "net_ppe": null, "goodwill": null, "intangible_assets": 21731000, "goodwill_and_intangibles": 21731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55583000, "total_assets": 252055000, "short_term_debt": 84100000, "accounts_payable": 54995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24356000, "total_liabilities": 176850000, "total_debt": 84100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191471000, "total_equity": 17725000, "shares_outstanding": 98339000, "operating_cash_flow": 3807000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2533000, "free_cash_flow": 4126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000", "ebitda": "2084000", "netIncome": "-2164000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "109623000", "costOfRevenue": "51222000", "interestIncome": "None", "incomeBeforeTax": "-769000", "interestExpense": "1161000", "operatingIncome": "245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "58156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000", "sellingGeneralAndAdministrative": "3542000", "netIncomeFromContinuingOperations": "-2880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "252055000", "longTermDebt": "None", "shortTermDebt": "84100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21731000", "reportedCurrency": "USD", "retainedEarnings": "-191471000", "totalLiabilities": "176850000", "otherCurrentAssets": "74913000", "totalCurrentAssets": "196472000", "currentLongTermDebt": "83597000", "longTermInvestments": "274000", "shortTermInvestments": "21778000", "currentNetReceivables": "79542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84120000", "totalShareholderEquity": "17725000", "capitalLeaseObligations": "565000", "otherCurrentLiabilities": "8111000", "totalCurrentLiabilities": "152494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24356000", "cashAndShortTermInvestments": "20239000", "commonStockSharesOutstanding": "98339000", "intangibleAssetsExcludingGoodwill": "21731000", "cashAndCashEquivalentsAtCarryingValue": "20239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3807000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 109623000, "cost_of_revenue": 51222000, "gross_profit": 58401000, "ebit": 245000, "ebitda": null, "pretax_income": -769000, "tax_provision": null, "net_income": -2164000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20239000, "total_current_assets": 196472000, "total_assets": 252055000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 176850000, "total_equity": 17725000, "shares_outstanding": 98305058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3807000, "capital_expenditure": 319000, "free_cash_flow": 4126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166352, "ticker_id": 8155, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2164000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "109623000", "costOfRevenue": "51222000", "interestIncome": "None", "incomeBeforeTax": "-769000", "interestExpense": "1161000", "operatingIncome": "245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1161000", "nonInterestIncome": "None", "operatingExpenses": "109378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56736000", "netIncomeFromContinuingOperations": "-1433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "252055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191471000", "totalLiabilities": "176850000", "otherCurrentAssets": "1881000", "totalCurrentAssets": "196472000", "currentLongTermDebt": "83362000", "longTermInvestments": "285000", "shortTermInvestments": "21778000", "currentNetReceivables": "77131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17725000", "capitalLeaseObligations": "758000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "152494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24356000", "cashAndShortTermInvestments": "20239000", "commonStockSharesOutstanding": "98305058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3807000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533000", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109623000, "cost_of_revenue": 51222000, "gross_profit": 58401000, "research_and_development": 1420000, "selling_general_admin": 56736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1161000, "interest_income": null, "other_non_operating": null, "pretax_income": -769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2164000, "net_income_continuing_ops": -1433000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20239000, "short_term_investments": 21778000, "net_receivables": 77131000, "inventory": null, "other_current_assets": null, "total_current_assets": 196472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55583000, "total_assets": 252055000, "short_term_debt": null, "accounts_payable": 54995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24356000, "total_liabilities": 176850000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191471000, "total_equity": 17725000, "shares_outstanding": 98305058, "operating_cash_flow": 3807000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2533000, "free_cash_flow": 4126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2164000", "grossProfit": "58401000", "depreciation": "None", "totalRevenue": "109623000", "costOfRevenue": "51222000", "interestIncome": "None", "incomeBeforeTax": "-769000", "interestExpense": "1161000", "operatingIncome": "245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1161000", "nonInterestIncome": "None", "operatingExpenses": "109378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "56736000", "netIncomeFromContinuingOperations": "-1433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "252055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191471000", "totalLiabilities": "176850000", "otherCurrentAssets": "1881000", "totalCurrentAssets": "196472000", "currentLongTermDebt": "83362000", "longTermInvestments": "285000", "shortTermInvestments": "21778000", "currentNetReceivables": "77131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17725000", "capitalLeaseObligations": "758000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "152494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24356000", "cashAndShortTermInvestments": "20239000", "commonStockSharesOutstanding": "98305058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3807000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2533000", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 101543000, "cost_of_revenue": 63133000, "gross_profit": 54366000, "ebit": -53555000, "ebitda": -52648500, "pretax_income": -54687000, "tax_provision": 466000, "net_income": -31291000, "net_income_to_common": -31291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20886000, "total_current_assets": 190836000, "total_assets": 243936000, "short_term_debt": 82089000, "long_term_debt": null, "total_debt": 82089000, "total_liabilities": 174496000, "total_equity": 15619000, "shares_outstanding": 93663000, "goodwill_and_intangibles": 19403000 }, "cash_flow": { "operating_cash_flow": -1312500, "capital_expenditure": 122500, "free_cash_flow": -1190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166353, "ticker_id": 8155, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53555000", "ebitda": "-52648500", "netIncome": "-31291000", "grossProfit": "54366000", "depreciation": "None", "totalRevenue": "101543000", "costOfRevenue": "63133000", "interestIncome": "None", "incomeBeforeTax": "-54687000", "interestExpense": "1132000", "operatingIncome": "-54066000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-1132000", "nonInterestIncome": "None", "operatingExpenses": "108432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906500", "sellingGeneralAndAdministrative": "35904000", "netIncomeFromContinuingOperations": "-55153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "243936000", "longTermDebt": "None", "shortTermDebt": "82089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19403000", "reportedCurrency": "USD", "retainedEarnings": "-189307000", "totalLiabilities": "174496000", "otherCurrentAssets": "69985000", "totalCurrentAssets": "190836000", "currentLongTermDebt": "81324000", "longTermInvestments": "275000", "shortTermInvestments": "20913000", "currentNetReceivables": "79052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53100000", "currentAccountsPayable": "52115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82243000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8288000", "totalCurrentLiabilities": "144677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29819000", "cashAndShortTermInvestments": "20886000", "commonStockSharesOutstanding": "93663000", "intangibleAssetsExcludingGoodwill": "19403000", "cashAndCashEquivalentsAtCarryingValue": "20886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31291500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312500", "capitalExpenditures": "122500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "31392500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101543000, "cost_of_revenue": 63133000, "gross_profit": 54366000, "research_and_development": 31599000, "selling_general_admin": 35904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53555000, "depreciation_amortisation": 906500, "ebitda": -52648500, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": -54687000, "tax_provision": 466000, "effective_tax_rate": null, "net_income": -31291000, "net_income_continuing_ops": -55153000, "net_income_to_common": -31291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20886000, "short_term_investments": 20913000, "net_receivables": 79052000, "inventory": null, "other_current_assets": null, "total_current_assets": 190836000, "net_ppe": null, "goodwill": null, "intangible_assets": 19403000, "goodwill_and_intangibles": 19403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53100000, "total_assets": 243936000, "short_term_debt": 82089000, "accounts_payable": 52115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29819000, "total_liabilities": 174496000, "total_debt": 82089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189307000, "total_equity": 15619000, "shares_outstanding": 93663000, "operating_cash_flow": -1312500, "stock_based_compensation": 31392500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": -1190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53555000", "ebitda": "-52648500", "netIncome": "-31291000", "grossProfit": "54366000", "depreciation": "None", "totalRevenue": "101543000", "costOfRevenue": "63133000", "interestIncome": "None", "incomeBeforeTax": "-54687000", "interestExpense": "1132000", "operatingIncome": "-54066000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "-1132000", "nonInterestIncome": "None", "operatingExpenses": "108432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906500", "sellingGeneralAndAdministrative": "35904000", "netIncomeFromContinuingOperations": "-55153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "243936000", "longTermDebt": "None", "shortTermDebt": "82089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19403000", "reportedCurrency": "USD", "retainedEarnings": "-189307000", "totalLiabilities": "174496000", "otherCurrentAssets": "69985000", "totalCurrentAssets": "190836000", "currentLongTermDebt": "81324000", "longTermInvestments": "275000", "shortTermInvestments": "20913000", "currentNetReceivables": "79052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53100000", "currentAccountsPayable": "52115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82243000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "8288000", "totalCurrentLiabilities": "144677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29819000", "cashAndShortTermInvestments": "20886000", "commonStockSharesOutstanding": "93663000", "intangibleAssetsExcludingGoodwill": "19403000", "cashAndCashEquivalentsAtCarryingValue": "20886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31291500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312500", "capitalExpenditures": "122500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "31392500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 85587000, "cost_of_revenue": 44488000, "gross_profit": 41099000, "ebit": -4016000, "ebitda": -2711000, "pretax_income": -5186000, "tax_provision": -199000, "net_income": -3267000, "net_income_to_common": -3267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20886000, "total_current_assets": 190836000, "total_assets": 243936000, "short_term_debt": 81324000, "long_term_debt": null, "total_debt": 81324000, "total_liabilities": 174496000, "total_equity": 15619000, "shares_outstanding": 93663000, "goodwill_and_intangibles": 19403000 }, "cash_flow": { "operating_cash_flow": -1312500, "capital_expenditure": 122500, "free_cash_flow": -1190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166354, "ticker_id": 8155, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4016000", "ebitda": "-2711000", "netIncome": "-3267000", "grossProfit": "41099000", "depreciation": "None", "totalRevenue": "85587000", "costOfRevenue": "44488000", "interestIncome": "None", "incomeBeforeTax": "-5186000", "interestExpense": "1170000", "operatingIncome": "-4545000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "45644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "-4987000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "243936000", "longTermDebt": "None", "shortTermDebt": "81324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19403000", "reportedCurrency": "None", "retainedEarnings": "-189307000", "totalLiabilities": "174496000", "otherCurrentAssets": "72407000", "totalCurrentAssets": "190836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20913000", "currentNetReceivables": "76630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53100000", "currentAccountsPayable": "52115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81324000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11238000", "totalCurrentLiabilities": "144677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29819000", "cashAndShortTermInvestments": "20886000", "commonStockSharesOutstanding": "93663000", "intangibleAssetsExcludingGoodwill": "19403000", "cashAndCashEquivalentsAtCarryingValue": "20886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31291500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312500", "capitalExpenditures": "122500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "31392500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85587000, "cost_of_revenue": 44488000, "gross_profit": 41099000, "research_and_development": 606000, "selling_general_admin": 4633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4016000, "depreciation_amortisation": 1305000, "ebitda": -2711000, "interest_expense": 1170000, "interest_income": null, "other_non_operating": null, "pretax_income": -5186000, "tax_provision": -199000, "effective_tax_rate": null, "net_income": -3267000, "net_income_continuing_ops": -4987000, "net_income_to_common": -3267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20886000, "short_term_investments": 20913000, "net_receivables": 76630000, "inventory": 2741000, "other_current_assets": null, "total_current_assets": 190836000, "net_ppe": null, "goodwill": null, "intangible_assets": 19403000, "goodwill_and_intangibles": 19403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53100000, "total_assets": 243936000, "short_term_debt": 81324000, "accounts_payable": 52115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29819000, "total_liabilities": 174496000, "total_debt": 81324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189307000, "total_equity": 15619000, "shares_outstanding": 93663000, "operating_cash_flow": -1312500, "stock_based_compensation": 31392500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": -1190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4016000", "ebitda": "-2711000", "netIncome": "-3267000", "grossProfit": "41099000", "depreciation": "None", "totalRevenue": "85587000", "costOfRevenue": "44488000", "interestIncome": "None", "incomeBeforeTax": "-5186000", "interestExpense": "1170000", "operatingIncome": "-4545000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "45644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "-4987000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "243936000", "longTermDebt": "None", "shortTermDebt": "81324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19403000", "reportedCurrency": "None", "retainedEarnings": "-189307000", "totalLiabilities": "174496000", "otherCurrentAssets": "72407000", "totalCurrentAssets": "190836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20913000", "currentNetReceivables": "76630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53100000", "currentAccountsPayable": "52115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81324000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11238000", "totalCurrentLiabilities": "144677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29819000", "cashAndShortTermInvestments": "20886000", "commonStockSharesOutstanding": "93663000", "intangibleAssetsExcludingGoodwill": "19403000", "cashAndCashEquivalentsAtCarryingValue": "20886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31291500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1312500", "capitalExpenditures": "122500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "31392500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 102184000, "cost_of_revenue": 92320000, "gross_profit": 9864000, "ebit": -8295000, "ebitda": -7658000, "pretax_income": -8496500, "tax_provision": 861000, "net_income": -11766500, "net_income_to_common": -11766500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30854000, "total_current_assets": 175197000, "total_assets": 223235000, "short_term_debt": 83777000, "long_term_debt": null, "total_debt": 83777000, "total_liabilities": 155245000, "total_equity": 16078000, "shares_outstanding": 89507505, "goodwill_and_intangibles": 12012000 }, "cash_flow": { "operating_cash_flow": -3563000, "capital_expenditure": 2175500, "free_cash_flow": -1387500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166355, "ticker_id": 8155, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8295000", "ebitda": "-7658000", "netIncome": "-11766500", "grossProfit": "9864000", "depreciation": "None", "totalRevenue": "102184000", "costOfRevenue": "92320000", "interestIncome": "None", "incomeBeforeTax": "-8496500", "interestExpense": "785000", "operatingIncome": "-8295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "861000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "17198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5045500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-12906000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12012000", "reportedCurrency": "USD", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "63963000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "83029000", "longTermInvestments": "282000", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "10924000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "89507505", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11766500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3563000", "capitalExpenditures": "2175500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2474500", "cashflowFromInvestment": "None", "stockBasedCompensation": "371500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102184000, "cost_of_revenue": 92320000, "gross_profit": 9864000, "research_and_development": 5045500, "selling_general_admin": 9221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8295000, "depreciation_amortisation": 637000, "ebitda": -7658000, "interest_expense": 785000, "interest_income": null, "other_non_operating": null, "pretax_income": -8496500, "tax_provision": 861000, "effective_tax_rate": null, "net_income": -11766500, "net_income_continuing_ops": -12906000, "net_income_to_common": -11766500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30854000, "short_term_investments": 21596000, "net_receivables": 56043000, "inventory": 2741000, "other_current_assets": null, "total_current_assets": 175197000, "net_ppe": null, "goodwill": null, "intangible_assets": 12012000, "goodwill_and_intangibles": 12012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48038000, "total_assets": 223235000, "short_term_debt": 83777000, "accounts_payable": 26641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30853000, "total_liabilities": 155245000, "total_debt": 83777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126724000, "total_equity": 16078000, "shares_outstanding": 89507505, "operating_cash_flow": -3563000, "stock_based_compensation": 371500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2175500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2474500, "free_cash_flow": -1387500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8295000", "ebitda": "-7658000", "netIncome": "-11766500", "grossProfit": "9864000", "depreciation": "None", "totalRevenue": "102184000", "costOfRevenue": "92320000", "interestIncome": "None", "incomeBeforeTax": "-8496500", "interestExpense": "785000", "operatingIncome": "-8295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "861000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "17198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5045500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-12906000" }, "balance": { "goodwill": "None", "inventory": "2741000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12012000", "reportedCurrency": "USD", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "63963000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "83029000", "longTermInvestments": "282000", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "10924000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "89507505", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11766500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3563000", "capitalExpenditures": "2175500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2474500", "cashflowFromInvestment": "None", "stockBasedCompensation": "371500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 91085000, "cost_of_revenue": 82329000, "gross_profit": 8756000, "ebit": -8295000, "ebitda": -7658000, "pretax_income": -5674000, "tax_provision": 135000, "net_income": -6014000, "net_income_to_common": -6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30854000, "total_current_assets": 175197000, "total_assets": 223235000, "short_term_debt": 83777000, "long_term_debt": null, "total_debt": 83777000, "total_liabilities": 155245000, "total_equity": 16078000, "shares_outstanding": 85269000, "goodwill_and_intangibles": 12012000 }, "cash_flow": { "operating_cash_flow": -10568000, "capital_expenditure": 3294000, "free_cash_flow": -7274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166357, "ticker_id": 8155, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8295000", "ebitda": "-7658000", "netIncome": "-6014000", "grossProfit": "8756000", "depreciation": "None", "totalRevenue": "91085000", "costOfRevenue": "82329000", "interestIncome": "None", "incomeBeforeTax": "-5674000", "interestExpense": "1735000", "operatingIncome": "-4680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "17198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-5809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12012000", "reportedCurrency": "None", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "66704000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13974000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "85269000", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416000", "cashflowFromInvestment": "-3078000", "stockBasedCompensation": "371500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91085000, "cost_of_revenue": 82329000, "gross_profit": 8756000, "research_and_development": 1444000, "selling_general_admin": 9064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8295000, "depreciation_amortisation": 637000, "ebitda": -7658000, "interest_expense": 1735000, "interest_income": null, "other_non_operating": null, "pretax_income": -5674000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -6014000, "net_income_continuing_ops": -5809000, "net_income_to_common": -6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30854000, "short_term_investments": 21596000, "net_receivables": 56043000, "inventory": null, "other_current_assets": null, "total_current_assets": 175197000, "net_ppe": null, "goodwill": null, "intangible_assets": 12012000, "goodwill_and_intangibles": 12012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48038000, "total_assets": 223235000, "short_term_debt": 83777000, "accounts_payable": 26641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30853000, "total_liabilities": 155245000, "total_debt": 83777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126724000, "total_equity": 16078000, "shares_outstanding": 85269000, "operating_cash_flow": -10568000, "stock_based_compensation": 371500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1416000, "free_cash_flow": -7274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8295000", "ebitda": "-7658000", "netIncome": "-6014000", "grossProfit": "8756000", "depreciation": "None", "totalRevenue": "91085000", "costOfRevenue": "82329000", "interestIncome": "None", "incomeBeforeTax": "-5674000", "interestExpense": "1735000", "operatingIncome": "-4680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "17198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-5809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223235000", "longTermDebt": "None", "shortTermDebt": "83777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12012000", "reportedCurrency": "None", "retainedEarnings": "-126724000", "totalLiabilities": "155245000", "otherCurrentAssets": "66704000", "totalCurrentAssets": "175197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21596000", "currentNetReceivables": "56043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48038000", "currentAccountsPayable": "26641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84281000", "totalShareholderEquity": "16078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13974000", "totalCurrentLiabilities": "124392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30853000", "cashAndShortTermInvestments": "30854000", "commonStockSharesOutstanding": "85269000", "intangibleAssetsExcludingGoodwill": "12012000", "cashAndCashEquivalentsAtCarryingValue": "30854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10568000", "capitalExpenditures": "3294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1416000", "cashflowFromInvestment": "-3078000", "stockBasedCompensation": "371500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "income_statement": { "revenue": 79689000, "cost_of_revenue": 68709000, "gross_profit": 10981000, "ebit": 564000, "ebitda": 1984000, "pretax_income": 993000, "tax_provision": 425000, "net_income": -1689000, "net_income_to_common": -1689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35460000, "total_current_assets": 177292000, "total_assets": 224019000, "short_term_debt": 85823000, "long_term_debt": null, "total_debt": 85823000, "total_liabilities": 170131000, "total_equity": 9250000, "shares_outstanding": 81375000, "goodwill_and_intangibles": -18437438 }, "cash_flow": { "operating_cash_flow": -10262500, "capital_expenditure": 288500, "free_cash_flow": -9974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166358, "ticker_id": 8155, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:46.677433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564000", "ebitda": "1984000", "netIncome": "-1689000", "grossProfit": "10981000", "depreciation": "None", "totalRevenue": "79689000", "costOfRevenue": "68709000", "interestIncome": "None", "incomeBeforeTax": "993000", "interestExpense": "None", "operatingIncome": "564000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "2010000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-32066438", "inventory": "2653000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "224019000", "longTermDebt": "None", "shortTermDebt": "85823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13629000", "reportedCurrency": "USD", "retainedEarnings": "-103200000", "totalLiabilities": "170131000", "otherCurrentAssets": "46254000", "totalCurrentAssets": "177292000", "currentLongTermDebt": "85199000", "longTermInvestments": "276000", "shortTermInvestments": "20985000", "currentNetReceivables": "74593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46727000", "currentAccountsPayable": "30326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16554000", "shortLongTermDebtTotal": "86619000", "totalShareholderEquity": "9250000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "2647000", "totalCurrentLiabilities": "125973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44158000", "cashAndShortTermInvestments": "35460000", "commonStockSharesOutstanding": "81375000", "intangibleAssetsExcludingGoodwill": "13629000", "cashAndCashEquivalentsAtCarryingValue": "35460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10262500", "capitalExpenditures": "288500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17742500", "cashflowFromInvestment": "448500", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41667773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79689000, "cost_of_revenue": 68709000, "gross_profit": 10981000, "research_and_development": 2010000, "selling_general_admin": 2010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564000, "depreciation_amortisation": 1420000, "ebitda": 1984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 993000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": -1689000, "net_income_continuing_ops": null, "net_income_to_common": -1689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35460000, "short_term_investments": 20985000, "net_receivables": 74593000, "inventory": 2653000, "other_current_assets": null, "total_current_assets": 177292000, "net_ppe": null, "goodwill": -32066438, "intangible_assets": 13629000, "goodwill_and_intangibles": -18437438, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46727000, "total_assets": 224019000, "short_term_debt": 85823000, "accounts_payable": 30326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44158000, "total_liabilities": 170131000, "total_debt": 85823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103200000, "total_equity": 9250000, "shares_outstanding": 81375000, "operating_cash_flow": -10262500, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 448500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17742500, "free_cash_flow": -9974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564000", "ebitda": "1984000", "netIncome": "-1689000", "grossProfit": "10981000", "depreciation": "None", "totalRevenue": "79689000", "costOfRevenue": "68709000", "interestIncome": "None", "incomeBeforeTax": "993000", "interestExpense": "None", "operatingIncome": "564000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "2010000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-32066438", "inventory": "2653000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "224019000", "longTermDebt": "None", "shortTermDebt": "85823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13629000", "reportedCurrency": "USD", "retainedEarnings": "-103200000", "totalLiabilities": "170131000", "otherCurrentAssets": "46254000", "totalCurrentAssets": "177292000", "currentLongTermDebt": "85199000", "longTermInvestments": "276000", "shortTermInvestments": "20985000", "currentNetReceivables": "74593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46727000", "currentAccountsPayable": "30326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16554000", "shortLongTermDebtTotal": "86619000", "totalShareholderEquity": "9250000", "capitalLeaseObligations": "1420000", "otherCurrentLiabilities": "2647000", "totalCurrentLiabilities": "125973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44158000", "cashAndShortTermInvestments": "35460000", "commonStockSharesOutstanding": "81375000", "intangibleAssetsExcludingGoodwill": "13629000", "cashAndCashEquivalentsAtCarryingValue": "35460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10262500", "capitalExpenditures": "288500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17742500", "cashflowFromInvestment": "448500", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41667773", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }