{ "ticker": { "uuid": "1fcad81d-8d2d-4ac9-ac95-26cbdca6461f", "symbol": "JKPAPER", "name": "JK Paper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/1fcad81d-8d2d-4ac9-ac95-26cbdca6461f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fcad81d-8d2d-4ac9-ac95-26cbdca6461f/" }, "ticker_metadata": { "id": 13838, "uuid": "1fcad81d-8d2d-4ac9-ac95-26cbdca6461f", "symbol": "JKPAPER", "name": "JK Paper Limited", "asset_type": "equity", "market_cap": 66933821440, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "JK Paper Limited engages in the production and sale of paper products in India. The company offers office and copier papers; writing and printing; coated paper and boards; packaging board solutions; and carton board, container board & label solutions. It sells its products under the JK Copier, JK Easy Copier, JK Excel Bond, JK Ledger, JK Tuffcote, JK Ultima, JK Endura, Cup Stock, JK Cote, JK Elektra, Sirpur White HB Plus, and Sirpur Maplitho (Colour) brand names. The company also exports its products in the United States, the United Kingdom, Europe, Sri Lanka, Singapore, Malaysia, Africa, and the Middle East. JK Paper Limited was founded in 1938 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fcad81d-8d2d-4ac9-ac95-26cbdca6461f", "symbol": "JKPAPER", "name": "JK Paper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/1fcad81d-8d2d-4ac9-ac95-26cbdca6461f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fcad81d-8d2d-4ac9-ac95-26cbdca6461f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.87, "quality": 0.23, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 359.8, "market_cap": 65238491629.97, "pe_ratio": 24.3101, "earnings_yield": 0.0411, "ebitda_to_ev": 0.1072, "shareholder_yield": 0.013, "roe": 0.0486, "piotroski_f_score": 3, "momentum_12_1": 0.0266, "volatility_252d": 0.3139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.143045+00:00", "batch_id": "" }, "size": { "price_close": 359.8, "market_cap": 65238491629.9747, "market_cap_usd": 65238491629.9747, "enterprise_value": 89440791629.9747, "shares_outstanding": 181318771, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.3101, "pb_ratio": 1.1817, "ptbv_ratio": 1.1817, "ps_ratio": 0.9214, "pcf_ratio": 8.4414, "pfcf_ratio": 24.2018, "ev_ebitda": 9.3275, "ev_ebit": 16.3787, "ev_sales": 1.2633, "ev_fcf": 33.1803, "earnings_yield": 0.0411, "fcf_yield": 0.0301, "price_to_sales": 0.9214, "price_to_book": 1.1817, "price_to_cashflow": 8.4414, "ebitda_to_ev": 0.1072, "sales_yield": 0.7916 }, "yield": { "dividend_yield": 0.013, "buyback_yield": 0, "shareholder_yield": 0.013, "debt_paydown_yield": 0, "total_yield": 0.013 }, "quality": { "gross_margin": 0.3804, "operating_margin": 0.0771, "net_margin": 0.0379, "ebitda_margin": 0.1354, "fcf_margin": 0.0381, "roe": 0.0486, "roa": 0.0255, "roic": 0.0516, "roc_greenblatt": null, "asset_turnover": 0.6719, "cash_conversion": 1.0045, "accruals_ratio": -0.0479, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3668, "revenue_stability_5y": 0.0421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2556, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.524, "debt_to_assets": 0.2446, "interest_coverage": 2.4348, "current_ratio": 1.3905, "quick_ratio": 1.3905, "net_debt": 24202300000, "local_beta": 0.7755, "volatility_252d": 0.3139, "volatility_60d": 0.6619, "max_drawdown_12m": -0.2538, "risk_adjusted_momentum": 0.0846 }, "growth": { "revenue_growth_1y": 0.0621, "revenue_growth_3y_cagr": 0.0335, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3924, "eps_growth_3y_cagr": -0.3942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3123, "book_value_growth_1y": -0.0462, "revenue_growth": 0.0621, "earnings_growth": -0.3924 }, "momentum": { "price_return_1m": -0.0507, "price_return_3m": 0.0769, "price_return_6m": -0.0255, "price_return_9m": -0.1012, "price_return_12m": -0.0254, "price_return_12m_ex1m": 0.0266, "momentum_6m": -0.0255, "momentum_12m": -0.0254, "momentum_12_1": 0.0266, "distance_from_52w_high": -0.1559, "distance_from_52w_low": 0.1313, "relative_strength": 0.0822 }, "raw_ttm": { "revenue_ttm": 70801600000, "gross_profit_ttm": 26930900000, "ebit_ttm": 5460800000, "ebitda_ttm": 9588900000, "net_income_ttm": 2683600000, "eps_diluted_ttm": 14.8005, "operating_cash_flow_ttm": 7728400000, "capital_expenditure_ttm": -5032800000, "fcf_ttm": 2695600000, "dividends_paid_ttm": -846000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242800000, "cash_and_equivalents": 1572900000, "total_current_assets": 30213600000, "total_current_liabilities": 21728400000, "net_ppe": null, "total_assets": 105382500000, "total_debt": 25775200000, "total_equity": 55205300000, "net_working_capital": 16950400000, "book_value_per_share": 304.4654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 304.4654 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 91, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41 }, "composites": { "value_composite": 13, "quality_composite": 77, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 34, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 16, "quality_value_composite": 0.4473, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.23, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6287, "ticker_id": 13838, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.143045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 359.8, "market_cap": 65238491629.9747, "market_cap_usd": 65238491629.9747, "enterprise_value": 89440791629.9747, "shares_outstanding": 181318771, "fx_rate_to_usd": null, "pe_ratio": 24.31006545, "pb_ratio": 1.18174327, "ptbv_ratio": 1.18174327, "ps_ratio": 0.9214268, "pcf_ratio": 8.44139688, "pfcf_ratio": 24.20184435, "ev_ebitda": 9.32753409, "ev_ebit": 16.37869756, "ev_sales": 1.26325947, "ev_fcf": 33.18029071, "earnings_yield": 0.04113522, "fcf_yield": 0.03013837, "dividend_yield": 0.0129678, "buyback_yield": 0, "shareholder_yield": 0.0129678, "debt_paydown_yield": 0, "total_yield": 0.0129678, "gross_margin": 0.38037135, "operating_margin": 0.0771282, "net_margin": 0.0379031, "ebitda_margin": 0.13543338, "fcf_margin": 0.03807259, "roe": 0.04861127, "roa": 0.02546533, "roic": 0.05157693, "roc_greenblatt": null, "asset_turnover": 0.67185349, "cash_conversion": 1.00447161, "accruals_ratio": -0.04787133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.52399128, "debt_to_assets": 0.2445871, "interest_coverage": 2.43481363, "current_ratio": 1.39051196, "quick_ratio": 1.39051196, "net_debt": 24202300000, "revenue_growth_1y": 0.06206989, "revenue_growth_3y_cagr": 0.03351843, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39242945, "eps_growth_3y_cagr": -0.39421041, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31231185, "book_value_growth_1y": -0.04615687, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.366773, "revenue_stability_5y": 0.04207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05065966, "price_return_3m": 0.07692302, "price_return_6m": -0.02546052, "price_return_9m": -0.10117412, "price_return_12m": -0.02544417, "price_return_12m_ex1m": 0.02656107, "distance_from_52w_high": -0.15589446, "distance_from_52w_low": 0.13126867, "relative_strength": 0.08223557, "local_beta": 0.7755, "volatility_252d": 0.313897, "volatility_60d": 0.661938, "max_drawdown_12m": -0.25384167, "revenue_ttm": 70801600000, "gross_profit_ttm": 26930900000, "ebit_ttm": 5460800000, "ebitda_ttm": 9588900000, "net_income_ttm": 2683600000, "eps_diluted_ttm": 14.80045329, "operating_cash_flow_ttm": 7728400000, "capital_expenditure_ttm": -5032800000, "fcf_ttm": 2695600000, "dividends_paid_ttm": -846000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242800000, "cash_and_equivalents": 1572900000, "total_current_assets": 30213600000, "total_current_liabilities": 21728400000, "net_ppe": null, "total_assets": 105382500000, "total_debt": 25775200000, "total_equity": 55205300000, "net_working_capital": 16950400000, "book_value_per_share": 304.46544335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 304.46544335, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 91, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 77, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 34, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 359.8, "os": 0.84, "value": 0.87, "quality": 0.23, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.3101, "earnings_yield": 0.0411, "shareholder_yield": 0.013, "roe": 0.0486, "momentum_12_1": 0.0266, "complete_fields": { "id": 6287, "ticker_id": 13838, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.143045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 359.8, "market_cap": 65238491629.9747, "market_cap_usd": 65238491629.9747, "enterprise_value": 89440791629.9747, "shares_outstanding": 181318771, "fx_rate_to_usd": null, "pe_ratio": 24.31006545, "pb_ratio": 1.18174327, "ptbv_ratio": 1.18174327, "ps_ratio": 0.9214268, "pcf_ratio": 8.44139688, "pfcf_ratio": 24.20184435, "ev_ebitda": 9.32753409, "ev_ebit": 16.37869756, "ev_sales": 1.26325947, "ev_fcf": 33.18029071, "earnings_yield": 0.04113522, "fcf_yield": 0.03013837, "dividend_yield": 0.0129678, "buyback_yield": 0, "shareholder_yield": 0.0129678, "debt_paydown_yield": 0, "total_yield": 0.0129678, "gross_margin": 0.38037135, "operating_margin": 0.0771282, "net_margin": 0.0379031, "ebitda_margin": 0.13543338, "fcf_margin": 0.03807259, "roe": 0.04861127, "roa": 0.02546533, "roic": 0.05157693, "roc_greenblatt": null, "asset_turnover": 0.67185349, "cash_conversion": 1.00447161, "accruals_ratio": -0.04787133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.52399128, "debt_to_assets": 0.2445871, "interest_coverage": 2.43481363, "current_ratio": 1.39051196, "quick_ratio": 1.39051196, "net_debt": 24202300000, "revenue_growth_1y": 0.06206989, "revenue_growth_3y_cagr": 0.03351843, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39242945, "eps_growth_3y_cagr": -0.39421041, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31231185, "book_value_growth_1y": -0.04615687, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.366773, "revenue_stability_5y": 0.04207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05065966, "price_return_3m": 0.07692302, "price_return_6m": -0.02546052, "price_return_9m": -0.10117412, "price_return_12m": -0.02544417, "price_return_12m_ex1m": 0.02656107, "distance_from_52w_high": -0.15589446, "distance_from_52w_low": 0.13126867, "relative_strength": 0.08223557, "local_beta": 0.7755, "volatility_252d": 0.313897, "volatility_60d": 0.661938, "max_drawdown_12m": -0.25384167, "revenue_ttm": 70801600000, "gross_profit_ttm": 26930900000, "ebit_ttm": 5460800000, "ebitda_ttm": 9588900000, "net_income_ttm": 2683600000, "eps_diluted_ttm": 14.80045329, "operating_cash_flow_ttm": 7728400000, "capital_expenditure_ttm": -5032800000, "fcf_ttm": 2695600000, "dividends_paid_ttm": -846000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2242800000, "cash_and_equivalents": 1572900000, "total_current_assets": 30213600000, "total_current_liabilities": 21728400000, "net_ppe": null, "total_assets": 105382500000, "total_debt": 25775200000, "total_equity": 55205300000, "net_working_capital": 16950400000, "book_value_per_share": 304.46544335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 304.46544335, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 45, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 27, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 23, "rank_roe": 78, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 54, "rank_fcf_margin": 41, "rank_piotroski": 91, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 77, "momentum_composite": 29, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 34, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 70760300000, "cost_of_revenue": 43718100000, "gross_profit": 27042200000, "ebit": 5471200000, "ebitda": 9667500000, "pretax_income": null, "tax_provision": null, "net_income": 2658400000, "net_income_to_common": 2658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572900000, "total_current_assets": 30213600000, "total_assets": 105382500000, "short_term_debt": 10038100000, "long_term_debt": 14324400000, "total_debt": 25775200000, "total_liabilities": null, "total_equity": 55205300000, "shares_outstanding": 181318771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7728400000, "capital_expenditure": -5032800000, "free_cash_flow": 2695600000, "dividends_paid": -846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473200000 }, "complete_fields": { "id": 370319, "ticker_id": 13838, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9667500000", "netIncome": "2658400000", "grossProfit": "27042200000", "totalRevenue": "70760300000", "costOfRevenue": "43718100000", "interestExpense": "2253400000", "operatingIncome": "5471200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3769300000" }, "balance": { "totalDebt": "25775200000", "totalAssets": "105382500000", "longTermDebt": "14324400000", "shortTermDebt": "10038100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181318771", "totalCurrentAssets": "30213600000", "totalShareholderEquity": "55205300000", "totalCurrentLiabilities": "21728400000", "cashAndShortTermInvestments": "1572900000" }, "cashflow": { "freeCashFlow": "2695600000", "dividendsPaid": "-846000000", "issuanceOfDebt": "4220900000", "issuanceOfStock": null, "repaymentOfDebt": "-3747700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7728400000", "repurchaseOfStock": null, "capitalExpenditures": "-5032800000" } }, "revenue": 70760300000, "cost_of_revenue": 43718100000, "gross_profit": 27042200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5471200000, "depreciation_amortisation": 3769300000, "ebitda": 9667500000, "interest_expense": 2253400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2658400000, "net_income_continuing_ops": null, "net_income_to_common": 2658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30213600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105382500000, "short_term_debt": 10038100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21728400000, "long_term_debt": 14324400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25775200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55205300000, "shares_outstanding": 181318771, "operating_cash_flow": 7728400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5032800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 473200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2695600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9667500000", "netIncome": "2658400000", "grossProfit": "27042200000", "totalRevenue": "70760300000", "costOfRevenue": "43718100000", "interestExpense": "2253400000", "operatingIncome": "5471200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3769300000" }, "balance": { "totalDebt": "25775200000", "totalAssets": "105382500000", "longTermDebt": "14324400000", "shortTermDebt": "10038100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181318771", "totalCurrentAssets": "30213600000", "totalShareholderEquity": "55205300000", "totalCurrentLiabilities": "21728400000", "cashAndShortTermInvestments": "1572900000" }, "cashflow": { "freeCashFlow": "2695600000", "dividendsPaid": "-846000000", "issuanceOfDebt": "4220900000", "issuanceOfStock": null, "repaymentOfDebt": "-3747700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7728400000", "repurchaseOfStock": null, "capitalExpenditures": "-5032800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 66624900000, "cost_of_revenue": 40738700000, "gross_profit": 25886200000, "ebit": 5976500000, "ebitda": 10263100000, "pretax_income": null, "tax_provision": null, "net_income": 4087900000, "net_income_to_common": 4087900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281400000, "total_current_assets": 28618800000, "total_assets": 95476100000, "short_term_debt": 4754100000, "long_term_debt": 12743300000, "total_debt": 18851400000, "total_liabilities": null, "total_equity": 54073000000, "shares_outstanding": 169402344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6433800000, "capital_expenditure": -2514000000, "free_cash_flow": 3919800000, "dividends_paid": -846600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3650500000 }, "complete_fields": { "id": 370323, "ticker_id": 13838, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10263100000", "netIncome": "4087900000", "grossProfit": "25886200000", "totalRevenue": "66624900000", "costOfRevenue": "40738700000", "interestExpense": "1777300000", "operatingIncome": "5976500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3316200000" }, "balance": { "totalDebt": "18851400000", "totalAssets": "95476100000", "longTermDebt": "12743300000", "shortTermDebt": "4754100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "28618800000", "totalShareholderEquity": "54073000000", "totalCurrentLiabilities": "15334000000", "cashAndShortTermInvestments": "281400000" }, "cashflow": { "freeCashFlow": "3919800000", "dividendsPaid": "-846600000", "issuanceOfDebt": "151800000", "issuanceOfStock": null, "repaymentOfDebt": "-3802300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6433800000", "repurchaseOfStock": null, "capitalExpenditures": "-2514000000" } }, "revenue": 66624900000, "cost_of_revenue": 40738700000, "gross_profit": 25886200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5976500000, "depreciation_amortisation": 3316200000, "ebitda": 10263100000, "interest_expense": 1777300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4087900000, "net_income_continuing_ops": null, "net_income_to_common": 4087900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28618800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95476100000, "short_term_debt": 4754100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15334000000, "long_term_debt": 12743300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18851400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54073000000, "shares_outstanding": 169402344, "operating_cash_flow": 6433800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -846600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3650500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3919800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10263100000", "netIncome": "4087900000", "grossProfit": "25886200000", "totalRevenue": "66624900000", "costOfRevenue": "40738700000", "interestExpense": "1777300000", "operatingIncome": "5976500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3316200000" }, "balance": { "totalDebt": "18851400000", "totalAssets": "95476100000", "longTermDebt": "12743300000", "shortTermDebt": "4754100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "28618800000", "totalShareholderEquity": "54073000000", "totalCurrentLiabilities": "15334000000", "cashAndShortTermInvestments": "281400000" }, "cashflow": { "freeCashFlow": "3919800000", "dividendsPaid": "-846600000", "issuanceOfDebt": "151800000", "issuanceOfStock": null, "repaymentOfDebt": "-3802300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6433800000", "repurchaseOfStock": null, "capitalExpenditures": "-2514000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 65948900000, "cost_of_revenue": 35777600000, "gross_profit": 30171300000, "ebit": 14063800000, "ebitda": 18180700000, "pretax_income": null, "tax_provision": null, "net_income": 11217700000, "net_income_to_common": 11217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627700000, "total_current_assets": 30576400000, "total_assets": 93277900000, "short_term_debt": 4950600000, "long_term_debt": 16302600000, "total_debt": 22042000000, "total_liabilities": null, "total_equity": 50695000000, "shares_outstanding": 169402344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13758900000, "capital_expenditure": -2402600000, "free_cash_flow": 11356300000, "dividends_paid": -1269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6100600000 }, "complete_fields": { "id": 370326, "ticker_id": 13838, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18180700000", "netIncome": "11217700000", "grossProfit": "30171300000", "totalRevenue": "65948900000", "costOfRevenue": "35777600000", "interestExpense": "1832900000", "operatingIncome": "14063800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3101000000" }, "balance": { "totalDebt": "22042000000", "totalAssets": "93277900000", "longTermDebt": "16302600000", "shortTermDebt": "4950600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "30576400000", "totalShareholderEquity": "50695000000", "totalCurrentLiabilities": "14759500000", "cashAndShortTermInvestments": "627700000" }, "cashflow": { "freeCashFlow": "11356300000", "dividendsPaid": "-1269000000", "issuanceOfDebt": "545300000", "issuanceOfStock": null, "repaymentOfDebt": "-6645900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13758900000", "repurchaseOfStock": null, "capitalExpenditures": "-2402600000" } }, "revenue": 65948900000, "cost_of_revenue": 35777600000, "gross_profit": 30171300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14063800000, "depreciation_amortisation": 3101000000, "ebitda": 18180700000, "interest_expense": 1832900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11217700000, "net_income_continuing_ops": null, "net_income_to_common": 11217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30576400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93277900000, "short_term_debt": 4950600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14759500000, "long_term_debt": 16302600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50695000000, "shares_outstanding": 169402344, "operating_cash_flow": 13758900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2402600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6100600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11356300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18180700000", "netIncome": "11217700000", "grossProfit": "30171300000", "totalRevenue": "65948900000", "costOfRevenue": "35777600000", "interestExpense": "1832900000", "operatingIncome": "14063800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3101000000" }, "balance": { "totalDebt": "22042000000", "totalAssets": "93277900000", "longTermDebt": "16302600000", "shortTermDebt": "4950600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "30576400000", "totalShareholderEquity": "50695000000", "totalCurrentLiabilities": "14759500000", "cashAndShortTermInvestments": "627700000" }, "cashflow": { "freeCashFlow": "11356300000", "dividendsPaid": "-1269000000", "issuanceOfDebt": "545300000", "issuanceOfStock": null, "repaymentOfDebt": "-6645900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13758900000", "repurchaseOfStock": null, "capitalExpenditures": "-2402600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 64096600000, "cost_of_revenue": 29478300000, "gross_profit": 34618300000, "ebit": 18292000000, "ebitda": 21078700000, "pretax_income": null, "tax_provision": null, "net_income": 11957900000, "net_income_to_common": 11957900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344600000, "total_current_assets": 27117100000, "total_assets": 89198800000, "short_term_debt": 6556100000, "long_term_debt": 20829100000, "total_debt": 28027700000, "total_liabilities": null, "total_equity": 40340000000, "shares_outstanding": 169402344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17619500000, "capital_expenditure": -2238800000, "free_cash_flow": 15380700000, "dividends_paid": -1608200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3591000000 }, "complete_fields": { "id": 370327, "ticker_id": 13838, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21078700000", "netIncome": "11957900000", "grossProfit": "34618300000", "totalRevenue": "64096600000", "costOfRevenue": "29478300000", "interestExpense": "1795400000", "operatingIncome": "18292000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2818500000" }, "balance": { "totalDebt": "28027700000", "totalAssets": "89198800000", "longTermDebt": "20829100000", "shortTermDebt": "6556100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "27117100000", "totalShareholderEquity": "40340000000", "totalCurrentLiabilities": "16288600000", "cashAndShortTermInvestments": "344600000" }, "cashflow": { "freeCashFlow": "15380700000", "dividendsPaid": "-1608200000", "issuanceOfDebt": "1769100000", "issuanceOfStock": null, "repaymentOfDebt": "-5360100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17619500000", "repurchaseOfStock": null, "capitalExpenditures": "-2238800000" } }, "revenue": 64096600000, "cost_of_revenue": 29478300000, "gross_profit": 34618300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18292000000, "depreciation_amortisation": 2818500000, "ebitda": 21078700000, "interest_expense": 1795400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11957900000, "net_income_continuing_ops": null, "net_income_to_common": 11957900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27117100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89198800000, "short_term_debt": 6556100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16288600000, "long_term_debt": 20829100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28027700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40340000000, "shares_outstanding": 169402344, "operating_cash_flow": 17619500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2238800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1608200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3591000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15380700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21078700000", "netIncome": "11957900000", "grossProfit": "34618300000", "totalRevenue": "64096600000", "costOfRevenue": "29478300000", "interestExpense": "1795400000", "operatingIncome": "18292000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2818500000" }, "balance": { "totalDebt": "28027700000", "totalAssets": "89198800000", "longTermDebt": "20829100000", "shortTermDebt": "6556100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "27117100000", "totalShareholderEquity": "40340000000", "totalCurrentLiabilities": "16288600000", "cashAndShortTermInvestments": "344600000" }, "cashflow": { "freeCashFlow": "15380700000", "dividendsPaid": "-1608200000", "issuanceOfDebt": "1769100000", "issuanceOfStock": null, "repaymentOfDebt": "-5360100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17619500000", "repurchaseOfStock": null, "capitalExpenditures": "-2238800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370328, "ticker_id": 13838, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 19659500000, "cost_of_revenue": 12192300000, "gross_profit": 7467200000, "ebit": 1767800000, "ebitda": 2760700000, "pretax_income": null, "tax_provision": null, "net_income": 919800000, "net_income_to_common": 919800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572900000, "total_current_assets": 30213600000, "total_assets": 105382500000, "short_term_debt": 10038100000, "long_term_debt": 14324400000, "total_debt": 25775200000, "total_liabilities": null, "total_equity": 55205300000, "shares_outstanding": 181318771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370318, "ticker_id": 13838, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2760700000", "netIncome": "919800000", "grossProfit": "7467200000", "totalRevenue": "19659500000", "costOfRevenue": "12192300000", "interestExpense": "595300000", "operatingIncome": "1767800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "997400000" }, "balance": { "totalDebt": "25775200000", "totalAssets": "105382500000", "longTermDebt": "14324400000", "shortTermDebt": "10038100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181318771", "totalCurrentAssets": "30213600000", "totalShareholderEquity": "55205300000", "totalCurrentLiabilities": "21728400000", "cashAndShortTermInvestments": "1572900000" } }, "revenue": 19659500000, "cost_of_revenue": 12192300000, "gross_profit": 7467200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1767800000, "depreciation_amortisation": 997400000, "ebitda": 2760700000, "interest_expense": 595300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 919800000, "net_income_continuing_ops": null, "net_income_to_common": 919800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30213600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105382500000, "short_term_debt": 10038100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21728400000, "long_term_debt": 14324400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25775200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55205300000, "shares_outstanding": 181318771, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2760700000", "netIncome": "919800000", "grossProfit": "7467200000", "totalRevenue": "19659500000", "costOfRevenue": "12192300000", "interestExpense": "595300000", "operatingIncome": "1767800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "997400000" }, "balance": { "totalDebt": "25775200000", "totalAssets": "105382500000", "longTermDebt": "14324400000", "shortTermDebt": "10038100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "181318771", "totalCurrentAssets": "30213600000", "totalShareholderEquity": "55205300000", "totalCurrentLiabilities": "21728400000", "cashAndShortTermInvestments": "1572900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 17630000000, "cost_of_revenue": 11056900000, "gross_profit": 6573100000, "ebit": 801900000, "ebitda": 1815100000, "pretax_income": null, "tax_provision": null, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370320, "ticker_id": 13838, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1815100000", "netIncome": "274000000", "grossProfit": "6573100000", "totalRevenue": "17630000000", "costOfRevenue": "11056900000", "interestExpense": "474700000", "operatingIncome": "801900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "970300000" } }, "revenue": 17630000000, "cost_of_revenue": 11056900000, "gross_profit": 6573100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801900000, "depreciation_amortisation": 970300000, "ebitda": 1815100000, "interest_expense": 474700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": null, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1815100000", "netIncome": "274000000", "grossProfit": "6573100000", "totalRevenue": "17630000000", "costOfRevenue": "11056900000", "interestExpense": "474700000", "operatingIncome": "801900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "970300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 16741600000, "cost_of_revenue": 9981600000, "gross_profit": 6760000000, "ebit": 1580200000, "ebitda": 2722000000, "pretax_income": null, "tax_provision": null, "net_income": 812300000, "net_income_to_common": 812300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370321, "ticker_id": 13838, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2722000000", "netIncome": "812300000", "grossProfit": "6760000000", "totalRevenue": "16741600000", "costOfRevenue": "9981600000", "interestExpense": "671400000", "operatingIncome": "1580200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "890600000" } }, "revenue": 16741600000, "cost_of_revenue": 9981600000, "gross_profit": 6760000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1580200000, "depreciation_amortisation": 890600000, "ebitda": 2722000000, "interest_expense": 671400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 812300000, "net_income_continuing_ops": null, "net_income_to_common": 812300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2722000000", "netIncome": "812300000", "grossProfit": "6760000000", "totalRevenue": "16741600000", "costOfRevenue": "9981600000", "interestExpense": "671400000", "operatingIncome": "1580200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "890600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 16770500000, "cost_of_revenue": 10639900000, "gross_profit": 6130600000, "ebit": 1310900000, "ebitda": 2291100000, "pretax_income": null, "tax_provision": null, "net_income": 677500000, "net_income_to_common": 677500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281400000, "total_current_assets": 28618800000, "total_assets": 95476100000, "short_term_debt": 4754100000, "long_term_debt": 12743300000, "total_debt": 18851400000, "total_liabilities": null, "total_equity": 54073000000, "shares_outstanding": 169402344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370322, "ticker_id": 13838, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2291100000", "netIncome": "677500000", "grossProfit": "6130600000", "totalRevenue": "16770500000", "costOfRevenue": "10639900000", "interestExpense": "501400000", "operatingIncome": "1310900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864200000" }, "balance": { "totalDebt": "18851400000", "totalAssets": "95476100000", "longTermDebt": "12743300000", "shortTermDebt": "4754100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "28618800000", "totalShareholderEquity": "54073000000", "totalCurrentLiabilities": "15334000000", "cashAndShortTermInvestments": "281400000" } }, "revenue": 16770500000, "cost_of_revenue": 10639900000, "gross_profit": 6130600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1310900000, "depreciation_amortisation": 864200000, "ebitda": 2291100000, "interest_expense": 501400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 677500000, "net_income_continuing_ops": null, "net_income_to_common": 677500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28618800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95476100000, "short_term_debt": 4754100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15334000000, "long_term_debt": 12743300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18851400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54073000000, "shares_outstanding": 169402344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2291100000", "netIncome": "677500000", "grossProfit": "6130600000", "totalRevenue": "16770500000", "costOfRevenue": "10639900000", "interestExpense": "501400000", "operatingIncome": "1310900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864200000" }, "balance": { "totalDebt": "18851400000", "totalAssets": "95476100000", "longTermDebt": "12743300000", "shortTermDebt": "4754100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "28618800000", "totalShareholderEquity": "54073000000", "totalCurrentLiabilities": "15334000000", "cashAndShortTermInvestments": "281400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": 16319900000, "cost_of_revenue": 10326100000, "gross_profit": 5993800000, "ebit": 848500000, "ebitda": 1897700000, "pretax_income": null, "tax_provision": null, "net_income": 653900000, "net_income_to_common": 653900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370324, "ticker_id": 13838, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1897700000", "netIncome": "653900000", "grossProfit": "5993800000", "totalRevenue": "16319900000", "costOfRevenue": "10326100000", "interestExpense": "239800000", "operatingIncome": "848500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "826600000" } }, "revenue": 16319900000, "cost_of_revenue": 10326100000, "gross_profit": 5993800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848500000, "depreciation_amortisation": 826600000, "ebitda": 1897700000, "interest_expense": 239800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 653900000, "net_income_continuing_ops": null, "net_income_to_common": 653900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1897700000", "netIncome": "653900000", "grossProfit": "5993800000", "totalRevenue": "16319900000", "costOfRevenue": "10326100000", "interestExpense": "239800000", "operatingIncome": "848500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "826600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298700000, "total_current_assets": 30303500000, "total_assets": 92178500000, "short_term_debt": 4719800000, "long_term_debt": 14775700000, "total_debt": 20289700000, "total_liabilities": null, "total_equity": 52697700000, "shares_outstanding": 169402344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370325, "ticker_id": 13838, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:50.401753+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20289700000", "totalAssets": "92178500000", "longTermDebt": "14775700000", "shortTermDebt": "4719800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "30303500000", "totalShareholderEquity": "52697700000", "totalCurrentLiabilities": "14460600000", "cashAndShortTermInvestments": "298700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30303500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92178500000, "short_term_debt": 4719800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14460600000, "long_term_debt": 14775700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20289700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52697700000, "shares_outstanding": 169402344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20289700000", "totalAssets": "92178500000", "longTermDebt": "14775700000", "shortTermDebt": "4719800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "169402344", "totalCurrentAssets": "30303500000", "totalShareholderEquity": "52697700000", "totalCurrentLiabilities": "14460600000", "cashAndShortTermInvestments": "298700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }