{ "ticker": { "uuid": "1fb9abd0-fa27-4866-81be-f20ea2476548", "symbol": "DIO", "name": "Christian Dior SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/1fb9abd0-fa27-4866-81be-f20ea2476548/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb9abd0-fa27-4866-81be-f20ea2476548/" }, "ticker_metadata": { "id": 14728, "uuid": "1fb9abd0-fa27-4866-81be-f20ea2476548", "symbol": "DIO", "name": "Christian Dior SE", "asset_type": "equity", "market_cap": 80751771648, "stock_exchange_id": 8, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Christian Dior SE, through its subsidiaries, engages in the production, distribution, and retail of fashion and leather goods, wines and spirits, perfumes and cosmetics, and watches and jewelry in France, rest of Europe, Japan, rest of Asia, the United States, and internationally. It offers its fashion and leather goods under the Louis Vuitton, Fendi, Celine, Loewe, Givenchy, Kenzo, Berluti, Pucci, Loro Piana, and Rimowa brands; and wines and spirits under the Hennessy, Mo\u00ebt & Chandon, Dom P\u00e9rignon, Veuve Clicquot, Krug, Ch\u00e2teau d'Yquem, Belvedere, Glenmorangie, Bodega Numanthia, Ch\u00e2teau d'Esclans, Armand de Brignac, Joseph Phelps, and Ch\u00e2teau Minuty brands. The company also provides perfumes and cosmetics under the Parfums Christian Dior, Guerlain, Parfums Givenchy, Make Up For Ever, Benefit Cosmetics, Fresh, Acqua di Parma, Fenty, Ole Henriksen, Maison Francis Kurkdjian, and Officine Universelle Buly 1803 brand names; and watches and jewelry under the Tiffany, Bvlgari, TAG Heuer, Zenith, Hublot, Chaumet, Fred, L'Ep\u00e9e 1839, and Repossi brands. In addition, it operates retail stores under the Sephora and Le Bon March\u00e9 names; publishes Le Parisien-Aujourd'hui en France, a daily newspaper, Paris Match magazine, the Royal Van Lent-Feadship brand, and La Samaritaine; and operates hotel and the Cova pastry shop brand. Further, the company is involved in real estate activities. It sells its products through store network, including e-commerce websites; and agents and distributors. The company was incorporated in 1946 and is headquartered in Paris, France. Christian Dior SE is a subsidiary of Financi\u00e8re Agache Soci\u00e9t\u00e9 Anonyme.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fb9abd0-fa27-4866-81be-f20ea2476548", "symbol": "DIO", "name": "Christian Dior SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/1fb9abd0-fa27-4866-81be-f20ea2476548/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fb9abd0-fa27-4866-81be-f20ea2476548/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.74, "quality": 0.95, "momentum": 0.39, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 451, "market_cap": 81365171580, "pe_ratio": 17.9574, "earnings_yield": 0.0557, "ebitda_to_ev": 0.2372, "shareholder_yield": 0.03, "roe": 0.1847, "piotroski_f_score": 6, "momentum_12_1": 0.0422, "volatility_252d": 0.3081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.216247+00:00", "batch_id": "" }, "size": { "price_close": 451, "market_cap": 81365171580, "market_cap_usd": 81365171580, "enterprise_value": 109169171580, "shares_outstanding": 180410580, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9574, "pb_ratio": 3.3174, "ptbv_ratio": 3.3174, "ps_ratio": 1.0069, "pcf_ratio": 4.3142, "pfcf_ratio": 5.734, "ev_ebitda": 4.2157, "ev_ebit": 6.4433, "ev_sales": 1.351, "ev_fcf": 7.6934, "earnings_yield": 0.0557, "fcf_yield": 0.13, "price_to_sales": 1.0069, "price_to_book": 3.3174, "price_to_cashflow": 4.3142, "ebitda_to_ev": 0.2372, "sales_yield": 0.7402 }, "yield": { "dividend_yield": 0.03, "buyback_yield": 0, "shareholder_yield": 0.03, "debt_paydown_yield": 0.0262, "total_yield": 0.0563 }, "quality": { "gross_margin": 0.6624, "operating_margin": 0.2097, "net_margin": 0.0561, "ebitda_margin": 0.3205, "fcf_margin": 0.1756, "roe": 0.1847, "roa": 0.0325, "roic": 0.2428, "roc_greenblatt": null, "asset_turnover": 0.5804, "cash_conversion": 3.1318, "accruals_ratio": -0.1029, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0394, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3845, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0737, "debt_to_assets": 0.2639, "interest_coverage": 14.1427, "current_ratio": 1.5901, "quick_ratio": 1.5901, "net_debt": 27804000000, "local_beta": 0.7947, "volatility_252d": 0.3081, "volatility_60d": 0.723, "max_drawdown_12m": -0.2996, "risk_adjusted_momentum": 0.1369 }, "growth": { "revenue_growth_1y": -0.0458, "revenue_growth_3y_cagr": 0.0068, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13, "eps_growth_3y_cagr": -0.0789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0616, "book_value_growth_1y": 0.0096, "revenue_growth": -0.0458, "earnings_growth": -0.13 }, "momentum": { "price_return_1m": 0.0139, "price_return_3m": -0.0382, "price_return_6m": -0.2171, "price_return_9m": -0.0146, "price_return_12m": 0.0567, "price_return_12m_ex1m": 0.0422, "momentum_6m": -0.2171, "momentum_12m": 0.0567, "momentum_12_1": 0.0422, "distance_from_52w_high": -0.241, "distance_from_52w_low": 0.0905, "relative_strength": 0.038 }, "raw_ttm": { "revenue_ttm": 80807000000, "gross_profit_ttm": 53528000000, "ebit_ttm": 16943000000, "ebitda_ttm": 25896000000, "net_income_ttm": 4531000000, "eps_diluted_ttm": 25.1149, "operating_cash_flow_ttm": 18860000000, "capital_expenditure_ttm": -4670000000, "fcf_ttm": 14190000000, "dividends_paid_ttm": -2445000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1198000000, "cash_and_equivalents": 8942000000, "total_current_assets": 48388000000, "total_current_liabilities": 30430000000, "net_ppe": null, "total_assets": 139225000000, "total_debt": 36746000000, "total_equity": 24527000000, "net_working_capital": 16956000000, "book_value_per_share": 135.951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.951 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 49, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 49, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 34, "rank_roe": 28, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 41, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50 }, "composites": { "value_composite": 26, "quality_composite": 5, "momentum_composite": 61, "growth_composite": 92, "yield_composite": 32, "svqf_composite": 35, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8385, "os_score": 0.88, "value_percentile": 0.74, "quality_percentile": 0.95, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7704, "ticker_id": 14728, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.216247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451, "market_cap": 81365171580, "market_cap_usd": 81365171580, "enterprise_value": 109169171580, "shares_outstanding": 180410580, "fx_rate_to_usd": null, "pe_ratio": 17.95744241, "pb_ratio": 3.31737153, "ptbv_ratio": 3.31737153, "ps_ratio": 1.00690747, "pcf_ratio": 4.31416604, "pfcf_ratio": 5.73397967, "ev_ebitda": 4.215677, "ev_ebit": 6.44332005, "ev_sales": 1.35098657, "ev_fcf": 7.69338771, "earnings_yield": 0.05568722, "fcf_yield": 0.12998175, "dividend_yield": 0.03004971, "buyback_yield": 0, "shareholder_yield": 0.03004971, "debt_paydown_yield": 0.02621515, "total_yield": 0.05626486, "gross_margin": 0.66241786, "operating_margin": 0.20967243, "net_margin": 0.05607187, "ebitda_margin": 0.32046729, "fcf_margin": 0.1756036, "roe": 0.18473519, "roa": 0.03254444, "roic": 0.24282452, "roc_greenblatt": null, "asset_turnover": 0.58040582, "cash_conversion": 3.13175899, "accruals_ratio": -0.10291973, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07367933, "debt_to_assets": 0.26393248, "interest_coverage": 14.1427379, "current_ratio": 1.59014131, "quick_ratio": 1.59014131, "net_debt": 27804000000, "revenue_growth_1y": -0.04575943, "revenue_growth_3y_cagr": 0.00679027, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12999232, "eps_growth_3y_cagr": -0.07885022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06156954, "book_value_growth_1y": 0.00959085, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01393888, "price_return_3m": -0.03818658, "price_return_6m": -0.21711335, "price_return_9m": -0.01461025, "price_return_12m": 0.05670386, "price_return_12m_ex1m": 0.04217708, "distance_from_52w_high": -0.24103311, "distance_from_52w_low": 0.09045488, "relative_strength": 0.03799989, "local_beta": 0.7947, "volatility_252d": 0.308057, "volatility_60d": 0.722982, "max_drawdown_12m": -0.29959639, "revenue_ttm": 80807000000, "gross_profit_ttm": 53528000000, "ebit_ttm": 16943000000, "ebitda_ttm": 25896000000, "net_income_ttm": 4531000000, "eps_diluted_ttm": 25.11493506, "operating_cash_flow_ttm": 18860000000, "capital_expenditure_ttm": -4670000000, "fcf_ttm": 14190000000, "dividends_paid_ttm": -2445000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1198000000, "cash_and_equivalents": 8942000000, "total_current_assets": 48388000000, "total_current_liabilities": 30430000000, "net_ppe": null, "total_assets": 139225000000, "total_debt": 36746000000, "total_equity": 24527000000, "net_working_capital": 16956000000, "book_value_per_share": 135.95100686, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.95100686, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 49, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 34, "rank_roe": 28, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 41, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 5, "momentum_composite": 61, "growth_composite": 92, "yield_composite": 32, "svqf_composite": 35, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 451, "os": 0.88, "value": 0.74, "quality": 0.95, "momentum": 0.39, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 17.9574, "earnings_yield": 0.0557, "shareholder_yield": 0.03, "roe": 0.1847, "momentum_12_1": 0.0422, "complete_fields": { "id": 7704, "ticker_id": 14728, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.216247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451, "market_cap": 81365171580, "market_cap_usd": 81365171580, "enterprise_value": 109169171580, "shares_outstanding": 180410580, "fx_rate_to_usd": null, "pe_ratio": 17.95744241, "pb_ratio": 3.31737153, "ptbv_ratio": 3.31737153, "ps_ratio": 1.00690747, "pcf_ratio": 4.31416604, "pfcf_ratio": 5.73397967, "ev_ebitda": 4.215677, "ev_ebit": 6.44332005, "ev_sales": 1.35098657, "ev_fcf": 7.69338771, "earnings_yield": 0.05568722, "fcf_yield": 0.12998175, "dividend_yield": 0.03004971, "buyback_yield": 0, "shareholder_yield": 0.03004971, "debt_paydown_yield": 0.02621515, "total_yield": 0.05626486, "gross_margin": 0.66241786, "operating_margin": 0.20967243, "net_margin": 0.05607187, "ebitda_margin": 0.32046729, "fcf_margin": 0.1756036, "roe": 0.18473519, "roa": 0.03254444, "roic": 0.24282452, "roc_greenblatt": null, "asset_turnover": 0.58040582, "cash_conversion": 3.13175899, "accruals_ratio": -0.10291973, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.07367933, "debt_to_assets": 0.26393248, "interest_coverage": 14.1427379, "current_ratio": 1.59014131, "quick_ratio": 1.59014131, "net_debt": 27804000000, "revenue_growth_1y": -0.04575943, "revenue_growth_3y_cagr": 0.00679027, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12999232, "eps_growth_3y_cagr": -0.07885022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06156954, "book_value_growth_1y": 0.00959085, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01393888, "price_return_3m": -0.03818658, "price_return_6m": -0.21711335, "price_return_9m": -0.01461025, "price_return_12m": 0.05670386, "price_return_12m_ex1m": 0.04217708, "distance_from_52w_high": -0.24103311, "distance_from_52w_low": 0.09045488, "relative_strength": 0.03799989, "local_beta": 0.7947, "volatility_252d": 0.308057, "volatility_60d": 0.722982, "max_drawdown_12m": -0.29959639, "revenue_ttm": 80807000000, "gross_profit_ttm": 53528000000, "ebit_ttm": 16943000000, "ebitda_ttm": 25896000000, "net_income_ttm": 4531000000, "eps_diluted_ttm": 25.11493506, "operating_cash_flow_ttm": 18860000000, "capital_expenditure_ttm": -4670000000, "fcf_ttm": 14190000000, "dividends_paid_ttm": -2445000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1198000000, "cash_and_equivalents": 8942000000, "total_current_assets": 48388000000, "total_current_liabilities": 30430000000, "net_ppe": null, "total_assets": 139225000000, "total_debt": 36746000000, "total_equity": 24527000000, "net_working_capital": 16956000000, "book_value_per_share": 135.95100686, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.95100686, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 21, "rank_earnings_yield": 49, "rank_fcf_yield": 11, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 34, "rank_roe": 28, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 41, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 5, "momentum_composite": 61, "growth_composite": 92, "yield_composite": 32, "svqf_composite": 35, "vc1_composite": 27, "vc2_composite": 27, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": 80807000000, "cost_of_revenue": 27279000000, "gross_profit": 53528000000, "ebit": 16943000000, "ebitda": 25896000000, "pretax_income": null, "tax_provision": null, "net_income": 4531000000, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8942000000, "total_current_assets": 48388000000, "total_assets": 139225000000, "short_term_debt": 7940000000, "long_term_debt": 12419000000, "total_debt": 36746000000, "total_liabilities": null, "total_equity": 24527000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18860000000, "capital_expenditure": -4670000000, "free_cash_flow": 14190000000, "dividends_paid": -2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2133000000 }, "complete_fields": { "id": 385435, "ticker_id": 14728, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25896000000", "netIncome": "4531000000", "grossProfit": "53528000000", "totalRevenue": "80807000000", "costOfRevenue": "27279000000", "interestExpense": "1198000000", "operatingIncome": "16943000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7999000000" }, "balance": { "totalDebt": "36746000000", "totalAssets": "139225000000", "longTermDebt": "12419000000", "shortTermDebt": "7940000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "48388000000", "totalShareholderEquity": "24527000000", "totalCurrentLiabilities": "30430000000", "cashAndShortTermInvestments": "8942000000" }, "cashflow": { "freeCashFlow": "14190000000", "dividendsPaid": "-2445000000", "issuanceOfDebt": "2095000000", "issuanceOfStock": null, "repaymentOfDebt": "-4228000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18860000000", "repurchaseOfStock": null, "capitalExpenditures": "-4670000000" } }, "revenue": 80807000000, "cost_of_revenue": 27279000000, "gross_profit": 53528000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16943000000, "depreciation_amortisation": 7999000000, "ebitda": 25896000000, "interest_expense": 1198000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4531000000, "net_income_continuing_ops": null, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48388000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139225000000, "short_term_debt": 7940000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30430000000, "long_term_debt": 12419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24527000000, "shares_outstanding": 180410580, "operating_cash_flow": 18860000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2133000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25896000000", "netIncome": "4531000000", "grossProfit": "53528000000", "totalRevenue": "80807000000", "costOfRevenue": "27279000000", "interestExpense": "1198000000", "operatingIncome": "16943000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7999000000" }, "balance": { "totalDebt": "36746000000", "totalAssets": "139225000000", "longTermDebt": "12419000000", "shortTermDebt": "7940000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "48388000000", "totalShareholderEquity": "24527000000", "totalCurrentLiabilities": "30430000000", "cashAndShortTermInvestments": "8942000000" }, "cashflow": { "freeCashFlow": "14190000000", "dividendsPaid": "-2445000000", "issuanceOfDebt": "2095000000", "issuanceOfStock": null, "repaymentOfDebt": "-4228000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18860000000", "repurchaseOfStock": null, "capitalExpenditures": "-4670000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": 84682000000, "cost_of_revenue": 27918000000, "gross_profit": 56764000000, "ebit": 19149000000, "ebitda": 27101000000, "pretax_income": null, "tax_provision": null, "net_income": 5208000000, "net_income_to_common": 5208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9760000000, "total_current_assets": 47657000000, "total_assets": 146343000000, "short_term_debt": 10864000000, "long_term_debt": 12091000000, "total_debt": 41217000000, "total_liabilities": null, "total_equity": 24294000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18919000000, "capital_expenditure": -5552000000, "free_cash_flow": 13367000000, "dividends_paid": -2345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -81000000 }, "complete_fields": { "id": 385438, "ticker_id": 14728, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27101000000", "netIncome": "5208000000", "grossProfit": "56764000000", "totalRevenue": "84682000000", "costOfRevenue": "27918000000", "interestExpense": "1208000000", "operatingIncome": "19149000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7795000000" }, "balance": { "totalDebt": "41217000000", "totalAssets": "146343000000", "longTermDebt": "12091000000", "shortTermDebt": "10864000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "47657000000", "totalShareholderEquity": "24294000000", "totalCurrentLiabilities": "33716000000", "cashAndShortTermInvestments": "9760000000" }, "cashflow": { "freeCashFlow": "13367000000", "dividendsPaid": "-2345000000", "issuanceOfDebt": "3595000000", "issuanceOfStock": null, "repaymentOfDebt": "-3676000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "18919000000", "repurchaseOfStock": null, "capitalExpenditures": "-5552000000" } }, "revenue": 84682000000, "cost_of_revenue": 27918000000, "gross_profit": 56764000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19149000000, "depreciation_amortisation": 7795000000, "ebitda": 27101000000, "interest_expense": 1208000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5208000000, "net_income_continuing_ops": null, "net_income_to_common": 5208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9760000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47657000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146343000000, "short_term_debt": 10864000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33716000000, "long_term_debt": 12091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24294000000, "shares_outstanding": 180410580, "operating_cash_flow": 18919000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -81000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27101000000", "netIncome": "5208000000", "grossProfit": "56764000000", "totalRevenue": "84682000000", "costOfRevenue": "27918000000", "interestExpense": "1208000000", "operatingIncome": "19149000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7795000000" }, "balance": { "totalDebt": "41217000000", "totalAssets": "146343000000", "longTermDebt": "12091000000", "shortTermDebt": "10864000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "47657000000", "totalShareholderEquity": "24294000000", "totalCurrentLiabilities": "33716000000", "cashAndShortTermInvestments": "9760000000" }, "cashflow": { "freeCashFlow": "13367000000", "dividendsPaid": "-2345000000", "issuanceOfDebt": "3595000000", "issuanceOfStock": null, "repaymentOfDebt": "-3676000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "18919000000", "repurchaseOfStock": null, "capitalExpenditures": "-5552000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": 86153000000, "cost_of_revenue": 26876000000, "gross_profit": 59277000000, "ebit": 22670000000, "ebitda": 29836000000, "pretax_income": null, "tax_provision": null, "net_income": 6304000000, "net_income_to_common": 6304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7920000000, "total_current_assets": 43923000000, "total_assets": 140873000000, "short_term_debt": 10696000000, "long_term_debt": 11227000000, "total_debt": 38892000000, "total_liabilities": null, "total_equity": 21527000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18397000000, "capital_expenditure": -7807000000, "free_cash_flow": 10590000000, "dividends_paid": -2255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2022000000 }, "complete_fields": { "id": 385439, "ticker_id": 14728, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29836000000", "netIncome": "6304000000", "grossProfit": "59277000000", "totalRevenue": "86153000000", "costOfRevenue": "26876000000", "interestExpense": "1034000000", "operatingIncome": "22670000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7175000000" }, "balance": { "totalDebt": "38892000000", "totalAssets": "140873000000", "longTermDebt": "11227000000", "shortTermDebt": "10696000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "43923000000", "totalShareholderEquity": "21527000000", "totalCurrentLiabilities": "33164000000", "cashAndShortTermInvestments": "7920000000" }, "cashflow": { "freeCashFlow": "10590000000", "dividendsPaid": "-2255000000", "issuanceOfDebt": "5990000000", "issuanceOfStock": null, "repaymentOfDebt": "-3968000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18397000000", "repurchaseOfStock": null, "capitalExpenditures": "-7807000000" } }, "revenue": 86153000000, "cost_of_revenue": 26876000000, "gross_profit": 59277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22670000000, "depreciation_amortisation": 7175000000, "ebitda": 29836000000, "interest_expense": 1034000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6304000000, "net_income_continuing_ops": null, "net_income_to_common": 6304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7920000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43923000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140873000000, "short_term_debt": 10696000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33164000000, "long_term_debt": 11227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21527000000, "shares_outstanding": 180410580, "operating_cash_flow": 18397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2022000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29836000000", "netIncome": "6304000000", "grossProfit": "59277000000", "totalRevenue": "86153000000", "costOfRevenue": "26876000000", "interestExpense": "1034000000", "operatingIncome": "22670000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7175000000" }, "balance": { "totalDebt": "38892000000", "totalAssets": "140873000000", "longTermDebt": "11227000000", "shortTermDebt": "10696000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "43923000000", "totalShareholderEquity": "21527000000", "totalCurrentLiabilities": "33164000000", "cashAndShortTermInvestments": "7920000000" }, "cashflow": { "freeCashFlow": "10590000000", "dividendsPaid": "-2255000000", "issuanceOfDebt": "5990000000", "issuanceOfStock": null, "repaymentOfDebt": "-3968000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18397000000", "repurchaseOfStock": null, "capitalExpenditures": "-7807000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": 79183000000, "cost_of_revenue": 24988000000, "gross_profit": 54195000000, "ebit": 20959000000, "ebitda": 26705000000, "pretax_income": null, "tax_provision": null, "net_income": 5797000000, "net_income_to_common": 5797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7588000000, "total_current_assets": 40090000000, "total_assets": 131951000000, "short_term_debt": 9375000000, "long_term_debt": 10379000000, "total_debt": 35483000000, "total_liabilities": null, "total_equity": 19038000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17830000000, "capital_expenditure": -5083000000, "free_cash_flow": 12747000000, "dividends_paid": -2165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 }, "complete_fields": { "id": 385440, "ticker_id": 14728, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26705000000", "netIncome": "5797000000", "grossProfit": "54195000000", "totalRevenue": "79183000000", "costOfRevenue": "24988000000", "interestExpense": "383000000", "operatingIncome": "20959000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6226000000" }, "balance": { "totalDebt": "35483000000", "totalAssets": "131951000000", "longTermDebt": "10379000000", "shortTermDebt": "9375000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "40090000000", "totalShareholderEquity": "19038000000", "totalCurrentLiabilities": "31573000000", "cashAndShortTermInvestments": "7588000000" }, "cashflow": { "freeCashFlow": "12747000000", "dividendsPaid": "-2165000000", "issuanceOfDebt": "3774000000", "issuanceOfStock": null, "repaymentOfDebt": "-3891000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "17830000000", "repurchaseOfStock": null, "capitalExpenditures": "-5083000000" } }, "revenue": 79183000000, "cost_of_revenue": 24988000000, "gross_profit": 54195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20959000000, "depreciation_amortisation": 6226000000, "ebitda": 26705000000, "interest_expense": 383000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5797000000, "net_income_continuing_ops": null, "net_income_to_common": 5797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7588000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40090000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131951000000, "short_term_debt": 9375000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31573000000, "long_term_debt": 10379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19038000000, "shares_outstanding": 180410580, "operating_cash_flow": 17830000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5083000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12747000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26705000000", "netIncome": "5797000000", "grossProfit": "54195000000", "totalRevenue": "79183000000", "costOfRevenue": "24988000000", "interestExpense": "383000000", "operatingIncome": "20959000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6226000000" }, "balance": { "totalDebt": "35483000000", "totalAssets": "131951000000", "longTermDebt": "10379000000", "shortTermDebt": "9375000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "40090000000", "totalShareholderEquity": "19038000000", "totalCurrentLiabilities": "31573000000", "cashAndShortTermInvestments": "7588000000" }, "cashflow": { "freeCashFlow": "12747000000", "dividendsPaid": "-2165000000", "issuanceOfDebt": "3774000000", "issuanceOfStock": null, "repaymentOfDebt": "-3891000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "17830000000", "repurchaseOfStock": null, "capitalExpenditures": "-5083000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385441, "ticker_id": 14728, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8942000000, "total_current_assets": 48388000000, "total_assets": 139225000000, "short_term_debt": 7940000000, "long_term_debt": 12419000000, "total_debt": 36746000000, "total_liabilities": null, "total_equity": 24527000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385434, "ticker_id": 14728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "36746000000", "totalAssets": "139225000000", "longTermDebt": "12419000000", "shortTermDebt": "7940000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "48388000000", "totalShareholderEquity": "24527000000", "totalCurrentLiabilities": "30430000000", "cashAndShortTermInvestments": "8942000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48388000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139225000000, "short_term_debt": 7940000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30430000000, "long_term_debt": 12419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24527000000, "shares_outstanding": 180410580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "36746000000", "totalAssets": "139225000000", "longTermDebt": "12419000000", "shortTermDebt": "7940000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "48388000000", "totalShareholderEquity": "24527000000", "totalCurrentLiabilities": "30430000000", "cashAndShortTermInvestments": "8942000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 138720000000, "short_term_debt": 9943000000, "long_term_debt": 12454000000, "total_debt": 39654000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385436, "ticker_id": 14728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39654000000", "totalAssets": "138720000000", "longTermDebt": "12454000000", "shortTermDebt": "9943000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "30454000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138720000000, "short_term_debt": 9943000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30454000000, "long_term_debt": 12454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 180410580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39654000000", "totalAssets": "138720000000", "longTermDebt": "12454000000", "shortTermDebt": "9943000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "30454000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9760000000, "total_current_assets": 47657000000, "total_assets": 146343000000, "short_term_debt": 10864000000, "long_term_debt": 12091000000, "total_debt": 41217000000, "total_liabilities": null, "total_equity": 24294000000, "shares_outstanding": 180410580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385437, "ticker_id": 14728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:26.587626+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41217000000", "totalAssets": "146343000000", "longTermDebt": "12091000000", "shortTermDebt": "10864000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "47657000000", "totalShareholderEquity": "24294000000", "totalCurrentLiabilities": "33716000000", "cashAndShortTermInvestments": "9760000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9760000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47657000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146343000000, "short_term_debt": 10864000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33716000000, "long_term_debt": 12091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24294000000, "shares_outstanding": 180410580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41217000000", "totalAssets": "146343000000", "longTermDebt": "12091000000", "shortTermDebt": "10864000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "180410580", "totalCurrentAssets": "47657000000", "totalShareholderEquity": "24294000000", "totalCurrentLiabilities": "33716000000", "cashAndShortTermInvestments": "9760000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }