{ "ticker": { "uuid": "1f939678-9a99-4369-844e-fa55c4bd479b", "symbol": "ORRF", "name": "Orrstown Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1f939678-9a99-4369-844e-fa55c4bd479b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f939678-9a99-4369-844e-fa55c4bd479b/" }, "ticker_metadata": { "id": 7549, "uuid": "1f939678-9a99-4369-844e-fa55c4bd479b", "symbol": "ORRF", "name": "Orrstown Financial Services Inc", "asset_type": "equity", "market_cap": 728541000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Orrstown Financial Services, Inc. is the holding company of Orrstown Bank providing trust and commercial banking services in the United States. The company is headquartered in Shippensburg, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1f939678-9a99-4369-844e-fa55c4bd479b", "symbol": "ORRF", "name": "Orrstown Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1f939678-9a99-4369-844e-fa55c4bd479b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1f939678-9a99-4369-844e-fa55c4bd479b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.89, "quality": 0.82, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.69, "market_cap": 731562900, "pe_ratio": 8.646, "earnings_yield": 0.1157, "ebitda_to_ev": 0.1239, "shareholder_yield": 0.0293, "roe": 0.1403, "piotroski_f_score": 6, "momentum_12_1": 0.2534, "volatility_252d": 0.2554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.169563+00:00", "batch_id": "" }, "size": { "price_close": 37.69, "market_cap": 731562900, "market_cap_usd": 731562900, "enterprise_value": 945780900, "shares_outstanding": 19410000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.646, "pb_ratio": 1.2128, "ptbv_ratio": 1.4699, "ps_ratio": 2.0473, "pcf_ratio": 8.1905, "pfcf_ratio": 7.9813, "ev_ebitda": 8.0714, "ev_ebit": 8.802, "ev_sales": 2.6467, "ev_fcf": 10.3184, "earnings_yield": 0.1157, "fcf_yield": 0.0969, "price_to_sales": 2.0473, "price_to_book": 1.2128, "price_to_cashflow": 8.1905, "ebitda_to_ev": 0.1239, "sales_yield": 0.3778 }, "yield": { "dividend_yield": 0.0293, "buyback_yield": 0, "shareholder_yield": 0.0293, "debt_paydown_yield": null, "total_yield": 0.0293 }, "quality": { "gross_margin": 0.7106, "operating_margin": 0.3007, "net_margin": 0.2368, "ebitda_margin": 0.3279, "fcf_margin": 0.2565, "roe": 0.1403, "roa": 0.0152, "roic": 0.1036, "roc_greenblatt": null, "asset_turnover": 0.0641, "cash_conversion": 1.0833, "accruals_ratio": -0.0008, "sbc_to_revenue": 0.0025, "piotroski_f_score": 6, "altman_z_score": 0.4815, "earnings_stability_5y": 0.7089, "revenue_stability_5y": 0.4977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2459, "net_debt_to_ebitda": 1.8282, "debt_to_assets": 0.0472, "interest_coverage": 1.0479, "current_ratio": 52.8036, "quick_ratio": 52.8036, "net_debt": 214218000, "local_beta": 0.0002, "volatility_252d": 0.2554, "volatility_60d": 0.5618, "max_drawdown_12m": -0.1269, "risk_adjusted_momentum": 0.9921 }, "growth": { "revenue_growth_1y": 0.111, "revenue_growth_3y_cagr": 0.3811, "revenue_growth_5y_cagr": 0.2277, "eps_growth_1y": 1.6802, "eps_growth_3y_cagr": 0.5424, "eps_growth_5y_cagr": 0.2503, "fcf_growth_1y": 1.4722, "book_value_growth_1y": 0.019, "revenue_growth": 0.111, "earnings_growth": 1.6802 }, "momentum": { "price_return_1m": 0.0175, "price_return_3m": 0.0785, "price_return_6m": 0.0367, "price_return_9m": 0.1038, "price_return_12m": 0.2754, "price_return_12m_ex1m": 0.2534, "momentum_6m": 0.0367, "momentum_12m": 0.2754, "momentum_12_1": 0.2534, "distance_from_52w_high": -0.03, "distance_from_52w_low": 0.304, "relative_strength": 0.1174 }, "raw_ttm": { "revenue_ttm": 357338000, "gross_profit_ttm": 253938000, "ebit_ttm": 107451000, "ebitda_ttm": 117177000, "net_income_ttm": 84613000, "eps_diluted_ttm": 4.3592, "operating_cash_flow_ttm": 89318000, "capital_expenditure_ttm": 2342000, "fcf_ttm": 91660000, "dividends_paid_ttm": 21456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102543000, "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_current_liabilities": 19264000, "net_ppe": null, "total_assets": 5576972000, "total_debt": 263232000, "total_equity": 603184000, "net_working_capital": 968194000, "book_value_per_share": 31.0759, "retained_earnings": 202704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497682000, "tangible_book_per_share": 25.6405 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 20, "rank_fcf_margin": 37, "rank_piotroski": 31, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41 }, "composites": { "value_composite": 11, "quality_composite": 18, "momentum_composite": 26, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8543, "os_score": 0.95, "value_percentile": 0.89, "quality_percentile": 0.82, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2251, "ticker_id": 7549, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.169563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.69, "market_cap": 731562900, "market_cap_usd": 731562900, "enterprise_value": 945780900, "shares_outstanding": 19410000, "fx_rate_to_usd": null, "pe_ratio": 8.64598702, "pb_ratio": 1.21283539, "ptbv_ratio": 1.46994044, "ps_ratio": 2.0472575, "pcf_ratio": 8.19054278, "pfcf_ratio": 7.98126664, "ev_ebitda": 8.07138688, "ev_ebit": 8.80197392, "ev_sales": 2.64674034, "ev_fcf": 10.31836024, "earnings_yield": 0.11566059, "fcf_yield": 0.09691462, "dividend_yield": 0.02932899, "buyback_yield": 0, "shareholder_yield": 0.02932899, "debt_paydown_yield": null, "total_yield": 0.02932899, "gross_margin": 0.71063811, "operating_margin": 0.3006985, "net_margin": 0.23678702, "ebitda_margin": 0.32791643, "fcf_margin": 0.25650784, "roe": 0.14027726, "roa": 0.01517185, "roic": 0.10358685, "roc_greenblatt": null, "asset_turnover": 0.06407384, "cash_conversion": 1.08328507, "accruals_ratio": -0.00084365, "sbc_to_revenue": 0.00247945, "debt_to_equity": 8.24588849, "net_debt_to_ebitda": 1.8281574, "debt_to_assets": 0.04719981, "interest_coverage": 1.04786285, "current_ratio": 52.80357143, "quick_ratio": 52.80357143, "net_debt": 214218000, "revenue_growth_1y": 0.11104271, "revenue_growth_3y_cagr": 0.38112367, "revenue_growth_5y_cagr": 0.22768329, "eps_growth_1y": 1.68017105, "eps_growth_3y_cagr": 0.54235663, "eps_growth_5y_cagr": 0.25029807, "fcf_growth_1y": 1.47221923, "book_value_growth_1y": 0.01895495, "piotroski_f_score": 6, "altman_z_score": 0.4815182, "earnings_stability_5y": 0.708883, "revenue_stability_5y": 0.49773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0175486, "price_return_3m": 0.07852423, "price_return_6m": 0.03674118, "price_return_9m": 0.10382517, "price_return_12m": 0.27538331, "price_return_12m_ex1m": 0.25338811, "distance_from_52w_high": -0.0299608, "distance_from_52w_low": 0.30400786, "relative_strength": 0.11744226, "local_beta": 0.0002, "volatility_252d": 0.255402, "volatility_60d": 0.561835, "max_drawdown_12m": -0.12688236, "revenue_ttm": 357338000, "gross_profit_ttm": 253938000, "ebit_ttm": 107451000, "ebitda_ttm": 117177000, "net_income_ttm": 84613000, "eps_diluted_ttm": 4.35924781, "operating_cash_flow_ttm": 89318000, "capital_expenditure_ttm": 2342000, "fcf_ttm": 91660000, "dividends_paid_ttm": 21456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102543000, "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_current_liabilities": 19264000, "net_ppe": null, "total_assets": 5576972000, "total_debt": 263232000, "total_equity": 603184000, "net_working_capital": 968194000, "book_value_per_share": 31.07594024, "retained_earnings": 202704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497682000, "tangible_book_per_share": 25.64049459, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 20, "rank_fcf_margin": 37, "rank_piotroski": 31, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41, "value_composite": 11, "quality_composite": 18, "momentum_composite": 26, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.69, "os": 0.95, "value": 0.89, "quality": 0.82, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 8.646, "earnings_yield": 0.1157, "shareholder_yield": 0.0293, "roe": 0.1403, "momentum_12_1": 0.2534, "complete_fields": { "id": 2251, "ticker_id": 7549, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.169563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.69, "market_cap": 731562900, "market_cap_usd": 731562900, "enterprise_value": 945780900, "shares_outstanding": 19410000, "fx_rate_to_usd": null, "pe_ratio": 8.64598702, "pb_ratio": 1.21283539, "ptbv_ratio": 1.46994044, "ps_ratio": 2.0472575, "pcf_ratio": 8.19054278, "pfcf_ratio": 7.98126664, "ev_ebitda": 8.07138688, "ev_ebit": 8.80197392, "ev_sales": 2.64674034, "ev_fcf": 10.31836024, "earnings_yield": 0.11566059, "fcf_yield": 0.09691462, "dividend_yield": 0.02932899, "buyback_yield": 0, "shareholder_yield": 0.02932899, "debt_paydown_yield": null, "total_yield": 0.02932899, "gross_margin": 0.71063811, "operating_margin": 0.3006985, "net_margin": 0.23678702, "ebitda_margin": 0.32791643, "fcf_margin": 0.25650784, "roe": 0.14027726, "roa": 0.01517185, "roic": 0.10358685, "roc_greenblatt": null, "asset_turnover": 0.06407384, "cash_conversion": 1.08328507, "accruals_ratio": -0.00084365, "sbc_to_revenue": 0.00247945, "debt_to_equity": 8.24588849, "net_debt_to_ebitda": 1.8281574, "debt_to_assets": 0.04719981, "interest_coverage": 1.04786285, "current_ratio": 52.80357143, "quick_ratio": 52.80357143, "net_debt": 214218000, "revenue_growth_1y": 0.11104271, "revenue_growth_3y_cagr": 0.38112367, "revenue_growth_5y_cagr": 0.22768329, "eps_growth_1y": 1.68017105, "eps_growth_3y_cagr": 0.54235663, "eps_growth_5y_cagr": 0.25029807, "fcf_growth_1y": 1.47221923, "book_value_growth_1y": 0.01895495, "piotroski_f_score": 6, "altman_z_score": 0.4815182, "earnings_stability_5y": 0.708883, "revenue_stability_5y": 0.49773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0175486, "price_return_3m": 0.07852423, "price_return_6m": 0.03674118, "price_return_9m": 0.10382517, "price_return_12m": 0.27538331, "price_return_12m_ex1m": 0.25338811, "distance_from_52w_high": -0.0299608, "distance_from_52w_low": 0.30400786, "relative_strength": 0.11744226, "local_beta": 0.0002, "volatility_252d": 0.255402, "volatility_60d": 0.561835, "max_drawdown_12m": -0.12688236, "revenue_ttm": 357338000, "gross_profit_ttm": 253938000, "ebit_ttm": 107451000, "ebitda_ttm": 117177000, "net_income_ttm": 84613000, "eps_diluted_ttm": 4.35924781, "operating_cash_flow_ttm": 89318000, "capital_expenditure_ttm": 2342000, "fcf_ttm": 91660000, "dividends_paid_ttm": 21456000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102543000, "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_current_liabilities": 19264000, "net_ppe": null, "total_assets": 5576972000, "total_debt": 263232000, "total_equity": 603184000, "net_working_capital": 968194000, "book_value_per_share": 31.07594024, "retained_earnings": 202704000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 497682000, "tangible_book_per_share": 25.64049459, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 30, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 20, "rank_fcf_margin": 37, "rank_piotroski": 31, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 41, "value_composite": 11, "quality_composite": 18, "momentum_composite": 26, "growth_composite": 4, "yield_composite": 18, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "ebit": 102712000, "ebitda": 116682000, "pretax_income": 102637000, "tax_provision": 21782000, "net_income": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 74734000, "capital_expenditure": 4235000, "free_cash_flow": 78969000, "dividends_paid": 20643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140939, "ticker_id": 7549, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102712000", "ebitda": "116682000", "netIncome": "80855000", "grossProfit": "249970000", "depreciation": "None", "totalRevenue": "353863000", "costOfRevenue": "103893000", "interestIncome": "303734000", "incomeBeforeTax": "102637000", "interestExpense": "103942000", "operatingIncome": "102712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21782000", "reportedCurrency": "USD", "netInterestIncome": "199792000", "nonInterestIncome": "None", "operatingExpenses": "147258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "88175000", "netIncomeFromContinuingOperations": "80855000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5542255000", "longTermDebt": "311823000", "shortTermDebt": "24542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "186752000", "totalLiabilities": "4950720000", "otherCurrentAssets": "21473000", "totalCurrentAssets": "1016296000", "currentLongTermDebt": "None", "longTermInvestments": "952740000", "shortTermInvestments": "952740000", "currentNetReceivables": "21473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336365000", "totalShareholderEquity": "591535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870906000", "totalCurrentLiabilities": "895448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4055272000", "cashAndShortTermInvestments": "42083000", "commonStockSharesOutstanding": "16757000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "42083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80855000", "profitLoss": "None", "dividendPayout": "20643000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74734000", "capitalExpenditures": "4235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8126000", "cashflowFromInvestment": "-181960000", "stockBasedCompensation": "5013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353863000, "cost_of_revenue": 103893000, "gross_profit": 249970000, "research_and_development": null, "selling_general_admin": 88175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102712000, "depreciation_amortisation": 13970000, "ebitda": 116682000, "interest_expense": 103942000, "interest_income": null, "other_non_operating": null, "pretax_income": 102637000, "tax_provision": 21782000, "effective_tax_rate": null, "net_income": 80855000, "net_income_continuing_ops": 80855000, "net_income_to_common": 80855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42083000, "short_term_investments": 952740000, "net_receivables": 21473000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016296000, "net_ppe": null, "goodwill": 69751000, "intangible_assets": 37990000, "goodwill_and_intangibles": 107741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192701000, "total_assets": 5542255000, "short_term_debt": 24542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895448000, "long_term_debt": 311823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4055272000, "total_liabilities": 4950720000, "total_debt": 336365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186752000, "total_equity": 591535000, "shares_outstanding": 16757000, "operating_cash_flow": 74734000, "stock_based_compensation": 5013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181960000, "dividends_paid": 20643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8126000, "free_cash_flow": 78969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102712000", "ebitda": "116682000", "netIncome": "80855000", "grossProfit": "249970000", "depreciation": "None", "totalRevenue": "353863000", "costOfRevenue": "103893000", "interestIncome": "303734000", "incomeBeforeTax": "102637000", "interestExpense": "103942000", "operatingIncome": "102712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21782000", "reportedCurrency": "USD", "netInterestIncome": "199792000", "nonInterestIncome": "None", "operatingExpenses": "147258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13970000", "sellingGeneralAndAdministrative": "88175000", "netIncomeFromContinuingOperations": "80855000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5542255000", "longTermDebt": "311823000", "shortTermDebt": "24542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "186752000", "totalLiabilities": "4950720000", "otherCurrentAssets": "21473000", "totalCurrentAssets": "1016296000", "currentLongTermDebt": "None", "longTermInvestments": "952740000", "shortTermInvestments": "952740000", "currentNetReceivables": "21473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336365000", "totalShareholderEquity": "591535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870906000", "totalCurrentLiabilities": "895448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4055272000", "cashAndShortTermInvestments": "42083000", "commonStockSharesOutstanding": "16757000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "42083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80855000", "profitLoss": "None", "dividendPayout": "20643000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74734000", "capitalExpenditures": "4235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8126000", "cashflowFromInvestment": "-181960000", "stockBasedCompensation": "5013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 284087000, "cost_of_revenue": 110225000, "gross_profit": 173862000, "ebit": 27806000, "ebitda": 37496000, "pretax_income": 27806000, "tax_provision": 5756000, "net_income": 22050000, "net_income_to_common": 22050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248874000, "total_current_assets": 1099643000, "total_assets": 5441589000, "short_term_debt": 25863000, "long_term_debt": 184044000, "total_debt": 209907000, "total_liabilities": 4924907000, "total_equity": 516682000, "shares_outstanding": 14914000, "goodwill_and_intangibles": 115871000 }, "cash_flow": { "operating_cash_flow": 34959000, "capital_expenditure": 1582000, "free_cash_flow": 36541000, "dividends_paid": 13177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140944, "ticker_id": 7549, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27806000", "ebitda": "37496000", "netIncome": "22050000", "grossProfit": "173862000", "depreciation": "None", "totalRevenue": "284087000", "costOfRevenue": "110225000", "interestIncome": "248933000", "incomeBeforeTax": "27806000", "interestExpense": "93679000", "operatingIncome": "27806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5756000", "reportedCurrency": "USD", "netInterestIncome": "155254000", "nonInterestIncome": "None", "operatingExpenses": "146056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9690000", "sellingGeneralAndAdministrative": "80041000", "netIncomeFromContinuingOperations": "22050000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5441589000", "longTermDebt": "184044000", "shortTermDebt": "25863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47765000", "reportedCurrency": "USD", "retainedEarnings": "126540000", "totalLiabilities": "4924907000", "otherCurrentAssets": "None", "totalCurrentAssets": "1099643000", "currentLongTermDebt": "None", "longTermInvestments": "829711000", "shortTermInvestments": "829711000", "currentNetReceivables": "21058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4341946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209907000", "totalShareholderEquity": "516682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623096000", "totalCurrentLiabilities": "4648959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "248874000", "commonStockSharesOutstanding": "14914000", "intangibleAssetsExcludingGoodwill": "47765000", "cashAndCashEquivalentsAtCarryingValue": "248874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22050000", "profitLoss": "None", "dividendPayout": "13177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34959000", "capitalExpenditures": "1582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87761000", "cashflowFromInvestment": "60993000", "stockBasedCompensation": "8719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284087000, "cost_of_revenue": 110225000, "gross_profit": 173862000, "research_and_development": null, "selling_general_admin": 80041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27806000, "depreciation_amortisation": 9690000, "ebitda": 37496000, "interest_expense": 93679000, "interest_income": null, "other_non_operating": null, "pretax_income": 27806000, "tax_provision": 5756000, "effective_tax_rate": null, "net_income": 22050000, "net_income_continuing_ops": 22050000, "net_income_to_common": 22050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248874000, "short_term_investments": 829711000, "net_receivables": 21058000, "inventory": null, "other_current_assets": null, "total_current_assets": 1099643000, "net_ppe": null, "goodwill": 68106000, "intangible_assets": 47765000, "goodwill_and_intangibles": 115871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4341946000, "total_assets": 5441589000, "short_term_debt": 25863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4648959000, "long_term_debt": 184044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275948000, "total_liabilities": 4924907000, "total_debt": 209907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126540000, "total_equity": 516682000, "shares_outstanding": 14914000, "operating_cash_flow": 34959000, "stock_based_compensation": 8719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60993000, "dividends_paid": 13177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87761000, "free_cash_flow": 36541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27806000", "ebitda": "37496000", "netIncome": "22050000", "grossProfit": "173862000", "depreciation": "None", "totalRevenue": "284087000", "costOfRevenue": "110225000", "interestIncome": "248933000", "incomeBeforeTax": "27806000", "interestExpense": "93679000", "operatingIncome": "27806000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5756000", "reportedCurrency": "USD", "netInterestIncome": "155254000", "nonInterestIncome": "None", "operatingExpenses": "146056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9690000", "sellingGeneralAndAdministrative": "80041000", "netIncomeFromContinuingOperations": "22050000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5441589000", "longTermDebt": "184044000", "shortTermDebt": "25863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47765000", "reportedCurrency": "USD", "retainedEarnings": "126540000", "totalLiabilities": "4924907000", "otherCurrentAssets": "None", "totalCurrentAssets": "1099643000", "currentLongTermDebt": "None", "longTermInvestments": "829711000", "shortTermInvestments": "829711000", "currentNetReceivables": "21058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4341946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209907000", "totalShareholderEquity": "516682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623096000", "totalCurrentLiabilities": "4648959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "248874000", "commonStockSharesOutstanding": "14914000", "intangibleAssetsExcludingGoodwill": "47765000", "cashAndCashEquivalentsAtCarryingValue": "248874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22050000", "profitLoss": "None", "dividendPayout": "13177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34959000", "capitalExpenditures": "1582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87761000", "cashflowFromInvestment": "60993000", "stockBasedCompensation": "8719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 174297000, "cost_of_revenue": 46673000, "gross_profit": 127624000, "ebit": 45033000, "ebitda": 49373000, "pretax_income": 45033000, "tax_provision": 9370000, "net_income": 35663000, "net_income_to_common": 35663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65161000, "total_current_assets": 592310000, "total_assets": 3064240000, "short_term_debt": 9785000, "long_term_debt": 169593000, "total_debt": 179378000, "total_liabilities": 2799184000, "total_equity": 265056000, "shares_outstanding": 10435000, "goodwill_and_intangibles": 21138000 }, "cash_flow": { "operating_cash_flow": 43701000, "capital_expenditure": 2293000, "free_cash_flow": 45994000, "dividends_paid": 8485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140949, "ticker_id": 7549, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45033000", "ebitda": "49373000", "netIncome": "35663000", "grossProfit": "127624000", "depreciation": "None", "totalRevenue": "174297000", "costOfRevenue": "46673000", "interestIncome": "141964000", "incomeBeforeTax": "45033000", "interestExpense": "44991000", "operatingIncome": "45033000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9370000", "reportedCurrency": "USD", "netInterestIncome": "106372000", "nonInterestIncome": "None", "operatingExpenses": "82591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "53858000", "netIncomeFromContinuingOperations": "37646000" }, "balance": { "goodwill": "18724000", "inventory": "18956000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3064240000", "longTermDebt": "169593000", "shortTermDebt": "9785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "117667000", "totalLiabilities": "2799184000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "592310000", "currentLongTermDebt": "None", "longTermInvestments": "513519000", "shortTermInvestments": "513519000", "currentNetReceivables": "13630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "265056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558814000", "totalCurrentLiabilities": "2568599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230585000", "cashAndShortTermInvestments": "65161000", "commonStockSharesOutstanding": "10435000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "65161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35663000", "profitLoss": "None", "dividendPayout": "8485000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43701000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113885000", "cashflowFromInvestment": "-153248000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174297000, "cost_of_revenue": 46673000, "gross_profit": 127624000, "research_and_development": null, "selling_general_admin": 53858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45033000, "depreciation_amortisation": 4340000, "ebitda": 49373000, "interest_expense": 44991000, "interest_income": null, "other_non_operating": null, "pretax_income": 45033000, "tax_provision": 9370000, "effective_tax_rate": null, "net_income": 35663000, "net_income_continuing_ops": 37646000, "net_income_to_common": 35663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65161000, "short_term_investments": 513519000, "net_receivables": 13630000, "inventory": 18956000, "other_current_assets": null, "total_current_assets": 592310000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 2414000, "goodwill_and_intangibles": 21138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471930000, "total_assets": 3064240000, "short_term_debt": 9785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568599000, "long_term_debt": 169593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230585000, "total_liabilities": 2799184000, "total_debt": 179378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117667000, "total_equity": 265056000, "shares_outstanding": 10435000, "operating_cash_flow": 43701000, "stock_based_compensation": 2356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153248000, "dividends_paid": 8485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113885000, "free_cash_flow": 45994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45033000", "ebitda": "49373000", "netIncome": "35663000", "grossProfit": "127624000", "depreciation": "None", "totalRevenue": "174297000", "costOfRevenue": "46673000", "interestIncome": "141964000", "incomeBeforeTax": "45033000", "interestExpense": "44991000", "operatingIncome": "45033000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9370000", "reportedCurrency": "USD", "netInterestIncome": "106372000", "nonInterestIncome": "None", "operatingExpenses": "82591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "53858000", "netIncomeFromContinuingOperations": "37646000" }, "balance": { "goodwill": "18724000", "inventory": "18956000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3064240000", "longTermDebt": "169593000", "shortTermDebt": "9785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "117667000", "totalLiabilities": "2799184000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "592310000", "currentLongTermDebt": "None", "longTermInvestments": "513519000", "shortTermInvestments": "513519000", "currentNetReceivables": "13630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "265056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558814000", "totalCurrentLiabilities": "2568599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230585000", "cashAndShortTermInvestments": "65161000", "commonStockSharesOutstanding": "10435000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "65161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35663000", "profitLoss": "None", "dividendPayout": "8485000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43701000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113885000", "cashflowFromInvestment": "-153248000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 134319000, "cost_of_revenue": 13212000, "gross_profit": 121107000, "ebit": 26616000, "ebitda": 31236000, "pretax_income": 26616000, "tax_provision": 4579000, "net_income": 22037000, "net_income_to_common": 22037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60823000, "total_current_assets": 585578000, "total_assets": 2922408000, "short_term_debt": 123664000, "long_term_debt": 138165000, "total_debt": 261829000, "total_liabilities": 2693512000, "total_equity": 228896000, "shares_outstanding": 10706000, "goodwill_and_intangibles": 21802000 }, "cash_flow": { "operating_cash_flow": 36192000, "capital_expenditure": 895000, "free_cash_flow": 37087000, "dividends_paid": 8264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140954, "ticker_id": 7549, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26616000", "ebitda": "31236000", "netIncome": "22037000", "grossProfit": "121107000", "depreciation": "None", "totalRevenue": "134319000", "costOfRevenue": "13212000", "interestIncome": "108654000", "incomeBeforeTax": "26616000", "interestExpense": "9024000", "operatingIncome": "26616000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4579000", "reportedCurrency": "USD", "netInterestIncome": "99630000", "nonInterestIncome": "None", "operatingExpenses": "94491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "50025000", "netIncomeFromContinuingOperations": "22037000" }, "balance": { "goodwill": "18724000", "inventory": "-71850000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2922408000", "longTermDebt": "138165000", "shortTermDebt": "123664000", "treasuryStock": "-13512000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3078000", "reportedCurrency": "USD", "retainedEarnings": "92473000", "totalLiabilities": "2693512000", "otherCurrentAssets": "71850000", "totalCurrentAssets": "585578000", "currentLongTermDebt": "None", "longTermInvestments": "513728000", "shortTermInvestments": "513728000", "currentNetReceivables": "11027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564858000", "currentAccountsPayable": "61850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29328000", "shortLongTermDebtTotal": "261829000", "totalShareholderEquity": "228896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61850000", "totalCurrentLiabilities": "61850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61850000", "cashAndShortTermInvestments": "60823000", "commonStockSharesOutstanding": "10706000", "intangibleAssetsExcludingGoodwill": "3078000", "cashAndCashEquivalentsAtCarryingValue": "60823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22037000", "profitLoss": "None", "dividendPayout": "8264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10891000", "operatingCashflow": "36192000", "capitalExpenditures": "895000", "changeInReceivables": "-2793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86912000", "cashflowFromInvestment": "-270991000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134319000, "cost_of_revenue": 13212000, "gross_profit": 121107000, "research_and_development": null, "selling_general_admin": 50025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26616000, "depreciation_amortisation": 4620000, "ebitda": 31236000, "interest_expense": 9024000, "interest_income": null, "other_non_operating": null, "pretax_income": 26616000, "tax_provision": 4579000, "effective_tax_rate": null, "net_income": 22037000, "net_income_continuing_ops": 22037000, "net_income_to_common": 22037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60823000, "short_term_investments": 513728000, "net_receivables": 11027000, "inventory": -71850000, "other_current_assets": null, "total_current_assets": 585578000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 3078000, "goodwill_and_intangibles": 21802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564858000, "total_assets": 2922408000, "short_term_debt": 123664000, "accounts_payable": 61850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61850000, "long_term_debt": 138165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61850000, "total_liabilities": 2693512000, "total_debt": 261829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92473000, "total_equity": 228896000, "shares_outstanding": 10706000, "operating_cash_flow": 36192000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270991000, "dividends_paid": 8264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86912000, "free_cash_flow": 37087000, "net_change_in_cash": -147887000 }, "raw_data": { "income": { "ebit": "26616000", "ebitda": "31236000", "netIncome": "22037000", "grossProfit": "121107000", "depreciation": "None", "totalRevenue": "134319000", "costOfRevenue": "13212000", "interestIncome": "108654000", "incomeBeforeTax": "26616000", "interestExpense": "9024000", "operatingIncome": "26616000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4579000", "reportedCurrency": "USD", "netInterestIncome": "99630000", "nonInterestIncome": "None", "operatingExpenses": "94491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "50025000", "netIncomeFromContinuingOperations": "22037000" }, "balance": { "goodwill": "18724000", "inventory": "-71850000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2922408000", "longTermDebt": "138165000", "shortTermDebt": "123664000", "treasuryStock": "-13512000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3078000", "reportedCurrency": "USD", "retainedEarnings": "92473000", "totalLiabilities": "2693512000", "otherCurrentAssets": "71850000", "totalCurrentAssets": "585578000", "currentLongTermDebt": "None", "longTermInvestments": "513728000", "shortTermInvestments": "513728000", "currentNetReceivables": "11027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564858000", "currentAccountsPayable": "61850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29328000", "shortLongTermDebtTotal": "261829000", "totalShareholderEquity": "228896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61850000", "totalCurrentLiabilities": "61850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61850000", "cashAndShortTermInvestments": "60823000", "commonStockSharesOutstanding": "10706000", "intangibleAssetsExcludingGoodwill": "3078000", "cashAndCashEquivalentsAtCarryingValue": "60823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22037000", "profitLoss": "None", "dividendPayout": "8264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10891000", "operatingCashflow": "36192000", "capitalExpenditures": "895000", "changeInReceivables": "-2793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86912000", "cashflowFromInvestment": "-270991000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 121645000, "cost_of_revenue": 7811000, "gross_profit": 113834000, "ebit": 40895000, "ebitda": 46200000, "pretax_income": 40895000, "tax_provision": 8014000, "net_income": 32881000, "net_income_to_common": 32881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208710000, "total_current_assets": 689382000, "total_assets": 2834565000, "short_term_debt": 24905000, "long_term_debt": 33859000, "total_debt": 58764000, "total_liabilities": 2562909000, "total_equity": 271656000, "shares_outstanding": 11106000, "goodwill_and_intangibles": 22907000 }, "cash_flow": { "operating_cash_flow": 40811000, "capital_expenditure": 1254000, "free_cash_flow": 42065000, "dividends_paid": 8280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140959, "ticker_id": 7549, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40895000", "ebitda": "46200000", "netIncome": "32881000", "grossProfit": "113834000", "depreciation": "None", "totalRevenue": "121645000", "costOfRevenue": "7811000", "interestIncome": "93695000", "incomeBeforeTax": "40895000", "interestExpense": "6721000", "operatingIncome": "40895000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8014000", "reportedCurrency": "USD", "netInterestIncome": "86974000", "nonInterestIncome": "None", "operatingExpenses": "72939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "45683000", "netIncomeFromContinuingOperations": "32881000" }, "balance": { "goodwill": "18724000", "inventory": "-216944000", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "2834565000", "longTermDebt": "33859000", "shortTermDebt": "24905000", "treasuryStock": "-1768000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "78700000", "totalLiabilities": "2562909000", "otherCurrentAssets": "216944000", "totalCurrentAssets": "689382000", "currentLongTermDebt": "None", "longTermInvestments": "472438000", "shortTermInvestments": "472438000", "currentNetReceivables": "8234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529390000", "currentAccountsPayable": "40820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34045000", "shortLongTermDebtTotal": "58764000", "totalShareholderEquity": "271656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40820000", "totalCurrentLiabilities": "40820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33859000", "cashAndShortTermInvestments": "208710000", "commonStockSharesOutstanding": "11106000", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "208710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32881000", "profitLoss": "None", "dividendPayout": "8280000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "40811000", "capitalExpenditures": "1254000", "changeInReceivables": "693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44654000", "cashflowFromInvestment": "-2013000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121645000, "cost_of_revenue": 7811000, "gross_profit": 113834000, "research_and_development": null, "selling_general_admin": 45683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40895000, "depreciation_amortisation": 5305000, "ebitda": 46200000, "interest_expense": 6721000, "interest_income": null, "other_non_operating": null, "pretax_income": 40895000, "tax_provision": 8014000, "effective_tax_rate": null, "net_income": 32881000, "net_income_continuing_ops": 32881000, "net_income_to_common": 32881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208710000, "short_term_investments": 472438000, "net_receivables": 8234000, "inventory": -216944000, "other_current_assets": null, "total_current_assets": 689382000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 4183000, "goodwill_and_intangibles": 22907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529390000, "total_assets": 2834565000, "short_term_debt": 24905000, "accounts_payable": 40820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40820000, "long_term_debt": 33859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33859000, "total_liabilities": 2562909000, "total_debt": 58764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78700000, "total_equity": 271656000, "shares_outstanding": 11106000, "operating_cash_flow": 40811000, "stock_based_compensation": 1949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2013000, "dividends_paid": 8280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44654000, "free_cash_flow": 42065000, "net_change_in_cash": 83452000 }, "raw_data": { "income": { "ebit": "40895000", "ebitda": "46200000", "netIncome": "32881000", "grossProfit": "113834000", "depreciation": "None", "totalRevenue": "121645000", "costOfRevenue": "7811000", "interestIncome": "93695000", "incomeBeforeTax": "40895000", "interestExpense": "6721000", "operatingIncome": "40895000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8014000", "reportedCurrency": "USD", "netInterestIncome": "86974000", "nonInterestIncome": "None", "operatingExpenses": "72939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "45683000", "netIncomeFromContinuingOperations": "32881000" }, "balance": { "goodwill": "18724000", "inventory": "-216944000", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "2834565000", "longTermDebt": "33859000", "shortTermDebt": "24905000", "treasuryStock": "-1768000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4183000", "reportedCurrency": "USD", "retainedEarnings": "78700000", "totalLiabilities": "2562909000", "otherCurrentAssets": "216944000", "totalCurrentAssets": "689382000", "currentLongTermDebt": "None", "longTermInvestments": "472438000", "shortTermInvestments": "472438000", "currentNetReceivables": "8234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529390000", "currentAccountsPayable": "40820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34045000", "shortLongTermDebtTotal": "58764000", "totalShareholderEquity": "271656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40820000", "totalCurrentLiabilities": "40820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33859000", "cashAndShortTermInvestments": "208710000", "commonStockSharesOutstanding": "11106000", "intangibleAssetsExcludingGoodwill": "4183000", "cashAndCashEquivalentsAtCarryingValue": "208710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32881000", "profitLoss": "None", "dividendPayout": "8280000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1281000", "operatingCashflow": "40811000", "capitalExpenditures": "1254000", "changeInReceivables": "693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44654000", "cashflowFromInvestment": "-2013000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 126883000, "cost_of_revenue": 21349000, "gross_profit": 105534000, "ebit": 32511000, "ebitda": 39084000, "pretax_income": 32511000, "tax_provision": 6048000, "net_income": 26463000, "net_income_to_common": 26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125258000, "total_current_assets": 600650000, "total_assets": 2750572000, "short_term_debt": 76824000, "long_term_debt": 89948000, "total_debt": 166772000, "total_liabilities": 2504323000, "total_equity": 246249000, "shares_outstanding": 11034000, "goodwill_and_intangibles": 24182000 }, "cash_flow": { "operating_cash_flow": 30171000, "capital_expenditure": 1303000, "free_cash_flow": 31474000, "dividends_paid": 7610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140964, "ticker_id": 7549, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32511000", "ebitda": "39084000", "netIncome": "26463000", "grossProfit": "105534000", "depreciation": "None", "totalRevenue": "126883000", "costOfRevenue": "21349000", "interestIncome": "99631000", "incomeBeforeTax": "32511000", "interestExpense": "16024000", "operatingIncome": "32511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6048000", "reportedCurrency": "USD", "netInterestIncome": "83607000", "nonInterestIncome": "None", "operatingExpenses": "73023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "44957000", "netIncomeFromContinuingOperations": "26463000" }, "balance": { "goodwill": "18724000", "inventory": "-134185000", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "2750572000", "longTermDebt": "89948000", "shortTermDebt": "76824000", "treasuryStock": "-848000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5458000", "reportedCurrency": "USD", "retainedEarnings": "54100000", "totalLiabilities": "2504323000", "otherCurrentAssets": "134185000", "totalCurrentAssets": "600650000", "currentLongTermDebt": "None", "longTermInvestments": "466465000", "shortTermInvestments": "466465000", "currentNetReceivables": "8927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525796000", "currentAccountsPayable": "38029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43835000", "shortLongTermDebtTotal": "166772000", "totalShareholderEquity": "246249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38029000", "totalCurrentLiabilities": "38029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89948000", "cashAndShortTermInvestments": "125258000", "commonStockSharesOutstanding": "11034000", "intangibleAssetsExcludingGoodwill": "5458000", "cashAndCashEquivalentsAtCarryingValue": "125258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26463000", "profitLoss": "None", "dividendPayout": "7610000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-953000", "operatingCashflow": "30171000", "capitalExpenditures": "1303000", "changeInReceivables": "-2887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331471000", "cashflowFromInvestment": "-292347000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126883000, "cost_of_revenue": 21349000, "gross_profit": 105534000, "research_and_development": null, "selling_general_admin": 44957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32511000, "depreciation_amortisation": 6573000, "ebitda": 39084000, "interest_expense": 16024000, "interest_income": null, "other_non_operating": null, "pretax_income": 32511000, "tax_provision": 6048000, "effective_tax_rate": null, "net_income": 26463000, "net_income_continuing_ops": 26463000, "net_income_to_common": 26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125258000, "short_term_investments": 466465000, "net_receivables": 8927000, "inventory": -134185000, "other_current_assets": null, "total_current_assets": 600650000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 5458000, "goodwill_and_intangibles": 24182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525796000, "total_assets": 2750572000, "short_term_debt": 76824000, "accounts_payable": 38029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38029000, "long_term_debt": 89948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89948000, "total_liabilities": 2504323000, "total_debt": 166772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54100000, "total_equity": 246249000, "shares_outstanding": 11034000, "operating_cash_flow": 30171000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292347000, "dividends_paid": 7610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331471000, "free_cash_flow": 31474000, "net_change_in_cash": 69295000 }, "raw_data": { "income": { "ebit": "32511000", "ebitda": "39084000", "netIncome": "26463000", "grossProfit": "105534000", "depreciation": "None", "totalRevenue": "126883000", "costOfRevenue": "21349000", "interestIncome": "99631000", "incomeBeforeTax": "32511000", "interestExpense": "16024000", "operatingIncome": "32511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6048000", "reportedCurrency": "USD", "netInterestIncome": "83607000", "nonInterestIncome": "None", "operatingExpenses": "73023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573000", "sellingGeneralAndAdministrative": "44957000", "netIncomeFromContinuingOperations": "26463000" }, "balance": { "goodwill": "18724000", "inventory": "-134185000", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "2750572000", "longTermDebt": "89948000", "shortTermDebt": "76824000", "treasuryStock": "-848000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5458000", "reportedCurrency": "USD", "retainedEarnings": "54100000", "totalLiabilities": "2504323000", "otherCurrentAssets": "134185000", "totalCurrentAssets": "600650000", "currentLongTermDebt": "None", "longTermInvestments": "466465000", "shortTermInvestments": "466465000", "currentNetReceivables": "8927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525796000", "currentAccountsPayable": "38029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43835000", "shortLongTermDebtTotal": "166772000", "totalShareholderEquity": "246249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38029000", "totalCurrentLiabilities": "38029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89948000", "cashAndShortTermInvestments": "125258000", "commonStockSharesOutstanding": "11034000", "intangibleAssetsExcludingGoodwill": "5458000", "cashAndCashEquivalentsAtCarryingValue": "125258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26463000", "profitLoss": "None", "dividendPayout": "7610000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-953000", "operatingCashflow": "30171000", "capitalExpenditures": "1303000", "changeInReceivables": "-2887000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331471000", "cashflowFromInvestment": "-292347000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 120518000, "cost_of_revenue": 24599000, "gross_profit": 95919000, "ebit": 19634000, "ebitda": 25181000, "pretax_income": 19634000, "tax_provision": 2710000, "net_income": 16924000, "net_income_to_common": 16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55963000, "total_current_assets": 552888000, "total_assets": 2383274000, "short_term_debt": 163138000, "long_term_debt": 94914000, "total_debt": 258052000, "total_liabilities": 2160025000, "total_equity": 223249000, "shares_outstanding": 10514000, "goodwill_and_intangibles": 27105000 }, "cash_flow": { "operating_cash_flow": 9090000, "capital_expenditure": 2911000, "free_cash_flow": 12001000, "dividends_paid": 6150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140969, "ticker_id": 7549, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19634000", "ebitda": "25181000", "netIncome": "16924000", "grossProfit": "95919000", "depreciation": "None", "totalRevenue": "120518000", "costOfRevenue": "24599000", "interestIncome": "92994000", "incomeBeforeTax": "19634000", "interestExpense": "23699000", "operatingIncome": "19634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2710000", "reportedCurrency": "USD", "netInterestIncome": "69295000", "nonInterestIncome": "None", "operatingExpenses": "76285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5547000", "sellingGeneralAndAdministrative": "40865000", "netIncomeFromContinuingOperations": "16924000" }, "balance": { "goodwill": "19925000", "inventory": "-62699000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2383274000", "longTermDebt": "94914000", "shortTermDebt": "163138000", "treasuryStock": "-466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7180000", "reportedCurrency": "USD", "retainedEarnings": "35246000", "totalLiabilities": "2160025000", "otherCurrentAssets": "62699000", "totalCurrentAssets": "552888000", "currentLongTermDebt": "154869000", "longTermInvestments": "2120061000", "shortTermInvestments": "490386000", "currentNetReceivables": "6040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1830386000", "currentAccountsPayable": "34720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37524000", "shortLongTermDebtTotal": "404652000", "totalShareholderEquity": "223249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875522000", "totalCurrentLiabilities": "2038660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121365000", "cashAndShortTermInvestments": "55963000", "commonStockSharesOutstanding": "10514000", "intangibleAssetsExcludingGoodwill": "7180000", "cashAndCashEquivalentsAtCarryingValue": "55963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16924000", "profitLoss": "None", "dividendPayout": "6150000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5291000", "operatingCashflow": "9090000", "capitalExpenditures": "2911000", "changeInReceivables": "1248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60405000", "cashflowFromInvestment": "18962000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32353000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120518000, "cost_of_revenue": 24599000, "gross_profit": 95919000, "research_and_development": null, "selling_general_admin": 40865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19634000, "depreciation_amortisation": 5547000, "ebitda": 25181000, "interest_expense": 23699000, "interest_income": null, "other_non_operating": null, "pretax_income": 19634000, "tax_provision": 2710000, "effective_tax_rate": null, "net_income": 16924000, "net_income_continuing_ops": 16924000, "net_income_to_common": 16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55963000, "short_term_investments": 490386000, "net_receivables": 6040000, "inventory": -62699000, "other_current_assets": null, "total_current_assets": 552888000, "net_ppe": null, "goodwill": 19925000, "intangible_assets": 7180000, "goodwill_and_intangibles": 27105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1830386000, "total_assets": 2383274000, "short_term_debt": 163138000, "accounts_payable": 34720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038660000, "long_term_debt": 94914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121365000, "total_liabilities": 2160025000, "total_debt": 258052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35246000, "total_equity": 223249000, "shares_outstanding": 10514000, "operating_cash_flow": 9090000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18962000, "dividends_paid": 6150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60405000, "free_cash_flow": 12001000, "net_change_in_cash": -32353000 }, "raw_data": { "income": { "ebit": "19634000", "ebitda": "25181000", "netIncome": "16924000", "grossProfit": "95919000", "depreciation": "None", "totalRevenue": "120518000", "costOfRevenue": "24599000", "interestIncome": "92994000", "incomeBeforeTax": "19634000", "interestExpense": "23699000", "operatingIncome": "19634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2710000", "reportedCurrency": "USD", "netInterestIncome": "69295000", "nonInterestIncome": "None", "operatingExpenses": "76285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5547000", "sellingGeneralAndAdministrative": "40865000", "netIncomeFromContinuingOperations": "16924000" }, "balance": { "goodwill": "19925000", "inventory": "-62699000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "2383274000", "longTermDebt": "94914000", "shortTermDebt": "163138000", "treasuryStock": "-466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7180000", "reportedCurrency": "USD", "retainedEarnings": "35246000", "totalLiabilities": "2160025000", "otherCurrentAssets": "62699000", "totalCurrentAssets": "552888000", "currentLongTermDebt": "154869000", "longTermInvestments": "2120061000", "shortTermInvestments": "490386000", "currentNetReceivables": "6040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1830386000", "currentAccountsPayable": "34720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37524000", "shortLongTermDebtTotal": "404652000", "totalShareholderEquity": "223249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875522000", "totalCurrentLiabilities": "2038660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121365000", "cashAndShortTermInvestments": "55963000", "commonStockSharesOutstanding": "10514000", "intangibleAssetsExcludingGoodwill": "7180000", "cashAndCashEquivalentsAtCarryingValue": "55963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16924000", "profitLoss": "None", "dividendPayout": "6150000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5291000", "operatingCashflow": "9090000", "capitalExpenditures": "2911000", "changeInReceivables": "1248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60405000", "cashflowFromInvestment": "18962000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32353000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 85885000, "cost_of_revenue": 14310000, "gross_profit": 71575000, "ebit": 14445000, "ebitda": 18087000, "pretax_income": 14445000, "tax_provision": 1640000, "net_income": 12805000, "net_income_to_common": 12805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71820000, "total_current_assets": 543591000, "total_assets": 1934388000, "short_term_debt": 64069000, "long_term_debt": 115309000, "total_debt": 179378000, "total_liabilities": 1760955000, "total_equity": 173433000, "shares_outstanding": 8537000, "goodwill_and_intangibles": 16502000 }, "cash_flow": { "operating_cash_flow": 22487000, "capital_expenditure": 4791000, "free_cash_flow": 27278000, "dividends_paid": 4375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140974, "ticker_id": 7549, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14445000", "ebitda": "18087000", "netIncome": "12805000", "grossProfit": "71575000", "depreciation": "None", "totalRevenue": "85885000", "costOfRevenue": "14310000", "interestIncome": "64837000", "incomeBeforeTax": "14445000", "interestExpense": "13467000", "operatingIncome": "14445000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "51370000", "nonInterestIncome": "None", "operatingExpenses": "57130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "34189000", "netIncomeFromContinuingOperations": "12805000" }, "balance": { "goodwill": "12592000", "inventory": "130000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "1934388000", "longTermDebt": "115309000", "shortTermDebt": "64069000", "treasuryStock": "-236000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3910000", "reportedCurrency": "USD", "retainedEarnings": "24472000", "totalLiabilities": "1760955000", "otherCurrentAssets": "870250000", "totalCurrentAssets": "543591000", "currentLongTermDebt": "64069000", "longTermInvestments": "1702827000", "shortTermInvestments": "465844000", "currentNetReceivables": "5927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390797000", "currentAccountsPayable": "22821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38201000", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "173433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1558756000", "totalCurrentLiabilities": "1645646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115309000", "cashAndShortTermInvestments": "71820000", "commonStockSharesOutstanding": "8537000", "intangibleAssetsExcludingGoodwill": "3910000", "cashAndCashEquivalentsAtCarryingValue": "71820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12805000", "profitLoss": "None", "dividendPayout": "4375000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22487000", "capitalExpenditures": "4791000", "changeInReceivables": "-879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175917000", "cashflowFromInvestment": "-139396000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85885000, "cost_of_revenue": 14310000, "gross_profit": 71575000, "research_and_development": null, "selling_general_admin": 34189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14445000, "depreciation_amortisation": 3642000, "ebitda": 18087000, "interest_expense": 13467000, "interest_income": null, "other_non_operating": null, "pretax_income": 14445000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 12805000, "net_income_continuing_ops": 12805000, "net_income_to_common": 12805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71820000, "short_term_investments": 465844000, "net_receivables": 5927000, "inventory": 130000, "other_current_assets": null, "total_current_assets": 543591000, "net_ppe": null, "goodwill": 12592000, "intangible_assets": 3910000, "goodwill_and_intangibles": 16502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390797000, "total_assets": 1934388000, "short_term_debt": 64069000, "accounts_payable": 22821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645646000, "long_term_debt": 115309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115309000, "total_liabilities": 1760955000, "total_debt": 179378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24472000, "total_equity": 173433000, "shares_outstanding": 8537000, "operating_cash_flow": 22487000, "stock_based_compensation": 1493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139396000, "dividends_paid": 4375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175917000, "free_cash_flow": 27278000, "net_change_in_cash": 59008000 }, "raw_data": { "income": { "ebit": "14445000", "ebitda": "18087000", "netIncome": "12805000", "grossProfit": "71575000", "depreciation": "None", "totalRevenue": "85885000", "costOfRevenue": "14310000", "interestIncome": "64837000", "incomeBeforeTax": "14445000", "interestExpense": "13467000", "operatingIncome": "14445000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "51370000", "nonInterestIncome": "None", "operatingExpenses": "57130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "34189000", "netIncomeFromContinuingOperations": "12805000" }, "balance": { "goodwill": "12592000", "inventory": "130000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "1934388000", "longTermDebt": "115309000", "shortTermDebt": "64069000", "treasuryStock": "-236000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3910000", "reportedCurrency": "USD", "retainedEarnings": "24472000", "totalLiabilities": "1760955000", "otherCurrentAssets": "870250000", "totalCurrentAssets": "543591000", "currentLongTermDebt": "64069000", "longTermInvestments": "1702827000", "shortTermInvestments": "465844000", "currentNetReceivables": "5927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390797000", "currentAccountsPayable": "22821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38201000", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "173433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1558756000", "totalCurrentLiabilities": "1645646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115309000", "cashAndShortTermInvestments": "71820000", "commonStockSharesOutstanding": "8537000", "intangibleAssetsExcludingGoodwill": "3910000", "cashAndCashEquivalentsAtCarryingValue": "71820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12805000", "profitLoss": "None", "dividendPayout": "4375000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22487000", "capitalExpenditures": "4791000", "changeInReceivables": "-879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "175917000", "cashflowFromInvestment": "-139396000", "stockBasedCompensation": "1493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "ebit": 27502000, "ebitda": 27502000, "pretax_income": 27502000, "tax_provision": 5693000, "net_income": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49014000, "total_current_assets": 1017208000, "total_assets": 5576972000, "short_term_debt": 19264000, "long_term_debt": 243968000, "total_debt": 263232000, "total_liabilities": 4973788000, "total_equity": 603184000, "shares_outstanding": 19410000, "goodwill_and_intangibles": 105502000 }, "cash_flow": { "operating_cash_flow": 25537000, "capital_expenditure": 422000, "free_cash_flow": 25959000, "dividends_paid": 5857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140937, "ticker_id": 7549, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27502000", "netIncome": "21809000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "89941000", "costOfRevenue": "25711000", "interestIncome": "74364000", "incomeBeforeTax": "27502000", "interestExpense": "25359000", "operatingIncome": "27502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5693000", "reportedCurrency": "USD", "netInterestIncome": "49005000", "nonInterestIncome": "None", "operatingExpenses": "36728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25378000", "netIncomeFromContinuingOperations": "21809000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5576972000", "longTermDebt": "243968000", "shortTermDebt": "19264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35751000", "reportedCurrency": "USD", "retainedEarnings": "202704000", "totalLiabilities": "4973788000", "otherCurrentAssets": "None", "totalCurrentAssets": "1017208000", "currentLongTermDebt": "None", "longTermInvestments": "947018000", "shortTermInvestments": "947018000", "currentNetReceivables": "21176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263232000", "totalShareholderEquity": "603184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4954524000", "cashAndShortTermInvestments": "49014000", "commonStockSharesOutstanding": "19410000", "intangibleAssetsExcludingGoodwill": "35751000", "cashAndCashEquivalentsAtCarryingValue": "49014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21809000", "profitLoss": "None", "dividendPayout": "5857000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25537000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18184000", "cashflowFromInvestment": "-32359000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89941000, "cost_of_revenue": 25711000, "gross_profit": 64230000, "research_and_development": null, "selling_general_admin": 25378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27502000, "depreciation_amortisation": null, "ebitda": 27502000, "interest_expense": 25359000, "interest_income": null, "other_non_operating": null, "pretax_income": 27502000, "tax_provision": 5693000, "effective_tax_rate": null, "net_income": 21809000, "net_income_continuing_ops": 21809000, "net_income_to_common": 21809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49014000, "short_term_investments": 947018000, "net_receivables": 21176000, "inventory": null, "other_current_assets": null, "total_current_assets": 1017208000, "net_ppe": null, "goodwill": 69751000, "intangible_assets": 35751000, "goodwill_and_intangibles": 105502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188836000, "total_assets": 5576972000, "short_term_debt": 19264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19264000, "long_term_debt": 243968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4954524000, "total_liabilities": 4973788000, "total_debt": 263232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202704000, "total_equity": 603184000, "shares_outstanding": 19410000, "operating_cash_flow": 25537000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32359000, "dividends_paid": 5857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18184000, "free_cash_flow": 25959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27502000", "netIncome": "21809000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "89941000", "costOfRevenue": "25711000", "interestIncome": "74364000", "incomeBeforeTax": "27502000", "interestExpense": "25359000", "operatingIncome": "27502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5693000", "reportedCurrency": "USD", "netInterestIncome": "49005000", "nonInterestIncome": "None", "operatingExpenses": "36728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25378000", "netIncomeFromContinuingOperations": "21809000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5576972000", "longTermDebt": "243968000", "shortTermDebt": "19264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35751000", "reportedCurrency": "USD", "retainedEarnings": "202704000", "totalLiabilities": "4973788000", "otherCurrentAssets": "None", "totalCurrentAssets": "1017208000", "currentLongTermDebt": "None", "longTermInvestments": "947018000", "shortTermInvestments": "947018000", "currentNetReceivables": "21176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263232000", "totalShareholderEquity": "603184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4954524000", "cashAndShortTermInvestments": "49014000", "commonStockSharesOutstanding": "19410000", "intangibleAssetsExcludingGoodwill": "35751000", "cashAndCashEquivalentsAtCarryingValue": "49014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21809000", "profitLoss": "None", "dividendPayout": "5857000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25537000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18184000", "cashflowFromInvestment": "-32359000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "ebit": 27568000, "ebitda": 29916000, "pretax_income": 27493000, "tax_provision": 6002000, "net_income": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42083000, "total_current_assets": 1016296000, "total_assets": 5542255000, "short_term_debt": 24542000, "long_term_debt": 311823000, "total_debt": 336365000, "total_liabilities": 4950720000, "total_equity": 591535000, "shares_outstanding": 16757000, "goodwill_and_intangibles": 107741000 }, "cash_flow": { "operating_cash_flow": 16489000, "capital_expenditure": 624000, "free_cash_flow": 17113000, "dividends_paid": 5265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140938, "ticker_id": 7549, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27568000", "ebitda": "29916000", "netIncome": "21491000", "grossProfit": "64923000", "depreciation": "None", "totalRevenue": "90652000", "costOfRevenue": "25729000", "interestIncome": "76260000", "incomeBeforeTax": "27493000", "interestExpense": "25729000", "operatingIncome": "27568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "50531000", "nonInterestIncome": "None", "operatingExpenses": "37355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2348000", "sellingGeneralAndAdministrative": "21980000", "netIncomeFromContinuingOperations": "21491000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5542255000", "longTermDebt": "311823000", "shortTermDebt": "24542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "186752000", "totalLiabilities": "4950720000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016296000", "currentLongTermDebt": "None", "longTermInvestments": "952740000", "shortTermInvestments": "952740000", "currentNetReceivables": "21473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336365000", "totalShareholderEquity": "591535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870906000", "totalCurrentLiabilities": "895448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4055272000", "cashAndShortTermInvestments": "42083000", "commonStockSharesOutstanding": "16757000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "42083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21491000", "profitLoss": "None", "dividendPayout": "5265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16489000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47385000", "cashflowFromInvestment": "-98246000", "stockBasedCompensation": "-3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90652000, "cost_of_revenue": 25729000, "gross_profit": 64923000, "research_and_development": null, "selling_general_admin": 21980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27568000, "depreciation_amortisation": 2348000, "ebitda": 29916000, "interest_expense": 25729000, "interest_income": null, "other_non_operating": null, "pretax_income": 27493000, "tax_provision": 6002000, "effective_tax_rate": null, "net_income": 21491000, "net_income_continuing_ops": 21491000, "net_income_to_common": 21491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42083000, "short_term_investments": 952740000, "net_receivables": 21473000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016296000, "net_ppe": null, "goodwill": 69751000, "intangible_assets": 37990000, "goodwill_and_intangibles": 107741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192701000, "total_assets": 5542255000, "short_term_debt": 24542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895448000, "long_term_debt": 311823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4055272000, "total_liabilities": 4950720000, "total_debt": 336365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186752000, "total_equity": 591535000, "shares_outstanding": 16757000, "operating_cash_flow": 16489000, "stock_based_compensation": -3272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98246000, "dividends_paid": 5265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47385000, "free_cash_flow": 17113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27568000", "ebitda": "29916000", "netIncome": "21491000", "grossProfit": "64923000", "depreciation": "None", "totalRevenue": "90652000", "costOfRevenue": "25729000", "interestIncome": "76260000", "incomeBeforeTax": "27493000", "interestExpense": "25729000", "operatingIncome": "27568000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6002000", "reportedCurrency": "USD", "netInterestIncome": "50531000", "nonInterestIncome": "None", "operatingExpenses": "37355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2348000", "sellingGeneralAndAdministrative": "21980000", "netIncomeFromContinuingOperations": "21491000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5542255000", "longTermDebt": "311823000", "shortTermDebt": "24542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "186752000", "totalLiabilities": "4950720000", "otherCurrentAssets": "None", "totalCurrentAssets": "1016296000", "currentLongTermDebt": "None", "longTermInvestments": "952740000", "shortTermInvestments": "952740000", "currentNetReceivables": "21473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336365000", "totalShareholderEquity": "591535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "870906000", "totalCurrentLiabilities": "895448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4055272000", "cashAndShortTermInvestments": "42083000", "commonStockSharesOutstanding": "16757000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "42083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21491000", "profitLoss": "None", "dividendPayout": "5265000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16489000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47385000", "cashflowFromInvestment": "-98246000", "stockBasedCompensation": "-3272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 89612000, "cost_of_revenue": 26530000, "gross_profit": 63082000, "ebit": 27677000, "ebitda": 31407000, "pretax_income": 27677000, "tax_provision": 5812000, "net_income": 21865000, "net_income_to_common": 21865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184146000, "total_current_assets": 871794000, "total_assets": 5470233000, "short_term_debt": 32501000, "long_term_debt": 246188000, "total_debt": 278689000, "total_liabilities": 4898297000, "total_equity": 571936000, "shares_outstanding": 19364000, "goodwill_and_intangibles": 110089000 }, "cash_flow": { "operating_cash_flow": 22815000, "capital_expenditure": 506000, "free_cash_flow": 23321000, "dividends_paid": 5262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140940, "ticker_id": 7549, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27677000", "ebitda": "31407000", "netIncome": "21865000", "grossProfit": "63082000", "depreciation": "None", "totalRevenue": "89612000", "costOfRevenue": "26530000", "interestIncome": "77122000", "incomeBeforeTax": "27677000", "interestExpense": "26134000", "operatingIncome": "27677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "50988000", "nonInterestIncome": "None", "operatingExpenses": "35405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "22441000", "netIncomeFromContinuingOperations": "21865000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5470233000", "longTermDebt": "246188000", "shortTermDebt": "32501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40338000", "reportedCurrency": "USD", "retainedEarnings": "170526000", "totalLiabilities": "4898297000", "otherCurrentAssets": "None", "totalCurrentAssets": "871794000", "currentLongTermDebt": "None", "longTermInvestments": "890357000", "shortTermInvestments": "667205000", "currentNetReceivables": "20443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4598439000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278689000", "totalShareholderEquity": "571936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4533560000", "totalCurrentLiabilities": "4566061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332236000", "cashAndShortTermInvestments": "184146000", "commonStockSharesOutstanding": "19364000", "intangibleAssetsExcludingGoodwill": "40338000", "cashAndCashEquivalentsAtCarryingValue": "184146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21865000", "profitLoss": "None", "dividendPayout": "5262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22815000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52980000", "cashflowFromInvestment": "-41026000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89612000, "cost_of_revenue": 26530000, "gross_profit": 63082000, "research_and_development": null, "selling_general_admin": 22441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27677000, "depreciation_amortisation": 3730000, "ebitda": 31407000, "interest_expense": 26134000, "interest_income": null, "other_non_operating": null, "pretax_income": 27677000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": 21865000, "net_income_continuing_ops": 21865000, "net_income_to_common": 21865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184146000, "short_term_investments": 667205000, "net_receivables": 20443000, "inventory": null, "other_current_assets": null, "total_current_assets": 871794000, "net_ppe": null, "goodwill": 69751000, "intangible_assets": 40338000, "goodwill_and_intangibles": 110089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4598439000, "total_assets": 5470233000, "short_term_debt": 32501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4566061000, "long_term_debt": 246188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332236000, "total_liabilities": 4898297000, "total_debt": 278689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170526000, "total_equity": 571936000, "shares_outstanding": 19364000, "operating_cash_flow": 22815000, "stock_based_compensation": 1332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41026000, "dividends_paid": 5262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52980000, "free_cash_flow": 23321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27677000", "ebitda": "31407000", "netIncome": "21865000", "grossProfit": "63082000", "depreciation": "None", "totalRevenue": "89612000", "costOfRevenue": "26530000", "interestIncome": "77122000", "incomeBeforeTax": "27677000", "interestExpense": "26134000", "operatingIncome": "27677000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "50988000", "nonInterestIncome": "None", "operatingExpenses": "35405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "22441000", "netIncomeFromContinuingOperations": "21865000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5470233000", "longTermDebt": "246188000", "shortTermDebt": "32501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40338000", "reportedCurrency": "USD", "retainedEarnings": "170526000", "totalLiabilities": "4898297000", "otherCurrentAssets": "None", "totalCurrentAssets": "871794000", "currentLongTermDebt": "None", "longTermInvestments": "890357000", "shortTermInvestments": "667205000", "currentNetReceivables": "20443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4598439000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278689000", "totalShareholderEquity": "571936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4533560000", "totalCurrentLiabilities": "4566061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332236000", "cashAndShortTermInvestments": "184146000", "commonStockSharesOutstanding": "19364000", "intangibleAssetsExcludingGoodwill": "40338000", "cashAndCashEquivalentsAtCarryingValue": "184146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21865000", "profitLoss": "None", "dividendPayout": "5262000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22815000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52980000", "cashflowFromInvestment": "-41026000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 87133000, "cost_of_revenue": 25430000, "gross_profit": 61703000, "ebit": 24704000, "ebitda": 28352000, "pretax_income": 24704000, "tax_provision": 5256000, "net_income": 19448000, "net_income_to_common": 19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149377000, "total_current_assets": 835473000, "total_assets": 5387645000, "short_term_debt": 30047000, "long_term_debt": 205355000, "total_debt": 235402000, "total_liabilities": 4839197000, "total_equity": 548448000, "shares_outstanding": 19342000, "goodwill_and_intangibles": 112499000 }, "cash_flow": { "operating_cash_flow": 24477000, "capital_expenditure": 790000, "free_cash_flow": 25267000, "dividends_paid": 5072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140941, "ticker_id": 7549, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24704000", "ebitda": "28352000", "netIncome": "19448000", "grossProfit": "61703000", "depreciation": "None", "totalRevenue": "87133000", "costOfRevenue": "25430000", "interestIncome": "74833000", "incomeBeforeTax": "24704000", "interestExpense": "25321000", "operatingIncome": "24704000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "49512000", "nonInterestIncome": "None", "operatingExpenses": "36999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3648000", "sellingGeneralAndAdministrative": "22331000", "netIncomeFromContinuingOperations": "19448000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5387645000", "longTermDebt": "205355000", "shortTermDebt": "30047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42748000", "reportedCurrency": "USD", "retainedEarnings": "153923000", "totalLiabilities": "4839197000", "otherCurrentAssets": "None", "totalCurrentAssets": "835473000", "currentLongTermDebt": "None", "longTermInvestments": "885373000", "shortTermInvestments": "666138000", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235402000", "totalShareholderEquity": "548448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4516625000", "totalCurrentLiabilities": "4546672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292525000", "cashAndShortTermInvestments": "149377000", "commonStockSharesOutstanding": "19342000", "intangibleAssetsExcludingGoodwill": "42748000", "cashAndCashEquivalentsAtCarryingValue": "149377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19448000", "profitLoss": "None", "dividendPayout": "5072000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24477000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79665000", "cashflowFromInvestment": "-82555000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87133000, "cost_of_revenue": 25430000, "gross_profit": 61703000, "research_and_development": null, "selling_general_admin": 22331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24704000, "depreciation_amortisation": 3648000, "ebitda": 28352000, "interest_expense": 25321000, "interest_income": null, "other_non_operating": null, "pretax_income": 24704000, "tax_provision": 5256000, "effective_tax_rate": null, "net_income": 19448000, "net_income_continuing_ops": 19448000, "net_income_to_common": 19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149377000, "short_term_investments": 666138000, "net_receivables": 19958000, "inventory": null, "other_current_assets": null, "total_current_assets": 835473000, "net_ppe": null, "goodwill": 69751000, "intangible_assets": 42748000, "goodwill_and_intangibles": 112499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4552172000, "total_assets": 5387645000, "short_term_debt": 30047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4546672000, "long_term_debt": 205355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292525000, "total_liabilities": 4839197000, "total_debt": 235402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153923000, "total_equity": 548448000, "shares_outstanding": 19342000, "operating_cash_flow": 24477000, "stock_based_compensation": 1286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82555000, "dividends_paid": 5072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79665000, "free_cash_flow": 25267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24704000", "ebitda": "28352000", "netIncome": "19448000", "grossProfit": "61703000", "depreciation": "None", "totalRevenue": "87133000", "costOfRevenue": "25430000", "interestIncome": "74833000", "incomeBeforeTax": "24704000", "interestExpense": "25321000", "operatingIncome": "24704000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "49512000", "nonInterestIncome": "None", "operatingExpenses": "36999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3648000", "sellingGeneralAndAdministrative": "22331000", "netIncomeFromContinuingOperations": "19448000" }, "balance": { "goodwill": "69751000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5387645000", "longTermDebt": "205355000", "shortTermDebt": "30047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42748000", "reportedCurrency": "USD", "retainedEarnings": "153923000", "totalLiabilities": "4839197000", "otherCurrentAssets": "None", "totalCurrentAssets": "835473000", "currentLongTermDebt": "None", "longTermInvestments": "885373000", "shortTermInvestments": "666138000", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235402000", "totalShareholderEquity": "548448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4516625000", "totalCurrentLiabilities": "4546672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292525000", "cashAndShortTermInvestments": "149377000", "commonStockSharesOutstanding": "19342000", "intangibleAssetsExcludingGoodwill": "42748000", "cashAndCashEquivalentsAtCarryingValue": "149377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19448000", "profitLoss": "None", "dividendPayout": "5072000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24477000", "capitalExpenditures": "790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79665000", "cashflowFromInvestment": "-82555000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 86466000, "cost_of_revenue": 26204000, "gross_profit": 60262000, "ebit": 22763000, "ebitda": 27007000, "pretax_income": 22763000, "tax_provision": 4712000, "net_income": 18051000, "net_income_to_common": 18051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287120000, "total_current_assets": 307013000, "total_assets": 5441586000, "short_term_debt": 23131000, "long_term_debt": 169199000, "total_debt": 192330000, "total_liabilities": 4908650000, "total_equity": 532936000, "shares_outstanding": 19328000, "goodwill_and_intangibles": 113336000 }, "cash_flow": { "operating_cash_flow": 10953000, "capital_expenditure": 2315000, "free_cash_flow": 13268000, "dividends_paid": 5044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140942, "ticker_id": 7549, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22763000", "ebitda": "27007000", "netIncome": "18051000", "grossProfit": "60262000", "depreciation": "None", "totalRevenue": "86466000", "costOfRevenue": "26204000", "interestIncome": "75519000", "incomeBeforeTax": "22763000", "interestExpense": "26758000", "operatingIncome": "22763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4712000", "reportedCurrency": "USD", "netInterestIncome": "48761000", "nonInterestIncome": "None", "operatingExpenses": "37499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4244000", "sellingGeneralAndAdministrative": "21423000", "netIncomeFromContinuingOperations": "18051000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5441586000", "longTermDebt": "169199000", "shortTermDebt": "23131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45230000", "reportedCurrency": "USD", "retainedEarnings": "139547000", "totalLiabilities": "4908650000", "otherCurrentAssets": "None", "totalCurrentAssets": "307013000", "currentLongTermDebt": "None", "longTermInvestments": "855456000", "shortTermInvestments": "855456000", "currentNetReceivables": "19893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192330000", "totalShareholderEquity": "532936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633716000", "totalCurrentLiabilities": "4656847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251803000", "cashAndShortTermInvestments": "287120000", "commonStockSharesOutstanding": "19328000", "intangibleAssetsExcludingGoodwill": "45230000", "cashAndCashEquivalentsAtCarryingValue": "287120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18051000", "profitLoss": "None", "dividendPayout": "5044000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10953000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12574000", "cashflowFromInvestment": "39867000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86466000, "cost_of_revenue": 26204000, "gross_profit": 60262000, "research_and_development": null, "selling_general_admin": 21423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22763000, "depreciation_amortisation": 4244000, "ebitda": 27007000, "interest_expense": 26758000, "interest_income": null, "other_non_operating": null, "pretax_income": 22763000, "tax_provision": 4712000, "effective_tax_rate": null, "net_income": 18051000, "net_income_continuing_ops": 18051000, "net_income_to_common": 18051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287120000, "short_term_investments": 855456000, "net_receivables": 19893000, "inventory": null, "other_current_assets": null, "total_current_assets": 307013000, "net_ppe": null, "goodwill": 68106000, "intangible_assets": 45230000, "goodwill_and_intangibles": 113336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5134573000, "total_assets": 5441586000, "short_term_debt": 23131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656847000, "long_term_debt": 169199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251803000, "total_liabilities": 4908650000, "total_debt": 192330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139547000, "total_equity": 532936000, "shares_outstanding": 19328000, "operating_cash_flow": 10953000, "stock_based_compensation": 1358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39867000, "dividends_paid": 5044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12574000, "free_cash_flow": 13268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22763000", "ebitda": "27007000", "netIncome": "18051000", "grossProfit": "60262000", "depreciation": "None", "totalRevenue": "86466000", "costOfRevenue": "26204000", "interestIncome": "75519000", "incomeBeforeTax": "22763000", "interestExpense": "26758000", "operatingIncome": "22763000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4712000", "reportedCurrency": "USD", "netInterestIncome": "48761000", "nonInterestIncome": "None", "operatingExpenses": "37499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4244000", "sellingGeneralAndAdministrative": "21423000", "netIncomeFromContinuingOperations": "18051000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "5441586000", "longTermDebt": "169199000", "shortTermDebt": "23131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45230000", "reportedCurrency": "USD", "retainedEarnings": "139547000", "totalLiabilities": "4908650000", "otherCurrentAssets": "None", "totalCurrentAssets": "307013000", "currentLongTermDebt": "None", "longTermInvestments": "855456000", "shortTermInvestments": "855456000", "currentNetReceivables": "19893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134573000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192330000", "totalShareholderEquity": "532936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633716000", "totalCurrentLiabilities": "4656847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251803000", "cashAndShortTermInvestments": "287120000", "commonStockSharesOutstanding": "19328000", "intangibleAssetsExcludingGoodwill": "45230000", "cashAndCashEquivalentsAtCarryingValue": "287120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18051000", "profitLoss": "None", "dividendPayout": "5044000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10953000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12574000", "cashflowFromInvestment": "39867000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 90457000, "cost_of_revenue": 31197000, "gross_profit": 59260000, "ebit": 17135000, "ebitda": 21032000, "pretax_income": 17135000, "tax_provision": 3451000, "net_income": 13684000, "net_income_to_common": 13684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248874000, "total_current_assets": 1099643000, "total_assets": 5441589000, "short_term_debt": 25863000, "long_term_debt": 184044000, "total_debt": 209907000, "total_liabilities": 4924907000, "total_equity": 516682000, "shares_outstanding": 19300000, "goodwill_and_intangibles": 115871000 }, "cash_flow": { "operating_cash_flow": 8360000, "capital_expenditure": 1119000, "free_cash_flow": 9479000, "dividends_paid": 4455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140943, "ticker_id": 7549, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17135000", "ebitda": "21032000", "netIncome": "13684000", "grossProfit": "59260000", "depreciation": "None", "totalRevenue": "90457000", "costOfRevenue": "31197000", "interestIncome": "80015000", "incomeBeforeTax": "17135000", "interestExpense": "29442000", "operatingIncome": "17135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "50573000", "nonInterestIncome": "None", "operatingExpenses": "42125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3897000", "sellingGeneralAndAdministrative": "23536000", "netIncomeFromContinuingOperations": "13684000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5441589000", "longTermDebt": "184044000", "shortTermDebt": "25863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47765000", "reportedCurrency": "USD", "retainedEarnings": "126540000", "totalLiabilities": "4924907000", "otherCurrentAssets": "None", "totalCurrentAssets": "1099643000", "currentLongTermDebt": "None", "longTermInvestments": "829711000", "shortTermInvestments": "829711000", "currentNetReceivables": "21058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4341946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209907000", "totalShareholderEquity": "516682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623096000", "totalCurrentLiabilities": "4648959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "248874000", "commonStockSharesOutstanding": "19300000", "intangibleAssetsExcludingGoodwill": "47765000", "cashAndCashEquivalentsAtCarryingValue": "248874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13684000", "profitLoss": "None", "dividendPayout": "4455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8360000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28607000", "cashflowFromInvestment": "32341000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90457000, "cost_of_revenue": 31197000, "gross_profit": 59260000, "research_and_development": null, "selling_general_admin": 23536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17135000, "depreciation_amortisation": 3897000, "ebitda": 21032000, "interest_expense": 29442000, "interest_income": null, "other_non_operating": null, "pretax_income": 17135000, "tax_provision": 3451000, "effective_tax_rate": null, "net_income": 13684000, "net_income_continuing_ops": 13684000, "net_income_to_common": 13684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248874000, "short_term_investments": 829711000, "net_receivables": 21058000, "inventory": null, "other_current_assets": null, "total_current_assets": 1099643000, "net_ppe": null, "goodwill": 68106000, "intangible_assets": 47765000, "goodwill_and_intangibles": 115871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4341946000, "total_assets": 5441589000, "short_term_debt": 25863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4648959000, "long_term_debt": 184044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275948000, "total_liabilities": 4924907000, "total_debt": 209907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126540000, "total_equity": 516682000, "shares_outstanding": 19300000, "operating_cash_flow": 8360000, "stock_based_compensation": 1231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32341000, "dividends_paid": 4455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28607000, "free_cash_flow": 9479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17135000", "ebitda": "21032000", "netIncome": "13684000", "grossProfit": "59260000", "depreciation": "None", "totalRevenue": "90457000", "costOfRevenue": "31197000", "interestIncome": "80015000", "incomeBeforeTax": "17135000", "interestExpense": "29442000", "operatingIncome": "17135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "50573000", "nonInterestIncome": "None", "operatingExpenses": "42125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3897000", "sellingGeneralAndAdministrative": "23536000", "netIncomeFromContinuingOperations": "13684000" }, "balance": { "goodwill": "68106000", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5441589000", "longTermDebt": "184044000", "shortTermDebt": "25863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47765000", "reportedCurrency": "USD", "retainedEarnings": "126540000", "totalLiabilities": "4924907000", "otherCurrentAssets": "None", "totalCurrentAssets": "1099643000", "currentLongTermDebt": "None", "longTermInvestments": "829711000", "shortTermInvestments": "829711000", "currentNetReceivables": "21058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4341946000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209907000", "totalShareholderEquity": "516682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4623096000", "totalCurrentLiabilities": "4648959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275948000", "cashAndShortTermInvestments": "248874000", "commonStockSharesOutstanding": "19300000", "intangibleAssetsExcludingGoodwill": "47765000", "cashAndCashEquivalentsAtCarryingValue": "248874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13684000", "profitLoss": "None", "dividendPayout": "4455000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8360000", "capitalExpenditures": "1119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28607000", "cashflowFromInvestment": "32341000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 94589000, "cost_of_revenue": 44971000, "gross_profit": 49618000, "ebit": -9897000, "ebitda": -6240000, "pretax_income": -9897000, "tax_provision": -1994000, "net_income": -7903000, "net_income_to_common": -7903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236780000, "total_current_assets": 1084170000, "total_assets": 5470589000, "short_term_debt": 21932000, "long_term_debt": 183888000, "total_debt": 205820000, "total_liabilities": 4954383000, "total_equity": 516206000, "shares_outstanding": 19226000, "goodwill_and_intangibles": 116799000 }, "cash_flow": { "operating_cash_flow": 7496000, "capital_expenditure": 363000, "free_cash_flow": 7859000, "dividends_paid": 4456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140945, "ticker_id": 7549, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9897000", "ebitda": "-6240000", "netIncome": "-7903000", "grossProfit": "49618000", "depreciation": "None", "totalRevenue": "94589000", "costOfRevenue": "44971000", "interestIncome": "82987000", "incomeBeforeTax": "-9897000", "interestExpense": "31290000", "operatingIncome": "-9897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "51697000", "nonInterestIncome": "None", "operatingExpenses": "59515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3657000", "sellingGeneralAndAdministrative": "28175000", "netIncomeFromContinuingOperations": "-7903000" }, "balance": { "goodwill": "70655000", "inventory": "-257480000", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5470589000", "longTermDebt": "183888000", "shortTermDebt": "21932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46144000", "reportedCurrency": "USD", "retainedEarnings": "117311000", "totalLiabilities": "4954383000", "otherCurrentAssets": "257480000", "totalCurrentAssets": "1084170000", "currentLongTermDebt": "None", "longTermInvestments": "826828000", "shortTermInvestments": "826828000", "currentNetReceivables": "20562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205820000", "totalShareholderEquity": "516206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4650853000", "totalCurrentLiabilities": "4672785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281598000", "cashAndShortTermInvestments": "236780000", "commonStockSharesOutstanding": "19226000", "intangibleAssetsExcludingGoodwill": "46144000", "cashAndCashEquivalentsAtCarryingValue": "236780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7903000", "profitLoss": "None", "dividendPayout": "4456000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7496000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5189000", "cashflowFromInvestment": "101964000", "stockBasedCompensation": "5657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94589000, "cost_of_revenue": 44971000, "gross_profit": 49618000, "research_and_development": null, "selling_general_admin": 28175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9897000, "depreciation_amortisation": 3657000, "ebitda": -6240000, "interest_expense": 31290000, "interest_income": null, "other_non_operating": null, "pretax_income": -9897000, "tax_provision": -1994000, "effective_tax_rate": null, "net_income": -7903000, "net_income_continuing_ops": -7903000, "net_income_to_common": -7903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236780000, "short_term_investments": 826828000, "net_receivables": 20562000, "inventory": -257480000, "other_current_assets": null, "total_current_assets": 1084170000, "net_ppe": null, "goodwill": 70655000, "intangible_assets": 46144000, "goodwill_and_intangibles": 116799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4386419000, "total_assets": 5470589000, "short_term_debt": 21932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4672785000, "long_term_debt": 183888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281598000, "total_liabilities": 4954383000, "total_debt": 205820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117311000, "total_equity": 516206000, "shares_outstanding": 19226000, "operating_cash_flow": 7496000, "stock_based_compensation": 5657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101964000, "dividends_paid": 4456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5189000, "free_cash_flow": 7859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9897000", "ebitda": "-6240000", "netIncome": "-7903000", "grossProfit": "49618000", "depreciation": "None", "totalRevenue": "94589000", "costOfRevenue": "44971000", "interestIncome": "82987000", "incomeBeforeTax": "-9897000", "interestExpense": "31290000", "operatingIncome": "-9897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "51697000", "nonInterestIncome": "None", "operatingExpenses": "59515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3657000", "sellingGeneralAndAdministrative": "28175000", "netIncomeFromContinuingOperations": "-7903000" }, "balance": { "goodwill": "70655000", "inventory": "-257480000", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "5470589000", "longTermDebt": "183888000", "shortTermDebt": "21932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46144000", "reportedCurrency": "USD", "retainedEarnings": "117311000", "totalLiabilities": "4954383000", "otherCurrentAssets": "257480000", "totalCurrentAssets": "1084170000", "currentLongTermDebt": "None", "longTermInvestments": "826828000", "shortTermInvestments": "826828000", "currentNetReceivables": "20562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4386419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205820000", "totalShareholderEquity": "516206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4650853000", "totalCurrentLiabilities": "4672785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281598000", "cashAndShortTermInvestments": "236780000", "commonStockSharesOutstanding": "19226000", "intangibleAssetsExcludingGoodwill": "46144000", "cashAndCashEquivalentsAtCarryingValue": "236780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7903000", "profitLoss": "None", "dividendPayout": "4456000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7496000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5189000", "cashflowFromInvestment": "101964000", "stockBasedCompensation": "5657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 50112000, "cost_of_revenue": 17990000, "gross_profit": 32122000, "ebit": 9824000, "ebitda": 10888000, "pretax_income": 9824000, "tax_provision": 2086000, "net_income": 7738000, "net_income_to_common": 7738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132509000, "total_current_assets": 675711000, "total_assets": 3198782000, "short_term_debt": 14625000, "long_term_debt": 147128000, "total_debt": 161753000, "total_liabilities": 2920406000, "total_equity": 278376000, "shares_outstanding": 10553000, "goodwill_and_intangibles": 20698000 }, "cash_flow": { "operating_cash_flow": 6433000, "capital_expenditure": 37000, "free_cash_flow": 6470000, "dividends_paid": 2143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140946, "ticker_id": 7549, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9824000", "ebitda": "10888000", "netIncome": "7738000", "grossProfit": "32122000", "depreciation": "None", "totalRevenue": "50112000", "costOfRevenue": "17990000", "interestIncome": "43281000", "incomeBeforeTax": "9824000", "interestExpense": "17178000", "operatingIncome": "9824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2086000", "reportedCurrency": "USD", "netInterestIncome": "26103000", "nonInterestIncome": "None", "operatingExpenses": "22298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "13886000", "netIncomeFromContinuingOperations": "7738000" }, "balance": { "goodwill": "18724000", "inventory": "-579153000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3198782000", "longTermDebt": "147128000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1974000", "reportedCurrency": "USD", "retainedEarnings": "129670000", "totalLiabilities": "2920406000", "otherCurrentAssets": "146629000", "totalCurrentAssets": "675711000", "currentLongTermDebt": "None", "longTermInvestments": "529082000", "shortTermInvestments": "529082000", "currentNetReceivables": "14120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523071000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161753000", "totalShareholderEquity": "278376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702884000", "totalCurrentLiabilities": "2717509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202897000", "cashAndShortTermInvestments": "132509000", "commonStockSharesOutstanding": "10553000", "intangibleAssetsExcludingGoodwill": "1974000", "cashAndCashEquivalentsAtCarryingValue": "132509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7738000", "profitLoss": "None", "dividendPayout": "2143000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6433000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7286000", "cashflowFromInvestment": "-63932000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50112000, "cost_of_revenue": 17990000, "gross_profit": 32122000, "research_and_development": null, "selling_general_admin": 13886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9824000, "depreciation_amortisation": 1064000, "ebitda": 10888000, "interest_expense": 17178000, "interest_income": null, "other_non_operating": null, "pretax_income": 9824000, "tax_provision": 2086000, "effective_tax_rate": null, "net_income": 7738000, "net_income_continuing_ops": 7738000, "net_income_to_common": 7738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132509000, "short_term_investments": 529082000, "net_receivables": 14120000, "inventory": -579153000, "other_current_assets": null, "total_current_assets": 675711000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 1974000, "goodwill_and_intangibles": 20698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523071000, "total_assets": 3198782000, "short_term_debt": 14625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2717509000, "long_term_debt": 147128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202897000, "total_liabilities": 2920406000, "total_debt": 161753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129670000, "total_equity": 278376000, "shares_outstanding": 10553000, "operating_cash_flow": 6433000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63932000, "dividends_paid": 2143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7286000, "free_cash_flow": 6470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9824000", "ebitda": "10888000", "netIncome": "7738000", "grossProfit": "32122000", "depreciation": "None", "totalRevenue": "50112000", "costOfRevenue": "17990000", "interestIncome": "43281000", "incomeBeforeTax": "9824000", "interestExpense": "17178000", "operatingIncome": "9824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2086000", "reportedCurrency": "USD", "netInterestIncome": "26103000", "nonInterestIncome": "None", "operatingExpenses": "22298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "13886000", "netIncomeFromContinuingOperations": "7738000" }, "balance": { "goodwill": "18724000", "inventory": "-579153000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3198782000", "longTermDebt": "147128000", "shortTermDebt": "14625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1974000", "reportedCurrency": "USD", "retainedEarnings": "129670000", "totalLiabilities": "2920406000", "otherCurrentAssets": "146629000", "totalCurrentAssets": "675711000", "currentLongTermDebt": "None", "longTermInvestments": "529082000", "shortTermInvestments": "529082000", "currentNetReceivables": "14120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523071000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161753000", "totalShareholderEquity": "278376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702884000", "totalCurrentLiabilities": "2717509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202897000", "cashAndShortTermInvestments": "132509000", "commonStockSharesOutstanding": "10553000", "intangibleAssetsExcludingGoodwill": "1974000", "cashAndCashEquivalentsAtCarryingValue": "132509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7738000", "profitLoss": "None", "dividendPayout": "2143000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6433000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7286000", "cashflowFromInvestment": "-63932000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 48929000, "cost_of_revenue": 16067000, "gross_profit": 32862000, "ebit": 10744000, "ebitda": 11816000, "pretax_income": 10744000, "tax_provision": 2213000, "net_income": 8531000, "net_income_to_common": 8531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182722000, "total_current_assets": 711127000, "total_assets": 3183331000, "short_term_debt": 12099000, "long_term_debt": 147111000, "total_debt": 159210000, "total_liabilities": 2911649000, "total_equity": 271682000, "shares_outstanding": 10482000, "goodwill_and_intangibles": 20913000 }, "cash_flow": { "operating_cash_flow": 12670000, "capital_expenditure": 63000, "free_cash_flow": 12733000, "dividends_paid": 2123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140947, "ticker_id": 7549, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10744000", "ebitda": "11816000", "netIncome": "8531000", "grossProfit": "32862000", "depreciation": "None", "totalRevenue": "48929000", "costOfRevenue": "16067000", "interestIncome": "42650000", "incomeBeforeTax": "10744000", "interestExpense": "15769000", "operatingIncome": "10744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "26881000", "nonInterestIncome": "None", "operatingExpenses": "22118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "14444000", "netIncomeFromContinuingOperations": "8531000" }, "balance": { "goodwill": "18724000", "inventory": "-551957000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3183331000", "longTermDebt": "147111000", "shortTermDebt": "12099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2189000", "reportedCurrency": "USD", "retainedEarnings": "124075000", "totalLiabilities": "2911649000", "otherCurrentAssets": "196218000", "totalCurrentAssets": "711127000", "currentLongTermDebt": "None", "longTermInvestments": "514909000", "shortTermInvestments": "514909000", "currentNetReceivables": "13496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159210000", "totalShareholderEquity": "271682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2695951000", "totalCurrentLiabilities": "2708050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203599000", "cashAndShortTermInvestments": "182722000", "commonStockSharesOutstanding": "10482000", "intangibleAssetsExcludingGoodwill": "2189000", "cashAndCashEquivalentsAtCarryingValue": "182722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8531000", "profitLoss": "None", "dividendPayout": "2123000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12670000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114271000", "cashflowFromInvestment": "-9380000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48929000, "cost_of_revenue": 16067000, "gross_profit": 32862000, "research_and_development": null, "selling_general_admin": 14444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10744000, "depreciation_amortisation": 1072000, "ebitda": 11816000, "interest_expense": 15769000, "interest_income": null, "other_non_operating": null, "pretax_income": 10744000, "tax_provision": 2213000, "effective_tax_rate": null, "net_income": 8531000, "net_income_continuing_ops": 8531000, "net_income_to_common": 8531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182722000, "short_term_investments": 514909000, "net_receivables": 13496000, "inventory": -551957000, "other_current_assets": null, "total_current_assets": 711127000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 2189000, "goodwill_and_intangibles": 20913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2472204000, "total_assets": 3183331000, "short_term_debt": 12099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708050000, "long_term_debt": 147111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203599000, "total_liabilities": 2911649000, "total_debt": 159210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124075000, "total_equity": 271682000, "shares_outstanding": 10482000, "operating_cash_flow": 12670000, "stock_based_compensation": 967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9380000, "dividends_paid": 2123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114271000, "free_cash_flow": 12733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10744000", "ebitda": "11816000", "netIncome": "8531000", "grossProfit": "32862000", "depreciation": "None", "totalRevenue": "48929000", "costOfRevenue": "16067000", "interestIncome": "42650000", "incomeBeforeTax": "10744000", "interestExpense": "15769000", "operatingIncome": "10744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "26881000", "nonInterestIncome": "None", "operatingExpenses": "22118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "14444000", "netIncomeFromContinuingOperations": "8531000" }, "balance": { "goodwill": "18724000", "inventory": "-551957000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3183331000", "longTermDebt": "147111000", "shortTermDebt": "12099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2189000", "reportedCurrency": "USD", "retainedEarnings": "124075000", "totalLiabilities": "2911649000", "otherCurrentAssets": "196218000", "totalCurrentAssets": "711127000", "currentLongTermDebt": "None", "longTermInvestments": "514909000", "shortTermInvestments": "514909000", "currentNetReceivables": "13496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159210000", "totalShareholderEquity": "271682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2695951000", "totalCurrentLiabilities": "2708050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203599000", "cashAndShortTermInvestments": "182722000", "commonStockSharesOutstanding": "10482000", "intangibleAssetsExcludingGoodwill": "2189000", "cashAndCashEquivalentsAtCarryingValue": "182722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8531000", "profitLoss": "None", "dividendPayout": "2123000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12670000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114271000", "cashflowFromInvestment": "-9380000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 46187000, "cost_of_revenue": 14428000, "gross_profit": 31759000, "ebit": 9699000, "ebitda": 10845000, "pretax_income": 9699000, "tax_provision": 2056000, "net_income": 7643000, "net_income_to_common": 7643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65161000, "total_current_assets": 592310000, "total_assets": 3064240000, "short_term_debt": 9785000, "long_term_debt": 169593000, "total_debt": 179378000, "total_liabilities": 2799184000, "total_equity": 265056000, "shares_outstanding": 10419000, "goodwill_and_intangibles": 21138000 }, "cash_flow": { "operating_cash_flow": 13696000, "capital_expenditure": 522000, "free_cash_flow": 14218000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140948, "ticker_id": 7549, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9699000", "ebitda": "10845000", "netIncome": "7643000", "grossProfit": "31759000", "depreciation": "None", "totalRevenue": "46187000", "costOfRevenue": "14428000", "interestIncome": "40028000", "incomeBeforeTax": "9699000", "interestExpense": "14010000", "operatingIncome": "9699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2056000", "reportedCurrency": "USD", "netInterestIncome": "26018000", "nonInterestIncome": "None", "operatingExpenses": "22060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "13556000", "netIncomeFromContinuingOperations": "7643000" }, "balance": { "goodwill": "18724000", "inventory": "-522521000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3064240000", "longTermDebt": "169593000", "shortTermDebt": "9785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "117667000", "totalLiabilities": "2799184000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "592310000", "currentLongTermDebt": "None", "longTermInvestments": "513519000", "shortTermInvestments": "513519000", "currentNetReceivables": "13630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "265056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558814000", "totalCurrentLiabilities": "2568599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230585000", "cashAndShortTermInvestments": "65161000", "commonStockSharesOutstanding": "10419000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "65161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7643000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9975000", "operatingCashflow": "13696000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17704000", "cashflowFromInvestment": "-25770000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46187000, "cost_of_revenue": 14428000, "gross_profit": 31759000, "research_and_development": null, "selling_general_admin": 13556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9699000, "depreciation_amortisation": 1146000, "ebitda": 10845000, "interest_expense": 14010000, "interest_income": null, "other_non_operating": null, "pretax_income": 9699000, "tax_provision": 2056000, "effective_tax_rate": null, "net_income": 7643000, "net_income_continuing_ops": 7643000, "net_income_to_common": 7643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65161000, "short_term_investments": 513519000, "net_receivables": 13630000, "inventory": -522521000, "other_current_assets": null, "total_current_assets": 592310000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 2414000, "goodwill_and_intangibles": 21138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471930000, "total_assets": 3064240000, "short_term_debt": 9785000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568599000, "long_term_debt": 169593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230585000, "total_liabilities": 2799184000, "total_debt": 179378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117667000, "total_equity": 265056000, "shares_outstanding": 10419000, "operating_cash_flow": 13696000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25770000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17704000, "free_cash_flow": 14218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9699000", "ebitda": "10845000", "netIncome": "7643000", "grossProfit": "31759000", "depreciation": "None", "totalRevenue": "46187000", "costOfRevenue": "14428000", "interestIncome": "40028000", "incomeBeforeTax": "9699000", "interestExpense": "14010000", "operatingIncome": "9699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2056000", "reportedCurrency": "USD", "netInterestIncome": "26018000", "nonInterestIncome": "None", "operatingExpenses": "22060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "13556000", "netIncomeFromContinuingOperations": "7643000" }, "balance": { "goodwill": "18724000", "inventory": "-522521000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3064240000", "longTermDebt": "169593000", "shortTermDebt": "9785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "117667000", "totalLiabilities": "2799184000", "otherCurrentAssets": "78791000", "totalCurrentAssets": "592310000", "currentLongTermDebt": "None", "longTermInvestments": "513519000", "shortTermInvestments": "513519000", "currentNetReceivables": "13630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179378000", "totalShareholderEquity": "265056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558814000", "totalCurrentLiabilities": "2568599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230585000", "cashAndShortTermInvestments": "65161000", "commonStockSharesOutstanding": "10419000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "65161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7643000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9975000", "operatingCashflow": "13696000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17704000", "cashflowFromInvestment": "-25770000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 44302000, "cost_of_revenue": 12608000, "gross_profit": 31694000, "ebit": 11561000, "ebitda": 12641000, "pretax_income": 11561000, "tax_provision": 2535000, "net_income": 9026000, "net_income_to_common": 9026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94939000, "total_current_assets": 602313000, "total_assets": 3054435000, "short_term_debt": 17991000, "long_term_debt": 189326000, "total_debt": 207317000, "total_liabilities": 2811355000, "total_equity": 243080000, "shares_outstanding": 10405000, "goodwill_and_intangibles": 21374000 }, "cash_flow": { "operating_cash_flow": 8349000, "capital_expenditure": 266000, "free_cash_flow": 8615000, "dividends_paid": 2121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140950, "ticker_id": 7549, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11561000", "ebitda": "12641000", "netIncome": "9026000", "grossProfit": "31694000", "depreciation": "None", "totalRevenue": "44302000", "costOfRevenue": "12608000", "interestIncome": "38691000", "incomeBeforeTax": "11561000", "interestExpense": "12472000", "operatingIncome": "11561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2535000", "reportedCurrency": "USD", "netInterestIncome": "26219000", "nonInterestIncome": "None", "operatingExpenses": "20133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "13561000", "netIncomeFromContinuingOperations": "9026000" }, "balance": { "goodwill": "18724000", "inventory": "-119363000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3054435000", "longTermDebt": "189326000", "shortTermDebt": "17991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "112144000", "totalLiabilities": "2811355000", "otherCurrentAssets": "107151000", "totalCurrentAssets": "602313000", "currentLongTermDebt": "None", "longTermInvestments": "495162000", "shortTermInvestments": "495162000", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452122000", "currentAccountsPayable": "57603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207317000", "totalShareholderEquity": "243080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2546435000", "totalCurrentLiabilities": "2564426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246929000", "cashAndShortTermInvestments": "94939000", "commonStockSharesOutstanding": "10405000", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "94939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9026000", "profitLoss": "None", "dividendPayout": "2121000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1075000", "operatingCashflow": "8349000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44453000", "cashflowFromInvestment": "-34181000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44302000, "cost_of_revenue": 12608000, "gross_profit": 31694000, "research_and_development": null, "selling_general_admin": 13561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11561000, "depreciation_amortisation": 1080000, "ebitda": 12641000, "interest_expense": 12472000, "interest_income": null, "other_non_operating": null, "pretax_income": 11561000, "tax_provision": 2535000, "effective_tax_rate": null, "net_income": 9026000, "net_income_continuing_ops": 9026000, "net_income_to_common": 9026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94939000, "short_term_investments": 495162000, "net_receivables": 12212000, "inventory": -119363000, "other_current_assets": null, "total_current_assets": 602313000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 2650000, "goodwill_and_intangibles": 21374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2452122000, "total_assets": 3054435000, "short_term_debt": 17991000, "accounts_payable": 57603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2564426000, "long_term_debt": 189326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246929000, "total_liabilities": 2811355000, "total_debt": 207317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112144000, "total_equity": 243080000, "shares_outstanding": 10405000, "operating_cash_flow": 8349000, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34181000, "dividends_paid": 2121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44453000, "free_cash_flow": 8615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11561000", "ebitda": "12641000", "netIncome": "9026000", "grossProfit": "31694000", "depreciation": "None", "totalRevenue": "44302000", "costOfRevenue": "12608000", "interestIncome": "38691000", "incomeBeforeTax": "11561000", "interestExpense": "12472000", "operatingIncome": "11561000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2535000", "reportedCurrency": "USD", "netInterestIncome": "26219000", "nonInterestIncome": "None", "operatingExpenses": "20133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "13561000", "netIncomeFromContinuingOperations": "9026000" }, "balance": { "goodwill": "18724000", "inventory": "-119363000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3054435000", "longTermDebt": "189326000", "shortTermDebt": "17991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "112144000", "totalLiabilities": "2811355000", "otherCurrentAssets": "107151000", "totalCurrentAssets": "602313000", "currentLongTermDebt": "None", "longTermInvestments": "495162000", "shortTermInvestments": "495162000", "currentNetReceivables": "12212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2452122000", "currentAccountsPayable": "57603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207317000", "totalShareholderEquity": "243080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2546435000", "totalCurrentLiabilities": "2564426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246929000", "cashAndShortTermInvestments": "94939000", "commonStockSharesOutstanding": "10405000", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "94939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9026000", "profitLoss": "None", "dividendPayout": "2121000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1075000", "operatingCashflow": "8349000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44453000", "cashflowFromInvestment": "-34181000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "income_statement": { "revenue": 43751000, "cost_of_revenue": 10925000, "gross_profit": 32826000, "ebit": 12385000, "ebitda": 13436000, "pretax_income": 12385000, "tax_provision": 2547000, "net_income": 9838000, "net_income_to_common": 9838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76318000, "total_current_assets": 596703000, "total_assets": 3008197000, "short_term_debt": 15502000, "long_term_debt": 168786000, "total_debt": 184288000, "total_liabilities": 2762556000, "total_equity": 245641000, "shares_outstanding": 10421000, "goodwill_and_intangibles": 21313000 }, "cash_flow": { "operating_cash_flow": 16242000, "capital_expenditure": 1257000, "free_cash_flow": 17499000, "dividends_paid": 2118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140951, "ticker_id": 7549, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:07.607987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12385000", "ebitda": "13436000", "netIncome": "9838000", "grossProfit": "32826000", "depreciation": "None", "totalRevenue": "43751000", "costOfRevenue": "10925000", "interestIncome": "36901000", "incomeBeforeTax": "12385000", "interestExpense": "10526000", "operatingIncome": "12385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2547000", "reportedCurrency": "USD", "netInterestIncome": "26375000", "nonInterestIncome": "None", "operatingExpenses": "20441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000", "sellingGeneralAndAdministrative": "13794000", "netIncomeFromContinuingOperations": "9838000" }, "balance": { "goodwill": "18724000", "inventory": "-88091000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3008197000", "longTermDebt": "168786000", "shortTermDebt": "15502000", "treasuryStock": "-13844000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2589000", "reportedCurrency": "USD", "retainedEarnings": "105239000", "totalLiabilities": "2762556000", "otherCurrentAssets": "88091000", "totalCurrentAssets": "596703000", "currentLongTermDebt": "None", "longTermInvestments": "508612000", "shortTermInvestments": "508612000", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411494000", "currentAccountsPayable": "55407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29629000", "shortLongTermDebtTotal": "184288000", "totalShareholderEquity": "245641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467454000", "totalCurrentLiabilities": "2538363000", "otherNonCurrentLiabilities": "152229000", "totalNonCurrentLiabilities": "224193000", "cashAndShortTermInvestments": "76318000", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "2589000", "cashAndCashEquivalentsAtCarryingValue": "76318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9838000", "profitLoss": "None", "dividendPayout": "2118000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3622000", "operatingCashflow": "16242000", "capitalExpenditures": "1257000", "changeInReceivables": "1522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-36694000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43751000, "cost_of_revenue": 10925000, "gross_profit": 32826000, "research_and_development": null, "selling_general_admin": 13794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12385000, "depreciation_amortisation": 1051000, "ebitda": 13436000, "interest_expense": 10526000, "interest_income": null, "other_non_operating": null, "pretax_income": 12385000, "tax_provision": 2547000, "effective_tax_rate": null, "net_income": 9838000, "net_income_continuing_ops": 9838000, "net_income_to_common": 9838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76318000, "short_term_investments": 508612000, "net_receivables": 11773000, "inventory": -88091000, "other_current_assets": null, "total_current_assets": 596703000, "net_ppe": null, "goodwill": 18724000, "intangible_assets": 2589000, "goodwill_and_intangibles": 21313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2411494000, "total_assets": 3008197000, "short_term_debt": 15502000, "accounts_payable": 55407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538363000, "long_term_debt": 168786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224193000, "total_liabilities": 2762556000, "total_debt": 184288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105239000, "total_equity": 245641000, "shares_outstanding": 10421000, "operating_cash_flow": 16242000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36694000, "dividends_paid": 2118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1553000, "free_cash_flow": 17499000, "net_change_in_cash": -22005000 }, "raw_data": { "income": { "ebit": "12385000", "ebitda": "13436000", "netIncome": "9838000", "grossProfit": "32826000", "depreciation": "None", "totalRevenue": "43751000", "costOfRevenue": "10925000", "interestIncome": "36901000", "incomeBeforeTax": "12385000", "interestExpense": "10526000", "operatingIncome": "12385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2547000", "reportedCurrency": "USD", "netInterestIncome": "26375000", "nonInterestIncome": "None", "operatingExpenses": "20441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1051000", "sellingGeneralAndAdministrative": "13794000", "netIncomeFromContinuingOperations": "9838000" }, "balance": { "goodwill": "18724000", "inventory": "-88091000", "commonStock": "583000", "currentDebt": "None", "investments": "None", "totalAssets": "3008197000", "longTermDebt": "168786000", "shortTermDebt": "15502000", "treasuryStock": "-13844000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2589000", "reportedCurrency": "USD", "retainedEarnings": "105239000", "totalLiabilities": "2762556000", "otherCurrentAssets": "88091000", "totalCurrentAssets": "596703000", "currentLongTermDebt": "None", "longTermInvestments": "508612000", "shortTermInvestments": "508612000", "currentNetReceivables": "11773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411494000", "currentAccountsPayable": "55407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29629000", "shortLongTermDebtTotal": "184288000", "totalShareholderEquity": "245641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467454000", "totalCurrentLiabilities": "2538363000", "otherNonCurrentLiabilities": "152229000", "totalNonCurrentLiabilities": "224193000", "cashAndShortTermInvestments": "76318000", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "2589000", "cashAndCashEquivalentsAtCarryingValue": "76318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9838000", "profitLoss": "None", "dividendPayout": "2118000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3622000", "operatingCashflow": "16242000", "capitalExpenditures": "1257000", "changeInReceivables": "1522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000", "cashflowFromInvestment": "-36694000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }