{ "ticker": { "uuid": "1f939678-9a99-4369-844e-fa55c4bd479b", "symbol": "ORRF", "name": "Orrstown Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1f939678-9a99-4369-844e-fa55c4bd479b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f939678-9a99-4369-844e-fa55c4bd479b/" }, "latest_snapshot": { "ticker": { "uuid": "1f939678-9a99-4369-844e-fa55c4bd479b", "symbol": "ORRF", "name": "Orrstown Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1f939678-9a99-4369-844e-fa55c4bd479b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f939678-9a99-4369-844e-fa55c4bd479b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.86, "quality": 0.7, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 42.56, "market_cap": 836210878.72, "pe_ratio": 9.687, "earnings_yield": 0.1013, "ebitda_to_ev": 0.1104, "shareholder_yield": 0.0293, "roe": 0.1389, "piotroski_f_score": 6, "momentum_12_1": 0.2324, "volatility_252d": 0.2443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.687, "ev_ebitda": 9.0593, "earnings_yield": 0.1013, "fcf_yield": 0.0745, "shareholder_yield": 0.0293 }, "quality": { "roe": 0.1389, "roic": 0.1021, "gross_margin": 0.7096, "fcf_margin": 0.2201, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0003, "eps_growth_1y": 0.9945, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2722, "momentum_12_1": 0.2324, "relative_strength": 0.056 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.7, "momentum_percentile": 0.73, "growth_composite": 16, "yield_composite": 31, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.69, "os": 0.94, "value": 0.89, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 8.7519, "earnings_yield": 0.1125, "shareholder_yield": 0.0344, "roe": 0.1403, "momentum_12_1": 0.2534 }, { "week_end_date": "2026-06-14", "price": 39.94, "os": 0.93, "value": 0.88, "quality": 0.78, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 9.2744, "earnings_yield": 0.1076, "shareholder_yield": 0.0324, "roe": 0.1403, "momentum_12_1": 0.2022 }, { "week_end_date": "2026-06-21", "price": 39.03, "os": 0.95, "value": 0.89, "quality": 0.78, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 9.0631, "earnings_yield": 0.1095, "shareholder_yield": 0.0332, "roe": 0.1403, "momentum_12_1": 0.2666 }, { "week_end_date": "2026-06-28", "price": 41.23, "os": 0.93, "value": 0.88, "quality": 0.78, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 9.5739, "earnings_yield": 0.1049, "shareholder_yield": 0.0314, "roe": 0.1403, "momentum_12_1": 0.2013 }, { "week_end_date": "2026-07-05", "price": 40.84, "os": 0.93, "value": 0.88, "quality": 0.75, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.4845, "earnings_yield": 0.1057, "shareholder_yield": 0.0317, "roe": 0.1403, "momentum_12_1": 0.1537 }, { "week_end_date": "2026-07-12", "price": 40.26, "os": 0.95, "value": 0.89, "quality": 0.77, "momentum": 0.78, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.3487, "earnings_yield": 0.1069, "shareholder_yield": 0.0322, "roe": 0.1403, "momentum_12_1": 0.2361 }, { "week_end_date": "2026-07-19", "price": 41.34, "os": 0.94, "value": 0.88, "quality": 0.8, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5995, "earnings_yield": 0.1047, "shareholder_yield": 0.0313, "roe": 0.1403, "momentum_12_1": 0.2007 }, { "week_end_date": "2026-07-26", "price": 42.56, "os": 0.92, "value": 0.86, "quality": 0.7, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 9.687, "earnings_yield": 0.1013, "shareholder_yield": 0.0293, "roe": 0.1389, "momentum_12_1": 0.2324 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": -2272000, "shares_issued": 151000, "net_debt_issued": 87500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284087000, "cost_of_revenue": 110225000, "gross_profit": 173862000, "ebit": 27806000, "ebitda": 37496000, "pretax_income": 27806000, "tax_provision": 5756000, "net_income": 22050000, "net_income_to_common": 22050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248874000, "total_current_assets": 1099643000, "total_assets": 5441589000, "short_term_debt": 25863000, "long_term_debt": 184044000, "total_debt": 209907000, "total_liabilities": 4924907000, "total_equity": 516682000, "shares_outstanding": 14914000, "goodwill_and_intangibles": 115871000 }, "cash_flow": { "operating_cash_flow": 34959000, "capital_expenditure": 1582000, "free_cash_flow": 36541000, "dividends_paid": 13177000, "share_repurchases": -2393000, "shares_issued": 267000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88538000, "cost_of_revenue": 26209000, "gross_profit": 62329000, "ebit": 24663000, "ebitda": 24663000, "pretax_income": 24663000, "tax_provision": 3505000, "net_income": 21158000, "net_income_to_common": 21158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58319000, "total_current_assets": 1027389000, "total_assets": 5612151000, "short_term_debt": 282362000, "long_term_debt": null, "total_debt": 282362000, "total_liabilities": 4990501000, "total_equity": 621650000, "shares_outstanding": 19432000, "goodwill_and_intangibles": 103323000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 31049000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 27502000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": -1399000, "shares_issued": 75000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "ebit": 27568000, "ebitda": 29916000, "pretax_income": 27493000, "tax_provision": 6002000, "net_income": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 16489000, "capital_expenditure": 624000, "free_cash_flow": 17113000, "dividends_paid": 5265000, "share_repurchases": -177000, "shares_issued": 0, "net_debt_issued": 115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "ebit": 27568000, "ebitda": 29916000, "pretax_income": 27493000, "tax_provision": 6002000, "net_income": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 16489000, "capital_expenditure": 624000, "free_cash_flow": 17113000, "dividends_paid": 5265000, "share_repurchases": -177000, "shares_issued": 0, "net_debt_issued": 115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "ebit": 27568000, "ebitda": 29916000, "pretax_income": 27493000, "tax_provision": 6002000, "net_income": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 16489000, "capital_expenditure": 624000, "free_cash_flow": 17113000, "dividends_paid": 5265000, "share_repurchases": -177000, "shares_issued": 0, "net_debt_issued": 115000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "ebit": 27568000, "ebitda": 29916000, "pretax_income": 27493000, "tax_provision": 6002000, "net_income": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 16489000, "capital_expenditure": 624000, "free_cash_flow": 17113000, "dividends_paid": 5265000, "share_repurchases": -177000, "shares_issued": 0, "net_debt_issued": 115000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }