{ "ticker": { "uuid": "1f80f9bf-0d89-4cd5-87df-50ef921f485f", "symbol": "SDA", "name": "SunCar Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1f80f9bf-0d89-4cd5-87df-50ef921f485f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f80f9bf-0d89-4cd5-87df-50ef921f485f/" }, "latest_snapshot": { "ticker": { "uuid": "1f80f9bf-0d89-4cd5-87df-50ef921f485f", "symbol": "SDA", "name": "SunCar Technology Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1f80f9bf-0d89-4cd5-87df-50ef921f485f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f80f9bf-0d89-4cd5-87df-50ef921f485f/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.01, "value": 0.18, "quality": 0.05, "momentum": 0.01, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 0.85, "market_cap": 86707955.15, "pe_ratio": null, "earnings_yield": 0.01, "ebitda_to_ev": 0.0417, "shareholder_yield": -0.2984, "roe": -0.1188, "piotroski_f_score": 4, "momentum_12_1": -0.5893, "volatility_252d": 1.0505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 23.9799, "earnings_yield": 0.01, "fcf_yield": 0.0279, "shareholder_yield": -0.2984 }, "quality": { "roe": -0.1188, "roic": 0.0156, "gross_margin": 0.1037, "fcf_margin": 0.0125, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6188, "momentum_12_1": -0.5893, "relative_strength": -0.7881 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.05, "momentum_percentile": 0.01, "growth_composite": 65, "yield_composite": 97, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0, "value": 0.12, "quality": 0.05, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": -0.2205, "roe": -0.1188, "momentum_12_1": -0.603 }, { "week_end_date": "2026-06-14", "price": 0.72, "os": 0.01, "value": 0.22, "quality": 0.05, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0106, "shareholder_yield": -0.3522, "roe": -0.1188, "momentum_12_1": -0.7391 }, { "week_end_date": "2026-06-21", "price": 0.77, "os": 0.01, "value": 0.2, "quality": 0.05, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0104, "shareholder_yield": -0.3296, "roe": -0.1188, "momentum_12_1": -0.7978 }, { "week_end_date": "2026-06-28", "price": 0.79, "os": 0.01, "value": 0.2, "quality": 0.05, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0103, "shareholder_yield": -0.3211, "roe": -0.1188, "momentum_12_1": -0.6813 }, { "week_end_date": "2026-07-05", "price": 0.81, "os": 0.01, "value": 0.2, "quality": 0.05, "momentum": 0.01, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0102, "shareholder_yield": -0.3113, "roe": -0.1188, "momentum_12_1": -0.5472 }, { "week_end_date": "2026-07-12", "price": 0.92, "os": 0.01, "value": 0.17, "quality": 0.06, "momentum": 0.06, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0097, "shareholder_yield": -0.2769, "roe": -0.1188, "momentum_12_1": -0.6987 }, { "week_end_date": "2026-07-19", "price": 0.82, "os": 0.01, "value": 0.19, "quality": 0.05, "momentum": 0.01, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0101, "shareholder_yield": -0.3083, "roe": -0.1188, "momentum_12_1": -0.678 }, { "week_end_date": "2026-07-26", "price": 0.75, "os": 0.01, "value": 0.2, "quality": 0.05, "momentum": 0.01, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0105, "shareholder_yield": -0.336, "roe": -0.1188, "momentum_12_1": -0.6566 }, { "week_end_date": "2026-08-02", "price": 0.76, "os": 0.01, "value": 0.2, "quality": 0.05, "momentum": 0.07, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0104, "shareholder_yield": -0.335, "roe": -0.1188, "momentum_12_1": -0.6279 }, { "week_end_date": "2026-08-09", "price": 0.85, "os": 0.01, "value": 0.18, "quality": 0.05, "momentum": 0.01, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.01, "shareholder_yield": -0.2984, "roe": -0.1188, "momentum_12_1": -0.5893 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489291000, "cost_of_revenue": 438555000, "gross_profit": 50736000, "ebit": 2186000, "ebitda": 9120000, "pretax_income": -2053000, "tax_provision": 346000, "net_income": -3942000, "net_income_to_common": -3942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 81299000, "long_term_debt": 1358000, "total_debt": 83990000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102081873, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 380000, "free_cash_flow": 6097000, "dividends_paid": null, "share_repurchases": -15760000, "shares_issued": 41631000, "net_debt_issued": -5249000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3157000, "ebitda": 4897000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3157000, "ebitda": 4897000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3157000, "ebitda": 4897000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3157000, "ebitda": 4897000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3157000, "ebitda": 4897000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3013000, "ebitda": 4753000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3013000, "ebitda": 4753000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3013000, "ebitda": 4753000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 131168000, "cost_of_revenue": 65234000, "gross_profit": 65934000, "ebit": 3013000, "ebitda": 4753000, "pretax_income": 2008000, "tax_provision": 448000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13477000, "total_current_assets": 192868000, "total_assets": 258965000, "short_term_debt": 82953000, "long_term_debt": 1377000, "total_debt": 85487000, "total_liabilities": 165819000, "total_equity": 33172000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 413000 }, "cash_flow": { "operating_cash_flow": -7936000, "capital_expenditure": 19000, "free_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151207000, "cost_of_revenue": 284269000, "gross_profit": -133062000, "ebit": 2178000, "ebitda": 4025000, "pretax_income": 1233000, "tax_provision": null, "net_income": 3543000, "net_income_to_common": 3543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 80465000, "long_term_debt": 1358000, "total_debt": 1358000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 16789000, "capital_expenditure": 124000, "free_cash_flow": 16913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151207000, "cost_of_revenue": 284269000, "gross_profit": -133062000, "ebit": 2178000, "ebitda": 4025000, "pretax_income": 1233000, "tax_provision": null, "net_income": 3543000, "net_income_to_common": 3543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 80465000, "long_term_debt": 1358000, "total_debt": 1358000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 16789000, "capital_expenditure": 124000, "free_cash_flow": 16913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151207000, "cost_of_revenue": 284269000, "gross_profit": -133062000, "ebit": 2178000, "ebitda": 4025000, "pretax_income": 1233000, "tax_provision": null, "net_income": 3543000, "net_income_to_common": 3543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25019000, "total_current_assets": 183296000, "total_assets": 253196000, "short_term_debt": 80465000, "long_term_debt": 1358000, "total_debt": 1358000, "total_liabilities": 162514000, "total_equity": 32550000, "shares_outstanding": 102009359, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": 16789000, "capital_expenditure": 124000, "free_cash_flow": 16913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7049000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }