{ "ticker": { "uuid": "1fb1c03e-183a-4397-99c4-d9a7e64d4b86", "symbol": "CYD", "name": "China Yuchai International Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/" }, "latest_snapshot": { "ticker": { "uuid": "1fb1c03e-183a-4397-99c4-d9a7e64d4b86", "symbol": "CYD", "name": "China Yuchai International Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb1c03e-183a-4397-99c4-d9a7e64d4b86/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.91, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 43.9, "market_cap": 1647054379.7, "pe_ratio": 2.9353, "earnings_yield": 0.5289, "ebitda_to_ev": 1.1562, "shareholder_yield": 0.0198, "roe": 0.0586, "piotroski_f_score": 8, "momentum_12_1": 0.9025, "volatility_252d": 0.5773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.9353, "ev_ebitda": 0.8649, "earnings_yield": 0.5289, "fcf_yield": 2.0459, "shareholder_yield": 0.0198 }, "quality": { "roe": 0.0586, "roic": 0.1465, "gross_margin": 0.1695, "fcf_margin": 0.0978, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.8004, "eps_growth_1y": 0.7369, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.749, "momentum_12_1": 0.9025, "relative_strength": 0.6 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.7, "momentum_percentile": 0.91, "growth_composite": 10, "yield_composite": 22, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.76, "os": 0.98, "value": 0.99, "quality": 0.69, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 3.7952, "earnings_yield": 0.4091, "shareholder_yield": 0.0093, "roe": 0.0586, "momentum_12_1": 1.6416 }, { "week_end_date": "2026-06-14", "price": 50.03, "os": 0.98, "value": 0.99, "quality": 0.69, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 3.3452, "earnings_yield": 0.4641, "shareholder_yield": 0.0106, "roe": 0.0586, "momentum_12_1": 1.4563 }, { "week_end_date": "2026-06-21", "price": 48.7, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 3.2562, "earnings_yield": 0.4768, "shareholder_yield": 0.0109, "roe": 0.0586, "momentum_12_1": 1.7709 }, { "week_end_date": "2026-06-28", "price": 44.82, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 2.9968, "earnings_yield": 0.5181, "shareholder_yield": 0.085, "roe": 0.0586, "momentum_12_1": 1.4834 }, { "week_end_date": "2026-07-05", "price": 43.39, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.92, "confidence": 0.991, "coverage": 1, "pe_ratio": 2.9012, "earnings_yield": 0.5351, "shareholder_yield": 0.0878, "roe": 0.0586, "momentum_12_1": 1.3167 }, { "week_end_date": "2026-07-12", "price": 46.19, "os": 0.97, "value": 0.99, "quality": 0.69, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.0884, "earnings_yield": 0.5027, "shareholder_yield": 0.0824, "roe": 0.0586, "momentum_12_1": 1.0313 }, { "week_end_date": "2026-07-19", "price": 43.9, "os": 0.98, "value": 0.99, "quality": 0.7, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 2.9353, "earnings_yield": 0.5289, "shareholder_yield": 0.0198, "roe": 0.0586, "momentum_12_1": 0.9025 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 1195930000, "ebitda": 1908297000, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 1195930000, "ebitda": 1908297000, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 1195930000, "ebitda": 1908297000, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 1195930000, "ebitda": 1908297000, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 1195930000, "ebitda": 1908297000, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23989866156, "cost_of_revenue": 20033041512, "gross_profit": 3956824636, "ebit": 627366771, "ebitda": 627366771, "pretax_income": 1109118900, "tax_provision": 320699865, "net_income": 522748895, "net_income_to_common": 522748895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": 20000000, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -532558000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133575000, "cost_of_revenue": 16315074000, "gross_profit": 2818501000, "ebit": 507929000, "ebitda": 1172298000, "pretax_income": 620540000, "tax_provision": 128798000, "net_income": 323055000, "net_income_to_common": 323055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6313103000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 1904773000, "long_term_debt": 638000000, "total_debt": 2573031000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 39326000, "goodwill_and_intangibles": 1922854000 }, "cash_flow": { "operating_cash_flow": 779416000, "capital_expenditure": 545236000, "free_cash_flow": 1324652000, "dividends_paid": 101647000, "share_repurchases": -285561000, "shares_issued": null, "net_debt_issued": -70532000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19133575000, "cost_of_revenue": 16315074000, "gross_profit": 2818501000, "ebit": 507929000, "ebitda": 1172298000, "pretax_income": 620540000, "tax_provision": 128798000, "net_income": 323055000, "net_income_to_common": 323055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6313103000, "total_current_assets": 20521231000, "total_assets": 27048094000, "short_term_debt": 1904773000, "long_term_debt": 638000000, "total_debt": 2573031000, "total_liabilities": 14748529000, "total_equity": 9164625000, "shares_outstanding": 39326000, "goodwill_and_intangibles": 1922854000 }, "cash_flow": { "operating_cash_flow": 779416000, "capital_expenditure": 545236000, "free_cash_flow": 1324652000, "dividends_paid": 101647000, "share_repurchases": -285561000, "shares_issued": null, "net_debt_issued": -70532000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 952505841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 952505841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 952505841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 952505841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 952505841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2035687000, "long_term_debt": null, "total_debt": 2097692000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": 2718305000, "capital_expenditure": 651338000, "free_cash_flow": 3369643000, "dividends_paid": 142852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11566181046, "cost_of_revenue": 9379155485, "gross_profit": 2187025553, "ebit": 240138841, "ebitda": 240138841, "pretax_income": 480216832, "tax_provision": 209578948, "net_income": 168430322, "net_income_to_common": 168430322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851567000, "total_current_assets": 25155199000, "total_assets": 31958501000, "short_term_debt": 2000020000, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 19062882000, "total_equity": 9580961000, "shares_outstanding": 37518322, "goodwill_and_intangibles": 1754119000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }