{ "ticker": { "uuid": "1fb1c03e-183a-4397-99c4-d9a7e64d4b86", "symbol": "CYD", "name": "China Yuchai International Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/" }, "ticker_metadata": { "id": 925, "uuid": "1fb1c03e-183a-4397-99c4-d9a7e64d4b86", "symbol": "CYD", "name": "China Yuchai International Limited", "asset_type": "equity", "market_cap": 2240219000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "China Yuchai International Limited manufactures, assembles and sells diesel and natural gas engines in the People's Republic of China and internationally. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fb1c03e-183a-4397-99c4-d9a7e64d4b86", "symbol": "CYD", "name": "China Yuchai International Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.99, "quality": 0.71, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.76, "market_cap": 2129539956.72, "pe_ratio": 3.7952, "earnings_yield": 0.2635, "ebitda_to_ev": 0.5598, "shareholder_yield": 0.0671, "roe": 0.0586, "piotroski_f_score": 8, "momentum_12_1": 1.6416, "volatility_252d": 0.5538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.806038+00:00", "batch_id": "" }, "size": { "price_close": 56.76, "market_cap": 2129539956.72, "market_cap_usd": 2129539956.72, "enterprise_value": 2129539956.72, "shares_outstanding": 37518322, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7952, "pb_ratio": 0.2223, "ptbv_ratio": 0.2721, "ps_ratio": 0.0618, "pcf_ratio": 0.7834, "pfcf_ratio": 0.632, "ev_ebitda": 1.7865, "ev_ebit": 2.4444, "ev_sales": 0.0618, "ev_fcf": 0.632, "earnings_yield": 0.2635, "fcf_yield": 1.5823, "price_to_sales": 0.0618, "price_to_book": 0.2223, "price_to_cashflow": 0.7834, "ebitda_to_ev": 0.5598, "sales_yield": 16.1767 }, "yield": { "dividend_yield": 0.0671, "buyback_yield": 0, "shareholder_yield": 0.0671, "debt_paydown_yield": null, "total_yield": 0.0671 }, "quality": { "gross_margin": 0.1695, "operating_margin": 0.0253, "net_margin": 0.0163, "ebitda_margin": 0.0346, "fcf_margin": 0.0978, "roe": 0.0586, "roa": 0.0176, "roic": 0.149, "roc_greenblatt": null, "asset_turnover": 1.0779, "cash_conversion": 6.0052, "accruals_ratio": -0.0675, "sbc_to_revenue": 0.0008, "piotroski_f_score": 8, "altman_z_score": 1.8052, "earnings_stability_5y": 0.5565, "revenue_stability_5y": 0.1333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1827, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9897, "net_debt_to_ebitda": -4.879, "debt_to_assets": 0.0637, "interest_coverage": 9.4004, "current_ratio": 1.3914, "quick_ratio": 1.0825, "net_debt": -5815880000, "local_beta": 0.0004, "volatility_252d": 0.5538, "volatility_60d": 1.1125, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": 2.964 }, "growth": { "revenue_growth_1y": 0.8004, "revenue_growth_3y_cagr": 0.1438, "revenue_growth_5y_cagr": 0.0311, "eps_growth_1y": 0.7369, "eps_growth_3y_cagr": 0.3373, "eps_growth_5y_cagr": -0.0097, "fcf_growth_1y": null, "book_value_growth_1y": 0.0958, "revenue_growth": 0.8004, "earnings_growth": 0.7369 }, "momentum": { "price_return_1m": 0.2275, "price_return_3m": 0.3743, "price_return_6m": 0.6334, "price_return_9m": 0.6476, "price_return_12m": 2.2425, "price_return_12m_ex1m": 1.6416, "momentum_6m": 0.6334, "momentum_12m": 2.2425, "momentum_12_1": 1.6416, "distance_from_52w_high": -0.0103, "distance_from_52w_low": 1.7884, "relative_strength": 2.1426 }, "raw_ttm": { "revenue_ttm": 34449020592, "gross_profit_ttm": 5837532106, "ebit_ttm": 871175682, "ebitda_ttm": 1192015932, "net_income_ttm": 561118644, "eps_diluted_ttm": 14.9559, "operating_cash_flow_ttm": 2718305000, "capital_expenditure_ttm": 651338000, "fcf_ttm": 3369643000, "dividends_paid_ttm": 142852000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92674558, "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_current_liabilities": 18079275000, "net_ppe": null, "total_assets": 31958501000, "total_debt": 2035687000, "total_equity": 9580961000, "net_working_capital": 1260044000, "book_value_per_share": 255.3675, "retained_earnings": 6953671000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7826842000, "tangible_book_per_share": 208.6139 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 2, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 58, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 70, "rank_piotroski": 6, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4 }, "composites": { "value_composite": 1, "quality_composite": 29, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 4, "overall_composite": 2, "quality_value_composite": 0.8384, "os_score": 0.98, "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 4, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3822, "ticker_id": 925, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.806038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.76, "market_cap": 2129539956.72, "market_cap_usd": 2129539956.72, "enterprise_value": 2129539956.72, "shares_outstanding": 37518322, "fx_rate_to_usd": null, "pe_ratio": 3.79516877, "pb_ratio": 0.22226789, "ptbv_ratio": 0.27208163, "ps_ratio": 0.06181714, "pcf_ratio": 0.78340729, "pfcf_ratio": 0.63197791, "ev_ebitda": 1.78650293, "ev_ebit": 2.44444376, "ev_sales": 0.06181714, "ev_fcf": 0.63197791, "earnings_yield": 0.26349289, "fcf_yield": 1.58233378, "dividend_yield": 0.06708116, "buyback_yield": 0, "shareholder_yield": 0.06708116, "debt_paydown_yield": null, "total_yield": 0.06708116, "gross_margin": 0.16945423, "operating_margin": 0.02528884, "net_margin": 0.01628838, "ebitda_margin": 0.03460232, "fcf_margin": 0.09781535, "roe": 0.05856601, "roa": 0.01755773, "roic": 0.14895512, "roc_greenblatt": null, "asset_turnover": 1.0779298, "cash_conversion": 6.00522374, "accruals_ratio": -0.06749961, "sbc_to_revenue": 0.0007979, "debt_to_equity": 1.98966283, "net_debt_to_ebitda": -4.87902875, "debt_to_assets": 0.06369782, "interest_coverage": 9.4003759, "current_ratio": 1.39138317, "quick_ratio": 1.08254629, "net_debt": -5815880000, "revenue_growth_1y": 0.80044881, "revenue_growth_3y_cagr": 0.14382352, "revenue_growth_5y_cagr": 0.03112556, "eps_growth_1y": 0.73691098, "eps_growth_3y_cagr": 0.33729403, "eps_growth_5y_cagr": -0.00971659, "fcf_growth_1y": null, "book_value_growth_1y": 0.0957986, "piotroski_f_score": 8, "altman_z_score": 1.80522311, "earnings_stability_5y": 0.556491, "revenue_stability_5y": 0.133319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22750865, "price_return_3m": 0.37433414, "price_return_6m": 0.63338129, "price_return_9m": 0.64760522, "price_return_12m": 2.24253919, "price_return_12m_ex1m": 1.64156117, "distance_from_52w_high": -0.01028771, "distance_from_52w_low": 1.78842186, "relative_strength": 2.14257561, "local_beta": 0.0004, "volatility_252d": 0.553824, "volatility_60d": 1.112525, "max_drawdown_12m": -0.33333333, "revenue_ttm": 34449020592, "gross_profit_ttm": 5837532106, "ebit_ttm": 871175682, "ebitda_ttm": 1192015932, "net_income_ttm": 561118644, "eps_diluted_ttm": 14.95585661, "operating_cash_flow_ttm": 2718305000, "capital_expenditure_ttm": 651338000, "fcf_ttm": 3369643000, "dividends_paid_ttm": 142852000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92674558, "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_current_liabilities": 18079275000, "net_ppe": null, "total_assets": 31958501000, "total_debt": 2035687000, "total_equity": 9580961000, "net_working_capital": 1260044000, "book_value_per_share": 255.36752417, "retained_earnings": 6953671000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7826842000, "tangible_book_per_share": 208.61386072, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 2, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 58, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 70, "rank_piotroski": 6, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 1, "quality_composite": 29, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 4, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.76, "os": 0.98, "value": 0.99, "quality": 0.71, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 3.7952, "earnings_yield": 0.2635, "shareholder_yield": 0.0671, "roe": 0.0586, "momentum_12_1": 1.6416, "complete_fields": { "id": 3822, "ticker_id": 925, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.806038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.76, "market_cap": 2129539956.72, "market_cap_usd": 2129539956.72, "enterprise_value": 2129539956.72, "shares_outstanding": 37518322, "fx_rate_to_usd": null, "pe_ratio": 3.79516877, "pb_ratio": 0.22226789, "ptbv_ratio": 0.27208163, "ps_ratio": 0.06181714, "pcf_ratio": 0.78340729, "pfcf_ratio": 0.63197791, "ev_ebitda": 1.78650293, "ev_ebit": 2.44444376, "ev_sales": 0.06181714, "ev_fcf": 0.63197791, "earnings_yield": 0.26349289, "fcf_yield": 1.58233378, "dividend_yield": 0.06708116, "buyback_yield": 0, "shareholder_yield": 0.06708116, "debt_paydown_yield": null, "total_yield": 0.06708116, "gross_margin": 0.16945423, "operating_margin": 0.02528884, "net_margin": 0.01628838, "ebitda_margin": 0.03460232, "fcf_margin": 0.09781535, "roe": 0.05856601, "roa": 0.01755773, "roic": 0.14895512, "roc_greenblatt": null, "asset_turnover": 1.0779298, "cash_conversion": 6.00522374, "accruals_ratio": -0.06749961, "sbc_to_revenue": 0.0007979, "debt_to_equity": 1.98966283, "net_debt_to_ebitda": -4.87902875, "debt_to_assets": 0.06369782, "interest_coverage": 9.4003759, "current_ratio": 1.39138317, "quick_ratio": 1.08254629, "net_debt": -5815880000, "revenue_growth_1y": 0.80044881, "revenue_growth_3y_cagr": 0.14382352, "revenue_growth_5y_cagr": 0.03112556, "eps_growth_1y": 0.73691098, "eps_growth_3y_cagr": 0.33729403, "eps_growth_5y_cagr": -0.00971659, "fcf_growth_1y": null, "book_value_growth_1y": 0.0957986, "piotroski_f_score": 8, "altman_z_score": 1.80522311, "earnings_stability_5y": 0.556491, "revenue_stability_5y": 0.133319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22750865, "price_return_3m": 0.37433414, "price_return_6m": 0.63338129, "price_return_9m": 0.64760522, "price_return_12m": 2.24253919, "price_return_12m_ex1m": 1.64156117, "distance_from_52w_high": -0.01028771, "distance_from_52w_low": 1.78842186, "relative_strength": 2.14257561, "local_beta": 0.0004, "volatility_252d": 0.553824, "volatility_60d": 1.112525, "max_drawdown_12m": -0.33333333, "revenue_ttm": 34449020592, "gross_profit_ttm": 5837532106, "ebit_ttm": 871175682, "ebitda_ttm": 1192015932, "net_income_ttm": 561118644, "eps_diluted_ttm": 14.95585661, "operating_cash_flow_ttm": 2718305000, "capital_expenditure_ttm": 651338000, "fcf_ttm": 3369643000, "dividends_paid_ttm": 142852000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92674558, "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_current_liabilities": 18079275000, "net_ppe": null, "total_assets": 31958501000, "total_debt": 2035687000, "total_equity": 9580961000, "net_working_capital": 1260044000, "book_value_per_share": 255.36752417, "retained_earnings": 6953671000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7826842000, "tangible_book_per_share": 208.61386072, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 6, "rank_fcf_yield": 2, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 58, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 70, "rank_piotroski": 6, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 1, "quality_composite": 29, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 3, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 4, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 627366771, "ebitda": 627366771, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2055687000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246906, "ticker_id": 925, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "627366771", "netIncome": "522748895", "grossProfit": "3956824636", "depreciation": "None", "totalRevenue": "23989866156", "costOfRevenue": "20033041512", "interestIncome": "100587000", "incomeBeforeTax": "1109118900", "interestExpense": "60082216", "operatingIncome": "627366771", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320699865", "reportedCurrency": "CNY", "netInterestIncome": "38822000", "nonInterestIncome": "None", "operatingExpenses": "3329457864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314782691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20033041512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2071102000", "netIncomeFromContinuingOperations": "810501000" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "20000000", "shortTermDebt": "2035687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1541483000", "reportedCurrency": "CNY", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "283506000", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "2000020000", "longTermInvestments": "662968000", "shortTermInvestments": "None", "currentNetReceivables": "11436579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097692000", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "77672000", "otherCurrentLiabilities": "7876509000", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "73080000", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1140183000", "profitLoss": "None", "dividendPayout": "142852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1003704000", "operatingCashflow": "2718305000", "capitalExpenditures": "651338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828035000", "cashflowFromInvestment": "-274357000", "stockBasedCompensation": "27487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "research_and_development": 1314782691, "selling_general_admin": 2071102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627366771, "depreciation_amortisation": null, "ebitda": 627366771, "interest_expense": 60082216, "interest_income": null, "other_non_operating": null, "pretax_income": 1109118900, "tax_provision": 320699865, "effective_tax_rate": null, "net_income": 522748895, "net_income_continuing_ops": 810501000, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7851567000, "short_term_investments": null, "net_receivables": 11436579000, "inventory": 5583547000, "other_current_assets": null, "total_current_assets": 25155199000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1541483000, "goodwill_and_intangibles": 1754119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6803302000, "total_assets": 31958501000, "short_term_debt": 2035687000, "accounts_payable": 7139986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18079275000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983607000, "total_liabilities": 19062882000, "total_debt": 2055687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6953671000, "total_equity": 9580961000, "shares_outstanding": 37518322, "operating_cash_flow": 2718305000, "stock_based_compensation": 27487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274357000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -828035000, "free_cash_flow": 3369643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "627366771", "netIncome": "522748895", "grossProfit": "3956824636", "depreciation": "None", "totalRevenue": "23989866156", "costOfRevenue": "20033041512", "interestIncome": "100587000", "incomeBeforeTax": "1109118900", "interestExpense": "60082216", "operatingIncome": "627366771", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "320699865", "reportedCurrency": "CNY", "netInterestIncome": "38822000", "nonInterestIncome": "None", "operatingExpenses": "3329457864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1314782691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20033041512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2071102000", "netIncomeFromContinuingOperations": "810501000" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "20000000", "shortTermDebt": "2035687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1541483000", "reportedCurrency": "CNY", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "283506000", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "2000020000", "longTermInvestments": "662968000", "shortTermInvestments": "None", "currentNetReceivables": "11436579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097692000", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "77672000", "otherCurrentLiabilities": "7876509000", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "73080000", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1140183000", "profitLoss": "None", "dividendPayout": "142852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1003704000", "operatingCashflow": "2718305000", "capitalExpenditures": "651338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828035000", "cashflowFromInvestment": "-274357000", "stockBasedCompensation": "27487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 19133575000, "cost_of_revenue": 16315074000, "gross_profit": 2818501000, "ebit": 507929000, "ebitda": 1172298000, "pretax_income": 620540000, "tax_provision": 128798000, "net_income": 323055000, "net_income_to_common": 323055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6313103000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 1904773000, "long_term_debt": 638000000, "total_debt": 2542773000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 39326000, "goodwill_and_intangibles": 1922854000 }, "cash_flow": { "operating_cash_flow": 779416000, "capital_expenditure": 545236000, "free_cash_flow": 1324652000, "dividends_paid": 101647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246910, "ticker_id": 925, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507929000", "ebitda": "1172298000", "netIncome": "323055000", "grossProfit": "2818501000", "depreciation": "None", "totalRevenue": "19133575000", "costOfRevenue": "16315074000", "interestIncome": "133640000", "incomeBeforeTax": "620540000", "interestExpense": "74039000", "operatingIncome": "596974000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128798000", "reportedCurrency": "CNY", "netInterestIncome": "55658000", "nonInterestIncome": "None", "operatingExpenses": "2221527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16315074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664369000", "sellingGeneralAndAdministrative": "1812526000", "netIncomeFromContinuingOperations": "491742000" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "638000000", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710218000", "reportedCurrency": "CNY", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "273978000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "1871800000", "longTermInvestments": "338837000", "shortTermInvestments": "397187000", "currentNetReceivables": "9262973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3724429000", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "63231000", "otherCurrentLiabilities": "5910691000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "70004000", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "39326000", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620540000", "profitLoss": "None", "dividendPayout": "101647000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-67623000", "operatingCashflow": "779416000", "capitalExpenditures": "545236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526635000", "cashflowFromInvestment": "113101000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19133575000, "cost_of_revenue": 16315074000, "gross_profit": 2818501000, "research_and_development": 984659000, "selling_general_admin": 1812526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507929000, "depreciation_amortisation": 664369000, "ebitda": 1172298000, "interest_expense": 74039000, "interest_income": null, "other_non_operating": null, "pretax_income": 620540000, "tax_provision": 128798000, "effective_tax_rate": null, "net_income": 323055000, "net_income_continuing_ops": 491742000, "net_income_to_common": 323055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6313103000, "short_term_investments": 397187000, "net_receivables": 9262973000, "inventory": 4671177000, "other_current_assets": null, "total_current_assets": 20521231000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1710218000, "goodwill_and_intangibles": 1922854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526863000, "total_assets": 27048094000, "short_term_debt": 1904773000, "accounts_payable": 4769422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230505000, "long_term_debt": 638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518024000, "total_liabilities": 14748529000, "total_debt": 2542773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6979738000, "total_equity": 9164625000, "shares_outstanding": 39326000, "operating_cash_flow": 779416000, "stock_based_compensation": 7829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113101000, "dividends_paid": 101647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526635000, "free_cash_flow": 1324652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507929000", "ebitda": "1172298000", "netIncome": "323055000", "grossProfit": "2818501000", "depreciation": "None", "totalRevenue": "19133575000", "costOfRevenue": "16315074000", "interestIncome": "133640000", "incomeBeforeTax": "620540000", "interestExpense": "74039000", "operatingIncome": "596974000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128798000", "reportedCurrency": "CNY", "netInterestIncome": "55658000", "nonInterestIncome": "None", "operatingExpenses": "2221527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "984659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16315074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664369000", "sellingGeneralAndAdministrative": "1812526000", "netIncomeFromContinuingOperations": "491742000" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "638000000", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710218000", "reportedCurrency": "CNY", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "273978000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "1871800000", "longTermInvestments": "338837000", "shortTermInvestments": "397187000", "currentNetReceivables": "9262973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3724429000", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "63231000", "otherCurrentLiabilities": "5910691000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "70004000", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "39326000", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620540000", "profitLoss": "None", "dividendPayout": "101647000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-67623000", "operatingCashflow": "779416000", "capitalExpenditures": "545236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526635000", "cashflowFromInvestment": "113101000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 18046349000, "cost_of_revenue": 15122764000, "gross_profit": 2923585000, "ebit": 666939000, "ebitda": 1332004000, "pretax_income": 571352000, "tax_provision": 148496000, "net_income": 285518000, "net_income_to_common": 285518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5544376000, "total_current_assets": 19163855000, "total_assets": 25757618000, "short_term_debt": 1883566000, "long_term_debt": 690000000, "total_debt": 2573566000, "total_liabilities": 13581993000, "total_equity": 9226528000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 1467074000 }, "cash_flow": { "operating_cash_flow": 1226038000, "capital_expenditure": 237842000, "free_cash_flow": 1463880000, "dividends_paid": 80238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246915, "ticker_id": 925, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666939000", "ebitda": "1332004000", "netIncome": "285518000", "grossProfit": "2923585000", "depreciation": "None", "totalRevenue": "18046349000", "costOfRevenue": "15122764000", "interestIncome": "154129000", "incomeBeforeTax": "571352000", "interestExpense": "38534000", "operatingIncome": "609449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148496000", "reportedCurrency": "CNY", "netInterestIncome": "53954000", "nonInterestIncome": "None", "operatingExpenses": "2314136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15122764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665065000", "sellingGeneralAndAdministrative": "1871973000", "netIncomeFromContinuingOperations": "422856000" }, "balance": { "goodwill": "212636000", "inventory": "4665760000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "690000000", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1254438000", "reportedCurrency": "CNY", "retainedEarnings": "7202279000", "totalLiabilities": "13581993000", "otherCurrentAssets": "105526000", "totalCurrentAssets": "19163855000", "currentLongTermDebt": "1850294000", "longTermInvestments": "237477000", "shortTermInvestments": "467096000", "currentNetReceivables": "8381097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6593763000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856149000", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "9226528000", "capitalLeaseObligations": "49281000", "otherCurrentLiabilities": "5723704000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "67050000", "totalNonCurrentLiabilities": "1523411000", "cashAndShortTermInvestments": "5544376000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "5544376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571352000", "profitLoss": "None", "dividendPayout": "80238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "221930000", "operatingCashflow": "1226038000", "capitalExpenditures": "237842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33742000", "cashflowFromInvestment": "-113256000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18046349000, "cost_of_revenue": 15122764000, "gross_profit": 2923585000, "research_and_development": 876578000, "selling_general_admin": 1871973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666939000, "depreciation_amortisation": 665065000, "ebitda": 1332004000, "interest_expense": 38534000, "interest_income": null, "other_non_operating": null, "pretax_income": 571352000, "tax_provision": 148496000, "effective_tax_rate": null, "net_income": 285518000, "net_income_continuing_ops": 422856000, "net_income_to_common": 285518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5544376000, "short_term_investments": 467096000, "net_receivables": 8381097000, "inventory": 4665760000, "other_current_assets": null, "total_current_assets": 19163855000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1254438000, "goodwill_and_intangibles": 1467074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6593763000, "total_assets": 25757618000, "short_term_debt": 1883566000, "accounts_payable": 4386207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12058582000, "long_term_debt": 690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523411000, "total_liabilities": 13581993000, "total_debt": 2573566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7202279000, "total_equity": 9226528000, "shares_outstanding": 40858290, "operating_cash_flow": 1226038000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113256000, "dividends_paid": 80238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33742000, "free_cash_flow": 1463880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666939000", "ebitda": "1332004000", "netIncome": "285518000", "grossProfit": "2923585000", "depreciation": "None", "totalRevenue": "18046349000", "costOfRevenue": "15122764000", "interestIncome": "154129000", "incomeBeforeTax": "571352000", "interestExpense": "38534000", "operatingIncome": "609449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "148496000", "reportedCurrency": "CNY", "netInterestIncome": "53954000", "nonInterestIncome": "None", "operatingExpenses": "2314136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15122764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665065000", "sellingGeneralAndAdministrative": "1871973000", "netIncomeFromContinuingOperations": "422856000" }, "balance": { "goodwill": "212636000", "inventory": "4665760000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "690000000", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1254438000", "reportedCurrency": "CNY", "retainedEarnings": "7202279000", "totalLiabilities": "13581993000", "otherCurrentAssets": "105526000", "totalCurrentAssets": "19163855000", "currentLongTermDebt": "1850294000", "longTermInvestments": "237477000", "shortTermInvestments": "467096000", "currentNetReceivables": "8381097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6593763000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856149000", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "9226528000", "capitalLeaseObligations": "49281000", "otherCurrentLiabilities": "5723704000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "67050000", "totalNonCurrentLiabilities": "1523411000", "cashAndShortTermInvestments": "5544376000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "5544376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571352000", "profitLoss": "None", "dividendPayout": "80238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "221930000", "operatingCashflow": "1226038000", "capitalExpenditures": "237842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33742000", "cashflowFromInvestment": "-113256000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 16030636000, "cost_of_revenue": 13514824000, "gross_profit": 2190255000, "ebit": 485635000, "ebitda": 1110327000, "pretax_income": 394726000, "tax_provision": 59065000, "net_income": 218581000, "net_income_to_common": 218581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4451489000, "total_current_assets": 17096555000, "total_assets": 24137556000, "short_term_debt": 2172865000, "long_term_debt": 200000000, "total_debt": 2372865000, "total_liabilities": 12302492000, "total_equity": 9008946000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 822580000 }, "cash_flow": { "operating_cash_flow": -119419000, "capital_expenditure": 597249000, "free_cash_flow": 477830000, "dividends_paid": 109684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246920, "ticker_id": 925, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "485635000", "ebitda": "1110327000", "netIncome": "218581000", "grossProfit": "2190255000", "depreciation": "None", "totalRevenue": "16030636000", "costOfRevenue": "13514824000", "interestIncome": "124565000", "incomeBeforeTax": "394726000", "interestExpense": "90909000", "operatingIncome": "519291000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59065000", "reportedCurrency": "CNY", "netInterestIncome": "-95472000", "nonInterestIncome": "None", "operatingExpenses": "1670964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624692000", "sellingGeneralAndAdministrative": "1611677000", "netIncomeFromContinuingOperations": "335661000" }, "balance": { "goodwill": "212636000", "inventory": "4937755000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24137556000", "longTermDebt": "200000000", "shortTermDebt": "2172865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "609944000", "reportedCurrency": "CNY", "retainedEarnings": "6996999000", "totalLiabilities": "12302492000", "otherCurrentAssets": "554614000", "totalCurrentAssets": "17096555000", "currentLongTermDebt": "2141432000", "longTermInvestments": "174962000", "shortTermInvestments": "351567000", "currentNetReceivables": "6801130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7041001000", "currentAccountsPayable": "4562847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4342641000", "shortLongTermDebtTotal": "2401073000", "totalShareholderEquity": "9008946000", "capitalLeaseObligations": "59641000", "otherCurrentLiabilities": "3824749000", "totalCurrentLiabilities": "11223420000", "otherNonCurrentLiabilities": "45950000", "totalNonCurrentLiabilities": "1079072000", "cashAndShortTermInvestments": "4451489000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "609944000", "cashAndCashEquivalentsAtCarryingValue": "4451489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394726000", "profitLoss": "None", "dividendPayout": "109684000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "185854000", "operatingCashflow": "-119419000", "capitalExpenditures": "597249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140365000", "cashflowFromInvestment": "-133048000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16030636000, "cost_of_revenue": 13514824000, "gross_profit": 2190255000, "research_and_development": 836438000, "selling_general_admin": 1611677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485635000, "depreciation_amortisation": 624692000, "ebitda": 1110327000, "interest_expense": 90909000, "interest_income": null, "other_non_operating": null, "pretax_income": 394726000, "tax_provision": 59065000, "effective_tax_rate": null, "net_income": 218581000, "net_income_continuing_ops": 335661000, "net_income_to_common": 218581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4451489000, "short_term_investments": 351567000, "net_receivables": 6801130000, "inventory": 4937755000, "other_current_assets": null, "total_current_assets": 17096555000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 609944000, "goodwill_and_intangibles": 822580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7041001000, "total_assets": 24137556000, "short_term_debt": 2172865000, "accounts_payable": 4562847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11223420000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079072000, "total_liabilities": 12302492000, "total_debt": 2372865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6996999000, "total_equity": 9008946000, "shares_outstanding": 40858290, "operating_cash_flow": -119419000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133048000, "dividends_paid": 109684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140365000, "free_cash_flow": 477830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "485635000", "ebitda": "1110327000", "netIncome": "218581000", "grossProfit": "2190255000", "depreciation": "None", "totalRevenue": "16030636000", "costOfRevenue": "13514824000", "interestIncome": "124565000", "incomeBeforeTax": "394726000", "interestExpense": "90909000", "operatingIncome": "519291000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59065000", "reportedCurrency": "CNY", "netInterestIncome": "-95472000", "nonInterestIncome": "None", "operatingExpenses": "1670964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624692000", "sellingGeneralAndAdministrative": "1611677000", "netIncomeFromContinuingOperations": "335661000" }, "balance": { "goodwill": "212636000", "inventory": "4937755000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24137556000", "longTermDebt": "200000000", "shortTermDebt": "2172865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "609944000", "reportedCurrency": "CNY", "retainedEarnings": "6996999000", "totalLiabilities": "12302492000", "otherCurrentAssets": "554614000", "totalCurrentAssets": "17096555000", "currentLongTermDebt": "2141432000", "longTermInvestments": "174962000", "shortTermInvestments": "351567000", "currentNetReceivables": "6801130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7041001000", "currentAccountsPayable": "4562847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4342641000", "shortLongTermDebtTotal": "2401073000", "totalShareholderEquity": "9008946000", "capitalLeaseObligations": "59641000", "otherCurrentLiabilities": "3824749000", "totalCurrentLiabilities": "11223420000", "otherNonCurrentLiabilities": "45950000", "totalNonCurrentLiabilities": "1079072000", "cashAndShortTermInvestments": "4451489000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "609944000", "cashAndCashEquivalentsAtCarryingValue": "4451489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394726000", "profitLoss": "None", "dividendPayout": "109684000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "185854000", "operatingCashflow": "-119419000", "capitalExpenditures": "597249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140365000", "cashflowFromInvestment": "-133048000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 21265930000, "cost_of_revenue": 18500612000, "gross_profit": 2765318000, "ebit": 563502000, "ebitda": 1137098000, "pretax_income": 451710000, "tax_provision": 43816000, "net_income": 272673000, "net_income_to_common": 272673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4788219000, "total_current_assets": 17789683000, "total_assets": 24905309000, "short_term_debt": 2130125000, "long_term_debt": 100000000, "total_debt": 2230125000, "total_liabilities": 13289965000, "total_equity": 8859152000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 766292000 }, "cash_flow": { "operating_cash_flow": 504556000, "capital_expenditure": 859527000, "free_cash_flow": 1364083000, "dividends_paid": 448712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246925, "ticker_id": 925, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563502000", "ebitda": "1137098000", "netIncome": "272673000", "grossProfit": "2765318000", "depreciation": "None", "totalRevenue": "21265930000", "costOfRevenue": "18500612000", "interestIncome": "211823000", "incomeBeforeTax": "451710000", "interestExpense": "111792000", "operatingIncome": "663533000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43816000", "reportedCurrency": "CNY", "netInterestIncome": "-115928000", "nonInterestIncome": "None", "operatingExpenses": "2094558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18500612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573596000", "sellingGeneralAndAdministrative": "1755957000", "netIncomeFromContinuingOperations": "407894000" }, "balance": { "goodwill": "212636000", "inventory": "5208636000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "100000000", "shortTermDebt": "2130125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "553656000", "reportedCurrency": "CNY", "retainedEarnings": "6888102000", "totalLiabilities": "13289965000", "otherCurrentAssets": "575410000", "totalCurrentAssets": "17789683000", "currentLongTermDebt": "2103000000", "longTermInvestments": "263562000", "shortTermInvestments": "357941000", "currentNetReceivables": "6859477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115626000", "currentAccountsPayable": "4099819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542723000", "shortLongTermDebtTotal": "2243531000", "totalShareholderEquity": "8859152000", "capitalLeaseObligations": "40531000", "otherCurrentLiabilities": "5598524000", "totalCurrentLiabilities": "12441459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848506000", "cashAndShortTermInvestments": "4788219000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "553656000", "cashAndCashEquivalentsAtCarryingValue": "4788219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451710000", "profitLoss": "None", "dividendPayout": "448712000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-741037000", "operatingCashflow": "504556000", "capitalExpenditures": "859527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838563000", "cashflowFromInvestment": "-738848000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21265930000, "cost_of_revenue": 18500612000, "gross_profit": 2765318000, "research_and_development": 848812000, "selling_general_admin": 1755957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563502000, "depreciation_amortisation": 573596000, "ebitda": 1137098000, "interest_expense": 111792000, "interest_income": null, "other_non_operating": null, "pretax_income": 451710000, "tax_provision": 43816000, "effective_tax_rate": null, "net_income": 272673000, "net_income_continuing_ops": 407894000, "net_income_to_common": 272673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4788219000, "short_term_investments": 357941000, "net_receivables": 6859477000, "inventory": 5208636000, "other_current_assets": null, "total_current_assets": 17789683000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 553656000, "goodwill_and_intangibles": 766292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7115626000, "total_assets": 24905309000, "short_term_debt": 2130125000, "accounts_payable": 4099819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12441459000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848506000, "total_liabilities": 13289965000, "total_debt": 2230125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6888102000, "total_equity": 8859152000, "shares_outstanding": 40858290, "operating_cash_flow": 504556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738848000, "dividends_paid": 448712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838563000, "free_cash_flow": 1364083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "563502000", "ebitda": "1137098000", "netIncome": "272673000", "grossProfit": "2765318000", "depreciation": "None", "totalRevenue": "21265930000", "costOfRevenue": "18500612000", "interestIncome": "211823000", "incomeBeforeTax": "451710000", "interestExpense": "111792000", "operatingIncome": "663533000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43816000", "reportedCurrency": "CNY", "netInterestIncome": "-115928000", "nonInterestIncome": "None", "operatingExpenses": "2094558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18500612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573596000", "sellingGeneralAndAdministrative": "1755957000", "netIncomeFromContinuingOperations": "407894000" }, "balance": { "goodwill": "212636000", "inventory": "5208636000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "100000000", "shortTermDebt": "2130125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "553656000", "reportedCurrency": "CNY", "retainedEarnings": "6888102000", "totalLiabilities": "13289965000", "otherCurrentAssets": "575410000", "totalCurrentAssets": "17789683000", "currentLongTermDebt": "2103000000", "longTermInvestments": "263562000", "shortTermInvestments": "357941000", "currentNetReceivables": "6859477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115626000", "currentAccountsPayable": "4099819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4542723000", "shortLongTermDebtTotal": "2243531000", "totalShareholderEquity": "8859152000", "capitalLeaseObligations": "40531000", "otherCurrentLiabilities": "5598524000", "totalCurrentLiabilities": "12441459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "848506000", "cashAndShortTermInvestments": "4788219000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "553656000", "cashAndCashEquivalentsAtCarryingValue": "4788219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451710000", "profitLoss": "None", "dividendPayout": "448712000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-741037000", "operatingCashflow": "504556000", "capitalExpenditures": "859527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838563000", "cashflowFromInvestment": "-738848000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 20581170000, "cost_of_revenue": 17387679000, "gross_profit": 3193491000, "ebit": 1119157000, "ebitda": 1613764000, "pretax_income": 971864000, "tax_provision": 192538000, "net_income": 548903000, "net_income_to_common": 548903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5877647000, "total_current_assets": 19260985000, "total_assets": 26290958000, "short_term_debt": 1752755000, "long_term_debt": 500000000, "total_debt": 2252755000, "total_liabilities": 14458248000, "total_equity": 9014624000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 390545000 }, "cash_flow": { "operating_cash_flow": 1415368000, "capital_expenditure": 1084823000, "free_cash_flow": 2500191000, "dividends_paid": 245871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246930, "ticker_id": 925, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1119157000", "ebitda": "1613764000", "netIncome": "548903000", "grossProfit": "3193491000", "depreciation": "None", "totalRevenue": "20581170000", "costOfRevenue": "17387679000", "interestIncome": "166970000", "incomeBeforeTax": "971864000", "interestExpense": "147293000", "operatingIncome": "1182004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192538000", "reportedCurrency": "CNY", "netInterestIncome": "-151170000", "nonInterestIncome": "None", "operatingExpenses": "2007567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17387679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494607000", "sellingGeneralAndAdministrative": "1760036000", "netIncomeFromContinuingOperations": "779326000" }, "balance": { "goodwill": "212636000", "inventory": "4471195000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "26290958000", "longTermDebt": "500000000", "shortTermDebt": "1752755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "177909000", "reportedCurrency": "CNY", "retainedEarnings": "7064141000", "totalLiabilities": "14458248000", "otherCurrentAssets": "541189000", "totalCurrentAssets": "19260985000", "currentLongTermDebt": "1730000000", "longTermInvestments": "369513000", "shortTermInvestments": "265014000", "currentNetReceivables": "8105940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7029973000", "currentAccountsPayable": "3645225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4642761000", "shortLongTermDebtTotal": "2269778000", "totalShareholderEquity": "9014624000", "capitalLeaseObligations": "39778000", "otherCurrentLiabilities": "6723191000", "totalCurrentLiabilities": "13051795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406453000", "cashAndShortTermInvestments": "5877647000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "177909000", "cashAndCashEquivalentsAtCarryingValue": "5877647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971864000", "profitLoss": "None", "dividendPayout": "245871000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1687714000", "operatingCashflow": "1415368000", "capitalExpenditures": "1084823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461832000", "cashflowFromInvestment": "-785753000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20581170000, "cost_of_revenue": 17387679000, "gross_profit": 3193491000, "research_and_development": 626478000, "selling_general_admin": 1760036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1119157000, "depreciation_amortisation": 494607000, "ebitda": 1613764000, "interest_expense": 147293000, "interest_income": null, "other_non_operating": null, "pretax_income": 971864000, "tax_provision": 192538000, "effective_tax_rate": null, "net_income": 548903000, "net_income_continuing_ops": 779326000, "net_income_to_common": 548903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5877647000, "short_term_investments": 265014000, "net_receivables": 8105940000, "inventory": 4471195000, "other_current_assets": null, "total_current_assets": 19260985000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 177909000, "goodwill_and_intangibles": 390545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7029973000, "total_assets": 26290958000, "short_term_debt": 1752755000, "accounts_payable": 3645225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13051795000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1406453000, "total_liabilities": 14458248000, "total_debt": 2252755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7064141000, "total_equity": 9014624000, "shares_outstanding": 40858290, "operating_cash_flow": 1415368000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785753000, "dividends_paid": 245871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461832000, "free_cash_flow": 2500191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1119157000", "ebitda": "1613764000", "netIncome": "548903000", "grossProfit": "3193491000", "depreciation": "None", "totalRevenue": "20581170000", "costOfRevenue": "17387679000", "interestIncome": "166970000", "incomeBeforeTax": "971864000", "interestExpense": "147293000", "operatingIncome": "1182004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "192538000", "reportedCurrency": "CNY", "netInterestIncome": "-151170000", "nonInterestIncome": "None", "operatingExpenses": "2007567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17387679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494607000", "sellingGeneralAndAdministrative": "1760036000", "netIncomeFromContinuingOperations": "779326000" }, "balance": { "goodwill": "212636000", "inventory": "4471195000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "26290958000", "longTermDebt": "500000000", "shortTermDebt": "1752755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "177909000", "reportedCurrency": "CNY", "retainedEarnings": "7064141000", "totalLiabilities": "14458248000", "otherCurrentAssets": "541189000", "totalCurrentAssets": "19260985000", "currentLongTermDebt": "1730000000", "longTermInvestments": "369513000", "shortTermInvestments": "265014000", "currentNetReceivables": "8105940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7029973000", "currentAccountsPayable": "3645225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4642761000", "shortLongTermDebtTotal": "2269778000", "totalShareholderEquity": "9014624000", "capitalLeaseObligations": "39778000", "otherCurrentLiabilities": "6723191000", "totalCurrentLiabilities": "13051795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406453000", "cashAndShortTermInvestments": "5877647000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "177909000", "cashAndCashEquivalentsAtCarryingValue": "5877647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971864000", "profitLoss": "None", "dividendPayout": "245871000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1687714000", "operatingCashflow": "1415368000", "capitalExpenditures": "1084823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461832000", "cashflowFromInvestment": "-785753000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 18016085000, "cost_of_revenue": 14903255000, "gross_profit": 3112830000, "ebit": 1160170000, "ebitda": 1625379000, "pretax_income": 1033319000, "tax_provision": 172619000, "net_income": 604914000, "net_income_to_common": 604914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5753268000, "total_current_assets": 17382304000, "total_assets": 23854191000, "short_term_debt": 2083679000, "long_term_debt": 0, "total_debt": 2083679000, "total_liabilities": 12280806000, "total_equity": 8767529000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 391557000 }, "cash_flow": { "operating_cash_flow": 1583016000, "capital_expenditure": 1264026000, "free_cash_flow": 2847042000, "dividends_paid": 238758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246935, "ticker_id": 925, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160170000", "ebitda": "1625379000", "netIncome": "604914000", "grossProfit": "3112830000", "depreciation": "None", "totalRevenue": "18016085000", "costOfRevenue": "14903255000", "interestIncome": "107817000", "incomeBeforeTax": "1033319000", "interestExpense": "131796000", "operatingIncome": "1146081000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "172619000", "reportedCurrency": "CNY", "netInterestIncome": "45465000", "nonInterestIncome": "None", "operatingExpenses": "2178092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492204000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14903255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465209000", "sellingGeneralAndAdministrative": "1806042000", "netIncomeFromContinuingOperations": "860700000" }, "balance": { "goodwill": "212636000", "inventory": "2824137000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "23854191000", "longTermDebt": "0", "shortTermDebt": "2083679000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "178921000", "reportedCurrency": "CNY", "retainedEarnings": "6761109000", "totalLiabilities": "12280806000", "otherCurrentAssets": "614268000", "totalCurrentAssets": "17382304000", "currentLongTermDebt": "2055046000", "longTermInvestments": "325946000", "shortTermInvestments": "365778000", "currentNetReceivables": "7824853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471887000", "currentAccountsPayable": "3174973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4625828000", "shortLongTermDebtTotal": "2086420000", "totalShareholderEquity": "8767529000", "capitalLeaseObligations": "60007000", "otherCurrentLiabilities": "5527513000", "totalCurrentLiabilities": "11209055000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1071751000", "cashAndShortTermInvestments": "5753268000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "178921000", "cashAndCashEquivalentsAtCarryingValue": "5753268000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1033319000", "profitLoss": "None", "dividendPayout": "238758000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-314975000", "operatingCashflow": "1583016000", "capitalExpenditures": "1264026000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-589429000", "cashflowFromInvestment": "-810477000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18016085000, "cost_of_revenue": 14903255000, "gross_profit": 3112830000, "research_and_development": 492204000, "selling_general_admin": 1806042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160170000, "depreciation_amortisation": 465209000, "ebitda": 1625379000, "interest_expense": 131796000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033319000, "tax_provision": 172619000, "effective_tax_rate": null, "net_income": 604914000, "net_income_continuing_ops": 860700000, "net_income_to_common": 604914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5753268000, "short_term_investments": 365778000, "net_receivables": 7824853000, "inventory": 2824137000, "other_current_assets": null, "total_current_assets": 17382304000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 178921000, "goodwill_and_intangibles": 391557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6471887000, "total_assets": 23854191000, "short_term_debt": 2083679000, "accounts_payable": 3174973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11209055000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071751000, "total_liabilities": 12280806000, "total_debt": 2083679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6761109000, "total_equity": 8767529000, "shares_outstanding": 40858290, "operating_cash_flow": 1583016000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810477000, "dividends_paid": 238758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589429000, "free_cash_flow": 2847042000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1160170000", "ebitda": "1625379000", "netIncome": "604914000", "grossProfit": "3112830000", "depreciation": "None", "totalRevenue": "18016085000", "costOfRevenue": "14903255000", "interestIncome": "107817000", "incomeBeforeTax": "1033319000", "interestExpense": "131796000", "operatingIncome": "1146081000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "172619000", "reportedCurrency": "CNY", "netInterestIncome": "45465000", "nonInterestIncome": "None", "operatingExpenses": "2178092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492204000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14903255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465209000", "sellingGeneralAndAdministrative": "1806042000", "netIncomeFromContinuingOperations": "860700000" }, "balance": { "goodwill": "212636000", "inventory": "2824137000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "23854191000", "longTermDebt": "0", "shortTermDebt": "2083679000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "178921000", "reportedCurrency": "CNY", "retainedEarnings": "6761109000", "totalLiabilities": "12280806000", "otherCurrentAssets": "614268000", "totalCurrentAssets": "17382304000", "currentLongTermDebt": "2055046000", "longTermInvestments": "325946000", "shortTermInvestments": "365778000", "currentNetReceivables": "7824853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471887000", "currentAccountsPayable": "3174973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4625828000", "shortLongTermDebtTotal": "2086420000", "totalShareholderEquity": "8767529000", "capitalLeaseObligations": "60007000", "otherCurrentLiabilities": "5527513000", "totalCurrentLiabilities": "11209055000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1071751000", "cashAndShortTermInvestments": "5753268000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "178921000", "cashAndCashEquivalentsAtCarryingValue": "5753268000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1033319000", "profitLoss": "None", "dividendPayout": "238758000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-314975000", "operatingCashflow": "1583016000", "capitalExpenditures": "1264026000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-589429000", "cashflowFromInvestment": "-810477000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 16263248000, "cost_of_revenue": 13141054000, "gross_profit": 3122194000, "ebit": 1152456000, "ebitda": 1573617000, "pretax_income": 1181067000, "tax_provision": 206667000, "net_income": 695266000, "net_income_to_common": 695266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5559890000, "total_current_assets": 16420891000, "total_assets": 21657964000, "short_term_debt": 2001014000, "long_term_debt": 15078000, "total_debt": 2016092000, "total_liabilities": 10510410000, "total_equity": 8395849000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 222758000 }, "cash_flow": { "operating_cash_flow": 670601000, "capital_expenditure": 407747000, "free_cash_flow": 1078348000, "dividends_paid": 597459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246940, "ticker_id": 925, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152456000", "ebitda": "1573617000", "netIncome": "695266000", "grossProfit": "3122194000", "depreciation": "None", "totalRevenue": "16263248000", "costOfRevenue": "13141054000", "interestIncome": "96705000", "incomeBeforeTax": "1181067000", "interestExpense": "113088000", "operatingIncome": "1282521000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "206667000", "reportedCurrency": "CNY", "netInterestIncome": "34156000", "nonInterestIncome": "None", "operatingExpenses": "2018850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447668000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13141054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421161000", "sellingGeneralAndAdministrative": "1554512000", "netIncomeFromContinuingOperations": "974400000" }, "balance": { "goodwill": "212636000", "inventory": "2517864000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "21657964000", "longTermDebt": "15078000", "shortTermDebt": "2001014000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10122000", "reportedCurrency": "CNY", "retainedEarnings": "6394953000", "totalLiabilities": "10510410000", "otherCurrentAssets": "463503000", "totalCurrentAssets": "16420891000", "currentLongTermDebt": "2001014000", "longTermInvestments": "294942000", "shortTermInvestments": "448802000", "currentNetReceivables": "7430832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5237073000", "currentAccountsPayable": "2903360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3756542000", "shortLongTermDebtTotal": "2016126000", "totalShareholderEquity": "8395849000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "4616053000", "totalCurrentLiabilities": "9559250000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "951160000", "cashAndShortTermInvestments": "5559890000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "10122000", "cashAndCashEquivalentsAtCarryingValue": "5559890000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "695266000", "profitLoss": "None", "dividendPayout": "597459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "47533000", "operatingCashflow": "670601000", "capitalExpenditures": "407747000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-449525000", "cashflowFromInvestment": "-79992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16263248000, "cost_of_revenue": 13141054000, "gross_profit": 3122194000, "research_and_development": 447668000, "selling_general_admin": 1554512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152456000, "depreciation_amortisation": 421161000, "ebitda": 1573617000, "interest_expense": 113088000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181067000, "tax_provision": 206667000, "effective_tax_rate": null, "net_income": 695266000, "net_income_continuing_ops": 974400000, "net_income_to_common": 695266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5559890000, "short_term_investments": 448802000, "net_receivables": 7430832000, "inventory": 2517864000, "other_current_assets": null, "total_current_assets": 16420891000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 10122000, "goodwill_and_intangibles": 222758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5237073000, "total_assets": 21657964000, "short_term_debt": 2001014000, "accounts_payable": 2903360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9559250000, "long_term_debt": 15078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951160000, "total_liabilities": 10510410000, "total_debt": 2016092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6394953000, "total_equity": 8395849000, "shares_outstanding": 40858290, "operating_cash_flow": 670601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79992000, "dividends_paid": 597459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449525000, "free_cash_flow": 1078348000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1152456000", "ebitda": "1573617000", "netIncome": "695266000", "grossProfit": "3122194000", "depreciation": "None", "totalRevenue": "16263248000", "costOfRevenue": "13141054000", "interestIncome": "96705000", "incomeBeforeTax": "1181067000", "interestExpense": "113088000", "operatingIncome": "1282521000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "206667000", "reportedCurrency": "CNY", "netInterestIncome": "34156000", "nonInterestIncome": "None", "operatingExpenses": "2018850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447668000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13141054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421161000", "sellingGeneralAndAdministrative": "1554512000", "netIncomeFromContinuingOperations": "974400000" }, "balance": { "goodwill": "212636000", "inventory": "2517864000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "21657964000", "longTermDebt": "15078000", "shortTermDebt": "2001014000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10122000", "reportedCurrency": "CNY", "retainedEarnings": "6394953000", "totalLiabilities": "10510410000", "otherCurrentAssets": "463503000", "totalCurrentAssets": "16420891000", "currentLongTermDebt": "2001014000", "longTermInvestments": "294942000", "shortTermInvestments": "448802000", "currentNetReceivables": "7430832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5237073000", "currentAccountsPayable": "2903360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3756542000", "shortLongTermDebtTotal": "2016126000", "totalShareholderEquity": "8395849000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "4616053000", "totalCurrentLiabilities": "9559250000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "951160000", "cashAndShortTermInvestments": "5559890000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "10122000", "cashAndCashEquivalentsAtCarryingValue": "5559890000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "695266000", "profitLoss": "None", "dividendPayout": "597459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "47533000", "operatingCashflow": "670601000", "capitalExpenditures": "407747000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-449525000", "cashflowFromInvestment": "-79992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2035687000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246904, "ticker_id": 925, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "240138841", "netIncome": "168430322", "grossProfit": "2187025553", "depreciation": "None", "totalRevenue": "11566181046", "costOfRevenue": "9379155485", "interestIncome": "None", "incomeBeforeTax": "480216832", "interestExpense": "29024779", "operatingIncome": "240138841", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209578948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1946886705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858753192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9379155485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "None", "shortTermDebt": "2035687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1541483000", "reportedCurrency": "None", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "283506000", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11436579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097692000", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7876509000", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957288000", "profitLoss": "None", "dividendPayout": "142852000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-1003704000", "operatingCashflow": "2718305000", "capitalExpenditures": "651338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828035000", "cashflowFromInvestment": "-274357000", "stockBasedCompensation": "27487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "research_and_development": 858753192, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240138841, "depreciation_amortisation": null, "ebitda": 240138841, "interest_expense": 29024779, "interest_income": null, "other_non_operating": null, "pretax_income": 480216832, "tax_provision": 209578948, "effective_tax_rate": null, "net_income": 168430322, "net_income_continuing_ops": null, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7851567000, "short_term_investments": null, "net_receivables": 11436579000, "inventory": 5583547000, "other_current_assets": null, "total_current_assets": 25155199000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1541483000, "goodwill_and_intangibles": 1754119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6803302000, "total_assets": 31958501000, "short_term_debt": 2035687000, "accounts_payable": 7139986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18079275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983607000, "total_liabilities": 19062882000, "total_debt": 2035687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6953671000, "total_equity": 9580961000, "shares_outstanding": 37518322, "operating_cash_flow": 2718305000, "stock_based_compensation": 27487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274357000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -828035000, "free_cash_flow": 3369643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "240138841", "netIncome": "168430322", "grossProfit": "2187025553", "depreciation": "None", "totalRevenue": "11566181046", "costOfRevenue": "9379155485", "interestIncome": "None", "incomeBeforeTax": "480216832", "interestExpense": "29024779", "operatingIncome": "240138841", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "209578948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1946886705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858753192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9379155485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "None", "shortTermDebt": "2035687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1541483000", "reportedCurrency": "None", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "283506000", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11436579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097692000", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7876509000", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957288000", "profitLoss": "None", "dividendPayout": "142852000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-1003704000", "operatingCashflow": "2718305000", "capitalExpenditures": "651338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828035000", "cashflowFromInvestment": "-274357000", "stockBasedCompensation": "27487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246905, "ticker_id": 925, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "240138841", "netIncome": "168430322", "grossProfit": "2187025553", "depreciation": "None", "totalRevenue": "11566181046", "costOfRevenue": "9379155485", "interestIncome": "None", "incomeBeforeTax": "480216832", "interestExpense": "29024779", "operatingIncome": "240138841", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209578948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1946886705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858753192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9379155485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1541483000", "reportedCurrency": "CNY", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "None", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "2000020000", "longTermInvestments": "662968000", "shortTermInvestments": "None", "currentNetReceivables": "2458929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "77672000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "73080000", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "research_and_development": 858753192, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240138841, "depreciation_amortisation": null, "ebitda": 240138841, "interest_expense": 29024779, "interest_income": null, "other_non_operating": null, "pretax_income": 480216832, "tax_provision": 209578948, "effective_tax_rate": null, "net_income": 168430322, "net_income_continuing_ops": null, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7851567000, "short_term_investments": null, "net_receivables": 2458929000, "inventory": 5583547000, "other_current_assets": null, "total_current_assets": 25155199000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1541483000, "goodwill_and_intangibles": 1754119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6803302000, "total_assets": 31958501000, "short_term_debt": null, "accounts_payable": 7139986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18079275000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983607000, "total_liabilities": 19062882000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6953671000, "total_equity": 9580961000, "shares_outstanding": 37518322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "240138841", "netIncome": "168430322", "grossProfit": "2187025553", "depreciation": "None", "totalRevenue": "11566181046", "costOfRevenue": "9379155485", "interestIncome": "None", "incomeBeforeTax": "480216832", "interestExpense": "29024779", "operatingIncome": "240138841", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209578948", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1946886705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858753192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9379155485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "5583547000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31958501000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1541483000", "reportedCurrency": "CNY", "retainedEarnings": "6953671000", "totalLiabilities": "19062882000", "otherCurrentAssets": "None", "totalCurrentAssets": "25155199000", "currentLongTermDebt": "2000020000", "longTermInvestments": "662968000", "shortTermInvestments": "None", "currentNetReceivables": "2458929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6803302000", "currentAccountsPayable": "7139986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9580961000", "capitalLeaseObligations": "77672000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18079275000", "otherNonCurrentLiabilities": "73080000", "totalNonCurrentLiabilities": "983607000", "cashAndShortTermInvestments": "7851567000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "1541483000", "cashAndCashEquivalentsAtCarryingValue": "7851567000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 6903083500, "cost_of_revenue": 5983351500, "gross_profit": 919732000, "ebit": 310858000, "ebitda": 476950250, "pretax_income": 325464500, "tax_provision": 58079500, "net_income": 182895000, "net_income_to_common": 182895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7834457000, "total_current_assets": 25268560000, "total_assets": 25268560000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14094489000, "total_equity": 9401087000, "shares_outstanding": 37518322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246907, "ticker_id": 925, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310858000", "ebitda": "476950250", "netIncome": "182895000", "grossProfit": "919732000", "depreciation": "None", "totalRevenue": "6903083500", "costOfRevenue": "5983351500", "interestIncome": "29213000", "incomeBeforeTax": "325464500", "interestExpense": "16097000", "operatingIncome": "310858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58079500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "608874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238346500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983351500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166092250", "sellingGeneralAndAdministrative": "962491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4690987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25268560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "14094489000", "otherCurrentAssets": "None", "totalCurrentAssets": "25268560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12743116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11914826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179663000", "totalShareholderEquity": "9401087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11914826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179663000", "cashAndShortTermInvestments": "7834457000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7834457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6903083500, "cost_of_revenue": 5983351500, "gross_profit": 919732000, "research_and_development": 238346500, "selling_general_admin": 962491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310858000, "depreciation_amortisation": 166092250, "ebitda": 476950250, "interest_expense": 16097000, "interest_income": null, "other_non_operating": null, "pretax_income": 325464500, "tax_provision": 58079500, "effective_tax_rate": null, "net_income": 182895000, "net_income_continuing_ops": null, "net_income_to_common": 182895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7834457000, "short_term_investments": null, "net_receivables": 12743116000, "inventory": 4690987000, "other_current_assets": null, "total_current_assets": 25268560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25268560000, "short_term_debt": null, "accounts_payable": 11914826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11914826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2179663000, "total_liabilities": 14094489000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9401087000, "shares_outstanding": 37518322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310858000", "ebitda": "476950250", "netIncome": "182895000", "grossProfit": "919732000", "depreciation": "None", "totalRevenue": "6903083500", "costOfRevenue": "5983351500", "interestIncome": "29213000", "incomeBeforeTax": "325464500", "interestExpense": "16097000", "operatingIncome": "310858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58079500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "608874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238346500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5983351500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166092250", "sellingGeneralAndAdministrative": "962491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4690987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25268560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "14094489000", "otherCurrentAssets": "None", "totalCurrentAssets": "25268560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12743116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11914826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179663000", "totalShareholderEquity": "9401087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11914826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179663000", "cashAndShortTermInvestments": "7834457000", "commonStockSharesOutstanding": "37518322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7834457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "ebit": 80040000, "ebitda": 234788000, "pretax_income": 90748000, "tax_provision": 13179000, "net_income": 41363000, "net_income_to_common": 41363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6313103000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 1904773000, "long_term_debt": null, "total_debt": 1904773000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 37793000, "goodwill_and_intangibles": 1922854000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246908, "ticker_id": 925, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41363000", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "None", "incomeBeforeTax": "90748000", "interestExpense": "18528000", "operatingIncome": "80040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "None", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1710218000", "reportedCurrency": "None", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "273978000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9262973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5910691000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "37793000", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "research_and_development": 295549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80040000, "depreciation_amortisation": 154748000, "ebitda": 234788000, "interest_expense": 18528000, "interest_income": null, "other_non_operating": null, "pretax_income": 90748000, "tax_provision": 13179000, "effective_tax_rate": null, "net_income": 41363000, "net_income_continuing_ops": null, "net_income_to_common": 41363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6313103000, "short_term_investments": null, "net_receivables": 9262973000, "inventory": 4671177000, "other_current_assets": null, "total_current_assets": 20521231000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1710218000, "goodwill_and_intangibles": 1922854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526863000, "total_assets": 27048094000, "short_term_debt": 1904773000, "accounts_payable": 4769422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518024000, "total_liabilities": 14748529000, "total_debt": 1904773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6979738000, "total_equity": 9164625000, "shares_outstanding": 37793000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41363000", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "None", "incomeBeforeTax": "90748000", "interestExpense": "18528000", "operatingIncome": "80040000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "None", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1710218000", "reportedCurrency": "None", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "273978000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9262973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5910691000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "37793000", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "ebit": 80040000, "ebitda": 234788000, "pretax_income": 90748000, "tax_provision": 13178500, "net_income": 41362500, "net_income_to_common": 41362500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6313103000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 0, "long_term_debt": 638000000, "total_debt": 638000000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 37793236, "goodwill_and_intangibles": 1922854000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246909, "ticker_id": 925, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41362500", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "21416000", "incomeBeforeTax": "90748000", "interestExpense": "None", "operatingIncome": "80040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13178500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "737867000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "638000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710218000", "reportedCurrency": "CNY", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "16729000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "1871800000", "longTermInvestments": "338837000", "shortTermInvestments": "None", "currentNetReceivables": "1599079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3724429000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "63231000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "70004000", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "37793236", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41362500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "research_and_development": 295549000, "selling_general_admin": 737867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80040000, "depreciation_amortisation": 154748000, "ebitda": 234788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90748000, "tax_provision": 13178500, "effective_tax_rate": null, "net_income": 41362500, "net_income_continuing_ops": null, "net_income_to_common": 41362500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6313103000, "short_term_investments": null, "net_receivables": 1599079000, "inventory": 4671177000, "other_current_assets": null, "total_current_assets": 20521231000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1710218000, "goodwill_and_intangibles": 1922854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526863000, "total_assets": 27048094000, "short_term_debt": 0, "accounts_payable": 4769422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230505000, "long_term_debt": 638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518024000, "total_liabilities": 14748529000, "total_debt": 638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6979738000, "total_equity": 9164625000, "shares_outstanding": 37793236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41362500", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "21416000", "incomeBeforeTax": "90748000", "interestExpense": "None", "operatingIncome": "80040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13178500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "737867000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4671177000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "638000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1710218000", "reportedCurrency": "CNY", "retainedEarnings": "6979738000", "totalLiabilities": "14748529000", "otherCurrentAssets": "16729000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "1871800000", "longTermInvestments": "338837000", "shortTermInvestments": "None", "currentNetReceivables": "1599079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3724429000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "63231000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "70004000", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "6313103000", "commonStockSharesOutstanding": "37793236", "intangibleAssetsExcludingGoodwill": "1710218000", "cashAndCashEquivalentsAtCarryingValue": "6313103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41362500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "ebit": 80040000, "ebitda": 234788000, "pretax_income": 90748000, "tax_provision": 13179000, "net_income": 41363000, "net_income_to_common": 41363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5915916000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 1904773000, "long_term_debt": null, "total_debt": 1904773000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 37793000, "goodwill_and_intangibles": 1383283000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246911, "ticker_id": 925, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41363000", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "None", "incomeBeforeTax": "90748000", "interestExpense": "18528000", "operatingIncome": "80040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4654448000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "None", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170647000", "reportedCurrency": "None", "retainedEarnings": "7423687000", "totalLiabilities": "14748529000", "otherCurrentAssets": "667712000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397187000", "currentNetReceivables": "8885968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6556310000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "5915916000", "commonStockSharesOutstanding": "37793000", "intangibleAssetsExcludingGoodwill": "1170647000", "cashAndCashEquivalentsAtCarryingValue": "5915916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4413575000, "cost_of_revenue": 3869826000, "gross_profit": 543749000, "research_and_development": 295549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80040000, "depreciation_amortisation": 154748000, "ebitda": 234788000, "interest_expense": 18528000, "interest_income": null, "other_non_operating": null, "pretax_income": 90748000, "tax_provision": 13179000, "effective_tax_rate": null, "net_income": 41363000, "net_income_continuing_ops": null, "net_income_to_common": 41363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5915916000, "short_term_investments": 397187000, "net_receivables": 8885968000, "inventory": 4654448000, "other_current_assets": null, "total_current_assets": 20521231000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1170647000, "goodwill_and_intangibles": 1383283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6526863000, "total_assets": 27048094000, "short_term_debt": 1904773000, "accounts_payable": 4769422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518024000, "total_liabilities": 14748529000, "total_debt": 1904773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7423687000, "total_equity": 9164625000, "shares_outstanding": 37793000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80040000", "ebitda": "234788000", "netIncome": "41363000", "grossProfit": "543749000", "depreciation": "None", "totalRevenue": "4413575000", "costOfRevenue": "3869826000", "interestIncome": "None", "incomeBeforeTax": "90748000", "interestExpense": "18528000", "operatingIncome": "80040000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "463709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4654448000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "27048094000", "longTermDebt": "None", "shortTermDebt": "1904773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170647000", "reportedCurrency": "None", "retainedEarnings": "7423687000", "totalLiabilities": "14748529000", "otherCurrentAssets": "667712000", "totalCurrentAssets": "20521231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397187000", "currentNetReceivables": "8885968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6526863000", "currentAccountsPayable": "4769422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2573031000", "totalShareholderEquity": "9164625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6556310000", "totalCurrentLiabilities": "13230505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1518024000", "cashAndShortTermInvestments": "5915916000", "commonStockSharesOutstanding": "37793000", "intangibleAssetsExcludingGoodwill": "1170647000", "cashAndCashEquivalentsAtCarryingValue": "5915916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 5153212000, "cost_of_revenue": 4287710500, "gross_profit": 865501500, "ebit": 218447000, "ebitda": 373195500, "pretax_income": 219522000, "tax_provision": 51220500, "net_income": 120165000, "net_income_to_common": 120165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9477599000, "shares_outstanding": 40858290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246912, "ticker_id": 925, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218447000", "ebitda": "373195500", "netIncome": "120165000", "grossProfit": "865501500", "depreciation": "None", "totalRevenue": "5153212000", "costOfRevenue": "4287710500", "interestIncome": "2150000", "incomeBeforeTax": "219522000", "interestExpense": "None", "operatingIncome": "218447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51220500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647054500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4287710500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748500", "sellingGeneralAndAdministrative": "755701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4562856000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "-14730285000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10167429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8552679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9477599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153212000, "cost_of_revenue": 4287710500, "gross_profit": 865501500, "research_and_development": 196780000, "selling_general_admin": 755701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218447000, "depreciation_amortisation": 154748500, "ebitda": 373195500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 219522000, "tax_provision": 51220500, "effective_tax_rate": null, "net_income": 120165000, "net_income_continuing_ops": null, "net_income_to_common": 120165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 10167429000, "inventory": 4562856000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 8552679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9477599000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218447000", "ebitda": "373195500", "netIncome": "120165000", "grossProfit": "865501500", "depreciation": "None", "totalRevenue": "5153212000", "costOfRevenue": "4287710500", "interestIncome": "2150000", "incomeBeforeTax": "219522000", "interestExpense": "None", "operatingIncome": "218447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51220500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647054500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4287710500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748500", "sellingGeneralAndAdministrative": "755701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4562856000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "-14730285000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10167429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8552679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9477599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 5153212000, "cost_of_revenue": 4287710500, "gross_profit": 865501500, "ebit": 218447000, "ebitda": 373195500, "pretax_income": 219522000, "tax_provision": 51220500, "net_income": 120165000, "net_income_to_common": 120165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -6011472000, "total_current_assets": 6011472000, "total_assets": 25757618000, "short_term_debt": 1883566000, "long_term_debt": null, "total_debt": 1883566000, "total_liabilities": -12175625000, "total_equity": 12175625000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 1467074000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246913, "ticker_id": 925, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218447000", "ebitda": "373195500", "netIncome": "120165000", "grossProfit": "865501500", "depreciation": "None", "totalRevenue": "5153212000", "costOfRevenue": "4287710500", "interestIncome": "None", "incomeBeforeTax": "219522000", "interestExpense": "6429163", "operatingIncome": "218447000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51220500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647054500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4287710500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4649027000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "None", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1254438000", "reportedCurrency": "None", "retainedEarnings": "7202279000", "totalLiabilities": "-12175625000", "otherCurrentAssets": "640433000", "totalCurrentAssets": "6011472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022944000", "currentNetReceivables": "7862923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6011472000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "12175625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5084243000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-12175625000", "cashAndShortTermInvestments": "-6011472000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "-6011472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153212000, "cost_of_revenue": 4287710500, "gross_profit": 865501500, "research_and_development": 196780000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218447000, "depreciation_amortisation": 154748500, "ebitda": 373195500, "interest_expense": 6429163, "interest_income": null, "other_non_operating": null, "pretax_income": 219522000, "tax_provision": 51220500, "effective_tax_rate": null, "net_income": 120165000, "net_income_continuing_ops": null, "net_income_to_common": 120165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -6011472000, "short_term_investments": 12022944000, "net_receivables": 7862923000, "inventory": 4649027000, "other_current_assets": null, "total_current_assets": 6011472000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1254438000, "goodwill_and_intangibles": 1467074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -6011472000, "total_assets": 25757618000, "short_term_debt": 1883566000, "accounts_payable": 4386207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12058582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -12175625000, "total_liabilities": -12175625000, "total_debt": 1883566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7202279000, "total_equity": 12175625000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218447000", "ebitda": "373195500", "netIncome": "120165000", "grossProfit": "865501500", "depreciation": "None", "totalRevenue": "5153212000", "costOfRevenue": "4287710500", "interestIncome": "None", "incomeBeforeTax": "219522000", "interestExpense": "6429163", "operatingIncome": "218447000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51220500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647054500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4287710500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154748500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4649027000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "None", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1254438000", "reportedCurrency": "None", "retainedEarnings": "7202279000", "totalLiabilities": "-12175625000", "otherCurrentAssets": "640433000", "totalCurrentAssets": "6011472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12022944000", "currentNetReceivables": "7862923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6011472000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "12175625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5084243000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-12175625000", "cashAndShortTermInvestments": "-6011472000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "-6011472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 1226249202, "cost_of_revenue": 1028200060, "gross_profit": 198049142, "ebit": 54382, "ebitda": 199772, "pretax_income": 24210396, "tax_provision": 5232115, "net_income": 14802979, "net_income_to_common": 14802979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -6011472000, "total_current_assets": 6011472000, "total_assets": 24905309000, "short_term_debt": null, "long_term_debt": 690000000, "total_debt": 690000000, "total_liabilities": -12175625000, "total_equity": 12175625000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 1951133000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246914, "ticker_id": 925, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54382", "ebitda": "199772", "netIncome": "14802979", "grossProfit": "198049142", "depreciation": "None", "totalRevenue": "1226249202", "costOfRevenue": "1028200060", "interestIncome": "None", "incomeBeforeTax": "24210396", "interestExpense": "6429163", "operatingIncome": "-11660730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5232115", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209709867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65010227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028200060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4665760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "690000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738497000", "reportedCurrency": "CNY", "retainedEarnings": "6820555000", "totalLiabilities": "-12175625000", "otherCurrentAssets": "None", "totalCurrentAssets": "6011472000", "currentLongTermDebt": "1850294000", "longTermInvestments": "237477000", "shortTermInvestments": "12022944000", "currentNetReceivables": "1494438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6011472000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12175625000", "capitalLeaseObligations": "49281000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "67050000", "totalNonCurrentLiabilities": "-12175625000", "cashAndShortTermInvestments": "-6011472000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1738497000", "cashAndCashEquivalentsAtCarryingValue": "-6011472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1226249202, "cost_of_revenue": 1028200060, "gross_profit": 198049142, "research_and_development": 65010227, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54382, "depreciation_amortisation": 145390, "ebitda": 199772, "interest_expense": 6429163, "interest_income": null, "other_non_operating": null, "pretax_income": 24210396, "tax_provision": 5232115, "effective_tax_rate": null, "net_income": 14802979, "net_income_continuing_ops": null, "net_income_to_common": 14802979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -6011472000, "short_term_investments": 12022944000, "net_receivables": 1494438000, "inventory": 4665760000, "other_current_assets": null, "total_current_assets": 6011472000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1738497000, "goodwill_and_intangibles": 1951133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -6011472000, "total_assets": 24905309000, "short_term_debt": null, "accounts_payable": 4386207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12058582000, "long_term_debt": 690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -12175625000, "total_liabilities": -12175625000, "total_debt": 690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6820555000, "total_equity": 12175625000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54382", "ebitda": "199772", "netIncome": "14802979", "grossProfit": "198049142", "depreciation": "None", "totalRevenue": "1226249202", "costOfRevenue": "1028200060", "interestIncome": "None", "incomeBeforeTax": "24210396", "interestExpense": "6429163", "operatingIncome": "-11660730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5232115", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "209709867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65010227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028200060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4665760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "690000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1738497000", "reportedCurrency": "CNY", "retainedEarnings": "6820555000", "totalLiabilities": "-12175625000", "otherCurrentAssets": "None", "totalCurrentAssets": "6011472000", "currentLongTermDebt": "1850294000", "longTermInvestments": "237477000", "shortTermInvestments": "12022944000", "currentNetReceivables": "1494438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-6011472000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12175625000", "capitalLeaseObligations": "49281000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "67050000", "totalNonCurrentLiabilities": "-12175625000", "cashAndShortTermInvestments": "-6011472000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1738497000", "cashAndCashEquivalentsAtCarryingValue": "-6011472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4437673000, "cost_of_revenue": 3751889000, "gross_profit": 685784000, "ebit": -4334500, "ebitda": 141056250, "pretax_income": 103841000, "tax_provision": 18934500, "net_income": 53570500, "net_income_to_common": 53570500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5544376000, "total_current_assets": 19163855000, "total_assets": 25757618000, "short_term_debt": 1883566000, "long_term_debt": null, "total_debt": 1883566000, "total_liabilities": 13581993000, "total_equity": 9226528000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 1467074000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246916, "ticker_id": 925, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4334500", "ebitda": "141056250", "netIncome": "53570500", "grossProfit": "685784000", "depreciation": "None", "totalRevenue": "4437673000", "costOfRevenue": "3751889000", "interestIncome": "None", "incomeBeforeTax": "103841000", "interestExpense": "None", "operatingIncome": "-4334500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18934500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "655008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235265500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3751889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4649027000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "None", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1254438000", "reportedCurrency": "None", "retainedEarnings": "7202279000", "totalLiabilities": "13581993000", "otherCurrentAssets": "640433000", "totalCurrentAssets": "19163855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "467096000", "currentNetReceivables": "7862923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6593763000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "9226528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5788809000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1523411000", "cashAndShortTermInvestments": "5544376000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "5544376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53570500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4437673000, "cost_of_revenue": 3751889000, "gross_profit": 685784000, "research_and_development": 235265500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4334500, "depreciation_amortisation": 145390750, "ebitda": 141056250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 103841000, "tax_provision": 18934500, "effective_tax_rate": null, "net_income": 53570500, "net_income_continuing_ops": null, "net_income_to_common": 53570500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5544376000, "short_term_investments": 467096000, "net_receivables": 7862923000, "inventory": 4649027000, "other_current_assets": null, "total_current_assets": 19163855000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 1254438000, "goodwill_and_intangibles": 1467074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6593763000, "total_assets": 25757618000, "short_term_debt": 1883566000, "accounts_payable": 4386207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12058582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523411000, "total_liabilities": 13581993000, "total_debt": 1883566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7202279000, "total_equity": 9226528000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4334500", "ebitda": "141056250", "netIncome": "53570500", "grossProfit": "685784000", "depreciation": "None", "totalRevenue": "4437673000", "costOfRevenue": "3751889000", "interestIncome": "None", "incomeBeforeTax": "103841000", "interestExpense": "None", "operatingIncome": "-4334500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18934500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "655008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235265500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3751889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4649027000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "25757618000", "longTermDebt": "None", "shortTermDebt": "1883566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1254438000", "reportedCurrency": "None", "retainedEarnings": "7202279000", "totalLiabilities": "13581993000", "otherCurrentAssets": "640433000", "totalCurrentAssets": "19163855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "467096000", "currentNetReceivables": "7862923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6593763000", "currentAccountsPayable": "4386207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2589575000", "totalShareholderEquity": "9226528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5788809000", "totalCurrentLiabilities": "12058582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1523411000", "cashAndShortTermInvestments": "5544376000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "1254438000", "cashAndCashEquivalentsAtCarryingValue": "5544376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53570500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4585501500, "cost_of_revenue": 3809493000, "gross_profit": 776008500, "ebit": 193843000, "ebitda": 339233750, "pretax_income": 181835000, "tax_provision": 55313500, "net_income": 89188500, "net_income_to_common": 89188500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 4931085000, "total_assets": 24905309000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8002430000, "total_equity": 9230044000, "shares_outstanding": 40858290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246917, "ticker_id": 925, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193843000", "ebitda": "339233750", "netIncome": "89188500", "grossProfit": "776008500", "depreciation": "None", "totalRevenue": "4585501500", "costOfRevenue": "3809493000", "interestIncome": "None", "incomeBeforeTax": "181835000", "interestExpense": "7739360", "operatingIncome": "193843000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55313500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567352500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203023500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4931085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "8002430000", "otherCurrentAssets": "None", "totalCurrentAssets": "4931085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9049354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8002430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9230044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8002430000", "totalCurrentLiabilities": "8002430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89188500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4585501500, "cost_of_revenue": 3809493000, "gross_profit": 776008500, "research_and_development": 203023500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193843000, "depreciation_amortisation": 145390750, "ebitda": 339233750, "interest_expense": 7739360, "interest_income": null, "other_non_operating": null, "pretax_income": 181835000, "tax_provision": 55313500, "effective_tax_rate": null, "net_income": 89188500, "net_income_continuing_ops": null, "net_income_to_common": 89188500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 9049354000, "inventory": 4931085000, "other_current_assets": null, "total_current_assets": 4931085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24905309000, "short_term_debt": null, "accounts_payable": 8002430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8002430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8002430000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9230044000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193843000", "ebitda": "339233750", "netIncome": "89188500", "grossProfit": "776008500", "depreciation": "None", "totalRevenue": "4585501500", "costOfRevenue": "3809493000", "interestIncome": "None", "incomeBeforeTax": "181835000", "interestExpense": "7739360", "operatingIncome": "193843000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55313500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567352500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203023500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4931085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24905309000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "8002430000", "otherCurrentAssets": "None", "totalCurrentAssets": "4931085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9049354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "8002430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9230044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8002430000", "totalCurrentLiabilities": "8002430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89188500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "income_statement": { "revenue": 4585501500, "cost_of_revenue": 3809493000, "gross_profit": 776008500, "ebit": 193843000, "ebitda": 339233750, "pretax_income": 181835000, "tax_provision": 55313500, "net_income": 89188500, "net_income_to_common": 89188500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -4803056000, "total_current_assets": 4803056000, "total_assets": 24137556000, "short_term_debt": 2172865000, "long_term_debt": null, "total_debt": 2172865000, "total_liabilities": 12302492000, "total_equity": 11835064000, "shares_outstanding": 40858290, "goodwill_and_intangibles": 822580000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246918, "ticker_id": 925, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:11.506367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193843000", "ebitda": "339233750", "netIncome": "89188500", "grossProfit": "776008500", "depreciation": "None", "totalRevenue": "4585501500", "costOfRevenue": "3809493000", "interestIncome": "None", "incomeBeforeTax": "181835000", "interestExpense": "5762897", "operatingIncome": "193843000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55313500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567352500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203023500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "501311000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4937755000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24137556000", "longTermDebt": "None", "shortTermDebt": "2172865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "609944000", "reportedCurrency": "CNY", "retainedEarnings": "6996999000", "totalLiabilities": "12302492000", "otherCurrentAssets": "554614000", "totalCurrentAssets": "4803056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9606112000", "currentNetReceivables": "6801130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4803056000", "currentAccountsPayable": "4562847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369640000", "totalShareholderEquity": "11835064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4442740000", "totalCurrentLiabilities": "11223420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079072000", "cashAndShortTermInvestments": "-4803056000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "609944000", "cashAndCashEquivalentsAtCarryingValue": "-4803056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89188500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4585501500, "cost_of_revenue": 3809493000, "gross_profit": 776008500, "research_and_development": 203023500, "selling_general_admin": 501311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193843000, "depreciation_amortisation": 145390750, "ebitda": 339233750, "interest_expense": 5762897, "interest_income": null, "other_non_operating": null, "pretax_income": 181835000, "tax_provision": 55313500, "effective_tax_rate": null, "net_income": 89188500, "net_income_continuing_ops": null, "net_income_to_common": 89188500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -4803056000, "short_term_investments": 9606112000, "net_receivables": 6801130000, "inventory": 4937755000, "other_current_assets": null, "total_current_assets": 4803056000, "net_ppe": null, "goodwill": 212636000, "intangible_assets": 609944000, "goodwill_and_intangibles": 822580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4803056000, "total_assets": 24137556000, "short_term_debt": 2172865000, "accounts_payable": 4562847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11223420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079072000, "total_liabilities": 12302492000, "total_debt": 2172865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6996999000, "total_equity": 11835064000, "shares_outstanding": 40858290, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193843000", "ebitda": "339233750", "netIncome": "89188500", "grossProfit": "776008500", "depreciation": "None", "totalRevenue": "4585501500", "costOfRevenue": "3809493000", "interestIncome": "None", "incomeBeforeTax": "181835000", "interestExpense": "5762897", "operatingIncome": "193843000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "55313500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "567352500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203023500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145390750", "sellingGeneralAndAdministrative": "501311000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "212636000", "inventory": "4937755000", "commonStock": "2081138000", "currentDebt": "None", "investments": "None", "totalAssets": "24137556000", "longTermDebt": "None", "shortTermDebt": "2172865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "609944000", "reportedCurrency": "CNY", "retainedEarnings": "6996999000", "totalLiabilities": "12302492000", "otherCurrentAssets": "554614000", "totalCurrentAssets": "4803056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9606112000", "currentNetReceivables": "6801130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4803056000", "currentAccountsPayable": "4562847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369640000", "totalShareholderEquity": "11835064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4442740000", "totalCurrentLiabilities": "11223420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079072000", "cashAndShortTermInvestments": "-4803056000", "commonStockSharesOutstanding": "40858290", "intangibleAssetsExcludingGoodwill": "609944000", "cashAndCashEquivalentsAtCarryingValue": "-4803056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89188500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }