{ "ticker": { "uuid": "1fc95944-5e95-434b-b223-801f98237ef4", "symbol": "KOP", "name": "Koppers Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/1fc95944-5e95-434b-b223-801f98237ef4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fc95944-5e95-434b-b223-801f98237ef4/" }, "latest_snapshot": { "ticker": { "uuid": "1fc95944-5e95-434b-b223-801f98237ef4", "symbol": "KOP", "name": "Koppers Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/1fc95944-5e95-434b-b223-801f98237ef4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fc95944-5e95-434b-b223-801f98237ef4/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.89, "quality": 0.74, "momentum": 0.84, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 49.14, "market_cap": 945051929.64, "pe_ratio": 12.2734, "earnings_yield": 0.0968, "ebitda_to_ev": 0.131, "shareholder_yield": 0.0565, "roe": 0.1401, "piotroski_f_score": 8, "momentum_12_1": 0.3658, "volatility_252d": 0.3335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2734, "ev_ebitda": 7.6324, "earnings_yield": 0.0968, "fcf_yield": 0.1265, "shareholder_yield": 0.0565 }, "quality": { "roe": 0.1401, "roic": 0.0882, "gross_margin": 0.214, "fcf_margin": 0.1297, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0843, "eps_growth_1y": 2.0196, "fcf_growth_1y": 0.3968 }, "momentum": { "price_return_12m": 0.5348, "momentum_12_1": 0.3658, "relative_strength": 0.3859 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.74, "momentum_percentile": 0.84, "growth_composite": 82, "yield_composite": 25, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.81, "os": 0.95, "value": 0.91, "quality": 0.75, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.1929, "earnings_yield": 0.1056, "shareholder_yield": 0.0681, "roe": 0.1401, "momentum_12_1": 0.3773 }, { "week_end_date": "2026-06-14", "price": 43.41, "os": 0.95, "value": 0.9, "quality": 0.74, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 10.8423, "earnings_yield": 0.1026, "shareholder_yield": 0.064, "roe": 0.1401, "momentum_12_1": 0.2849 }, { "week_end_date": "2026-06-21", "price": 43.73, "os": 0.95, "value": 0.9, "quality": 0.74, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 10.9222, "earnings_yield": 0.1023, "shareholder_yield": 0.0635, "roe": 0.1401, "momentum_12_1": 0.2996 }, { "week_end_date": "2026-06-28", "price": 45.12, "os": 0.96, "value": 0.9, "quality": 0.74, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.2694, "earnings_yield": 0.1008, "shareholder_yield": 0.0616, "roe": 0.1401, "momentum_12_1": 0.2584 }, { "week_end_date": "2026-07-05", "price": 46.21, "os": 0.95, "value": 0.9, "quality": 0.74, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.5416, "earnings_yield": 0.0997, "shareholder_yield": 0.0601, "roe": 0.1401, "momentum_12_1": 0.2236 }, { "week_end_date": "2026-07-12", "price": 47.56, "os": 0.94, "value": 0.89, "quality": 0.74, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.8788, "earnings_yield": 0.0983, "shareholder_yield": 0.0584, "roe": 0.1401, "momentum_12_1": 0.2885 }, { "week_end_date": "2026-07-19", "price": 49.14, "os": 0.95, "value": 0.89, "quality": 0.74, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.2734, "earnings_yield": 0.0968, "shareholder_yield": 0.0565, "roe": 0.1401, "momentum_12_1": 0.3658 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1879300000, "cost_of_revenue": 1431500000, "gross_profit": 447800000, "ebit": 147300000, "ebitda": 220900000, "pretax_income": 81200000, "tax_provision": 25200000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 55000000, "free_cash_flow": 177500000, "dividends_paid": 6400000, "share_repurchases": -38200000, "shares_issued": 1400000, "net_debt_issued": -12700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2092100000, "cost_of_revenue": 1669500000, "gross_profit": 422600000, "ebit": 180200000, "ebitda": 243300000, "pretax_income": 69300000, "tax_provision": 20700000, "net_income": 52400000, "net_income_to_common": 52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43900000, "total_current_assets": 680600000, "total_assets": 1890200000, "short_term_debt": 31600000, "long_term_debt": 925900000, "total_debt": 1021900000, "total_liabilities": 1401200000, "total_equity": 488700000, "shares_outstanding": 21291000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 119400000, "capital_expenditure": 77400000, "free_cash_flow": 196800000, "dividends_paid": 5900000, "share_repurchases": -50800000, "shares_issued": 5300000, "net_debt_issued": 88700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2092100000, "cost_of_revenue": 1669500000, "gross_profit": 422600000, "ebit": 180200000, "ebitda": 243300000, "pretax_income": 69300000, "tax_provision": 20700000, "net_income": 52400000, "net_income_to_common": 52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43900000, "total_current_assets": 680600000, "total_assets": 1890200000, "short_term_debt": 31600000, "long_term_debt": 925900000, "total_debt": 1021900000, "total_liabilities": 1401200000, "total_equity": 488700000, "shares_outstanding": 21291000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 119400000, "capital_expenditure": 77400000, "free_cash_flow": 196800000, "dividends_paid": 5900000, "share_repurchases": -50800000, "shares_issued": 5300000, "net_debt_issued": 88700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 22900000, "ebitda": 42300000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 22900000, "ebitda": 42300000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 22900000, "ebitda": 42300000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 22900000, "ebitda": 42300000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 22900000, "ebitda": 42300000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455300000, "cost_of_revenue": 395400000, "gross_profit": 59900000, "ebit": 18200000, "ebitda": 37600000, "pretax_income": 7900000, "tax_provision": 800000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 668900000, "total_assets": 1880300000, "short_term_debt": 33000000, "long_term_debt": 915300000, "total_debt": 1022900000, "total_liabilities": 1330800000, "total_equity": 549500000, "shares_outstanding": 20122000, "goodwill_and_intangibles": 432500000 }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": 11400000, "free_cash_flow": 57700000, "dividends_paid": 2200000, "share_repurchases": -29000000, "shares_issued": 100000, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 432700000, "cost_of_revenue": 321900000, "gross_profit": 110800000, "ebit": 54200000, "ebitda": 74200000, "pretax_income": 38700000, "tax_provision": 9000000, "net_income": 29700000, "net_income_to_common": 29700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": 668700000, "total_assets": 1886800000, "short_term_debt": 32100000, "long_term_debt": 914300000, "total_debt": 1022500000, "total_liabilities": 1312500000, "total_equity": 574000000, "shares_outstanding": 20405000, "goodwill_and_intangibles": 436100000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 16600000, "free_cash_flow": 61700000, "dividends_paid": 1700000, "share_repurchases": -4900000, "shares_issued": 300000, "net_debt_issued": -4900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }