{ "ticker": { "uuid": "1f91db3c-b29e-4ba7-b630-d7ffeac69e70", "symbol": "MKPL", "name": "M. K. Proteins Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1f91db3c-b29e-4ba7-b630-d7ffeac69e70/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f91db3c-b29e-4ba7-b630-d7ffeac69e70/" }, "ticker_metadata": { "id": 14688, "uuid": "1f91db3c-b29e-4ba7-b630-d7ffeac69e70", "symbol": "MKPL", "name": "M. K. Proteins Limited", "asset_type": "equity", "market_cap": 1901225088, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "M. K. Proteins Limited engages in the manufactures and trades in vegetable refined oil and by-products in India. It offers rice bran, sunflower, cotton seed, soya bean, palm, canola, and rice bran bleached oils. The company also provides by-products, including rice bran fatty acid oils, rice bran waxes, gums, and spent earth; imports, processes, and sells crude oils; and trades in edible and non-edible oils. M. K. Proteins Limited was incorporated in 2012 and is based in Ambala, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f91db3c-b29e-4ba7-b630-d7ffeac69e70", "symbol": "MKPL", "name": "M. K. Proteins Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1f91db3c-b29e-4ba7-b630-d7ffeac69e70/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f91db3c-b29e-4ba7-b630-d7ffeac69e70/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4.93, "market_cap": 1850583960, "pe_ratio": 21.8054, "earnings_yield": 0.0459, "ebitda_to_ev": 0.0735, "shareholder_yield": 0, "roe": 0.1151, "piotroski_f_score": 2, "momentum_12_1": -0.2543, "volatility_252d": 0.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.318400+00:00", "batch_id": "" }, "size": { "price_close": 4.93, "market_cap": 1850583960, "market_cap_usd": 1850583960, "enterprise_value": 1868401960, "shares_outstanding": 375372000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8054, "pb_ratio": 2.5101, "ptbv_ratio": 2.5101, "ps_ratio": 0.4946, "pcf_ratio": null, "pfcf_ratio": -10.0842, "ev_ebitda": 13.599, "ev_ebit": 14.0829, "ev_sales": 0.4994, "ev_fcf": -10.1813, "earnings_yield": 0.0459, "fcf_yield": -0.0982, "price_to_sales": 0.4946, "price_to_book": 2.5101, "price_to_cashflow": null, "ebitda_to_ev": 0.0735, "sales_yield": 2.0025 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0554, "operating_margin": 0.0355, "net_margin": 0.0227, "ebitda_margin": 0.0367, "fcf_margin": -0.049, "roe": 0.1151, "roa": 0.1061, "roic": 0.1318, "roc_greenblatt": null, "asset_turnover": 4.6756, "cash_conversion": -2.1623, "accruals_ratio": 0.3076, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5783, "revenue_stability_5y": 0.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1297, "debt_to_assets": 0.0248, "interest_coverage": 7.642, "current_ratio": 15.2386, "quick_ratio": 15.2386, "net_debt": 17818000, "local_beta": 1.0307, "volatility_252d": 0.2818, "volatility_60d": 0.5728, "max_drawdown_12m": -0.4241, "risk_adjusted_momentum": -0.9021 }, "growth": { "revenue_growth_1y": 0.0901, "revenue_growth_3y_cagr": 0.0152, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.251, "eps_growth_3y_cagr": -0.0623, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6922, "book_value_growth_1y": 0.1374, "revenue_growth": 0.0901, "earnings_growth": -0.251 }, "momentum": { "price_return_1m": -0.061, "price_return_3m": 0.0228, "price_return_6m": -0.1918, "price_return_9m": -0.245, "price_return_12m": -0.2997, "price_return_12m_ex1m": -0.2543, "momentum_6m": -0.1918, "momentum_12m": -0.2997, "momentum_12_1": -0.2543, "distance_from_52w_high": -0.3606, "distance_from_52w_low": 0.1104, "relative_strength": -0.192 }, "raw_ttm": { "revenue_ttm": 3741386633.37, "gross_profit_ttm": 207170946.57, "ebit_ttm": 132671998.79, "ebitda_ttm": 137392532.37, "net_income_ttm": 84868222.77, "eps_diluted_ttm": 0.2261, "operating_cash_flow_ttm": -161279424.11, "capital_expenditure_ttm": -22233326, "fcf_ttm": -183512750.11, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17360981.6, "cash_and_equivalents": 2046000, "total_current_assets": 671292000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 800190000, "total_debt": 19864000, "total_equity": 737256000, "net_working_capital": 629180000, "book_value_per_share": 1.9641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9641 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.48, "os_score": 0.47, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6484, "ticker_id": 14688, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.318400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 1850583960, "market_cap_usd": 1850583960, "enterprise_value": 1868401960, "shares_outstanding": 375372000, "fx_rate_to_usd": null, "pe_ratio": 21.80538133, "pb_ratio": 2.51009685, "ptbv_ratio": 2.51009685, "ps_ratio": 0.49462516, "pcf_ratio": null, "pfcf_ratio": -10.08422553, "ev_ebitda": 13.59900664, "ev_ebit": 14.08286584, "ev_sales": 0.49938756, "ev_fcf": -10.1813196, "earnings_yield": 0.04586024, "fcf_yield": -0.0982191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.05537277, "operating_margin": 0.03546065, "net_margin": 0.02268363, "ebitda_margin": 0.03672236, "fcf_margin": -0.04904939, "roe": 0.11511364, "roa": 0.10606009, "roic": 0.13178046, "roc_greenblatt": null, "asset_turnover": 4.67562283, "cash_conversion": -2.16232583, "accruals_ratio": 0.3076115, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12968682, "debt_to_assets": 0.0248241, "interest_coverage": 7.64196414, "current_ratio": 15.23862708, "quick_ratio": 15.23862708, "net_debt": 17818000, "revenue_growth_1y": 0.09013619, "revenue_growth_3y_cagr": 0.01516308, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25102787, "eps_growth_3y_cagr": -0.06228825, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.69216299, "book_value_growth_1y": 0.137374, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.578336, "revenue_stability_5y": 0.112922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06095238, "price_return_3m": 0.02282158, "price_return_6m": -0.19180328, "price_return_9m": -0.24502297, "price_return_12m": -0.29971591, "price_return_12m_ex1m": -0.25426136, "distance_from_52w_high": -0.36057069, "distance_from_52w_low": 0.11036036, "relative_strength": -0.19203617, "local_beta": 1.0307, "volatility_252d": 0.281845, "volatility_60d": 0.572805, "max_drawdown_12m": -0.42412451, "revenue_ttm": 3741386633.37, "gross_profit_ttm": 207170946.57, "ebit_ttm": 132671998.79, "ebitda_ttm": 137392532.37, "net_income_ttm": 84868222.77, "eps_diluted_ttm": 0.22609098, "operating_cash_flow_ttm": -161279424.11, "capital_expenditure_ttm": -22233326, "fcf_ttm": -183512750.11, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17360981.6, "cash_and_equivalents": 2046000, "total_current_assets": 671292000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 800190000, "total_debt": 19864000, "total_equity": 737256000, "net_working_capital": 629180000, "book_value_per_share": 1.96406764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.96406764, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.93, "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 21.8054, "earnings_yield": 0.0459, "shareholder_yield": 0, "roe": 0.1151, "momentum_12_1": -0.2543, "complete_fields": { "id": 6484, "ticker_id": 14688, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.318400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 1850583960, "market_cap_usd": 1850583960, "enterprise_value": 1868401960, "shares_outstanding": 375372000, "fx_rate_to_usd": null, "pe_ratio": 21.80538133, "pb_ratio": 2.51009685, "ptbv_ratio": 2.51009685, "ps_ratio": 0.49462516, "pcf_ratio": null, "pfcf_ratio": -10.08422553, "ev_ebitda": 13.59900664, "ev_ebit": 14.08286584, "ev_sales": 0.49938756, "ev_fcf": -10.1813196, "earnings_yield": 0.04586024, "fcf_yield": -0.0982191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.05537277, "operating_margin": 0.03546065, "net_margin": 0.02268363, "ebitda_margin": 0.03672236, "fcf_margin": -0.04904939, "roe": 0.11511364, "roa": 0.10606009, "roic": 0.13178046, "roc_greenblatt": null, "asset_turnover": 4.67562283, "cash_conversion": -2.16232583, "accruals_ratio": 0.3076115, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12968682, "debt_to_assets": 0.0248241, "interest_coverage": 7.64196414, "current_ratio": 15.23862708, "quick_ratio": 15.23862708, "net_debt": 17818000, "revenue_growth_1y": 0.09013619, "revenue_growth_3y_cagr": 0.01516308, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25102787, "eps_growth_3y_cagr": -0.06228825, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.69216299, "book_value_growth_1y": 0.137374, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.578336, "revenue_stability_5y": 0.112922, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06095238, "price_return_3m": 0.02282158, "price_return_6m": -0.19180328, "price_return_9m": -0.24502297, "price_return_12m": -0.29971591, "price_return_12m_ex1m": -0.25426136, "distance_from_52w_high": -0.36057069, "distance_from_52w_low": 0.11036036, "relative_strength": -0.19203617, "local_beta": 1.0307, "volatility_252d": 0.281845, "volatility_60d": 0.572805, "max_drawdown_12m": -0.42412451, "revenue_ttm": 3741386633.37, "gross_profit_ttm": 207170946.57, "ebit_ttm": 132671998.79, "ebitda_ttm": 137392532.37, "net_income_ttm": 84868222.77, "eps_diluted_ttm": 0.22609098, "operating_cash_flow_ttm": -161279424.11, "capital_expenditure_ttm": -22233326, "fcf_ttm": -183512750.11, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17360981.6, "cash_and_equivalents": 2046000, "total_current_assets": 671292000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 800190000, "total_debt": 19864000, "total_equity": 737256000, "net_working_capital": 629180000, "book_value_per_share": 1.96406764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.96406764, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 2677059633.37, "cost_of_revenue": 2509747686.8, "gross_profit": 167311946.57, "ebit": 121849998.79, "ebitda": 129076532.37, "pretax_income": null, "tax_provision": null, "net_income": 83974222.77, "net_income_to_common": 83974222.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337881.23, "total_current_assets": 1185155261.98, "total_assets": 1305696343.9, "short_term_debt": 369211984.6, "long_term_debt": 8303818, "total_debt": 387234634.6, "total_liabilities": null, "total_equity": 694657516.13, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161279424.11, "capital_expenditure": -22233326, "free_cash_flow": -183512750.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11739616.6 }, "complete_fields": { "id": 373225, "ticker_id": 14688, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129076532.37", "netIncome": "83974222.77", "grossProfit": "167311946.57", "totalRevenue": "2677059633.37", "costOfRevenue": "2509747686.8", "interestExpense": "11049981.6", "operatingIncome": "121849998.79", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3516490" }, "balance": { "totalDebt": "387234634.6", "totalAssets": "1305696343.9", "longTermDebt": "8303818", "shortTermDebt": "369211984.6", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "1185155261.98", "totalShareholderEquity": "694657516.13", "totalCurrentLiabilities": "590041832.85", "cashAndShortTermInvestments": "337881.23" }, "cashflow": { "freeCashFlow": "-183512750.11", "dividendsPaid": null, "issuanceOfDebt": "13337000", "issuanceOfStock": null, "repaymentOfDebt": "-1597383.4", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-161279424.11", "repurchaseOfStock": null, "capitalExpenditures": "-22233326" } }, "revenue": 2677059633.37, "cost_of_revenue": 2509747686.8, "gross_profit": 167311946.57, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121849998.79, "depreciation_amortisation": 3516490, "ebitda": 129076532.37, "interest_expense": 11049981.6, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83974222.77, "net_income_continuing_ops": null, "net_income_to_common": 83974222.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337881.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1185155261.98, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1305696343.9, "short_term_debt": 369211984.6, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590041832.85, "long_term_debt": 8303818, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387234634.6, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 694657516.13, "shares_outstanding": 375372000, "operating_cash_flow": -161279424.11, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22233326, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11739616.6, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -183512750.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129076532.37", "netIncome": "83974222.77", "grossProfit": "167311946.57", "totalRevenue": "2677059633.37", "costOfRevenue": "2509747686.8", "interestExpense": "11049981.6", "operatingIncome": "121849998.79", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3516490" }, "balance": { "totalDebt": "387234634.6", "totalAssets": "1305696343.9", "longTermDebt": "8303818", "shortTermDebt": "369211984.6", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "1185155261.98", "totalShareholderEquity": "694657516.13", "totalCurrentLiabilities": "590041832.85", "cashAndShortTermInvestments": "337881.23" }, "cashflow": { "freeCashFlow": "-183512750.11", "dividendsPaid": null, "issuanceOfDebt": "13337000", "issuanceOfStock": null, "repaymentOfDebt": "-1597383.4", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-161279424.11", "repurchaseOfStock": null, "capitalExpenditures": "-22233326" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 2455711174.88, "cost_of_revenue": 2239238814.48, "gross_profit": 216472360.4, "ebit": 164594429.31, "ebitda": 170642186.14, "pretax_income": null, "tax_provision": null, "net_income": 112119289.28, "net_income_to_common": 112119289.28, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923241.23, "total_current_assets": 858319615.63, "total_assets": 962459613.63, "short_term_debt": 190906104.22, "long_term_debt": 0, "total_debt": 200832315.22, "total_liabilities": null, "total_equity": 610755578.36, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 324162200.9, "capital_expenditure": -59032812.5, "free_cash_flow": 265129388.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26147094.64 }, "complete_fields": { "id": 373228, "ticker_id": 14688, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170642186.14", "netIncome": "112119289.28", "grossProfit": "216472360.4", "totalRevenue": "2455711174.88", "costOfRevenue": "2239238814.48", "interestExpense": "10660746.36", "operatingIncome": "164594429.31", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5284776.5" }, "balance": { "totalDebt": "200832315.22", "totalAssets": "962459613.63", "longTermDebt": "0", "shortTermDebt": "190906104.22", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "858319615.63", "totalShareholderEquity": "610755578.36", "totalCurrentLiabilities": "339624416.27", "cashAndShortTermInvestments": "923241.23" }, "cashflow": { "freeCashFlow": "265129388.4", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26147094.64", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "324162200.9", "repurchaseOfStock": null, "capitalExpenditures": "-59032812.5" } }, "revenue": 2455711174.88, "cost_of_revenue": 2239238814.48, "gross_profit": 216472360.4, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164594429.31, "depreciation_amortisation": 5284776.5, "ebitda": 170642186.14, "interest_expense": 10660746.36, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112119289.28, "net_income_continuing_ops": null, "net_income_to_common": 112119289.28, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923241.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858319615.63, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 962459613.63, "short_term_debt": 190906104.22, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339624416.27, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200832315.22, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610755578.36, "shares_outstanding": 375372000, "operating_cash_flow": 324162200.9, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59032812.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26147094.64, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 265129388.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170642186.14", "netIncome": "112119289.28", "grossProfit": "216472360.4", "totalRevenue": "2455711174.88", "costOfRevenue": "2239238814.48", "interestExpense": "10660746.36", "operatingIncome": "164594429.31", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5284776.5" }, "balance": { "totalDebt": "200832315.22", "totalAssets": "962459613.63", "longTermDebt": "0", "shortTermDebt": "190906104.22", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "858319615.63", "totalShareholderEquity": "610755578.36", "totalCurrentLiabilities": "339624416.27", "cashAndShortTermInvestments": "923241.23" }, "cashflow": { "freeCashFlow": "265129388.4", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26147094.64", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "324162200.9", "repurchaseOfStock": null, "capitalExpenditures": "-59032812.5" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 3148599734.44, "cost_of_revenue": 2943665569.02, "gross_profit": 204934165.42, "ebit": 168070832.19, "ebitda": 176516308.56, "pretax_income": null, "tax_provision": null, "net_income": 109346169.81, "net_income_to_common": 109346169.81, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624836.23, "total_current_assets": 985816405.75, "total_assets": 1032196894.75, "short_term_debt": 419816549.02, "long_term_debt": 25418245.4, "total_debt": 455349531.42, "total_liabilities": null, "total_equity": 498643304.08, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58729610.55, "capital_expenditure": -72052, "free_cash_flow": -58801662.55, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1042333.25 }, "complete_fields": { "id": 373229, "ticker_id": 14688, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176516308.56", "netIncome": "109346169.81", "grossProfit": "204934165.42", "totalRevenue": "3148599734.44", "costOfRevenue": "2943665569.02", "interestExpense": "18416246.75", "operatingIncome": "168070832.19", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8201942" }, "balance": { "totalDebt": "455349531.42", "totalAssets": "1032196894.75", "longTermDebt": "25418245.4", "shortTermDebt": "419816549.02", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "985816405.75", "totalShareholderEquity": "498643304.08", "totalCurrentLiabilities": "496297483.27", "cashAndShortTermInvestments": "624836.23" }, "cashflow": { "freeCashFlow": "-58801662.55", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1042333.25", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-58729610.55", "repurchaseOfStock": null, "capitalExpenditures": "-72052" } }, "revenue": 3148599734.44, "cost_of_revenue": 2943665569.02, "gross_profit": 204934165.42, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168070832.19, "depreciation_amortisation": 8201942, "ebitda": 176516308.56, "interest_expense": 18416246.75, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109346169.81, "net_income_continuing_ops": null, "net_income_to_common": 109346169.81, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624836.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 985816405.75, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1032196894.75, "short_term_debt": 419816549.02, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496297483.27, "long_term_debt": 25418245.4, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 455349531.42, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 498643304.08, "shares_outstanding": 375372000, "operating_cash_flow": -58729610.55, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72052, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1042333.25, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58801662.55, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176516308.56", "netIncome": "109346169.81", "grossProfit": "204934165.42", "totalRevenue": "3148599734.44", "costOfRevenue": "2943665569.02", "interestExpense": "18416246.75", "operatingIncome": "168070832.19", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8201942" }, "balance": { "totalDebt": "455349531.42", "totalAssets": "1032196894.75", "longTermDebt": "25418245.4", "shortTermDebt": "419816549.02", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "985816405.75", "totalShareholderEquity": "498643304.08", "totalCurrentLiabilities": "496297483.27", "cashAndShortTermInvestments": "624836.23" }, "cashflow": { "freeCashFlow": "-58801662.55", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1042333.25", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-58729610.55", "repurchaseOfStock": null, "capitalExpenditures": "-72052" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 2558884035, "cost_of_revenue": 2372104874.2, "gross_profit": 186779160.8, "ebit": 147946698.73, "ebitda": 157878615.48, "pretax_income": null, "tax_provision": null, "net_income": 101844578.49, "net_income_to_common": 101844578.49, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66617.23, "total_current_assets": 800218511.77, "total_assets": 850881196.77, "short_term_debt": 341304190.21, "long_term_debt": 26539266.04, "total_debt": 377856853.25, "total_liabilities": null, "total_equity": 389013531.68, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101223685.97, "capital_expenditure": -15721827, "free_cash_flow": -116945512.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22575356.01 }, "complete_fields": { "id": 373230, "ticker_id": 14688, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157878615.48", "netIncome": "101844578.49", "grossProfit": "186779160.8", "totalRevenue": "2558884035", "costOfRevenue": "2372104874.2", "interestExpense": "8325099.99", "operatingIncome": "147946698.73", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9132151" }, "balance": { "totalDebt": "377856853.25", "totalAssets": "850881196.77", "longTermDebt": "26539266.04", "shortTermDebt": "341304190.21", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "800218511.77", "totalShareholderEquity": "389013531.68", "totalCurrentLiabilities": "423754300.05", "cashAndShortTermInvestments": "66617.23" }, "cashflow": { "freeCashFlow": "-116945512.97", "dividendsPaid": null, "issuanceOfDebt": "28472671", "issuanceOfStock": "0", "repaymentOfDebt": "-51048027.01", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-101223685.97", "repurchaseOfStock": null, "capitalExpenditures": "-15721827" } }, "revenue": 2558884035, "cost_of_revenue": 2372104874.2, "gross_profit": 186779160.8, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147946698.73, "depreciation_amortisation": 9132151, "ebitda": 157878615.48, "interest_expense": 8325099.99, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101844578.49, "net_income_continuing_ops": null, "net_income_to_common": 101844578.49, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66617.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 800218511.77, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 850881196.77, "short_term_debt": 341304190.21, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423754300.05, "long_term_debt": 26539266.04, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377856853.25, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 389013531.68, "shares_outstanding": 375372000, "operating_cash_flow": -101223685.97, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15721827, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22575356.01, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -116945512.97, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157878615.48", "netIncome": "101844578.49", "grossProfit": "186779160.8", "totalRevenue": "2558884035", "costOfRevenue": "2372104874.2", "interestExpense": "8325099.99", "operatingIncome": "147946698.73", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9132151" }, "balance": { "totalDebt": "377856853.25", "totalAssets": "850881196.77", "longTermDebt": "26539266.04", "shortTermDebt": "341304190.21", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "800218511.77", "totalShareholderEquity": "389013531.68", "totalCurrentLiabilities": "423754300.05", "cashAndShortTermInvestments": "66617.23" }, "cashflow": { "freeCashFlow": "-116945512.97", "dividendsPaid": null, "issuanceOfDebt": "28472671", "issuanceOfStock": "0", "repaymentOfDebt": "-51048027.01", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-101223685.97", "repurchaseOfStock": null, "capitalExpenditures": "-15721827" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 895583000, "cost_of_revenue": 863483000, "gross_profit": 32100000, "ebit": 22448000, "ebitda": 23818000, "pretax_income": null, "tax_provision": null, "net_income": 14308000, "net_income_to_common": 14308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373221, "ticker_id": 14688, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23818000", "netIncome": "14308000", "grossProfit": "32100000", "totalRevenue": "895583000", "costOfRevenue": "863483000", "interestExpense": "2956000", "operatingIncome": "22448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199000" } }, "revenue": 895583000, "cost_of_revenue": 863483000, "gross_profit": 32100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22448000, "depreciation_amortisation": 1199000, "ebitda": 23818000, "interest_expense": 2956000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14308000, "net_income_continuing_ops": null, "net_income_to_common": 14308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23818000", "netIncome": "14308000", "grossProfit": "32100000", "totalRevenue": "895583000", "costOfRevenue": "863483000", "interestExpense": "2956000", "operatingIncome": "22448000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 324303000, "cost_of_revenue": 308495000, "gross_profit": 15808000, "ebit": 9400000, "ebitda": 11693000, "pretax_income": null, "tax_provision": null, "net_income": 7467000, "net_income_to_common": 7467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046000, "total_current_assets": 671292000, "total_assets": 800190000, "short_term_debt": 3986000, "long_term_debt": 6272000, "total_debt": 19864000, "total_liabilities": null, "total_equity": 737256000, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373222, "ticker_id": 14688, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11693000", "netIncome": "7467000", "grossProfit": "15808000", "totalRevenue": "324303000", "costOfRevenue": "308495000", "interestExpense": "645000", "operatingIncome": "9400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1050000" }, "balance": { "totalDebt": "19864000", "totalAssets": "800190000", "longTermDebt": "6272000", "shortTermDebt": "3986000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "671292000", "totalShareholderEquity": "737256000", "totalCurrentLiabilities": "44052000", "cashAndShortTermInvestments": "2046000" } }, "revenue": 324303000, "cost_of_revenue": 308495000, "gross_profit": 15808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9400000, "depreciation_amortisation": 1050000, "ebitda": 11693000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7467000, "net_income_continuing_ops": null, "net_income_to_common": 7467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 671292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 800190000, "short_term_debt": 3986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44052000, "long_term_debt": 6272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 737256000, "shares_outstanding": 375372000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11693000", "netIncome": "7467000", "grossProfit": "15808000", "totalRevenue": "324303000", "costOfRevenue": "308495000", "interestExpense": "645000", "operatingIncome": "9400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1050000" }, "balance": { "totalDebt": "19864000", "totalAssets": "800190000", "longTermDebt": "6272000", "shortTermDebt": "3986000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "671292000", "totalShareholderEquity": "737256000", "totalCurrentLiabilities": "44052000", "cashAndShortTermInvestments": "2046000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 1149460000, "cost_of_revenue": 1060581000, "gross_profit": 88879000, "ebit": 54067000, "ebitda": 55102000, "pretax_income": null, "tax_provision": null, "net_income": 35132000, "net_income_to_common": 35132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373223, "ticker_id": 14688, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55102000", "netIncome": "35132000", "grossProfit": "88879000", "totalRevenue": "1149460000", "costOfRevenue": "1060581000", "interestExpense": "7016000", "operatingIncome": "54067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1035000" } }, "revenue": 1149460000, "cost_of_revenue": 1060581000, "gross_profit": 88879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54067000, "depreciation_amortisation": 1035000, "ebitda": 55102000, "interest_expense": 7016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35132000, "net_income_continuing_ops": null, "net_income_to_common": 35132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55102000", "netIncome": "35132000", "grossProfit": "88879000", "totalRevenue": "1149460000", "costOfRevenue": "1060581000", "interestExpense": "7016000", "operatingIncome": "54067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1035000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 1372040633.37, "cost_of_revenue": 1301656686.8, "gross_profit": 70383946.57, "ebit": 46756998.79, "ebitda": 46779532.37, "pretax_income": null, "tax_provision": null, "net_income": 27961222.77, "net_income_to_common": 27961222.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337881.23, "total_current_assets": 1185155261.98, "total_assets": 1305696343.9, "short_term_debt": 369211984.6, "long_term_debt": 8303818, "total_debt": 387234634.6, "total_liabilities": null, "total_equity": 694657516.13, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373224, "ticker_id": 14688, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46779532.37", "netIncome": "27961222.77", "grossProfit": "70383946.57", "totalRevenue": "1372040633.37", "costOfRevenue": "1301656686.8", "interestExpense": "6743981.6", "operatingIncome": "46756998.79", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884490" }, "balance": { "totalDebt": "387234634.6", "totalAssets": "1305696343.9", "longTermDebt": "8303818", "shortTermDebt": "369211984.6", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "1185155261.98", "totalShareholderEquity": "694657516.13", "totalCurrentLiabilities": "590041832.85", "cashAndShortTermInvestments": "337881.23" } }, "revenue": 1372040633.37, "cost_of_revenue": 1301656686.8, "gross_profit": 70383946.57, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46756998.79, "depreciation_amortisation": 884490, "ebitda": 46779532.37, "interest_expense": 6743981.6, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27961222.77, "net_income_continuing_ops": null, "net_income_to_common": 27961222.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337881.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1185155261.98, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1305696343.9, "short_term_debt": 369211984.6, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590041832.85, "long_term_debt": 8303818, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387234634.6, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 694657516.13, "shares_outstanding": 375372000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46779532.37", "netIncome": "27961222.77", "grossProfit": "70383946.57", "totalRevenue": "1372040633.37", "costOfRevenue": "1301656686.8", "interestExpense": "6743981.6", "operatingIncome": "46756998.79", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884490" }, "balance": { "totalDebt": "387234634.6", "totalAssets": "1305696343.9", "longTermDebt": "8303818", "shortTermDebt": "369211984.6", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "1185155261.98", "totalShareholderEquity": "694657516.13", "totalCurrentLiabilities": "590041832.85", "cashAndShortTermInvestments": "337881.23" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": 394788000, "cost_of_revenue": 370425000, "gross_profit": 24363000, "ebit": 16823000, "ebitda": 20422000, "pretax_income": null, "tax_provision": null, "net_income": 13752000, "net_income_to_common": 13752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373226, "ticker_id": 14688, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20422000", "netIncome": "13752000", "grossProfit": "24363000", "totalRevenue": "394788000", "costOfRevenue": "370425000", "interestExpense": "692000", "operatingIncome": "16823000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143000" } }, "revenue": 394788000, "cost_of_revenue": 370425000, "gross_profit": 24363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16823000, "depreciation_amortisation": 1143000, "ebitda": 20422000, "interest_expense": 692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13752000, "net_income_continuing_ops": null, "net_income_to_common": 13752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20422000", "netIncome": "13752000", "grossProfit": "24363000", "totalRevenue": "394788000", "costOfRevenue": "370425000", "interestExpense": "692000", "operatingIncome": "16823000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000, "total_current_assets": 609156000, "total_assets": 710631000, "short_term_debt": 3494000, "long_term_debt": 0, "total_debt": 13318000, "total_liabilities": null, "total_equity": 653017000, "shares_outstanding": 375372000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373227, "ticker_id": 14688, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:23.255290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13318000", "totalAssets": "710631000", "longTermDebt": "0", "shortTermDebt": "3494000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "609156000", "totalShareholderEquity": "653017000", "totalCurrentLiabilities": "45610000", "cashAndShortTermInvestments": "1147000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 609156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 710631000, "short_term_debt": 3494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45610000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 653017000, "shares_outstanding": 375372000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13318000", "totalAssets": "710631000", "longTermDebt": "0", "shortTermDebt": "3494000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "375372000", "totalCurrentAssets": "609156000", "totalShareholderEquity": "653017000", "totalCurrentLiabilities": "45610000", "cashAndShortTermInvestments": "1147000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }