{ "ticker": { "uuid": "1f8b503c-f43d-4310-9d59-3a88d20bfe3a", "symbol": "RDI", "name": "Reading International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1f8b503c-f43d-4310-9d59-3a88d20bfe3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f8b503c-f43d-4310-9d59-3a88d20bfe3a/" }, "latest_snapshot": { "ticker": { "uuid": "1f8b503c-f43d-4310-9d59-3a88d20bfe3a", "symbol": "RDI", "name": "Reading International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1f8b503c-f43d-4310-9d59-3a88d20bfe3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f8b503c-f43d-4310-9d59-3a88d20bfe3a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.18, "quality": 0.15, "momentum": 0.28, "coverage": 0.848, "confidence": 0.812, "delta": 33 }, "headline_factors": { "price": 1.45, "market_cap": 50713423.75, "pe_ratio": null, "earnings_yield": 0.0019, "ebitda_to_ev": 0.0477, "shareholder_yield": 0.0036, "roe": 0.6864, "piotroski_f_score": 4, "momentum_12_1": -0.0551, "volatility_252d": 0.379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 20.9501, "earnings_yield": 0.0019, "fcf_yield": 0.015, "shareholder_yield": 0.0036 }, "quality": { "roe": 0.6864, "roic": 0.0017, "gross_margin": 0.1283, "fcf_margin": 0.0292, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0112, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0789, "momentum_12_1": -0.0551, "relative_strength": -0.1374 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.15, "momentum_percentile": 0.28, "growth_composite": 74, "yield_composite": 25, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0045, "roe": 0.6864, "momentum_12_1": -0.2429 }, { "week_end_date": "2026-06-14", "price": 1.24, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0043, "roe": 0.6864, "momentum_12_1": -0.197 }, { "week_end_date": "2026-06-21", "price": 1.25, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0042, "roe": 0.6864, "momentum_12_1": -0.2279 }, { "week_end_date": "2026-06-28", "price": 1.27, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0042, "roe": 0.6864, "momentum_12_1": -0.0813 }, { "week_end_date": "2026-07-05", "price": 1.26, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0042, "roe": 0.6864, "momentum_12_1": -0.0635 }, { "week_end_date": "2026-07-12", "price": 1.22, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0043, "roe": 0.6864, "momentum_12_1": -0.0746 }, { "week_end_date": "2026-07-19", "price": 1.31, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.004, "roe": 0.6864, "momentum_12_1": -0.0385 }, { "week_end_date": "2026-07-26", "price": 1.45, "os": 0.06, "value": 0.18, "quality": 0.15, "momentum": 0.28, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0019, "shareholder_yield": 0.0036, "roe": 0.6864, "momentum_12_1": -0.0551 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 1334000, "free_cash_flow": -244000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 1334000, "free_cash_flow": -244000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 0, "free_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 0, "free_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 0, "free_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 0, "free_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202988000, "cost_of_revenue": 175791000, "gross_profit": 27197000, "ebit": 4131000, "ebitda": 18443000, "pretax_income": -13799000, "tax_provision": 853000, "net_income": -14140000, "net_income_to_common": -14140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 0, "free_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": -185000, "shares_issued": null, "net_debt_issued": -36802000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210527000, "cost_of_revenue": 188620000, "gross_profit": 21907000, "ebit": -14263000, "ebitda": 2898000, "pretax_income": -35417000, "tax_provision": 481000, "net_income": -35301000, "net_income_to_common": -35301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12347000, "total_current_assets": 57042000, "total_assets": 471011000, "short_term_debt": 95883000, "long_term_debt": 132633000, "total_debt": 390218000, "total_liabilities": 475801000, "total_equity": -4364000, "shares_outstanding": 22401662, "goodwill_and_intangibles": 25512000 }, "cash_flow": { "operating_cash_flow": -3833000, "capital_expenditure": 5538000, "free_cash_flow": 1705000, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": 689000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -4050000, "ebitda": 3917000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 44010000, "gross_profit": 1114000, "ebit": -3632000, "ebitda": 4335000, "pretax_income": -8276999, "tax_provision": -143000, "net_income": -8147000, "net_income_to_common": -8147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7866000, "total_current_assets": 44826000, "total_assets": 431480000, "short_term_debt": 55905000, "long_term_debt": 142220000, "total_debt": 362253000, "total_liabilities": 456867000, "total_equity": -25545000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26369000 }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 516000, "free_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2248000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50272000, "cost_of_revenue": 40695000, "gross_profit": 9576000, "ebit": 1841000, "ebitda": -10487000, "pretax_income": -2819000, "tax_provision": -219000, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": 4278000, "capital_expenditure": 888000, "free_cash_flow": 5166000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50272000, "cost_of_revenue": 40695000, "gross_profit": 9576000, "ebit": 1841000, "ebitda": -10487000, "pretax_income": -2819000, "tax_provision": -219000, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": 4278000, "capital_expenditure": 888000, "free_cash_flow": 5166000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50272000, "cost_of_revenue": 40695000, "gross_profit": 9576000, "ebit": 1841000, "ebitda": -10487000, "pretax_income": -2819000, "tax_provision": -219000, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": 4278000, "capital_expenditure": 888000, "free_cash_flow": 5166000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50272000, "cost_of_revenue": 40695000, "gross_profit": 9576000, "ebit": 1841000, "ebitda": -10487000, "pretax_income": -2819000, "tax_provision": -219000, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": 4278000, "capital_expenditure": 888000, "free_cash_flow": 5166000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50272000, "cost_of_revenue": 40695000, "gross_profit": 9576000, "ebit": 1841000, "ebitda": -10487000, "pretax_income": -2819000, "tax_provision": -219000, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10531000, "total_current_assets": 21816000, "total_assets": 434929000, "short_term_debt": 56080000, "long_term_debt": 141967000, "total_debt": 360966000, "total_liabilities": 453027000, "total_equity": -18239000, "shares_outstanding": 22717260, "goodwill_and_intangibles": 26179000 }, "cash_flow": { "operating_cash_flow": 4278000, "capital_expenditure": 888000, "free_cash_flow": 5166000, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -1741000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }