{ "ticker": { "uuid": "1f8fc3a9-fc9d-4592-bf65-f6fce269fe88", "symbol": "GLBS", "name": "Globus Maritime Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1f8fc3a9-fc9d-4592-bf65-f6fce269fe88/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f8fc3a9-fc9d-4592-bf65-f6fce269fe88/" }, "ticker_metadata": { "id": 6272, "uuid": "1f8fc3a9-fc9d-4592-bf65-f6fce269fe88", "symbol": "GLBS", "name": "Globus Maritime Ltd", "asset_type": "equity", "market_cap": 43812100, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Globus Maritime Limited, an integrated dry bulk shipping company, provides global shipping services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f8fc3a9-fc9d-4592-bf65-f6fce269fe88", "symbol": "GLBS", "name": "Globus Maritime Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1f8fc3a9-fc9d-4592-bf65-f6fce269fe88/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f8fc3a9-fc9d-4592-bf65-f6fce269fe88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.09, "market_cap": 45107009.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.245, "shareholder_yield": 0, "roe": -0.0099, "piotroski_f_score": 6, "momentum_12_1": 0.8547, "volatility_252d": 0.7024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.299629+00:00", "batch_id": "" }, "size": { "price_close": 2.09, "market_cap": 45107009.09, "market_cap_usd": 45107009.09, "enterprise_value": 78120009.09, "shares_outstanding": 21582301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2563, "ptbv_ratio": 0.2563, "ps_ratio": 1.0204, "pcf_ratio": 4.5596, "pfcf_ratio": 2.5779, "ev_ebitda": 4.0819, "ev_ebit": 13.3311, "ev_sales": 1.7672, "ev_fcf": 4.4646, "earnings_yield": null, "fcf_yield": 0.224, "price_to_sales": 1.0204, "price_to_book": 0.2563, "price_to_cashflow": 4.5596, "ebitda_to_ev": 0.245, "sales_yield": 0.5659 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2651, "operating_margin": 0.1326, "net_margin": -0.0395, "ebitda_margin": 0.4329, "fcf_margin": 0.3958, "roe": -0.0099, "roa": -0.006, "roic": 0.021, "roc_greenblatt": null, "asset_turnover": 0.1531, "cash_conversion": -10.0159, "accruals_ratio": -0.0403, "sbc_to_revenue": 0.0303, "piotroski_f_score": 6, "altman_z_score": 0.0092, "earnings_stability_5y": 10.7538, "revenue_stability_5y": 0.4994, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6411, "net_debt_to_ebitda": 1.725, "debt_to_assets": 0.2068, "interest_coverage": 0.7569, "current_ratio": 2.7384, "quick_ratio": 2.5424, "net_debt": 33013000, "local_beta": -0.0014, "volatility_252d": 0.7024, "volatility_60d": 1.7156, "max_drawdown_12m": -0.2593, "risk_adjusted_momentum": 1.2168 }, "growth": { "revenue_growth_1y": 0.2677, "revenue_growth_3y_cagr": -0.1055, "revenue_growth_5y_cagr": 0.3034, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8594, "book_value_growth_1y": -0.0071, "revenue_growth": 0.2677, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0369, "price_return_3m": 0.0718, "price_return_6m": 0.1611, "price_return_9m": 0.981, "price_return_12m": 0.7863, "price_return_12m_ex1m": 0.8547, "momentum_6m": 0.1611, "momentum_12m": 0.7863, "momentum_12_1": 0.8547, "distance_from_52w_high": -0.1181, "distance_from_52w_low": 1.09, "relative_strength": 0.6284 }, "raw_ttm": { "revenue_ttm": 44206000, "gross_profit_ttm": 11718000, "ebit_ttm": 5860000, "ebitda_ttm": 19138000, "net_income_ttm": -1747000, "eps_diluted_ttm": -0.0809, "operating_cash_flow_ttm": 9892791, "capital_expenditure_ttm": 7605041, "fcf_ttm": 17497832, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7742000, "cash_and_equivalents": 26704000, "total_current_assets": 30971000, "total_current_liabilities": 11310000, "net_ppe": null, "total_assets": 288820000, "total_debt": 59717000, "total_equity": 175994000, "net_working_capital": 939000, "book_value_per_share": 8.1546, "retained_earnings": -109834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1546 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1314, "ticker_id": 6272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.299629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.09, "market_cap": 45107009.09, "market_cap_usd": 45107009.09, "enterprise_value": 78120009.09, "shares_outstanding": 21582301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25629856, "ptbv_ratio": 0.25629856, "ps_ratio": 1.02038205, "pcf_ratio": 4.55958375, "pfcf_ratio": 2.57786274, "ev_ebitda": 4.08193171, "ev_ebit": 13.33105957, "ev_sales": 1.76718113, "ev_fcf": 4.46455361, "earnings_yield": null, "fcf_yield": 0.22398656, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26507714, "operating_margin": 0.13256119, "net_margin": -0.03951952, "ebitda_margin": 0.43292766, "fcf_margin": 0.39582482, "roe": -0.00992647, "roa": -0.00604875, "roic": 0.021028, "roc_greenblatt": null, "asset_turnover": 0.15305727, "cash_conversion": -10.01593131, "accruals_ratio": -0.04030119, "sbc_to_revenue": 0.03031263, "debt_to_equity": 0.64107867, "net_debt_to_ebitda": 1.72499739, "debt_to_assets": 0.206762, "interest_coverage": 0.75691036, "current_ratio": 2.73837312, "quick_ratio": 2.5423519, "net_debt": 33013000, "revenue_growth_1y": 0.26773731, "revenue_growth_3y_cagr": -0.10545327, "revenue_growth_5y_cagr": 0.30336633, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85940674, "book_value_growth_1y": -0.00706537, "piotroski_f_score": 6, "altman_z_score": 0.0091769, "earnings_stability_5y": 10.753797, "revenue_stability_5y": 0.499431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03686636, "price_return_3m": 0.07179487, "price_return_6m": 0.16111111, "price_return_9m": 0.98104265, "price_return_12m": 0.78632479, "price_return_12m_ex1m": 0.85470085, "distance_from_52w_high": -0.11814346, "distance_from_52w_low": 1.09, "relative_strength": 0.62838374, "local_beta": -0.0014, "volatility_252d": 0.702428, "volatility_60d": 1.71562, "max_drawdown_12m": -0.25925926, "revenue_ttm": 44206000, "gross_profit_ttm": 11718000, "ebit_ttm": 5860000, "ebitda_ttm": 19138000, "net_income_ttm": -1747000, "eps_diluted_ttm": -0.08094596, "operating_cash_flow_ttm": 9892791, "capital_expenditure_ttm": 7605041, "fcf_ttm": 17497832, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7742000, "cash_and_equivalents": 26704000, "total_current_assets": 30971000, "total_current_liabilities": 11310000, "net_ppe": null, "total_assets": 288820000, "total_debt": 59717000, "total_equity": 175994000, "net_working_capital": 939000, "book_value_per_share": 8.1545522, "retained_earnings": -109834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1545522, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.09, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.839, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0099, "momentum_12_1": 0.8547, "complete_fields": { "id": 1314, "ticker_id": 6272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.299629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.09, "market_cap": 45107009.09, "market_cap_usd": 45107009.09, "enterprise_value": 78120009.09, "shares_outstanding": 21582301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25629856, "ptbv_ratio": 0.25629856, "ps_ratio": 1.02038205, "pcf_ratio": 4.55958375, "pfcf_ratio": 2.57786274, "ev_ebitda": 4.08193171, "ev_ebit": 13.33105957, "ev_sales": 1.76718113, "ev_fcf": 4.46455361, "earnings_yield": null, "fcf_yield": 0.22398656, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26507714, "operating_margin": 0.13256119, "net_margin": -0.03951952, "ebitda_margin": 0.43292766, "fcf_margin": 0.39582482, "roe": -0.00992647, "roa": -0.00604875, "roic": 0.021028, "roc_greenblatt": null, "asset_turnover": 0.15305727, "cash_conversion": -10.01593131, "accruals_ratio": -0.04030119, "sbc_to_revenue": 0.03031263, "debt_to_equity": 0.64107867, "net_debt_to_ebitda": 1.72499739, "debt_to_assets": 0.206762, "interest_coverage": 0.75691036, "current_ratio": 2.73837312, "quick_ratio": 2.5423519, "net_debt": 33013000, "revenue_growth_1y": 0.26773731, "revenue_growth_3y_cagr": -0.10545327, "revenue_growth_5y_cagr": 0.30336633, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85940674, "book_value_growth_1y": -0.00706537, "piotroski_f_score": 6, "altman_z_score": 0.0091769, "earnings_stability_5y": 10.753797, "revenue_stability_5y": 0.499431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03686636, "price_return_3m": 0.07179487, "price_return_6m": 0.16111111, "price_return_9m": 0.98104265, "price_return_12m": 0.78632479, "price_return_12m_ex1m": 0.85470085, "distance_from_52w_high": -0.11814346, "distance_from_52w_low": 1.09, "relative_strength": 0.62838374, "local_beta": -0.0014, "volatility_252d": 0.702428, "volatility_60d": 1.71562, "max_drawdown_12m": -0.25925926, "revenue_ttm": 44206000, "gross_profit_ttm": 11718000, "ebit_ttm": 5860000, "ebitda_ttm": 19138000, "net_income_ttm": -1747000, "eps_diluted_ttm": -0.08094596, "operating_cash_flow_ttm": 9892791, "capital_expenditure_ttm": 7605041, "fcf_ttm": 17497832, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7742000, "cash_and_equivalents": 26704000, "total_current_assets": 30971000, "total_current_liabilities": 11310000, "net_ppe": null, "total_assets": 288820000, "total_debt": 59717000, "total_equity": 175994000, "net_working_capital": 939000, "book_value_per_share": 8.1545522, "retained_earnings": -109834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1545522, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 44206000, "cost_of_revenue": 34978000, "gross_profit": 9228000, "ebit": 2397000, "ebitda": 16922000, "pretax_income": -1747000, "tax_provision": null, "net_income": -1747000, "net_income_to_common": -1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26704000, "total_current_assets": 30971000, "total_assets": 288820000, "short_term_debt": 7982000, "long_term_debt": 51735000, "total_debt": 59717000, "total_liabilities": 112826000, "total_equity": 175994000, "shares_outstanding": 20680931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5584000, "capital_expenditure": 7849000, "free_cash_flow": 13433000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81236, "ticker_id": 6272, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2397000", "ebitda": "16922000", "netIncome": "-1747000", "grossProfit": "9228000", "depreciation": "None", "totalRevenue": "44206000", "costOfRevenue": "34978000", "interestIncome": "1529000", "incomeBeforeTax": "-1747000", "interestExpense": "7973000", "operatingIncome": "2397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6444000", "nonInterestIncome": "None", "operatingExpenses": "6831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14525000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "288820000", "longTermDebt": "51735000", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109834000", "totalLiabilities": "112826000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "30971000", "currentLongTermDebt": "6097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257849000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109245000", "totalShareholderEquity": "175994000", "capitalLeaseObligations": "51413000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101515999", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "20680931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-991000", "operatingCashflow": "5584000", "capitalExpenditures": "7849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7680000", "cashflowFromInvestment": "-18487000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44206000, "cost_of_revenue": 34978000, "gross_profit": 9228000, "research_and_development": null, "selling_general_admin": 3829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2397000, "depreciation_amortisation": 14525000, "ebitda": 16922000, "interest_expense": 7973000, "interest_income": null, "other_non_operating": null, "pretax_income": -1747000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1747000, "net_income_continuing_ops": -1747000, "net_income_to_common": -1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26704000, "short_term_investments": null, "net_receivables": 654000, "inventory": 2217000, "other_current_assets": null, "total_current_assets": 30971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257849000, "total_assets": 288820000, "short_term_debt": 7982000, "accounts_payable": 1967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11310000, "long_term_debt": 51735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101515999, "total_liabilities": 112826000, "total_debt": 59717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109834000, "total_equity": 175994000, "shares_outstanding": 20680931, "operating_cash_flow": 5584000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18487000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7680000, "free_cash_flow": 13433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2397000", "ebitda": "16922000", "netIncome": "-1747000", "grossProfit": "9228000", "depreciation": "None", "totalRevenue": "44206000", "costOfRevenue": "34978000", "interestIncome": "1529000", "incomeBeforeTax": "-1747000", "interestExpense": "7973000", "operatingIncome": "2397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6444000", "nonInterestIncome": "None", "operatingExpenses": "6831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14525000", "sellingGeneralAndAdministrative": "3829000", "netIncomeFromContinuingOperations": "-1747000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "288820000", "longTermDebt": "51735000", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109834000", "totalLiabilities": "112826000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "30971000", "currentLongTermDebt": "6097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257849000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109245000", "totalShareholderEquity": "175994000", "capitalLeaseObligations": "51413000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101515999", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "20680931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-991000", "operatingCashflow": "5584000", "capitalExpenditures": "7849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7680000", "cashflowFromInvestment": "-18487000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 34870000, "cost_of_revenue": 28258000, "gross_profit": 6612000, "ebit": 6556000, "ebitda": 16299000, "pretax_income": 431000, "tax_provision": null, "net_income": 431000, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46837000, "total_current_assets": 53042000, "total_assets": 320986000, "short_term_debt": 28138000, "long_term_debt": 59270000, "total_debt": 87408000, "total_liabilities": 144585000, "total_equity": 176401000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11285000, "capital_expenditure": 113185000, "free_cash_flow": 124470000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81241, "ticker_id": 6272, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6556000", "ebitda": "16299000", "netIncome": "431000", "grossProfit": "6612000", "depreciation": "None", "totalRevenue": "34870000", "costOfRevenue": "28258000", "interestIncome": "2766000", "incomeBeforeTax": "431000", "interestExpense": "6125000", "operatingIncome": "3399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3359000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "431000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "320986000", "longTermDebt": "59270000", "shortTermDebt": "28138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108087000", "totalLiabilities": "144585000", "otherCurrentAssets": "3865000", "totalCurrentAssets": "53042000", "currentLongTermDebt": "25946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267944000", "currentAccountsPayable": "3589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137953000", "totalShareholderEquity": "176401000", "capitalLeaseObligations": "52737000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "34579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110006000", "cashAndShortTermInvestments": "46837000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "11285000", "capitalExpenditures": "113185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60271000", "cashflowFromInvestment": "-98921000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34870000, "cost_of_revenue": 28258000, "gross_profit": 6612000, "research_and_development": null, "selling_general_admin": 4895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6556000, "depreciation_amortisation": 9743000, "ebitda": 16299000, "interest_expense": 6125000, "interest_income": null, "other_non_operating": null, "pretax_income": 431000, "tax_provision": null, "effective_tax_rate": null, "net_income": 431000, "net_income_continuing_ops": 431000, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46837000, "short_term_investments": null, "net_receivables": 1114000, "inventory": 1226000, "other_current_assets": null, "total_current_assets": 53042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267944000, "total_assets": 320986000, "short_term_debt": 28138000, "accounts_payable": 3589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34579000, "long_term_debt": 59270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110006000, "total_liabilities": 144585000, "total_debt": 87408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108087000, "total_equity": 176401000, "shares_outstanding": 20582301, "operating_cash_flow": 11285000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60271000, "free_cash_flow": 124470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6556000", "ebitda": "16299000", "netIncome": "431000", "grossProfit": "6612000", "depreciation": "None", "totalRevenue": "34870000", "costOfRevenue": "28258000", "interestIncome": "2766000", "incomeBeforeTax": "431000", "interestExpense": "6125000", "operatingIncome": "3399000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3359000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "4895000", "netIncomeFromContinuingOperations": "431000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "320986000", "longTermDebt": "59270000", "shortTermDebt": "28138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108087000", "totalLiabilities": "144585000", "otherCurrentAssets": "3865000", "totalCurrentAssets": "53042000", "currentLongTermDebt": "25946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267944000", "currentAccountsPayable": "3589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137953000", "totalShareholderEquity": "176401000", "capitalLeaseObligations": "52737000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "34579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110006000", "cashAndShortTermInvestments": "46837000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "11285000", "capitalExpenditures": "113185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60271000", "cashflowFromInvestment": "-98921000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 31205000, "cost_of_revenue": 28936000, "gross_profit": 2269000, "ebit": 9567000, "ebitda": 18477000, "pretax_income": 5272000, "tax_provision": 8742105, "net_income": 5272000, "net_income_to_common": 5272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74202000, "total_current_assets": 79296000, "total_assets": 231401000, "short_term_debt": 6688000, "long_term_debt": 45759000, "total_debt": 52447000, "total_liabilities": 55431000, "total_equity": 175970000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4455000, "capital_expenditure": 19272000, "free_cash_flow": 14817000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81246, "ticker_id": 6272, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9567000", "ebitda": "18477000", "netIncome": "5272000", "grossProfit": "2269000", "depreciation": "None", "totalRevenue": "31205000", "costOfRevenue": "28936000", "interestIncome": "2029000", "incomeBeforeTax": "5272000", "interestExpense": "4295000", "operatingIncome": "6277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8742105", "reportedCurrency": "USD", "netInterestIncome": "-1938000", "nonInterestIncome": "None", "operatingExpenses": "717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8910000", "sellingGeneralAndAdministrative": "2047000", "netIncomeFromContinuingOperations": "1741000" }, "balance": { "goodwill": "None", "inventory": "1256000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "231401000", "longTermDebt": "45759000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108518000", "totalLiabilities": "55431000", "otherCurrentAssets": "2687000", "totalCurrentAssets": "79296000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "-90000", "currentNetReceivables": "1151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152105000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52447000", "totalShareholderEquity": "175970000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "9501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45930000", "cashAndShortTermInvestments": "74202000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5272000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1772000", "operatingCashflow": "-4455000", "capitalExpenditures": "19272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7365000", "cashflowFromInvestment": "18459000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31205000, "cost_of_revenue": 28936000, "gross_profit": 2269000, "research_and_development": null, "selling_general_admin": 2047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9567000, "depreciation_amortisation": 8910000, "ebitda": 18477000, "interest_expense": 4295000, "interest_income": null, "other_non_operating": null, "pretax_income": 5272000, "tax_provision": 8742105, "effective_tax_rate": null, "net_income": 5272000, "net_income_continuing_ops": 1741000, "net_income_to_common": 5272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74202000, "short_term_investments": -90000, "net_receivables": 1151000, "inventory": 1256000, "other_current_assets": null, "total_current_assets": 79296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152105000, "total_assets": 231401000, "short_term_debt": 6688000, "accounts_payable": 362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9501000, "long_term_debt": 45759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45930000, "total_liabilities": 55431000, "total_debt": 52447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108518000, "total_equity": 175970000, "shares_outstanding": 20582301, "operating_cash_flow": -4455000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18459000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7365000, "free_cash_flow": 14817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9567000", "ebitda": "18477000", "netIncome": "5272000", "grossProfit": "2269000", "depreciation": "None", "totalRevenue": "31205000", "costOfRevenue": "28936000", "interestIncome": "2029000", "incomeBeforeTax": "5272000", "interestExpense": "4295000", "operatingIncome": "6277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8742105", "reportedCurrency": "USD", "netInterestIncome": "-1938000", "nonInterestIncome": "None", "operatingExpenses": "717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8910000", "sellingGeneralAndAdministrative": "2047000", "netIncomeFromContinuingOperations": "1741000" }, "balance": { "goodwill": "None", "inventory": "1256000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "231401000", "longTermDebt": "45759000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108518000", "totalLiabilities": "55431000", "otherCurrentAssets": "2687000", "totalCurrentAssets": "79296000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "-90000", "currentNetReceivables": "1151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152105000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52447000", "totalShareholderEquity": "175970000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "9501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45930000", "cashAndShortTermInvestments": "74202000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5272000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1772000", "operatingCashflow": "-4455000", "capitalExpenditures": "19272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7365000", "cashflowFromInvestment": "18459000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 61755000, "cost_of_revenue": 33631000, "gross_profit": 28124000, "ebit": 26640000, "ebitda": 36886000, "pretax_income": 24280000, "tax_provision": -648000, "net_income": 24280000, "net_income_to_common": 24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52833000, "total_current_assets": 62327000, "total_assets": 225458000, "short_term_debt": 7124000, "long_term_debt": 37522000, "total_debt": 44646000, "total_liabilities": 54760000, "total_equity": 170698000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26906000, "capital_expenditure": 29383000, "free_cash_flow": 56289000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81251, "ticker_id": 6272, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26640000", "ebitda": "36886000", "netIncome": "24280000", "grossProfit": "28124000", "depreciation": "None", "totalRevenue": "61755000", "costOfRevenue": "33631000", "interestIncome": "375000", "incomeBeforeTax": "24280000", "interestExpense": "2360000", "operatingIncome": "23632000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-648000", "reportedCurrency": "USD", "netInterestIncome": "-1985000", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10246000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "24280000" }, "balance": { "goodwill": "None", "inventory": "3028000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "225458000", "longTermDebt": "37522000", "shortTermDebt": "7124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113790000", "totalLiabilities": "54760000", "otherCurrentAssets": "6357000", "totalCurrentAssets": "62327000", "currentLongTermDebt": "6803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163131000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130044000", "shortLongTermDebtTotal": "44834000", "totalShareholderEquity": "170698000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "16902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37858000", "cashAndShortTermInvestments": "52833000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "26906000", "capitalExpenditures": "29383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9722000", "cashflowFromInvestment": "-29008000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61755000, "cost_of_revenue": 33631000, "gross_profit": 28124000, "research_and_development": null, "selling_general_admin": 3996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26640000, "depreciation_amortisation": 10246000, "ebitda": 36886000, "interest_expense": 2360000, "interest_income": null, "other_non_operating": null, "pretax_income": 24280000, "tax_provision": -648000, "effective_tax_rate": null, "net_income": 24280000, "net_income_continuing_ops": 24280000, "net_income_to_common": 24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52833000, "short_term_investments": null, "net_receivables": 109000, "inventory": 3028000, "other_current_assets": null, "total_current_assets": 62327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163131000, "total_assets": 225458000, "short_term_debt": 7124000, "accounts_payable": 3548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16902000, "long_term_debt": 37522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37858000, "total_liabilities": 54760000, "total_debt": 44646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113790000, "total_equity": 170698000, "shares_outstanding": 20582301, "operating_cash_flow": 26906000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29008000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9722000, "free_cash_flow": 56289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26640000", "ebitda": "36886000", "netIncome": "24280000", "grossProfit": "28124000", "depreciation": "None", "totalRevenue": "61755000", "costOfRevenue": "33631000", "interestIncome": "375000", "incomeBeforeTax": "24280000", "interestExpense": "2360000", "operatingIncome": "23632000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-648000", "reportedCurrency": "USD", "netInterestIncome": "-1985000", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10246000", "sellingGeneralAndAdministrative": "3996000", "netIncomeFromContinuingOperations": "24280000" }, "balance": { "goodwill": "None", "inventory": "3028000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "225458000", "longTermDebt": "37522000", "shortTermDebt": "7124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113790000", "totalLiabilities": "54760000", "otherCurrentAssets": "6357000", "totalCurrentAssets": "62327000", "currentLongTermDebt": "6803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163131000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130044000", "shortLongTermDebtTotal": "44834000", "totalShareholderEquity": "170698000", "capitalLeaseObligations": "509000", "otherCurrentLiabilities": "5814000", "totalCurrentLiabilities": "16902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37858000", "cashAndShortTermInvestments": "52833000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "26906000", "capitalExpenditures": "29383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9722000", "cashflowFromInvestment": "-29008000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 43381000, "cost_of_revenue": 21597000, "gross_profit": 21784000, "ebit": 18212000, "ebitda": 24873000, "pretax_income": 14950000, "tax_provision": 2557000, "net_income": 14950000, "net_income_to_common": 14950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45213000, "total_current_assets": 49940000, "total_assets": 185652000, "short_term_debt": 5393000, "long_term_debt": 26438000, "total_debt": 31831000, "total_liabilities": 39234000, "total_equity": 146418000, "shares_outstanding": 14809536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 71968000, "free_cash_flow": 92718000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81256, "ticker_id": 6272, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18212000", "ebitda": "24873000", "netIncome": "14950000", "grossProfit": "21784000", "depreciation": "None", "totalRevenue": "43381000", "costOfRevenue": "21597000", "interestIncome": "8000", "incomeBeforeTax": "14950000", "interestExpense": "3262000", "operatingIncome": "17944000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "-3254000", "nonInterestIncome": "None", "operatingExpenses": "3840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6661000", "sellingGeneralAndAdministrative": "3826000", "netIncomeFromContinuingOperations": "14950000" }, "balance": { "goodwill": "None", "inventory": "852000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "185652000", "longTermDebt": "26438000", "shortTermDebt": "5393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138070000", "totalLiabilities": "39234000", "otherCurrentAssets": "2872000", "totalCurrentAssets": "49940000", "currentLongTermDebt": "4865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135712000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131709000", "shortLongTermDebtTotal": "32387000", "totalShareholderEquity": "146418000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "3589000", "totalCurrentLiabilities": "12126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27108000", "cashAndShortTermInvestments": "45213000", "commonStockSharesOutstanding": "14809536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14950000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "20750000", "capitalExpenditures": "71968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77386000", "cashflowFromInvestment": "-71960000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43381000, "cost_of_revenue": 21597000, "gross_profit": 21784000, "research_and_development": null, "selling_general_admin": 3826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18212000, "depreciation_amortisation": 6661000, "ebitda": 24873000, "interest_expense": 3262000, "interest_income": null, "other_non_operating": null, "pretax_income": 14950000, "tax_provision": 2557000, "effective_tax_rate": null, "net_income": 14950000, "net_income_continuing_ops": 14950000, "net_income_to_common": 14950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45213000, "short_term_investments": null, "net_receivables": 1003000, "inventory": 852000, "other_current_assets": null, "total_current_assets": 49940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135712000, "total_assets": 185652000, "short_term_debt": 5393000, "accounts_payable": 1100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12126000, "long_term_debt": 26438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27108000, "total_liabilities": 39234000, "total_debt": 31831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138070000, "total_equity": 146418000, "shares_outstanding": 14809536, "operating_cash_flow": 20750000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77386000, "free_cash_flow": 92718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18212000", "ebitda": "24873000", "netIncome": "14950000", "grossProfit": "21784000", "depreciation": "None", "totalRevenue": "43381000", "costOfRevenue": "21597000", "interestIncome": "8000", "incomeBeforeTax": "14950000", "interestExpense": "3262000", "operatingIncome": "17944000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "-3254000", "nonInterestIncome": "None", "operatingExpenses": "3840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6661000", "sellingGeneralAndAdministrative": "3826000", "netIncomeFromContinuingOperations": "14950000" }, "balance": { "goodwill": "None", "inventory": "852000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "185652000", "longTermDebt": "26438000", "shortTermDebt": "5393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138070000", "totalLiabilities": "39234000", "otherCurrentAssets": "2872000", "totalCurrentAssets": "49940000", "currentLongTermDebt": "4865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135712000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131709000", "shortLongTermDebtTotal": "32387000", "totalShareholderEquity": "146418000", "capitalLeaseObligations": "905000", "otherCurrentLiabilities": "3589000", "totalCurrentLiabilities": "12126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27108000", "cashAndShortTermInvestments": "45213000", "commonStockSharesOutstanding": "14809536", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14950000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "20750000", "capitalExpenditures": "71968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77386000", "cashflowFromInvestment": "-71960000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 11753000, "cost_of_revenue": 14804000, "gross_profit": -3051000, "ebit": -13217000, "ebitda": -9484000, "pretax_income": -17372000, "tax_provision": 4058000, "net_income": -17372000, "net_income_to_common": -17372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19037000, "total_current_assets": 22281000, "total_assets": 86441000, "short_term_debt": 5860000, "long_term_debt": 30887000, "total_debt": 36747000, "total_liabilities": 44347000, "total_equity": 42094000, "shares_outstanding": 959157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6243000, "capital_expenditure": 18558000, "free_cash_flow": 12315000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81261, "ticker_id": 6272, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13217000", "ebitda": "-9484000", "netIncome": "-17372000", "grossProfit": "-3051000", "depreciation": "None", "totalRevenue": "11753000", "costOfRevenue": "14804000", "interestIncome": "16000", "incomeBeforeTax": "-17372000", "interestExpense": "4155000", "operatingIncome": "-11423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4058000", "reportedCurrency": "USD", "netInterestIncome": "-4139000", "nonInterestIncome": "None", "operatingExpenses": "10770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733000", "sellingGeneralAndAdministrative": "3716000", "netIncomeFromContinuingOperations": "-17372000" }, "balance": { "goodwill": "None", "inventory": "1248000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "86441000", "longTermDebt": "30887000", "shortTermDebt": "5860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153020000", "totalLiabilities": "44347000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "22281000", "currentLongTermDebt": "5665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64160000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62900000", "shortLongTermDebtTotal": "37114000", "totalShareholderEquity": "42094000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "2159000", "totalCurrentLiabilities": "13062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31285000", "cashAndShortTermInvestments": "19037000", "commonStockSharesOutstanding": "959157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17372000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "-6243000", "capitalExpenditures": "18558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41456000", "cashflowFromInvestment": "-18542000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11753000, "cost_of_revenue": 14804000, "gross_profit": -3051000, "research_and_development": null, "selling_general_admin": 3716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13217000, "depreciation_amortisation": 3733000, "ebitda": -9484000, "interest_expense": 4155000, "interest_income": null, "other_non_operating": null, "pretax_income": -17372000, "tax_provision": 4058000, "effective_tax_rate": null, "net_income": -17372000, "net_income_continuing_ops": -17372000, "net_income_to_common": -17372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19037000, "short_term_investments": null, "net_receivables": 153000, "inventory": 1248000, "other_current_assets": null, "total_current_assets": 22281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64160000, "total_assets": 86441000, "short_term_debt": 5860000, "accounts_payable": 4758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13062000, "long_term_debt": 30887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31285000, "total_liabilities": 44347000, "total_debt": 36747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153020000, "total_equity": 42094000, "shares_outstanding": 959157, "operating_cash_flow": -6243000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18542000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41456000, "free_cash_flow": 12315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13217000", "ebitda": "-9484000", "netIncome": "-17372000", "grossProfit": "-3051000", "depreciation": "None", "totalRevenue": "11753000", "costOfRevenue": "14804000", "interestIncome": "16000", "incomeBeforeTax": "-17372000", "interestExpense": "4155000", "operatingIncome": "-11423000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4058000", "reportedCurrency": "USD", "netInterestIncome": "-4139000", "nonInterestIncome": "None", "operatingExpenses": "10770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733000", "sellingGeneralAndAdministrative": "3716000", "netIncomeFromContinuingOperations": "-17372000" }, "balance": { "goodwill": "None", "inventory": "1248000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "86441000", "longTermDebt": "30887000", "shortTermDebt": "5860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153020000", "totalLiabilities": "44347000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "22281000", "currentLongTermDebt": "5665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64160000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62900000", "shortLongTermDebtTotal": "37114000", "totalShareholderEquity": "42094000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "2159000", "totalCurrentLiabilities": "13062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31285000", "cashAndShortTermInvestments": "19037000", "commonStockSharesOutstanding": "959157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17372000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "297000", "operatingCashflow": "-6243000", "capitalExpenditures": "18558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41456000", "cashflowFromInvestment": "-18542000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 15623000, "cost_of_revenue": 17405000, "gross_profit": -1782000, "ebit": -32314000, "ebitda": -25889000, "pretax_income": -36351000, "tax_provision": 4037000, "net_income": -36351000, "net_income_to_common": -36351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2366000, "total_current_assets": 5489000, "total_assets": 55656000, "short_term_debt": 1403000, "long_term_debt": 36551000, "total_debt": 37954000, "total_liabilities": 45777000, "total_equity": 9879000, "shares_outstanding": 41622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213000, "capital_expenditure": 67000, "free_cash_flow": 280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81266, "ticker_id": 6272, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32314000", "ebitda": "-25889000", "netIncome": "-36351000", "grossProfit": "-1782000", "depreciation": "None", "totalRevenue": "15623000", "costOfRevenue": "17405000", "interestIncome": "47000", "incomeBeforeTax": "-36351000", "interestExpense": "4703000", "operatingIncome": "-4366000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4037000", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "1965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6425000", "sellingGeneralAndAdministrative": "1878000", "netIncomeFromContinuingOperations": "-36351000" }, "balance": { "goodwill": "None", "inventory": "1545000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "55656000", "longTermDebt": "36551000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135648000", "totalLiabilities": "45777000", "otherCurrentAssets": "1338000", "totalCurrentAssets": "5489000", "currentLongTermDebt": "1195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50167000", "currentAccountsPayable": "4735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48907000", "shortLongTermDebtTotal": "38423000", "totalShareholderEquity": "9879000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "622000", "totalCurrentLiabilities": "8731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37046000", "cashAndShortTermInvestments": "2366000", "commonStockSharesOutstanding": "41622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36351000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-895000", "operatingCashflow": "213000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15623000, "cost_of_revenue": 17405000, "gross_profit": -1782000, "research_and_development": null, "selling_general_admin": 1878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32314000, "depreciation_amortisation": 6425000, "ebitda": -25889000, "interest_expense": 4703000, "interest_income": null, "other_non_operating": null, "pretax_income": -36351000, "tax_provision": 4037000, "effective_tax_rate": null, "net_income": -36351000, "net_income_continuing_ops": -36351000, "net_income_to_common": -36351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2366000, "short_term_investments": null, "net_receivables": 240000, "inventory": 1545000, "other_current_assets": null, "total_current_assets": 5489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50167000, "total_assets": 55656000, "short_term_debt": 1403000, "accounts_payable": 4735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8731000, "long_term_debt": 36551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37046000, "total_liabilities": 45777000, "total_debt": 37954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135648000, "total_equity": 9879000, "shares_outstanding": 41622, "operating_cash_flow": 213000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2127000, "free_cash_flow": 280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32314000", "ebitda": "-25889000", "netIncome": "-36351000", "grossProfit": "-1782000", "depreciation": "None", "totalRevenue": "15623000", "costOfRevenue": "17405000", "interestIncome": "47000", "incomeBeforeTax": "-36351000", "interestExpense": "4703000", "operatingIncome": "-4366000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4037000", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "1965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6425000", "sellingGeneralAndAdministrative": "1878000", "netIncomeFromContinuingOperations": "-36351000" }, "balance": { "goodwill": "None", "inventory": "1545000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "55656000", "longTermDebt": "36551000", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135648000", "totalLiabilities": "45777000", "otherCurrentAssets": "1338000", "totalCurrentAssets": "5489000", "currentLongTermDebt": "1195000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50167000", "currentAccountsPayable": "4735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48907000", "shortLongTermDebtTotal": "38423000", "totalShareholderEquity": "9879000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "622000", "totalCurrentLiabilities": "8731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37046000", "cashAndShortTermInvestments": "2366000", "commonStockSharesOutstanding": "41622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36351000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-895000", "operatingCashflow": "213000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2127000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 17354000, "cost_of_revenue": 16880000, "gross_profit": 474000, "ebit": -1512000, "ebitda": 4255000, "pretax_income": -3568000, "tax_provision": -93000, "net_income": -3568000, "net_income_to_common": -3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46000, "total_current_assets": 2794000, "total_assets": 86674000, "short_term_debt": 35368000, "long_term_debt": 1500000, "total_debt": 36868000, "total_liabilities": 45624000, "total_equity": 41050000, "shares_outstanding": 31972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3851000, "capital_expenditure": 126000, "free_cash_flow": 3977000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81271, "ticker_id": 6272, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1512000", "ebitda": "4255000", "netIncome": "-3568000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "17354000", "costOfRevenue": "16880000", "interestIncome": "0", "incomeBeforeTax": "-3568000", "interestExpense": "2027000", "operatingIncome": "-1448000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-2056000", "nonInterestIncome": "None", "operatingExpenses": "1922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5767000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-3568000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86674000", "longTermDebt": "1500000", "shortTermDebt": "35368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99297000", "totalLiabilities": "45624000", "otherCurrentAssets": "1521000", "totalCurrentAssets": "2794000", "currentLongTermDebt": "35368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83880000", "currentAccountsPayable": "6433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83870000", "shortLongTermDebtTotal": "36868000", "totalShareholderEquity": "41050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1319000", "totalCurrentLiabilities": "43206000", "otherNonCurrentLiabilities": "8756000", "totalNonCurrentLiabilities": "45624000", "cashAndShortTermInvestments": "46000", "commonStockSharesOutstanding": "31972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "3851000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6435000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17354000, "cost_of_revenue": 16880000, "gross_profit": 474000, "research_and_development": null, "selling_general_admin": 1924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1512000, "depreciation_amortisation": 5767000, "ebitda": 4255000, "interest_expense": 2027000, "interest_income": null, "other_non_operating": null, "pretax_income": -3568000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -3568000, "net_income_continuing_ops": -3568000, "net_income_to_common": -3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46000, "short_term_investments": null, "net_receivables": 577000, "inventory": 650000, "other_current_assets": null, "total_current_assets": 2794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83880000, "total_assets": 86674000, "short_term_debt": 35368000, "accounts_payable": 6433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43206000, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45624000, "total_liabilities": 45624000, "total_debt": 36868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99297000, "total_equity": 41050000, "shares_outstanding": 31972, "operating_cash_flow": 3851000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6435000, "free_cash_flow": 3977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1512000", "ebitda": "4255000", "netIncome": "-3568000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "17354000", "costOfRevenue": "16880000", "interestIncome": "0", "incomeBeforeTax": "-3568000", "interestExpense": "2027000", "operatingIncome": "-1448000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-2056000", "nonInterestIncome": "None", "operatingExpenses": "1922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5767000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-3568000" }, "balance": { "goodwill": "None", "inventory": "650000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86674000", "longTermDebt": "1500000", "shortTermDebt": "35368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99297000", "totalLiabilities": "45624000", "otherCurrentAssets": "1521000", "totalCurrentAssets": "2794000", "currentLongTermDebt": "35368000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83880000", "currentAccountsPayable": "6433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83870000", "shortLongTermDebtTotal": "36868000", "totalShareholderEquity": "41050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1319000", "totalCurrentLiabilities": "43206000", "otherNonCurrentLiabilities": "8756000", "totalNonCurrentLiabilities": "45624000", "cashAndShortTermInvestments": "46000", "commonStockSharesOutstanding": "31972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3568000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "3851000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6435000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 13453000, "cost_of_revenue": 7938000, "gross_profit": 5515000, "ebit": 2573000, "ebitda": 6161000, "pretax_income": 878000, "tax_provision": null, "net_income": 878000, "net_income_to_common": 878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26704000, "total_current_assets": 30971000, "total_assets": 288820000, "short_term_debt": 7982000, "long_term_debt": 51735000, "total_debt": 59717000, "total_liabilities": 112826000, "total_equity": 175994000, "shares_outstanding": 21582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5166791, "capital_expenditure": 3828041, "free_cash_flow": 8994832, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81235, "ticker_id": 6272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2573000", "ebitda": "6161000", "netIncome": "878000", "grossProfit": "5515000", "depreciation": "None", "totalRevenue": "13453000", "costOfRevenue": "7938000", "interestIncome": "204000", "incomeBeforeTax": "878000", "interestExpense": "1830000", "operatingIncome": "2573000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1626000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "60000", "netIncomeFromContinuingOperations": "878000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "288820000", "longTermDebt": "51735000", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109834000", "totalLiabilities": "112826000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "30971000", "currentLongTermDebt": "6097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257849000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109245000", "totalShareholderEquity": "175994000", "capitalLeaseObligations": "51413000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101515999", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "21582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-638716", "operatingCashflow": "5166791", "capitalExpenditures": "3828041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656185", "cashflowFromInvestment": "-3643612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13453000, "cost_of_revenue": 7938000, "gross_profit": 5515000, "research_and_development": null, "selling_general_admin": 60000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2573000, "depreciation_amortisation": 3588000, "ebitda": 6161000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": 878000, "tax_provision": null, "effective_tax_rate": null, "net_income": 878000, "net_income_continuing_ops": 878000, "net_income_to_common": 878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26704000, "short_term_investments": null, "net_receivables": 654000, "inventory": 2217000, "other_current_assets": null, "total_current_assets": 30971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257849000, "total_assets": 288820000, "short_term_debt": 7982000, "accounts_payable": 1967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11310000, "long_term_debt": 51735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101515999, "total_liabilities": 112826000, "total_debt": 59717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109834000, "total_equity": 175994000, "shares_outstanding": 21582301, "operating_cash_flow": 5166791, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3828041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3643612, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656185, "free_cash_flow": 8994832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2573000", "ebitda": "6161000", "netIncome": "878000", "grossProfit": "5515000", "depreciation": "None", "totalRevenue": "13453000", "costOfRevenue": "7938000", "interestIncome": "204000", "incomeBeforeTax": "878000", "interestExpense": "1830000", "operatingIncome": "2573000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1626000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "60000", "netIncomeFromContinuingOperations": "878000" }, "balance": { "goodwill": "None", "inventory": "2217000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "288820000", "longTermDebt": "51735000", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109834000", "totalLiabilities": "112826000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "30971000", "currentLongTermDebt": "6097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257849000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109245000", "totalShareholderEquity": "175994000", "capitalLeaseObligations": "51413000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101515999", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "21582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-638716", "operatingCashflow": "5166791", "capitalExpenditures": "3828041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656185", "cashflowFromInvestment": "-3643612", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 12596000, "cost_of_revenue": 9285000, "gross_profit": 3311000, "ebit": 2744000, "ebitda": 6283000, "pretax_income": 725000, "tax_provision": null, "net_income": 725000, "net_income_to_common": 725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25757000, "total_current_assets": 31990000, "total_assets": 289791000, "short_term_debt": 8358000, "long_term_debt": 53148000, "total_debt": 61506000, "total_liabilities": 116015000, "total_equity": 173776000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3557000, "capital_expenditure": 3762000, "free_cash_flow": 7319000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81237, "ticker_id": 6272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2744000", "ebitda": "6283000", "netIncome": "725000", "grossProfit": "3311000", "depreciation": "None", "totalRevenue": "12596000", "costOfRevenue": "9285000", "interestIncome": "320000", "incomeBeforeTax": "725000", "interestExpense": "2019000", "operatingIncome": "1977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "1334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "1363000", "netIncomeFromContinuingOperations": "725000" }, "balance": { "goodwill": "None", "inventory": "1578000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "289791000", "longTermDebt": "53148000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110712000", "totalLiabilities": "116015000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "31990000", "currentLongTermDebt": "6160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257801000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110415000", "totalShareholderEquity": "173776000", "capitalLeaseObligations": "51107000", "otherCurrentLiabilities": "1980000", "totalCurrentLiabilities": "13699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102316000", "cashAndShortTermInvestments": "25757000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "3557000", "capitalExpenditures": "3762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3575000", "cashflowFromInvestment": "-22552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12596000, "cost_of_revenue": 9285000, "gross_profit": 3311000, "research_and_development": null, "selling_general_admin": 1363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2744000, "depreciation_amortisation": 3539000, "ebitda": 6283000, "interest_expense": 2019000, "interest_income": null, "other_non_operating": null, "pretax_income": 725000, "tax_provision": null, "effective_tax_rate": null, "net_income": 725000, "net_income_continuing_ops": 725000, "net_income_to_common": 725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25757000, "short_term_investments": null, "net_receivables": 1077000, "inventory": 1578000, "other_current_assets": null, "total_current_assets": 31990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257801000, "total_assets": 289791000, "short_term_debt": 8358000, "accounts_payable": 2634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13699000, "long_term_debt": 53148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102316000, "total_liabilities": 116015000, "total_debt": 61506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110712000, "total_equity": 173776000, "shares_outstanding": 20582301, "operating_cash_flow": 3557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22552000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3575000, "free_cash_flow": 7319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2744000", "ebitda": "6283000", "netIncome": "725000", "grossProfit": "3311000", "depreciation": "None", "totalRevenue": "12596000", "costOfRevenue": "9285000", "interestIncome": "320000", "incomeBeforeTax": "725000", "interestExpense": "2019000", "operatingIncome": "1977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "1334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "1363000", "netIncomeFromContinuingOperations": "725000" }, "balance": { "goodwill": "None", "inventory": "1578000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "289791000", "longTermDebt": "53148000", "shortTermDebt": "8358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110712000", "totalLiabilities": "116015000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "31990000", "currentLongTermDebt": "6160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257801000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110415000", "totalShareholderEquity": "173776000", "capitalLeaseObligations": "51107000", "otherCurrentLiabilities": "1980000", "totalCurrentLiabilities": "13699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102316000", "cashAndShortTermInvestments": "25757000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "3557000", "capitalExpenditures": "3762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3575000", "cashflowFromInvestment": "-22552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 9538000, "cost_of_revenue": 6291000, "gross_profit": 3247000, "ebit": 201000, "ebitda": 2609000, "pretax_income": -1868000, "tax_provision": null, "net_income": -1868000, "net_income_to_common": -1868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48327000, "total_current_assets": 54597000, "total_assets": 309363000, "short_term_debt": 8521000, "long_term_debt": 54931000, "total_debt": 63452000, "total_liabilities": 136312000, "total_equity": 173051000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264000, "capital_expenditure": 7000, "free_cash_flow": 271000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81238, "ticker_id": 6272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000", "ebitda": "2609000", "netIncome": "-1868000", "grossProfit": "3247000", "depreciation": "None", "totalRevenue": "9538000", "costOfRevenue": "6291000", "interestIncome": "627000", "incomeBeforeTax": "-1868000", "interestExpense": "2069000", "operatingIncome": "-408000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "1144000", "netIncomeFromContinuingOperations": "-1868000" }, "balance": { "goodwill": "None", "inventory": "1385000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "309363000", "longTermDebt": "54931000", "shortTermDebt": "8521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111437000", "totalLiabilities": "136312000", "otherCurrentAssets": "3365000", "totalCurrentAssets": "54597000", "currentLongTermDebt": "25323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254766000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112914000", "totalShareholderEquity": "173051000", "capitalLeaseObligations": "51660000", "otherCurrentLiabilities": "20380000", "totalCurrentLiabilities": "31663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104649000", "cashAndShortTermInvestments": "48327000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "264000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3573000", "cashflowFromInvestment": "546000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9538000, "cost_of_revenue": 6291000, "gross_profit": 3247000, "research_and_development": null, "selling_general_admin": 1144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000, "depreciation_amortisation": 2408000, "ebitda": 2609000, "interest_expense": 2069000, "interest_income": null, "other_non_operating": null, "pretax_income": -1868000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1868000, "net_income_continuing_ops": -1868000, "net_income_to_common": -1868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48327000, "short_term_investments": null, "net_receivables": 1520000, "inventory": 1385000, "other_current_assets": null, "total_current_assets": 54597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254766000, "total_assets": 309363000, "short_term_debt": 8521000, "accounts_payable": 2510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31663000, "long_term_debt": 54931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104649000, "total_liabilities": 136312000, "total_debt": 63452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111437000, "total_equity": 173051000, "shares_outstanding": 20582301, "operating_cash_flow": 264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 546000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3573000, "free_cash_flow": 271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000", "ebitda": "2609000", "netIncome": "-1868000", "grossProfit": "3247000", "depreciation": "None", "totalRevenue": "9538000", "costOfRevenue": "6291000", "interestIncome": "627000", "incomeBeforeTax": "-1868000", "interestExpense": "2069000", "operatingIncome": "-408000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "1144000", "netIncomeFromContinuingOperations": "-1868000" }, "balance": { "goodwill": "None", "inventory": "1385000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "309363000", "longTermDebt": "54931000", "shortTermDebt": "8521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111437000", "totalLiabilities": "136312000", "otherCurrentAssets": "3365000", "totalCurrentAssets": "54597000", "currentLongTermDebt": "25323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254766000", "currentAccountsPayable": "2510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112914000", "totalShareholderEquity": "173051000", "capitalLeaseObligations": "51660000", "otherCurrentLiabilities": "20380000", "totalCurrentLiabilities": "31663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104649000", "cashAndShortTermInvestments": "48327000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1868000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "264000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3573000", "cashflowFromInvestment": "546000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 8619000, "cost_of_revenue": 8974000, "gross_profit": -355000, "ebit": 342000, "ebitda": 4085000, "pretax_income": -1482000, "tax_provision": null, "net_income": -1482000, "net_income_to_common": -1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51090000, "total_current_assets": 58522000, "total_assets": 315990000, "short_term_debt": 27500000, "long_term_debt": 56406000, "total_debt": 83906000, "total_liabilities": 141071000, "total_equity": 174919000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 905000, "capital_expenditure": 8000, "free_cash_flow": 913000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81239, "ticker_id": 6272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342000", "ebitda": "4085000", "netIncome": "-1482000", "grossProfit": "-355000", "depreciation": "None", "totalRevenue": "8619000", "costOfRevenue": "8974000", "interestIncome": "None", "incomeBeforeTax": "-1482000", "interestExpense": "1824000", "operatingIncome": "-1737000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1824000", "nonInterestIncome": "None", "operatingExpenses": "1382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "1382000", "netIncomeFromContinuingOperations": "-1482000" }, "balance": { "goodwill": "None", "inventory": "1691000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "315990000", "longTermDebt": "56406000", "shortTermDebt": "27500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109569000", "totalLiabilities": "141071000", "otherCurrentAssets": "3766000", "totalCurrentAssets": "58522000", "currentLongTermDebt": "25303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257468000", "currentAccountsPayable": "3790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133914000", "totalShareholderEquity": "174919000", "capitalLeaseObligations": "52205000", "otherCurrentLiabilities": "1414000", "totalCurrentLiabilities": "34423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106648000", "cashAndShortTermInvestments": "51090000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "905000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5358000", "cashflowFromInvestment": "8706000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8619000, "cost_of_revenue": 8974000, "gross_profit": -355000, "research_and_development": null, "selling_general_admin": 1382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342000, "depreciation_amortisation": 3743000, "ebitda": 4085000, "interest_expense": 1824000, "interest_income": null, "other_non_operating": null, "pretax_income": -1482000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1482000, "net_income_continuing_ops": -1482000, "net_income_to_common": -1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51090000, "short_term_investments": null, "net_receivables": 1975000, "inventory": 1691000, "other_current_assets": null, "total_current_assets": 58522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257468000, "total_assets": 315990000, "short_term_debt": 27500000, "accounts_payable": 3790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34423000, "long_term_debt": 56406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106648000, "total_liabilities": 141071000, "total_debt": 83906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109569000, "total_equity": 174919000, "shares_outstanding": 20582301, "operating_cash_flow": 905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8706000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5358000, "free_cash_flow": 913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342000", "ebitda": "4085000", "netIncome": "-1482000", "grossProfit": "-355000", "depreciation": "None", "totalRevenue": "8619000", "costOfRevenue": "8974000", "interestIncome": "None", "incomeBeforeTax": "-1482000", "interestExpense": "1824000", "operatingIncome": "-1737000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1824000", "nonInterestIncome": "None", "operatingExpenses": "1382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3743000", "sellingGeneralAndAdministrative": "1382000", "netIncomeFromContinuingOperations": "-1482000" }, "balance": { "goodwill": "None", "inventory": "1691000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "315990000", "longTermDebt": "56406000", "shortTermDebt": "27500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109569000", "totalLiabilities": "141071000", "otherCurrentAssets": "3766000", "totalCurrentAssets": "58522000", "currentLongTermDebt": "25303000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257468000", "currentAccountsPayable": "3790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133914000", "totalShareholderEquity": "174919000", "capitalLeaseObligations": "52205000", "otherCurrentLiabilities": "1414000", "totalCurrentLiabilities": "34423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106648000", "cashAndShortTermInvestments": "51090000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "905000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5358000", "cashflowFromInvestment": "8706000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 8691000, "cost_of_revenue": 10997000, "gross_profit": -2306000, "ebit": -204000, "ebitda": 3054000, "pretax_income": -1999000, "tax_provision": null, "net_income": -1999000, "net_income_to_common": -1999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46837000, "total_current_assets": 53042000, "total_assets": 320986000, "short_term_debt": 28138000, "long_term_debt": 59270000, "total_debt": 87408000, "total_liabilities": 144585000, "total_equity": 176401000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 533000, "capital_expenditure": 35133000, "free_cash_flow": 35666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81240, "ticker_id": 6272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204000", "ebitda": "3054000", "netIncome": "-1999000", "grossProfit": "-2306000", "depreciation": "None", "totalRevenue": "8691000", "costOfRevenue": "10997000", "interestIncome": "494000", "incomeBeforeTax": "-1999000", "interestExpense": "1795000", "operatingIncome": "-890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1428000", "nonInterestIncome": "None", "operatingExpenses": "-1416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-1999000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "320986000", "longTermDebt": "59270000", "shortTermDebt": "28138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108087000", "totalLiabilities": "144585000", "otherCurrentAssets": "3865000", "totalCurrentAssets": "53042000", "currentLongTermDebt": "25946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267944000", "currentAccountsPayable": "3589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137953000", "totalShareholderEquity": "176401000", "capitalLeaseObligations": "52737000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "34579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110006000", "cashAndShortTermInvestments": "46837000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "533000", "capitalExpenditures": "35133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21119000", "cashflowFromInvestment": "-34519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8691000, "cost_of_revenue": 10997000, "gross_profit": -2306000, "research_and_development": null, "selling_general_admin": 1632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204000, "depreciation_amortisation": 3258000, "ebitda": 3054000, "interest_expense": 1795000, "interest_income": null, "other_non_operating": null, "pretax_income": -1999000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1999000, "net_income_continuing_ops": -1999000, "net_income_to_common": -1999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46837000, "short_term_investments": null, "net_receivables": 1114000, "inventory": 1226000, "other_current_assets": null, "total_current_assets": 53042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267944000, "total_assets": 320986000, "short_term_debt": 28138000, "accounts_payable": 3589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34579000, "long_term_debt": 59270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110006000, "total_liabilities": 144585000, "total_debt": 87408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108087000, "total_equity": 176401000, "shares_outstanding": 20582301, "operating_cash_flow": 533000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34519000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21119000, "free_cash_flow": 35666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204000", "ebitda": "3054000", "netIncome": "-1999000", "grossProfit": "-2306000", "depreciation": "None", "totalRevenue": "8691000", "costOfRevenue": "10997000", "interestIncome": "494000", "incomeBeforeTax": "-1999000", "interestExpense": "1795000", "operatingIncome": "-890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1428000", "nonInterestIncome": "None", "operatingExpenses": "-1416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-1999000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "320986000", "longTermDebt": "59270000", "shortTermDebt": "28138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108087000", "totalLiabilities": "144585000", "otherCurrentAssets": "3865000", "totalCurrentAssets": "53042000", "currentLongTermDebt": "25946000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267944000", "currentAccountsPayable": "3589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137953000", "totalShareholderEquity": "176401000", "capitalLeaseObligations": "52737000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "34579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110006000", "cashAndShortTermInvestments": "46837000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "533000", "capitalExpenditures": "35133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21119000", "cashflowFromInvestment": "-34519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 8950000, "cost_of_revenue": 6034000, "gross_profit": 2916000, "ebit": 1257000, "ebitda": 3357000, "pretax_income": -550000, "tax_provision": null, "net_income": -550000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59704000, "total_current_assets": 65833000, "total_assets": 280082000, "short_term_debt": 8293000, "long_term_debt": 60860000, "total_debt": 69153000, "total_liabilities": 101682000, "total_equity": 178400000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3025000, "capital_expenditure": 47454000, "free_cash_flow": 50479000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81242, "ticker_id": 6272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000", "ebitda": "3357000", "netIncome": "-550000", "grossProfit": "2916000", "depreciation": "None", "totalRevenue": "8950000", "costOfRevenue": "6034000", "interestIncome": "839000", "incomeBeforeTax": "-550000", "interestExpense": "1807000", "operatingIncome": "809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "2147000", "netIncomeFromContinuingOperations": "-550000" }, "balance": { "goodwill": "None", "inventory": "963000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "280082000", "longTermDebt": "60860000", "shortTermDebt": "8293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106088000", "totalLiabilities": "101682000", "otherCurrentAssets": "4760000", "totalCurrentAssets": "65833000", "currentLongTermDebt": "7001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214249000", "currentAccountsPayable": "3154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96207000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "28346000", "otherCurrentLiabilities": "1552000", "totalCurrentLiabilities": "13565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88117000", "cashAndShortTermInvestments": "59704000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "3025000", "capitalExpenditures": "47454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21072000", "cashflowFromInvestment": "-35158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8950000, "cost_of_revenue": 6034000, "gross_profit": 2916000, "research_and_development": null, "selling_general_admin": 2147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000, "depreciation_amortisation": 2100000, "ebitda": 3357000, "interest_expense": 1807000, "interest_income": null, "other_non_operating": null, "pretax_income": -550000, "tax_provision": null, "effective_tax_rate": null, "net_income": -550000, "net_income_continuing_ops": -550000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59704000, "short_term_investments": null, "net_receivables": 406000, "inventory": 963000, "other_current_assets": null, "total_current_assets": 65833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214249000, "total_assets": 280082000, "short_term_debt": 8293000, "accounts_payable": 3154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13565000, "long_term_debt": 60860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88117000, "total_liabilities": 101682000, "total_debt": 69153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106088000, "total_equity": 178400000, "shares_outstanding": 20582301, "operating_cash_flow": 3025000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21072000, "free_cash_flow": 50479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000", "ebitda": "3357000", "netIncome": "-550000", "grossProfit": "2916000", "depreciation": "None", "totalRevenue": "8950000", "costOfRevenue": "6034000", "interestIncome": "839000", "incomeBeforeTax": "-550000", "interestExpense": "1807000", "operatingIncome": "809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "2107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "2147000", "netIncomeFromContinuingOperations": "-550000" }, "balance": { "goodwill": "None", "inventory": "963000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "280082000", "longTermDebt": "60860000", "shortTermDebt": "8293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106088000", "totalLiabilities": "101682000", "otherCurrentAssets": "4760000", "totalCurrentAssets": "65833000", "currentLongTermDebt": "7001000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214249000", "currentAccountsPayable": "3154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96207000", "totalShareholderEquity": "178400000", "capitalLeaseObligations": "28346000", "otherCurrentLiabilities": "1552000", "totalCurrentLiabilities": "13565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88117000", "cashAndShortTermInvestments": "59704000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "3025000", "capitalExpenditures": "47454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21072000", "cashflowFromInvestment": "-35158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 9516000, "cost_of_revenue": 5492000, "gross_profit": 4024000, "ebit": 4607000, "ebitda": 6737000, "pretax_income": 3279000, "tax_provision": 1328000, "net_income": 3279000, "net_income_to_common": 3279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70765000, "total_current_assets": 87949000, "total_assets": 256315000, "short_term_debt": 7156000, "long_term_debt": 62449000, "total_debt": 69605000, "total_liabilities": 77365000, "total_equity": 178950000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6234000, "capital_expenditure": 10764116, "free_cash_flow": 16998116, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81243, "ticker_id": 6272, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4607000", "ebitda": "6737000", "netIncome": "3279000", "grossProfit": "4024000", "depreciation": "None", "totalRevenue": "9516000", "costOfRevenue": "5492000", "interestIncome": "735000", "incomeBeforeTax": "3279000", "interestExpense": "1328000", "operatingIncome": "3727000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "3279000" }, "balance": { "goodwill": "None", "inventory": "856000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "256315000", "longTermDebt": "62449000", "shortTermDebt": "7156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105538000", "totalLiabilities": "77365000", "otherCurrentAssets": "15516000", "totalCurrentAssets": "87949000", "currentLongTermDebt": "7056000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168366000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72323000", "totalShareholderEquity": "178950000", "capitalLeaseObligations": "2818000", "otherCurrentLiabilities": "3603000", "totalCurrentLiabilities": "11995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65370000", "cashAndShortTermInvestments": "70765000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-152000", "operatingCashflow": "6234000", "capitalExpenditures": "10764116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17964000", "cashflowFromInvestment": "-10121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9516000, "cost_of_revenue": 5492000, "gross_profit": 4024000, "research_and_development": null, "selling_general_admin": 2148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4607000, "depreciation_amortisation": 2130000, "ebitda": 6737000, "interest_expense": 1328000, "interest_income": null, "other_non_operating": null, "pretax_income": 3279000, "tax_provision": 1328000, "effective_tax_rate": null, "net_income": 3279000, "net_income_continuing_ops": 3279000, "net_income_to_common": 3279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70765000, "short_term_investments": 700000, "net_receivables": 112000, "inventory": 856000, "other_current_assets": null, "total_current_assets": 87949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168366000, "total_assets": 256315000, "short_term_debt": 7156000, "accounts_payable": 676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11995000, "long_term_debt": 62449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65370000, "total_liabilities": 77365000, "total_debt": 69605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105538000, "total_equity": 178950000, "shares_outstanding": 20582301, "operating_cash_flow": 6234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10764116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10121000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17964000, "free_cash_flow": 16998116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4607000", "ebitda": "6737000", "netIncome": "3279000", "grossProfit": "4024000", "depreciation": "None", "totalRevenue": "9516000", "costOfRevenue": "5492000", "interestIncome": "735000", "incomeBeforeTax": "3279000", "interestExpense": "1328000", "operatingIncome": "3727000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "-593000", "nonInterestIncome": "None", "operatingExpenses": "297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "3279000" }, "balance": { "goodwill": "None", "inventory": "856000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "256315000", "longTermDebt": "62449000", "shortTermDebt": "7156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105538000", "totalLiabilities": "77365000", "otherCurrentAssets": "15516000", "totalCurrentAssets": "87949000", "currentLongTermDebt": "7056000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168366000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72323000", "totalShareholderEquity": "178950000", "capitalLeaseObligations": "2818000", "otherCurrentLiabilities": "3603000", "totalCurrentLiabilities": "11995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65370000", "cashAndShortTermInvestments": "70765000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3279000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-152000", "operatingCashflow": "6234000", "capitalExpenditures": "10764116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17964000", "cashflowFromInvestment": "-10121000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 7713000, "cost_of_revenue": 5735000, "gross_profit": 1978000, "ebit": 896000, "ebitda": 3151000, "pretax_income": -299000, "tax_provision": 2211724, "net_income": -299000, "net_income_to_common": -299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56823000, "total_current_assets": 63096000, "total_assets": 233229000, "short_term_debt": 6606000, "long_term_debt": 53534000, "total_debt": 60140000, "total_liabilities": 57558000, "total_equity": 175671000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1493000, "capital_expenditure": 19821000, "free_cash_flow": 21314000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81244, "ticker_id": 6272, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "896000", "ebitda": "3151000", "netIncome": "-299000", "grossProfit": "1978000", "depreciation": "None", "totalRevenue": "7713000", "costOfRevenue": "5735000", "interestIncome": "None", "incomeBeforeTax": "-299000", "interestExpense": "1195000", "operatingIncome": "-254000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2211724", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "2232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "2232000", "netIncomeFromContinuingOperations": "-299000" }, "balance": { "goodwill": "None", "inventory": "704000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "233229000", "longTermDebt": "53534000", "shortTermDebt": "6606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108817000", "totalLiabilities": "57558000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "63096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170133000", "currentAccountsPayable": "995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53637000", "totalShareholderEquity": "175671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2509000", "totalCurrentLiabilities": "10289000", "otherNonCurrentLiabilities": "4024000", "totalNonCurrentLiabilities": "47269000", "cashAndShortTermInvestments": "56823000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "1493000", "capitalExpenditures": "19821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-19821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7713000, "cost_of_revenue": 5735000, "gross_profit": 1978000, "research_and_development": null, "selling_general_admin": 2232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896000, "depreciation_amortisation": 2255000, "ebitda": 3151000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": -299000, "tax_provision": 2211724, "effective_tax_rate": null, "net_income": -299000, "net_income_continuing_ops": -299000, "net_income_to_common": -299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56823000, "short_term_investments": null, "net_receivables": 1882000, "inventory": 704000, "other_current_assets": null, "total_current_assets": 63096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170133000, "total_assets": 233229000, "short_term_debt": 6606000, "accounts_payable": 995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10289000, "long_term_debt": 53534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47269000, "total_liabilities": 57558000, "total_debt": 60140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108817000, "total_equity": 175671000, "shares_outstanding": 20582301, "operating_cash_flow": 1493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844000, "free_cash_flow": 21314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "896000", "ebitda": "3151000", "netIncome": "-299000", "grossProfit": "1978000", "depreciation": "None", "totalRevenue": "7713000", "costOfRevenue": "5735000", "interestIncome": "None", "incomeBeforeTax": "-299000", "interestExpense": "1195000", "operatingIncome": "-254000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2211724", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "2232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000", "sellingGeneralAndAdministrative": "2232000", "netIncomeFromContinuingOperations": "-299000" }, "balance": { "goodwill": "None", "inventory": "704000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "233229000", "longTermDebt": "53534000", "shortTermDebt": "6606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108817000", "totalLiabilities": "57558000", "otherCurrentAssets": "3687000", "totalCurrentAssets": "63096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170133000", "currentAccountsPayable": "995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53637000", "totalShareholderEquity": "175671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2509000", "totalCurrentLiabilities": "10289000", "otherNonCurrentLiabilities": "4024000", "totalNonCurrentLiabilities": "47269000", "cashAndShortTermInvestments": "56823000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "1493000", "capitalExpenditures": "19821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-19821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 7110000, "cost_of_revenue": 5359000, "gross_profit": 1751000, "ebit": 1655000, "ebitda": 3599000, "pretax_income": 378000, "tax_provision": 1, "net_income": 378000, "net_income_to_common": 378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74292000, "total_current_assets": 79296000, "total_assets": 231401000, "short_term_debt": 6688000, "long_term_debt": 45759000, "total_debt": 52447000, "total_liabilities": 55431000, "total_equity": 175970000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 753175, "capital_expenditure": 3787033, "free_cash_flow": 4540208, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81245, "ticker_id": 6272, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1655000", "ebitda": "3599000", "netIncome": "378000", "grossProfit": "1751000", "depreciation": "None", "totalRevenue": "7110000", "costOfRevenue": "5359000", "interestIncome": "966000", "incomeBeforeTax": "378000", "interestExpense": "1277000", "operatingIncome": "720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "1031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "1176000", "netIncomeFromContinuingOperations": "378000" }, "balance": { "goodwill": "None", "inventory": "1256000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "231401000", "longTermDebt": "45759000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108518000", "totalLiabilities": "55431000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "79296000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152105000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52447000", "totalShareholderEquity": "175970000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "9501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45930000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12865", "operatingCashflow": "753175", "capitalExpenditures": "3787033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867316", "cashflowFromInvestment": "-4541891", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7110000, "cost_of_revenue": 5359000, "gross_profit": 1751000, "research_and_development": null, "selling_general_admin": 1176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1655000, "depreciation_amortisation": 1944000, "ebitda": 3599000, "interest_expense": 1277000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 378000, "net_income_continuing_ops": 378000, "net_income_to_common": 378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74292000, "short_term_investments": null, "net_receivables": 1151000, "inventory": 1256000, "other_current_assets": null, "total_current_assets": 79296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152105000, "total_assets": 231401000, "short_term_debt": 6688000, "accounts_payable": 362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9501000, "long_term_debt": 45759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45930000, "total_liabilities": 55431000, "total_debt": 52447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108518000, "total_equity": 175970000, "shares_outstanding": 20582301, "operating_cash_flow": 753175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3787033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4541891, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -867316, "free_cash_flow": 4540208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1655000", "ebitda": "3599000", "netIncome": "378000", "grossProfit": "1751000", "depreciation": "None", "totalRevenue": "7110000", "costOfRevenue": "5359000", "interestIncome": "966000", "incomeBeforeTax": "378000", "interestExpense": "1277000", "operatingIncome": "720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "1031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "1176000", "netIncomeFromContinuingOperations": "378000" }, "balance": { "goodwill": "None", "inventory": "1256000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "231401000", "longTermDebt": "45759000", "shortTermDebt": "6688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108518000", "totalLiabilities": "55431000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "79296000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152105000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52447000", "totalShareholderEquity": "175970000", "capitalLeaseObligations": "188000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "9501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45930000", "cashAndShortTermInvestments": "74292000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12865", "operatingCashflow": "753175", "capitalExpenditures": "3787033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867316", "cashflowFromInvestment": "-4541891", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 7681000, "cost_of_revenue": 6762000, "gross_profit": 919000, "ebit": 4666000, "ebitda": 6865000, "pretax_income": 3469000, "tax_provision": 1197000, "net_income": 3469000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78318000, "total_current_assets": 84729000, "total_assets": 233896000, "short_term_debt": 6936000, "long_term_debt": 47474000, "total_debt": 54410000, "total_liabilities": 58304000, "total_equity": 175592000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1238000, "capital_expenditure": 11246000, "free_cash_flow": 10008000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81247, "ticker_id": 6272, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4666000", "ebitda": "6865000", "netIncome": "3469000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "7681000", "costOfRevenue": "6762000", "interestIncome": "746000", "incomeBeforeTax": "3469000", "interestExpense": "1197000", "operatingIncome": "3603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2199000", "sellingGeneralAndAdministrative": "1111000", "netIncomeFromContinuingOperations": "3469000" }, "balance": { "goodwill": "None", "inventory": "1307000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "233896000", "longTermDebt": "47474000", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108896000", "totalLiabilities": "58304000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "84729000", "currentLongTermDebt": "6666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149167000", "currentAccountsPayable": "1832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101613000", "shortLongTermDebtTotal": "54410000", "totalShareholderEquity": "175592000", "capitalLeaseObligations": "270000", "otherCurrentLiabilities": "1305000", "totalCurrentLiabilities": "10663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47641000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3469000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "965000", "operatingCashflow": "-1238000", "capitalExpenditures": "11246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15413000", "cashflowFromInvestment": "10909000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7681000, "cost_of_revenue": 6762000, "gross_profit": 919000, "research_and_development": null, "selling_general_admin": 1111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4666000, "depreciation_amortisation": 2199000, "ebitda": 6865000, "interest_expense": 1197000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000, "tax_provision": 1197000, "effective_tax_rate": null, "net_income": 3469000, "net_income_continuing_ops": 3469000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78318000, "short_term_investments": null, "net_receivables": 906000, "inventory": 1307000, "other_current_assets": null, "total_current_assets": 84729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149167000, "total_assets": 233896000, "short_term_debt": 6936000, "accounts_payable": 1832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10663000, "long_term_debt": 47474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47641000, "total_liabilities": 58304000, "total_debt": 54410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108896000, "total_equity": 175592000, "shares_outstanding": 20582301, "operating_cash_flow": -1238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10909000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15413000, "free_cash_flow": 10008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4666000", "ebitda": "6865000", "netIncome": "3469000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "7681000", "costOfRevenue": "6762000", "interestIncome": "746000", "incomeBeforeTax": "3469000", "interestExpense": "1197000", "operatingIncome": "3603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2199000", "sellingGeneralAndAdministrative": "1111000", "netIncomeFromContinuingOperations": "3469000" }, "balance": { "goodwill": "None", "inventory": "1307000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "233896000", "longTermDebt": "47474000", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108896000", "totalLiabilities": "58304000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "84729000", "currentLongTermDebt": "6666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149167000", "currentAccountsPayable": "1832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101613000", "shortLongTermDebtTotal": "54410000", "totalShareholderEquity": "175592000", "capitalLeaseObligations": "270000", "otherCurrentLiabilities": "1305000", "totalCurrentLiabilities": "10663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47641000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3469000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "965000", "operatingCashflow": "-1238000", "capitalExpenditures": "11246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15413000", "cashflowFromInvestment": "10909000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 7835000, "cost_of_revenue": 8244000, "gross_profit": -409000, "ebit": -201000, "ebitda": 2128000, "pretax_income": -1161000, "tax_provision": 960000, "net_income": -1161000, "net_income_to_common": -1161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53234000, "total_current_assets": 60149000, "total_assets": 217322000, "short_term_debt": 6368000, "long_term_debt": 31460000, "total_debt": 37828000, "total_liabilities": 45199000, "total_equity": 172123000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1669000, "capital_expenditure": 168239, "free_cash_flow": -1500761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81248, "ticker_id": 6272, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201000", "ebitda": "2128000", "netIncome": "-1161000", "grossProfit": "-409000", "depreciation": "None", "totalRevenue": "7835000", "costOfRevenue": "8244000", "interestIncome": "474000", "incomeBeforeTax": "-1161000", "interestExpense": "960000", "operatingIncome": "-1351000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "960000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "1013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "998000", "netIncomeFromContinuingOperations": "-1161000" }, "balance": { "goodwill": "None", "inventory": "2271000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "217322000", "longTermDebt": "31460000", "shortTermDebt": "6368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112365000", "totalLiabilities": "45199000", "otherCurrentAssets": "4033000", "totalCurrentAssets": "60149000", "currentLongTermDebt": "6044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157173000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121096000", "shortLongTermDebtTotal": "37855000", "totalShareholderEquity": "172123000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3789000", "totalCurrentLiabilities": "13538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31661000", "cashAndShortTermInvestments": "53234000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-678533", "operatingCashflow": "-1669000", "capitalExpenditures": "168239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5313000", "cashflowFromInvestment": "14059000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7835000, "cost_of_revenue": 8244000, "gross_profit": -409000, "research_and_development": null, "selling_general_admin": 998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201000, "depreciation_amortisation": 2329000, "ebitda": 2128000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": -1161000, "tax_provision": 960000, "effective_tax_rate": null, "net_income": -1161000, "net_income_continuing_ops": -1161000, "net_income_to_common": -1161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53234000, "short_term_investments": null, "net_receivables": 611000, "inventory": 2271000, "other_current_assets": null, "total_current_assets": 60149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157173000, "total_assets": 217322000, "short_term_debt": 6368000, "accounts_payable": 3198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13538000, "long_term_debt": 31460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31661000, "total_liabilities": 45199000, "total_debt": 37828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112365000, "total_equity": 172123000, "shares_outstanding": 20582301, "operating_cash_flow": -1669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168239, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5313000, "free_cash_flow": -1500761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201000", "ebitda": "2128000", "netIncome": "-1161000", "grossProfit": "-409000", "depreciation": "None", "totalRevenue": "7835000", "costOfRevenue": "8244000", "interestIncome": "474000", "incomeBeforeTax": "-1161000", "interestExpense": "960000", "operatingIncome": "-1351000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "960000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "1013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "998000", "netIncomeFromContinuingOperations": "-1161000" }, "balance": { "goodwill": "None", "inventory": "2271000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "217322000", "longTermDebt": "31460000", "shortTermDebt": "6368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112365000", "totalLiabilities": "45199000", "otherCurrentAssets": "4033000", "totalCurrentAssets": "60149000", "currentLongTermDebt": "6044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157173000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121096000", "shortLongTermDebtTotal": "37855000", "totalShareholderEquity": "172123000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "3789000", "totalCurrentLiabilities": "13538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31661000", "cashAndShortTermInvestments": "53234000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-678533", "operatingCashflow": "-1669000", "capitalExpenditures": "168239", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5313000", "cashflowFromInvestment": "14059000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "income_statement": { "revenue": 8579000, "cost_of_revenue": 8571000, "gross_profit": 8000, "ebit": 3506000, "ebitda": 5944000, "pretax_income": 2586000, "tax_provision": -4155000, "net_income": 6741000, "net_income_to_common": 6741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50554000, "total_current_assets": 72512000, "total_assets": 224164000, "short_term_debt": 10191000, "long_term_debt": 42725000, "total_debt": 52916000, "total_liabilities": 50880000, "total_equity": 173284000, "shares_outstanding": 20582301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2555000, "capital_expenditure": 3802000, "free_cash_flow": 1247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81249, "ticker_id": 6272, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:08.320212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3506000", "ebitda": "5944000", "netIncome": "6741000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "8579000", "costOfRevenue": "8571000", "interestIncome": "448000", "incomeBeforeTax": "2586000", "interestExpense": "920000", "operatingIncome": "-665000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4155000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "1105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2438000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "2586000" }, "balance": { "goodwill": "None", "inventory": "1582000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "224164000", "longTermDebt": "42725000", "shortTermDebt": "10191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111204000", "totalLiabilities": "50880000", "otherCurrentAssets": "20859000", "totalCurrentAssets": "72512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105666000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151652000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42725000", "totalShareholderEquity": "173284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14610000", "totalCurrentLiabilities": "17739000", "otherNonCurrentLiabilities": "8155000", "totalNonCurrentLiabilities": "50880000", "cashAndShortTermInvestments": "50554000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1447000", "operatingCashflow": "-2555000", "capitalExpenditures": "3802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-3354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8579000, "cost_of_revenue": 8571000, "gross_profit": 8000, "research_and_development": null, "selling_general_admin": 1114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3506000, "depreciation_amortisation": 2438000, "ebitda": 5944000, "interest_expense": 920000, "interest_income": null, "other_non_operating": null, "pretax_income": 2586000, "tax_provision": -4155000, "effective_tax_rate": null, "net_income": 6741000, "net_income_continuing_ops": 2586000, "net_income_to_common": 6741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50554000, "short_term_investments": 105666000, "net_receivables": 1099000, "inventory": 1582000, "other_current_assets": null, "total_current_assets": 72512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151652000, "total_assets": 224164000, "short_term_debt": 10191000, "accounts_payable": 3596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17739000, "long_term_debt": 42725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50880000, "total_liabilities": 50880000, "total_debt": 52916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111204000, "total_equity": 173284000, "shares_outstanding": 20582301, "operating_cash_flow": -2555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -767000, "free_cash_flow": 1247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3506000", "ebitda": "5944000", "netIncome": "6741000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "8579000", "costOfRevenue": "8571000", "interestIncome": "448000", "incomeBeforeTax": "2586000", "interestExpense": "920000", "operatingIncome": "-665000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-4155000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "1105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2438000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "2586000" }, "balance": { "goodwill": "None", "inventory": "1582000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "224164000", "longTermDebt": "42725000", "shortTermDebt": "10191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111204000", "totalLiabilities": "50880000", "otherCurrentAssets": "20859000", "totalCurrentAssets": "72512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105666000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151652000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42725000", "totalShareholderEquity": "173284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14610000", "totalCurrentLiabilities": "17739000", "otherNonCurrentLiabilities": "8155000", "totalNonCurrentLiabilities": "50880000", "cashAndShortTermInvestments": "50554000", "commonStockSharesOutstanding": "20582301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1447000", "operatingCashflow": "-2555000", "capitalExpenditures": "3802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-3354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }