{ "ticker": { "uuid": "1fb145eb-ecf0-437d-aca4-b7a6e873807b", "symbol": "LKFT", "name": "Lakefront Biotherapeutics NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1fb145eb-ecf0-437d-aca4-b7a6e873807b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb145eb-ecf0-437d-aca4-b7a6e873807b/" }, "ticker_metadata": { "id": 6953, "uuid": "1fb145eb-ecf0-437d-aca4-b7a6e873807b", "symbol": "LKFT", "name": "Lakefront Biotherapeutics NV", "asset_type": "equity", "market_cap": 1861592000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lakefront Biotherapeutics NV (LKFT) is a biopharmaceutical company focused on the development of innovative therapies targeting unmet medical needs, particularly in the fields of oncology and infectious diseases. With a robust pipeline of drug candidates leveraging its proprietary technologies, the company aims to harness the potential of biologics and small molecules to improve patient outcomes. Lakefront Biotherapeutics is committed to advancing its clinical programs and establishing strategic partnerships to enhance its research capabilities and market reach. Through its dedication to scientific excellence and patient-centered approaches, LKFT seeks to become a leader in the biotherapeutics space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fb145eb-ecf0-437d-aca4-b7a6e873807b", "symbol": "LKFT", "name": "Lakefront Biotherapeutics NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1fb145eb-ecf0-437d-aca4-b7a6e873807b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb145eb-ecf0-437d-aca4-b7a6e873807b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.71, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 28.02, "market_cap": 1845753810.54, "pe_ratio": 3.7763, "earnings_yield": 0.2648, "ebitda_to_ev": 0.2236, "shareholder_yield": 0, "roe": 0.1502, "piotroski_f_score": 6, "momentum_12_1": 0.031, "volatility_252d": 0.2695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.616277+00:00", "batch_id": "" }, "size": { "price_close": 28.02, "market_cap": 1845753810.54, "market_cap_usd": 1845753810.54, "enterprise_value": 1780532810.54, "shares_outstanding": 65872727, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7763, "pb_ratio": 0.5673, "ptbv_ratio": 0.5675, "ps_ratio": 1.7684, "pcf_ratio": null, "pfcf_ratio": -6.3024, "ev_ebitda": 4.4727, "ev_ebit": 2.9855, "ev_sales": 1.7059, "ev_fcf": -6.0797, "earnings_yield": 0.2648, "fcf_yield": -0.1645, "price_to_sales": 1.7684, "price_to_book": 0.5673, "price_to_cashflow": null, "ebitda_to_ev": 0.2236, "sales_yield": 0.5862 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9801, "operating_margin": 0.5714, "net_margin": 0.4683, "ebitda_margin": 0.3814, "fcf_margin": -0.2806, "roe": 0.1502, "roa": 0.1449, "roic": 0.1403, "roc_greenblatt": null, "asset_turnover": 0.3095, "cash_conversion": -0.5992, "accruals_ratio": 0.2344, "sbc_to_revenue": 0.023, "piotroski_f_score": 6, "altman_z_score": 11.3429, "earnings_stability_5y": 6.079, "revenue_stability_5y": 0.9211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0366, "net_debt_to_ebitda": -0.1638, "debt_to_assets": 0.0005, "interest_coverage": 269.0104, "current_ratio": 30.4781, "quick_ratio": 30.302, "net_debt": -65221000, "local_beta": 0.0011, "volatility_252d": 0.2695, "volatility_60d": 0.6089, "max_drawdown_12m": -0.281, "risk_adjusted_momentum": 0.1151 }, "growth": { "revenue_growth_1y": 3.035, "revenue_growth_3y_cagr": 0.6644, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3315, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.117, "revenue_growth": 3.035, "earnings_growth": 3.3315 }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": -0.1488, "price_return_6m": -0.113, "price_return_9m": -0.1601, "price_return_12m": 0.0105, "price_return_12m_ex1m": 0.031, "momentum_6m": -0.113, "momentum_12m": 0.0105, "momentum_12_1": 0.031, "distance_from_52w_high": -0.2552, "distance_from_52w_low": 0.0359, "relative_strength": -0.1475 }, "raw_ttm": { "revenue_ttm": 1043752000, "gross_profit_ttm": 1022946000, "ebit_ttm": 596396000, "ebitda_ttm": 398093000, "net_income_ttm": 488779000, "eps_diluted_ttm": 7.4201, "operating_cash_flow_ttm": -301599000, "capital_expenditure_ttm": 8732000, "fcf_ttm": -292867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2217000, "cash_and_equivalents": 66805000, "total_current_assets": 3060737000, "total_current_liabilities": 100424000, "net_ppe": null, "total_assets": 3372429000, "total_debt": 1584000, "total_equity": 3253369000, "net_working_capital": 2895092000, "book_value_per_share": 49.3887, "retained_earnings": 228331000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3252623000, "tangible_book_per_share": 49.3774 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 3, "rank_fcf_margin": 92, "rank_piotroski": 29, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66 }, "composites": { "value_composite": 8, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 2, "yield_composite": 81, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8082, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.71, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1734, "ticker_id": 6953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.616277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.02, "market_cap": 1845753810.54, "market_cap_usd": 1845753810.54, "enterprise_value": 1780532810.54, "shares_outstanding": 65872727, "fx_rate_to_usd": null, "pe_ratio": 3.77625432, "pb_ratio": 0.56733614, "ptbv_ratio": 0.56746626, "ps_ratio": 1.7683835, "pcf_ratio": null, "pfcf_ratio": -6.30236186, "ev_ebitda": 4.47265541, "ev_ebit": 2.98548751, "ev_sales": 1.70589643, "ev_fcf": -6.0796635, "earnings_yield": 0.26481267, "fcf_yield": -0.16448279, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98006615, "operating_margin": 0.57139627, "net_margin": 0.46829036, "ebitda_margin": 0.38140574, "fcf_margin": -0.2805906, "roe": 0.1502378, "roa": 0.14493381, "roic": 0.14029995, "roc_greenblatt": null, "asset_turnover": 0.30949562, "cash_conversion": -0.59918082, "accruals_ratio": 0.23436461, "sbc_to_revenue": 0.02299301, "debt_to_equity": 0.03659591, "net_debt_to_ebitda": -0.16383358, "debt_to_assets": 0.00046969, "interest_coverage": 269.01037438, "current_ratio": 30.47814268, "quick_ratio": 30.30195969, "net_debt": -65221000, "revenue_growth_1y": 3.03501555, "revenue_growth_3y_cagr": 0.66435272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3314752, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11699676, "piotroski_f_score": 6, "altman_z_score": 11.34286022, "earnings_stability_5y": 6.078955, "revenue_stability_5y": 0.92107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01993704, "price_return_3m": -0.14884569, "price_return_6m": -0.11301045, "price_return_9m": -0.16007194, "price_return_12m": 0.01045799, "price_return_12m_ex1m": 0.03101334, "distance_from_52w_high": -0.25518341, "distance_from_52w_low": 0.03585952, "relative_strength": -0.14748306, "local_beta": 0.0011, "volatility_252d": 0.269528, "volatility_60d": 0.608901, "max_drawdown_12m": -0.28096757, "revenue_ttm": 1043752000, "gross_profit_ttm": 1022946000, "ebit_ttm": 596396000, "ebitda_ttm": 398093000, "net_income_ttm": 488779000, "eps_diluted_ttm": 7.42005109, "operating_cash_flow_ttm": -301599000, "capital_expenditure_ttm": 8732000, "fcf_ttm": -292867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2217000, "cash_and_equivalents": 66805000, "total_current_assets": 3060737000, "total_current_liabilities": 100424000, "net_ppe": null, "total_assets": 3372429000, "total_debt": 1584000, "total_equity": 3253369000, "net_working_capital": 2895092000, "book_value_per_share": 49.38870984, "retained_earnings": 228331000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3252623000, "tangible_book_per_share": 49.37738497, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 3, "rank_fcf_margin": 92, "rank_piotroski": 29, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 8, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 2, "yield_composite": 81, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.02, "os": 0.86, "value": 0.92, "quality": 0.71, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.7763, "earnings_yield": 0.2648, "shareholder_yield": 0, "roe": 0.1502, "momentum_12_1": 0.031, "complete_fields": { "id": 1734, "ticker_id": 6953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.616277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.02, "market_cap": 1845753810.54, "market_cap_usd": 1845753810.54, "enterprise_value": 1780532810.54, "shares_outstanding": 65872727, "fx_rate_to_usd": null, "pe_ratio": 3.77625432, "pb_ratio": 0.56733614, "ptbv_ratio": 0.56746626, "ps_ratio": 1.7683835, "pcf_ratio": null, "pfcf_ratio": -6.30236186, "ev_ebitda": 4.47265541, "ev_ebit": 2.98548751, "ev_sales": 1.70589643, "ev_fcf": -6.0796635, "earnings_yield": 0.26481267, "fcf_yield": -0.16448279, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98006615, "operating_margin": 0.57139627, "net_margin": 0.46829036, "ebitda_margin": 0.38140574, "fcf_margin": -0.2805906, "roe": 0.1502378, "roa": 0.14493381, "roic": 0.14029995, "roc_greenblatt": null, "asset_turnover": 0.30949562, "cash_conversion": -0.59918082, "accruals_ratio": 0.23436461, "sbc_to_revenue": 0.02299301, "debt_to_equity": 0.03659591, "net_debt_to_ebitda": -0.16383358, "debt_to_assets": 0.00046969, "interest_coverage": 269.01037438, "current_ratio": 30.47814268, "quick_ratio": 30.30195969, "net_debt": -65221000, "revenue_growth_1y": 3.03501555, "revenue_growth_3y_cagr": 0.66435272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3314752, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11699676, "piotroski_f_score": 6, "altman_z_score": 11.34286022, "earnings_stability_5y": 6.078955, "revenue_stability_5y": 0.92107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01993704, "price_return_3m": -0.14884569, "price_return_6m": -0.11301045, "price_return_9m": -0.16007194, "price_return_12m": 0.01045799, "price_return_12m_ex1m": 0.03101334, "distance_from_52w_high": -0.25518341, "distance_from_52w_low": 0.03585952, "relative_strength": -0.14748306, "local_beta": 0.0011, "volatility_252d": 0.269528, "volatility_60d": 0.608901, "max_drawdown_12m": -0.28096757, "revenue_ttm": 1043752000, "gross_profit_ttm": 1022946000, "ebit_ttm": 596396000, "ebitda_ttm": 398093000, "net_income_ttm": 488779000, "eps_diluted_ttm": 7.42005109, "operating_cash_flow_ttm": -301599000, "capital_expenditure_ttm": 8732000, "fcf_ttm": -292867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2217000, "cash_and_equivalents": 66805000, "total_current_assets": 3060737000, "total_current_liabilities": 100424000, "net_ppe": null, "total_assets": 3372429000, "total_debt": 1584000, "total_equity": 3253369000, "net_working_capital": 2895092000, "book_value_per_share": 49.38870984, "retained_earnings": 228331000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3252623000, "tangible_book_per_share": 49.37738497, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 28, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 3, "rank_fcf_margin": 92, "rank_piotroski": 29, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 8, "quality_composite": 29, "momentum_composite": 76, "growth_composite": 2, "yield_composite": 81, "svqf_composite": 4, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 1112248000, "cost_of_revenue": 29736000, "gross_profit": 1082512000, "ebit": 303088000, "ebitda": 358963000, "pretax_income": 300871000, "tax_provision": -18621000, "net_income": 320884000, "net_income_to_common": 320884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87868000, "total_current_assets": 3079457000, "total_assets": 3406518000, "short_term_debt": 1729000, "long_term_debt": null, "total_debt": 1729000, "total_liabilities": 170650000, "total_equity": 3235868000, "shares_outstanding": 65897000, "goodwill_and_intangibles": 848000 }, "cash_flow": { "operating_cash_flow": -257456000, "capital_expenditure": 13859000, "free_cash_flow": -243597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112275, "ticker_id": 6953, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303088000", "ebitda": "358963000", "netIncome": "320884000", "grossProfit": "1082512000", "depreciation": "None", "totalRevenue": "1112248000", "costOfRevenue": "29736000", "interestIncome": "46339000", "incomeBeforeTax": "300871000", "interestExpense": "2217000", "operatingIncome": "501391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18621000", "reportedCurrency": "EUR", "netInterestIncome": "45188000", "nonInterestIncome": "None", "operatingExpenses": "581121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55875000", "sellingGeneralAndAdministrative": "110568000", "netIncomeFromContinuingOperations": "319492000" }, "balance": { "goodwill": "0", "inventory": "22493000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3406518000", "longTermDebt": "None", "shortTermDebt": "1729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848000", "reportedCurrency": "EUR", "retainedEarnings": "210577000", "totalLiabilities": "170650000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "3079457000", "currentLongTermDebt": "None", "longTermInvestments": "46809000", "shortTermInvestments": "2910180000", "currentNetReceivables": "53203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327061000", "currentAccountsPayable": "32621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "3235868000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "117525000", "totalCurrentLiabilities": "152863000", "otherNonCurrentLiabilities": "12601000", "totalNonCurrentLiabilities": "17787000", "cashAndShortTermInvestments": "87868000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "87868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "28851000", "operatingCashflow": "-257456000", "capitalExpenditures": "13859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3273000", "cashflowFromInvestment": "288814000", "stockBasedCompensation": "23999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112248000, "cost_of_revenue": 29736000, "gross_profit": 1082512000, "research_and_development": 459421000, "selling_general_admin": 110568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303088000, "depreciation_amortisation": 55875000, "ebitda": 358963000, "interest_expense": 2217000, "interest_income": null, "other_non_operating": null, "pretax_income": 300871000, "tax_provision": -18621000, "effective_tax_rate": null, "net_income": 320884000, "net_income_continuing_ops": 319492000, "net_income_to_common": 320884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87868000, "short_term_investments": 2910180000, "net_receivables": 53203000, "inventory": 22493000, "other_current_assets": null, "total_current_assets": 3079457000, "net_ppe": null, "goodwill": 0, "intangible_assets": 848000, "goodwill_and_intangibles": 848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327061000, "total_assets": 3406518000, "short_term_debt": 1729000, "accounts_payable": 32621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17787000, "total_liabilities": 170650000, "total_debt": 1729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210577000, "total_equity": 3235868000, "shares_outstanding": 65897000, "operating_cash_flow": -257456000, "stock_based_compensation": 23999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3273000, "free_cash_flow": -243597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303088000", "ebitda": "358963000", "netIncome": "320884000", "grossProfit": "1082512000", "depreciation": "None", "totalRevenue": "1112248000", "costOfRevenue": "29736000", "interestIncome": "46339000", "incomeBeforeTax": "300871000", "interestExpense": "2217000", "operatingIncome": "501391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18621000", "reportedCurrency": "EUR", "netInterestIncome": "45188000", "nonInterestIncome": "None", "operatingExpenses": "581121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55875000", "sellingGeneralAndAdministrative": "110568000", "netIncomeFromContinuingOperations": "319492000" }, "balance": { "goodwill": "0", "inventory": "22493000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3406518000", "longTermDebt": "None", "shortTermDebt": "1729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848000", "reportedCurrency": "EUR", "retainedEarnings": "210577000", "totalLiabilities": "170650000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "3079457000", "currentLongTermDebt": "None", "longTermInvestments": "46809000", "shortTermInvestments": "2910180000", "currentNetReceivables": "53203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327061000", "currentAccountsPayable": "32621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "3235868000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "117525000", "totalCurrentLiabilities": "152863000", "otherNonCurrentLiabilities": "12601000", "totalNonCurrentLiabilities": "17787000", "cashAndShortTermInvestments": "87868000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "87868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "28851000", "operatingCashflow": "-257456000", "capitalExpenditures": "13859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3273000", "cashflowFromInvestment": "288814000", "stockBasedCompensation": "23999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 275649000, "cost_of_revenue": 34863000, "gross_profit": 240786000, "ebit": -188338000, "ebitda": null, "pretax_income": -3085000, "tax_provision": null, "net_income": 74082000, "net_income_to_common": 74082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64239000, "total_current_assets": 3339450000, "total_assets": 4135719000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1238780000, "total_equity": 2896939000, "shares_outstanding": 65897071, "goodwill_and_intangibles": 234872000 }, "cash_flow": { "operating_cash_flow": -320026000, "capital_expenditure": 82110000, "free_cash_flow": -237916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112279, "ticker_id": 6953, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "74082000", "grossProfit": "240786000", "depreciation": "None", "totalRevenue": "275649000", "costOfRevenue": "34863000", "interestIncome": "89773000", "incomeBeforeTax": "-3085000", "interestExpense": "911000", "operatingIncome": "-188338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "89458000", "nonInterestIncome": "None", "operatingExpenses": "463987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96880000", "netIncomeFromContinuingOperations": "-1282000" }, "balance": { "goodwill": "70010000", "inventory": "51192000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4135719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164862000", "reportedCurrency": "EUR", "retainedEarnings": "-134306000", "totalLiabilities": "1238780000", "otherCurrentAssets": "None", "totalCurrentAssets": "3339450000", "currentLongTermDebt": "None", "longTermInvestments": "253123000", "shortTermInvestments": "3053334000", "currentNetReceivables": "32471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796269000", "currentAccountsPayable": "64230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2896939000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "33555000", "totalCurrentLiabilities": "335081000", "otherNonCurrentLiabilities": "33821000", "totalNonCurrentLiabilities": "903699000", "cashAndShortTermInvestments": "64239000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "164862000", "cashAndCashEquivalentsAtCarryingValue": "64239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "23039000", "operatingCashflow": "-320026000", "capitalExpenditures": "82110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275649000, "cost_of_revenue": 34863000, "gross_profit": 240786000, "research_and_development": 335459000, "selling_general_admin": 96880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188338000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 911000, "interest_income": null, "other_non_operating": null, "pretax_income": -3085000, "tax_provision": null, "effective_tax_rate": null, "net_income": 74082000, "net_income_continuing_ops": -1282000, "net_income_to_common": 74082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64239000, "short_term_investments": 3053334000, "net_receivables": 32471000, "inventory": 51192000, "other_current_assets": null, "total_current_assets": 3339450000, "net_ppe": null, "goodwill": 70010000, "intangible_assets": 164862000, "goodwill_and_intangibles": 234872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796269000, "total_assets": 4135719000, "short_term_debt": null, "accounts_payable": 64230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903699000, "total_liabilities": 1238780000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134306000, "total_equity": 2896939000, "shares_outstanding": 65897071, "operating_cash_flow": -320026000, "stock_based_compensation": 19886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4924000, "free_cash_flow": -237916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "74082000", "grossProfit": "240786000", "depreciation": "None", "totalRevenue": "275649000", "costOfRevenue": "34863000", "interestIncome": "89773000", "incomeBeforeTax": "-3085000", "interestExpense": "911000", "operatingIncome": "-188338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "89458000", "nonInterestIncome": "None", "operatingExpenses": "463987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96880000", "netIncomeFromContinuingOperations": "-1282000" }, "balance": { "goodwill": "70010000", "inventory": "51192000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4135719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164862000", "reportedCurrency": "EUR", "retainedEarnings": "-134306000", "totalLiabilities": "1238780000", "otherCurrentAssets": "None", "totalCurrentAssets": "3339450000", "currentLongTermDebt": "None", "longTermInvestments": "253123000", "shortTermInvestments": "3053334000", "currentNetReceivables": "32471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796269000", "currentAccountsPayable": "64230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2896939000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "33555000", "totalCurrentLiabilities": "335081000", "otherNonCurrentLiabilities": "33821000", "totalNonCurrentLiabilities": "903699000", "cashAndShortTermInvestments": "64239000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "164862000", "cashAndCashEquivalentsAtCarryingValue": "64239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74082000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "23039000", "operatingCashflow": "-320026000", "capitalExpenditures": "82110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 239724000, "cost_of_revenue": 0, "gross_profit": 239724000, "ebit": -88263000, "ebitda": null, "pretax_income": 5625000, "tax_provision": null, "net_income": 211697000, "net_income_to_common": 211697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166803000, "total_current_assets": 3861589000, "total_assets": 4357396000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1561830000, "total_equity": 2795566000, "shares_outstanding": 65897071, "goodwill_and_intangibles": 197463000 }, "cash_flow": { "operating_cash_flow": -405970000, "capital_expenditure": 19273000, "free_cash_flow": -386697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112280, "ticker_id": 6953, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "211697000", "grossProfit": "239724000", "depreciation": "None", "totalRevenue": "239724000", "costOfRevenue": "0", "interestIncome": "79608000", "incomeBeforeTax": "5625000", "interestExpense": "1770000", "operatingIncome": "-88263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "77636000", "nonInterestIncome": "None", "operatingExpenses": "327987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94252000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "69557000", "inventory": "73978000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4357396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127906000", "reportedCurrency": "EUR", "retainedEarnings": "-228274000", "totalLiabilities": "1561830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3861589000", "currentLongTermDebt": "None", "longTermInvestments": "13575000", "shortTermInvestments": "3517698000", "currentNetReceivables": "17494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495807000", "currentAccountsPayable": "134653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2795566000", "capitalLeaseObligations": "9596000", "otherCurrentLiabilities": "32044000", "totalCurrentLiabilities": "428223000", "otherNonCurrentLiabilities": "31570000", "totalNonCurrentLiabilities": "1133607000", "cashAndShortTermInvestments": "166803000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "127906000", "cashAndCashEquivalentsAtCarryingValue": "166803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-24076000", "operatingCashflow": "-405970000", "capitalExpenditures": "19273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239724000, "cost_of_revenue": 0, "gross_profit": 239724000, "research_and_development": 241294000, "selling_general_admin": 94252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88263000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1770000, "interest_income": null, "other_non_operating": null, "pretax_income": 5625000, "tax_provision": null, "effective_tax_rate": null, "net_income": 211697000, "net_income_continuing_ops": -3988000, "net_income_to_common": 211697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166803000, "short_term_investments": 3517698000, "net_receivables": 17494000, "inventory": 73978000, "other_current_assets": null, "total_current_assets": 3861589000, "net_ppe": null, "goodwill": 69557000, "intangible_assets": 127906000, "goodwill_and_intangibles": 197463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495807000, "total_assets": 4357396000, "short_term_debt": null, "accounts_payable": 134653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133607000, "total_liabilities": 1561830000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228274000, "total_equity": 2795566000, "shares_outstanding": 65897071, "operating_cash_flow": -405970000, "stock_based_compensation": 56718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5001000, "free_cash_flow": -386697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "211697000", "grossProfit": "239724000", "depreciation": "None", "totalRevenue": "239724000", "costOfRevenue": "0", "interestIncome": "79608000", "incomeBeforeTax": "5625000", "interestExpense": "1770000", "operatingIncome": "-88263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "77636000", "nonInterestIncome": "None", "operatingExpenses": "327987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94252000", "netIncomeFromContinuingOperations": "-3988000" }, "balance": { "goodwill": "69557000", "inventory": "73978000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4357396000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127906000", "reportedCurrency": "EUR", "retainedEarnings": "-228274000", "totalLiabilities": "1561830000", "otherCurrentAssets": "None", "totalCurrentAssets": "3861589000", "currentLongTermDebt": "None", "longTermInvestments": "13575000", "shortTermInvestments": "3517698000", "currentNetReceivables": "17494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495807000", "currentAccountsPayable": "134653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2795566000", "capitalLeaseObligations": "9596000", "otherCurrentLiabilities": "32044000", "totalCurrentLiabilities": "428223000", "otherNonCurrentLiabilities": "31570000", "totalNonCurrentLiabilities": "1133607000", "cashAndShortTermInvestments": "166803000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "127906000", "cashAndCashEquivalentsAtCarryingValue": "166803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-24076000", "operatingCashflow": "-405970000", "capitalExpenditures": "19273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 241249000, "cost_of_revenue": 0, "gross_profit": 241249000, "ebit": -131057000, "ebitda": null, "pretax_income": -70849000, "tax_provision": null, "net_income": -217991000, "net_income_to_common": -217991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508117000, "total_current_assets": 4236850000, "total_assets": 4734351000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2208325000, "total_equity": 2526026000, "shares_outstanding": 65835511, "goodwill_and_intangibles": 216166000 }, "cash_flow": { "operating_cash_flow": -500544000, "capital_expenditure": 36947000, "free_cash_flow": -463597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112281, "ticker_id": 6953, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-217991000", "grossProfit": "241249000", "depreciation": "None", "totalRevenue": "241249000", "costOfRevenue": "0", "interestIncome": "18094000", "incomeBeforeTax": "-70849000", "interestExpense": "9155000", "operatingIncome": "-131057000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "8709000", "nonInterestIncome": "None", "operatingExpenses": "372306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103310000", "netIncomeFromContinuingOperations": "-71421000" }, "balance": { "goodwill": "69813000", "inventory": "52925000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4734351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "146353000", "reportedCurrency": "EUR", "retainedEarnings": "-496689000", "totalLiabilities": "2208325000", "otherCurrentAssets": "2000", "totalCurrentAssets": "4236850000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3585945000", "currentNetReceivables": "28194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497501000", "currentAccountsPayable": "133298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2526026000", "capitalLeaseObligations": "21901000", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "522538000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "1685787000", "cashAndShortTermInvestments": "508117000", "commonStockSharesOutstanding": "65835511", "intangibleAssetsExcludingGoodwill": "146353000", "cashAndCashEquivalentsAtCarryingValue": "508117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-34588000", "operatingCashflow": "-500544000", "capitalExpenditures": "36947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000", "cashflowFromInvestment": "None", "stockBasedCompensation": "88506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241249000, "cost_of_revenue": 0, "gross_profit": 241249000, "research_and_development": 269797000, "selling_general_admin": 103310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131057000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9155000, "interest_income": null, "other_non_operating": null, "pretax_income": -70849000, "tax_provision": null, "effective_tax_rate": null, "net_income": -217991000, "net_income_continuing_ops": -71421000, "net_income_to_common": -217991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508117000, "short_term_investments": 3585945000, "net_receivables": 28194000, "inventory": 52925000, "other_current_assets": null, "total_current_assets": 4236850000, "net_ppe": null, "goodwill": 69813000, "intangible_assets": 146353000, "goodwill_and_intangibles": 216166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497501000, "total_assets": 4734351000, "short_term_debt": null, "accounts_payable": 133298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685787000, "total_liabilities": 2208325000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496689000, "total_equity": 2526026000, "shares_outstanding": 65835511, "operating_cash_flow": -500544000, "stock_based_compensation": 88506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487000, "free_cash_flow": -463597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-217991000", "grossProfit": "241249000", "depreciation": "None", "totalRevenue": "241249000", "costOfRevenue": "0", "interestIncome": "18094000", "incomeBeforeTax": "-70849000", "interestExpense": "9155000", "operatingIncome": "-131057000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "8709000", "nonInterestIncome": "None", "operatingExpenses": "372306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103310000", "netIncomeFromContinuingOperations": "-71421000" }, "balance": { "goodwill": "69813000", "inventory": "52925000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4734351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "146353000", "reportedCurrency": "EUR", "retainedEarnings": "-496689000", "totalLiabilities": "2208325000", "otherCurrentAssets": "2000", "totalCurrentAssets": "4236850000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3585945000", "currentNetReceivables": "28194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497501000", "currentAccountsPayable": "133298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2526026000", "capitalLeaseObligations": "21901000", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "522538000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "1685787000", "cashAndShortTermInvestments": "508117000", "commonStockSharesOutstanding": "65835511", "intangibleAssetsExcludingGoodwill": "146353000", "cashAndCashEquivalentsAtCarryingValue": "508117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-34588000", "operatingCashflow": "-500544000", "capitalExpenditures": "36947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000", "cashflowFromInvestment": "None", "stockBasedCompensation": "88506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 6481000, "cost_of_revenue": 4799000, "gross_profit": 1682000, "ebit": -63703000, "ebitda": -63703000, "pretax_income": 13956000, "tax_provision": 70000, "net_income": 14492000, "net_income_to_common": 14492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66805000, "total_current_assets": 3060737000, "total_assets": 3372429000, "short_term_debt": 1584000, "long_term_debt": null, "total_debt": 1584000, "total_liabilities": 119060000, "total_equity": 3253369000, "shares_outstanding": 65872727, "goodwill_and_intangibles": 746000 }, "cash_flow": { "operating_cash_flow": -82750000, "capital_expenditure": 123000, "free_cash_flow": -82627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112273, "ticker_id": 6953, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-63703000", "netIncome": "14492000", "grossProfit": "1682000", "depreciation": "None", "totalRevenue": "6481000", "costOfRevenue": "4799000", "interestIncome": "13555000", "incomeBeforeTax": "13956000", "interestExpense": "None", "operatingIncome": "-63703000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "EUR", "netInterestIncome": "13418000", "nonInterestIncome": "None", "operatingExpenses": "65385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32735000", "netIncomeFromContinuingOperations": "13886000" }, "balance": { "goodwill": "None", "inventory": "17693000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3372429000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "746000", "reportedCurrency": "EUR", "retainedEarnings": "228331000", "totalLiabilities": "119060000", "otherCurrentAssets": "6770000", "totalCurrentAssets": "3060737000", "currentLongTermDebt": "None", "longTermInvestments": "47933000", "shortTermInvestments": "2915435000", "currentNetReceivables": "54034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311692000", "currentAccountsPayable": "95766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6435000", "totalShareholderEquity": "3253369000", "capitalLeaseObligations": "6435000", "otherCurrentLiabilities": "2130000", "totalCurrentLiabilities": "100424000", "otherNonCurrentLiabilities": "13785000", "totalNonCurrentLiabilities": "18636000", "cashAndShortTermInvestments": "66805000", "commonStockSharesOutstanding": "65872727", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "66805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-82750000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "61497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6481000, "cost_of_revenue": 4799000, "gross_profit": 1682000, "research_and_development": 30962000, "selling_general_admin": 32735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63703000, "depreciation_amortisation": null, "ebitda": -63703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13956000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 14492000, "net_income_continuing_ops": 13886000, "net_income_to_common": 14492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66805000, "short_term_investments": 2915435000, "net_receivables": 54034000, "inventory": 17693000, "other_current_assets": null, "total_current_assets": 3060737000, "net_ppe": null, "goodwill": null, "intangible_assets": 746000, "goodwill_and_intangibles": 746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311692000, "total_assets": 3372429000, "short_term_debt": 1584000, "accounts_payable": 95766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18636000, "total_liabilities": 119060000, "total_debt": 1584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228331000, "total_equity": 3253369000, "shares_outstanding": 65872727, "operating_cash_flow": -82750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000, "free_cash_flow": -82627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-63703000", "netIncome": "14492000", "grossProfit": "1682000", "depreciation": "None", "totalRevenue": "6481000", "costOfRevenue": "4799000", "interestIncome": "13555000", "incomeBeforeTax": "13956000", "interestExpense": "None", "operatingIncome": "-63703000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "EUR", "netInterestIncome": "13418000", "nonInterestIncome": "None", "operatingExpenses": "65385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32735000", "netIncomeFromContinuingOperations": "13886000" }, "balance": { "goodwill": "None", "inventory": "17693000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3372429000", "longTermDebt": "None", "shortTermDebt": "1584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "746000", "reportedCurrency": "EUR", "retainedEarnings": "228331000", "totalLiabilities": "119060000", "otherCurrentAssets": "6770000", "totalCurrentAssets": "3060737000", "currentLongTermDebt": "None", "longTermInvestments": "47933000", "shortTermInvestments": "2915435000", "currentNetReceivables": "54034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311692000", "currentAccountsPayable": "95766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6435000", "totalShareholderEquity": "3253369000", "capitalLeaseObligations": "6435000", "otherCurrentLiabilities": "2130000", "totalCurrentLiabilities": "100424000", "otherNonCurrentLiabilities": "13785000", "totalNonCurrentLiabilities": "18636000", "cashAndShortTermInvestments": "66805000", "commonStockSharesOutstanding": "65872727", "intangibleAssetsExcludingGoodwill": "746000", "cashAndCashEquivalentsAtCarryingValue": "66805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-82750000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "61497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 900822000, "cost_of_revenue": 455000, "gross_profit": 900367000, "ebit": 758798000, "ebitda": 560495000, "pretax_income": 783155000, "tax_provision": 666000, "net_income": 782146000, "net_income_to_common": 782146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87868000, "total_current_assets": 3079457000, "total_assets": 3406518000, "short_term_debt": 1729000, "long_term_debt": null, "total_debt": 1729000, "total_liabilities": 170650000, "total_equity": 3235868000, "shares_outstanding": 65897000, "goodwill_and_intangibles": 848000 }, "cash_flow": { "operating_cash_flow": -47461000, "capital_expenditure": 1604000, "free_cash_flow": -45857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112274, "ticker_id": 6953, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "560495000", "netIncome": "782146000", "grossProfit": "900367000", "depreciation": "None", "totalRevenue": "900822000", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "783155000", "interestExpense": "None", "operatingIncome": "758798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "EUR", "netInterestIncome": "14747000", "nonInterestIncome": "None", "operatingExpenses": "141569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5952000", "netIncomeFromContinuingOperations": "782489000" }, "balance": { "goodwill": "0", "inventory": "22493000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3406518000", "longTermDebt": "None", "shortTermDebt": "1729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848000", "reportedCurrency": "EUR", "retainedEarnings": "210577000", "totalLiabilities": "170650000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "3079457000", "currentLongTermDebt": "None", "longTermInvestments": "46809000", "shortTermInvestments": "2910180000", "currentNetReceivables": "53203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327061000", "currentAccountsPayable": "32621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "3235868000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "117525000", "totalCurrentLiabilities": "152863000", "otherNonCurrentLiabilities": "12601000", "totalNonCurrentLiabilities": "17787000", "cashAndShortTermInvestments": "87868000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "87868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-47461000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "72623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900822000, "cost_of_revenue": 455000, "gross_profit": 900367000, "research_and_development": 107512000, "selling_general_admin": 5952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758798000, "depreciation_amortisation": null, "ebitda": 560495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 783155000, "tax_provision": 666000, "effective_tax_rate": null, "net_income": 782146000, "net_income_continuing_ops": 782489000, "net_income_to_common": 782146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87868000, "short_term_investments": 2910180000, "net_receivables": 53203000, "inventory": 22493000, "other_current_assets": null, "total_current_assets": 3079457000, "net_ppe": null, "goodwill": 0, "intangible_assets": 848000, "goodwill_and_intangibles": 848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327061000, "total_assets": 3406518000, "short_term_debt": 1729000, "accounts_payable": 32621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17787000, "total_liabilities": 170650000, "total_debt": 1729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210577000, "total_equity": 3235868000, "shares_outstanding": 65897000, "operating_cash_flow": -47461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": -45857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "560495000", "netIncome": "782146000", "grossProfit": "900367000", "depreciation": "None", "totalRevenue": "900822000", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "783155000", "interestExpense": "None", "operatingIncome": "758798000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "666000", "reportedCurrency": "EUR", "netInterestIncome": "14747000", "nonInterestIncome": "None", "operatingExpenses": "141569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5952000", "netIncomeFromContinuingOperations": "782489000" }, "balance": { "goodwill": "0", "inventory": "22493000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3406518000", "longTermDebt": "None", "shortTermDebt": "1729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "848000", "reportedCurrency": "EUR", "retainedEarnings": "210577000", "totalLiabilities": "170650000", "otherCurrentAssets": "5713000", "totalCurrentAssets": "3079457000", "currentLongTermDebt": "None", "longTermInvestments": "46809000", "shortTermInvestments": "2910180000", "currentNetReceivables": "53203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327061000", "currentAccountsPayable": "32621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6915000", "totalShareholderEquity": "3235868000", "capitalLeaseObligations": "6915000", "otherCurrentLiabilities": "117525000", "totalCurrentLiabilities": "152863000", "otherNonCurrentLiabilities": "12601000", "totalNonCurrentLiabilities": "17787000", "cashAndShortTermInvestments": "87868000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "87868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-47461000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "72623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 71161000, "cost_of_revenue": 10846000, "gross_profit": 60315000, "ebit": -41672000, "ebitda": 2419000, "pretax_income": -221493000, "tax_provision": -17499000, "net_income": -202111000, "net_income_to_common": -202111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64458000, "total_current_assets": 3162021000, "total_assets": 3511914000, "short_term_debt": 1738000, "long_term_debt": null, "total_debt": 1738000, "total_liabilities": 1064951000, "total_equity": 2446963000, "shares_outstanding": 65897000, "goodwill_and_intangibles": 7422000 }, "cash_flow": { "operating_cash_flow": -62607000, "capital_expenditure": 2850000, "free_cash_flow": -59757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112276, "ticker_id": 6953, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2419000", "netIncome": "-202111000", "grossProfit": "60315000", "depreciation": "None", "totalRevenue": "71161000", "costOfRevenue": "10846000", "interestIncome": "None", "incomeBeforeTax": "-221493000", "interestExpense": "None", "operatingIncome": "-41672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17499000", "reportedCurrency": "EUR", "netInterestIncome": "9269000", "nonInterestIncome": "None", "operatingExpenses": "101987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42542000", "netIncomeFromContinuingOperations": "-203994000" }, "balance": { "goodwill": "0", "inventory": "22948000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3511914000", "longTermDebt": "None", "shortTermDebt": "1738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7422000", "reportedCurrency": "EUR", "retainedEarnings": "-577738000", "totalLiabilities": "1064951000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "3162021000", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "2985656000", "currentNetReceivables": "77672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349893000", "currentAccountsPayable": "100633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7502000", "totalShareholderEquity": "2446963000", "capitalLeaseObligations": "7502000", "otherCurrentLiabilities": "33722000", "totalCurrentLiabilities": "366563000", "otherNonCurrentLiabilities": "24207000", "totalNonCurrentLiabilities": "698388000", "cashAndShortTermInvestments": "64458000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "7422000", "cashAndCashEquivalentsAtCarryingValue": "64458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-62607000", "capitalExpenditures": "2850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257000", "cashflowFromInvestment": "56739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71161000, "cost_of_revenue": 10846000, "gross_profit": 60315000, "research_and_development": 73882000, "selling_general_admin": 42542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41672000, "depreciation_amortisation": null, "ebitda": 2419000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -221493000, "tax_provision": -17499000, "effective_tax_rate": null, "net_income": -202111000, "net_income_continuing_ops": -203994000, "net_income_to_common": -202111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64458000, "short_term_investments": 2985656000, "net_receivables": 77672000, "inventory": 22948000, "other_current_assets": null, "total_current_assets": 3162021000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7422000, "goodwill_and_intangibles": 7422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349893000, "total_assets": 3511914000, "short_term_debt": 1738000, "accounts_payable": 100633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698388000, "total_liabilities": 1064951000, "total_debt": 1738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577738000, "total_equity": 2446963000, "shares_outstanding": 65897000, "operating_cash_flow": -62607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1257000, "free_cash_flow": -59757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2419000", "netIncome": "-202111000", "grossProfit": "60315000", "depreciation": "None", "totalRevenue": "71161000", "costOfRevenue": "10846000", "interestIncome": "None", "incomeBeforeTax": "-221493000", "interestExpense": "None", "operatingIncome": "-41672000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17499000", "reportedCurrency": "EUR", "netInterestIncome": "9269000", "nonInterestIncome": "None", "operatingExpenses": "101987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42542000", "netIncomeFromContinuingOperations": "-203994000" }, "balance": { "goodwill": "0", "inventory": "22948000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3511914000", "longTermDebt": "None", "shortTermDebt": "1738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7422000", "reportedCurrency": "EUR", "retainedEarnings": "-577738000", "totalLiabilities": "1064951000", "otherCurrentAssets": "11287000", "totalCurrentAssets": "3162021000", "currentLongTermDebt": "None", "longTermInvestments": "46844000", "shortTermInvestments": "2985656000", "currentNetReceivables": "77672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349893000", "currentAccountsPayable": "100633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7502000", "totalShareholderEquity": "2446963000", "capitalLeaseObligations": "7502000", "otherCurrentLiabilities": "33722000", "totalCurrentLiabilities": "366563000", "otherNonCurrentLiabilities": "24207000", "totalNonCurrentLiabilities": "698388000", "cashAndShortTermInvestments": "64458000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "7422000", "cashAndCashEquivalentsAtCarryingValue": "64458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-62607000", "capitalExpenditures": "2850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257000", "cashflowFromInvestment": "56739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 65288000, "cost_of_revenue": 4706000, "gross_profit": 60582000, "ebit": -57027000, "ebitda": -101118000, "pretax_income": -104424000, "tax_provision": 26000, "net_income": -105748000, "net_income_to_common": -105748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71669000, "total_current_assets": 3255312000, "total_assets": 3818224000, "short_term_debt": 2393000, "long_term_debt": null, "total_debt": 2393000, "total_liabilities": 1174405000, "total_equity": 2643819000, "shares_outstanding": 65897000, "goodwill_and_intangibles": 216578000 }, "cash_flow": { "operating_cash_flow": -108781000, "capital_expenditure": 4155000, "free_cash_flow": -104626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112277, "ticker_id": 6953, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-101118000", "netIncome": "-105748000", "grossProfit": "60582000", "depreciation": "None", "totalRevenue": "65288000", "costOfRevenue": "4706000", "interestIncome": "9954000", "incomeBeforeTax": "-104424000", "interestExpense": "None", "operatingIncome": "-57027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "EUR", "netInterestIncome": "9388000", "nonInterestIncome": "None", "operatingExpenses": "117609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22451000", "netIncomeFromContinuingOperations": "-104450000" }, "balance": { "goodwill": "69151000", "inventory": "33794000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3818224000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147427000", "reportedCurrency": "EUR", "retainedEarnings": "-380796000", "totalLiabilities": "1174405000", "otherCurrentAssets": "42173000", "totalCurrentAssets": "3255312000", "currentLongTermDebt": "None", "longTermInvestments": "46928000", "shortTermInvestments": "3019835000", "currentNetReceivables": "87841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562912000", "currentAccountsPayable": "133179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8443000", "totalShareholderEquity": "2643819000", "capitalLeaseObligations": "8443000", "otherCurrentLiabilities": "36868000", "totalCurrentLiabilities": "402954000", "otherNonCurrentLiabilities": "21585000", "totalNonCurrentLiabilities": "771451000", "cashAndShortTermInvestments": "71669000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "147427000", "cashAndCashEquivalentsAtCarryingValue": "71669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-108781000", "capitalExpenditures": "4155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "74707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65288000, "cost_of_revenue": 4706000, "gross_profit": 60582000, "research_and_development": 95275000, "selling_general_admin": 22451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57027000, "depreciation_amortisation": null, "ebitda": -101118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104424000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -105748000, "net_income_continuing_ops": -104450000, "net_income_to_common": -105748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71669000, "short_term_investments": 3019835000, "net_receivables": 87841000, "inventory": 33794000, "other_current_assets": null, "total_current_assets": 3255312000, "net_ppe": null, "goodwill": 69151000, "intangible_assets": 147427000, "goodwill_and_intangibles": 216578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562912000, "total_assets": 3818224000, "short_term_debt": 2393000, "accounts_payable": 133179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771451000, "total_liabilities": 1174405000, "total_debt": 2393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380796000, "total_equity": 2643819000, "shares_outstanding": 65897000, "operating_cash_flow": -108781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": -104626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-101118000", "netIncome": "-105748000", "grossProfit": "60582000", "depreciation": "None", "totalRevenue": "65288000", "costOfRevenue": "4706000", "interestIncome": "9954000", "incomeBeforeTax": "-104424000", "interestExpense": "None", "operatingIncome": "-57027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "EUR", "netInterestIncome": "9388000", "nonInterestIncome": "None", "operatingExpenses": "117609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22451000", "netIncomeFromContinuingOperations": "-104450000" }, "balance": { "goodwill": "69151000", "inventory": "33794000", "commonStock": "293937000", "currentDebt": "None", "investments": "None", "totalAssets": "3818224000", "longTermDebt": "None", "shortTermDebt": "2393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147427000", "reportedCurrency": "EUR", "retainedEarnings": "-380796000", "totalLiabilities": "1174405000", "otherCurrentAssets": "42173000", "totalCurrentAssets": "3255312000", "currentLongTermDebt": "None", "longTermInvestments": "46928000", "shortTermInvestments": "3019835000", "currentNetReceivables": "87841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562912000", "currentAccountsPayable": "133179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8443000", "totalShareholderEquity": "2643819000", "capitalLeaseObligations": "8443000", "otherCurrentLiabilities": "36868000", "totalCurrentLiabilities": "402954000", "otherNonCurrentLiabilities": "21585000", "totalNonCurrentLiabilities": "771451000", "cashAndShortTermInvestments": "71669000", "commonStockSharesOutstanding": "65897000", "intangibleAssetsExcludingGoodwill": "147427000", "cashAndCashEquivalentsAtCarryingValue": "71669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-108781000", "capitalExpenditures": "4155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "74707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "income_statement": { "revenue": 74977000, "cost_of_revenue": 13729000, "gross_profit": 61248000, "ebit": -158708000, "ebitda": null, "pretax_income": -156367000, "tax_provision": null, "net_income": -153403000, "net_income_to_common": -153403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108067000, "total_current_assets": 3472354000, "total_assets": 4021946000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1274052000, "total_equity": 2747894000, "shares_outstanding": 65897071, "goodwill_and_intangibles": 225964000 }, "cash_flow": { "operating_cash_flow": -38607000, "capital_expenditure": 5250000, "free_cash_flow": -33357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112278, "ticker_id": 6953, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:21.970585+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153403000", "grossProfit": "61248000", "depreciation": "None", "totalRevenue": "74977000", "costOfRevenue": "13729000", "interestIncome": "12564000", "incomeBeforeTax": "-156367000", "interestExpense": "None", "operatingIncome": "-158708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "11784000", "nonInterestIncome": "None", "operatingExpenses": "233685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43797000", "netIncomeFromContinuingOperations": "-154553000" }, "balance": { "goodwill": "69712000", "inventory": "38516000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4021946000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156252000", "reportedCurrency": "EUR", "retainedEarnings": "-280813000", "totalLiabilities": "1274052000", "otherCurrentAssets": "31318000", "totalCurrentAssets": "3472354000", "currentLongTermDebt": "None", "longTermInvestments": "50855000", "shortTermInvestments": "3189235000", "currentNetReceivables": "51148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549592000", "currentAccountsPayable": "168944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2747894000", "capitalLeaseObligations": "10858000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "437043000", "otherNonCurrentLiabilities": "27073000", "totalNonCurrentLiabilities": "837009000", "cashAndShortTermInvestments": "108067000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "156252000", "cashAndCashEquivalentsAtCarryingValue": "108067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-38607000", "capitalExpenditures": "5250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74977000, "cost_of_revenue": 13729000, "gross_profit": 61248000, "research_and_development": 182752000, "selling_general_admin": 43797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158708000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156367000, "tax_provision": null, "effective_tax_rate": null, "net_income": -153403000, "net_income_continuing_ops": -154553000, "net_income_to_common": -153403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108067000, "short_term_investments": 3189235000, "net_receivables": 51148000, "inventory": 38516000, "other_current_assets": null, "total_current_assets": 3472354000, "net_ppe": null, "goodwill": 69712000, "intangible_assets": 156252000, "goodwill_and_intangibles": 225964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549592000, "total_assets": 4021946000, "short_term_debt": null, "accounts_payable": 168944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837009000, "total_liabilities": 1274052000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280813000, "total_equity": 2747894000, "shares_outstanding": 65897071, "operating_cash_flow": -38607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011000, "free_cash_flow": -33357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153403000", "grossProfit": "61248000", "depreciation": "None", "totalRevenue": "74977000", "costOfRevenue": "13729000", "interestIncome": "12564000", "incomeBeforeTax": "-156367000", "interestExpense": "None", "operatingIncome": "-158708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "11784000", "nonInterestIncome": "None", "operatingExpenses": "233685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43797000", "netIncomeFromContinuingOperations": "-154553000" }, "balance": { "goodwill": "69712000", "inventory": "38516000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4021946000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156252000", "reportedCurrency": "EUR", "retainedEarnings": "-280813000", "totalLiabilities": "1274052000", "otherCurrentAssets": "31318000", "totalCurrentAssets": "3472354000", "currentLongTermDebt": "None", "longTermInvestments": "50855000", "shortTermInvestments": "3189235000", "currentNetReceivables": "51148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549592000", "currentAccountsPayable": "168944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2747894000", "capitalLeaseObligations": "10858000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "437043000", "otherNonCurrentLiabilities": "27073000", "totalNonCurrentLiabilities": "837009000", "cashAndShortTermInvestments": "108067000", "commonStockSharesOutstanding": "65897071", "intangibleAssetsExcludingGoodwill": "156252000", "cashAndCashEquivalentsAtCarryingValue": "108067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-38607000", "capitalExpenditures": "5250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }