{ "ticker": { "uuid": "1fda0db6-21ad-45d7-b074-7e4b7f94d6e2", "symbol": "LASE", "name": "Laser Photonics Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1fda0db6-21ad-45d7-b074-7e4b7f94d6e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fda0db6-21ad-45d7-b074-7e4b7f94d6e2/" }, "ticker_metadata": { "id": 6876, "uuid": "1fda0db6-21ad-45d7-b074-7e4b7f94d6e2", "symbol": "LASE", "name": "Laser Photonics Corporation Common Stock", "asset_type": "equity", "market_cap": 35219700, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Laser Photonics Corporation (LASE) stands at the forefront of the laser technology landscape, offering cutting-edge solutions tailored for a variety of sectors, including manufacturing, aerospace, and healthcare. With a strong commitment to research and development, the company has crafted high-performance laser systems that significantly boost efficiency and productivity for its clients. As the global demand for advanced laser technologies surges, Laser Photonics is poised for substantial growth, positioning itself as an essential player in the laser market. This robust focus on innovation and continuous product enhancement makes LASE an attractive investment opportunity for institutional investors seeking to capitalize on technological advancements and industrial evolution.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fda0db6-21ad-45d7-b074-7e4b7f94d6e2", "symbol": "LASE", "name": "Laser Photonics Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1fda0db6-21ad-45d7-b074-7e4b7f94d6e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fda0db6-21ad-45d7-b074-7e4b7f94d6e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.1, "market_cap": 70820569.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.9877, "piotroski_f_score": 2, "momentum_12_1": -0.612, "volatility_252d": 3.0308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.360313+00:00", "batch_id": "" }, "size": { "price_close": 3.1, "market_cap": 70820569.5, "market_cap_usd": 70820569.5, "enterprise_value": 74939884.5, "shares_outstanding": 22845345, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.2492, "pcf_ratio": null, "pfcf_ratio": -6.9491, "ev_ebitda": null, "ev_ebit": -4.7933, "ev_sales": 8.729, "ev_fcf": -7.3533, "earnings_yield": null, "fcf_yield": -0.136, "price_to_sales": 8.2492, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1258, "operating_margin": -1.8211, "net_margin": -2.9261, "ebitda_margin": -0.9368, "fcf_margin": -1.1871, "roe": 4.9877, "roa": -2.6584, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9085, "cash_conversion": 0.4057, "accruals_ratio": -1.5796, "sbc_to_revenue": 0.1839, "piotroski_f_score": 2, "altman_z_score": -6.2857, "earnings_stability_5y": 1.1531, "revenue_stability_5y": 0.5899, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1143, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.8762, "net_debt_to_ebitda": -0.5122, "debt_to_assets": 0.5047, "interest_coverage": -3.5624, "current_ratio": 0.2893, "quick_ratio": 0.1647, "net_debt": 4119315, "local_beta": -0.0014, "volatility_252d": 3.0308, "volatility_60d": 6.9621, "max_drawdown_12m": -0.8814, "risk_adjusted_momentum": -0.2019 }, "growth": { "revenue_growth_1y": 1.144, "revenue_growth_3y_cagr": 0.2662, "revenue_growth_5y_cagr": 0.2974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3652, "revenue_growth": 1.144, "earnings_growth": null }, "momentum": { "price_return_1m": 2.5506, "price_return_3m": 1.7928, "price_return_6m": 0.1111, "price_return_9m": 0.5122, "price_return_12m": 0.3778, "price_return_12m_ex1m": -0.612, "momentum_6m": 0.1111, "momentum_12m": 0.3778, "momentum_12_1": -0.612, "distance_from_52w_high": -0.3886, "distance_from_52w_low": 4.1564, "relative_strength": 0.2198 }, "raw_ttm": { "revenue_ttm": 8585193, "gross_profit_ttm": -1080134, "ebit_ttm": -15634166, "ebitda_ttm": -8042478, "net_income_ttm": -25121136, "eps_diluted_ttm": -1.0996, "operating_cash_flow_ttm": -10194384, "capital_expenditure_ttm": 3087, "fcf_ttm": -10191297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4388697, "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_current_liabilities": 10333813, "net_ppe": null, "total_assets": 9449602, "total_debt": 4769654, "total_equity": -5036586, "net_working_capital": -3225322, "book_value_per_share": -0.2205, "retained_earnings": -25210359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5959287, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1751, "ticker_id": 6876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.360313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 70820569.5, "market_cap_usd": 70820569.5, "enterprise_value": 74939884.5, "shares_outstanding": 22845345, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.24915287, "pcf_ratio": null, "pfcf_ratio": -6.94912232, "ev_ebitda": null, "ev_ebit": -4.79334072, "ev_sales": 8.72896911, "ev_fcf": -7.35332161, "earnings_yield": null, "fcf_yield": -0.13599296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1258136, "operating_margin": -1.82106168, "net_margin": -2.92610032, "ebitda_margin": -0.93678476, "fcf_margin": -1.18707838, "roe": 4.98773097, "roa": -2.65843323, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9085243, "cash_conversion": 0.40568615, "accruals_ratio": -1.579617, "sbc_to_revenue": 0.18392714, "debt_to_equity": -2.87619193, "net_debt_to_ebitda": -0.51219475, "debt_to_assets": 0.50474655, "interest_coverage": -3.56237079, "current_ratio": 0.28926167, "quick_ratio": 0.16470677, "net_debt": 4119315, "revenue_growth_1y": 1.14400524, "revenue_growth_3y_cagr": 0.26622761, "revenue_growth_5y_cagr": 0.29743501, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3651575, "piotroski_f_score": 2, "altman_z_score": -6.28567214, "earnings_stability_5y": 1.153105, "revenue_stability_5y": 0.589908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.55056695, "price_return_3m": 1.79279279, "price_return_6m": 0.11111111, "price_return_9m": 0.51219512, "price_return_12m": 0.37777778, "price_return_12m_ex1m": -0.61195556, "distance_from_52w_high": -0.38856016, "distance_from_52w_low": 4.15635396, "relative_strength": 0.21983673, "local_beta": -0.0014, "volatility_252d": 3.030819, "volatility_60d": 6.962093, "max_drawdown_12m": -0.88142012, "revenue_ttm": 8585193, "gross_profit_ttm": -1080134, "ebit_ttm": -15634166, "ebitda_ttm": -8042478, "net_income_ttm": -25121136, "eps_diluted_ttm": -1.09961727, "operating_cash_flow_ttm": -10194384, "capital_expenditure_ttm": 3087, "fcf_ttm": -10191297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4388697, "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_current_liabilities": 10333813, "net_ppe": null, "total_assets": 9449602, "total_debt": 4769654, "total_equity": -5036586, "net_working_capital": -3225322, "book_value_per_share": -0.22046443, "retained_earnings": -25210359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5959287, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.1, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.9877, "momentum_12_1": -0.612, "complete_fields": { "id": 1751, "ticker_id": 6876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.360313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 70820569.5, "market_cap_usd": 70820569.5, "enterprise_value": 74939884.5, "shares_outstanding": 22845345, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.24915287, "pcf_ratio": null, "pfcf_ratio": -6.94912232, "ev_ebitda": null, "ev_ebit": -4.79334072, "ev_sales": 8.72896911, "ev_fcf": -7.35332161, "earnings_yield": null, "fcf_yield": -0.13599296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1258136, "operating_margin": -1.82106168, "net_margin": -2.92610032, "ebitda_margin": -0.93678476, "fcf_margin": -1.18707838, "roe": 4.98773097, "roa": -2.65843323, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9085243, "cash_conversion": 0.40568615, "accruals_ratio": -1.579617, "sbc_to_revenue": 0.18392714, "debt_to_equity": -2.87619193, "net_debt_to_ebitda": -0.51219475, "debt_to_assets": 0.50474655, "interest_coverage": -3.56237079, "current_ratio": 0.28926167, "quick_ratio": 0.16470677, "net_debt": 4119315, "revenue_growth_1y": 1.14400524, "revenue_growth_3y_cagr": 0.26622761, "revenue_growth_5y_cagr": 0.29743501, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3651575, "piotroski_f_score": 2, "altman_z_score": -6.28567214, "earnings_stability_5y": 1.153105, "revenue_stability_5y": 0.589908, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.55056695, "price_return_3m": 1.79279279, "price_return_6m": 0.11111111, "price_return_9m": 0.51219512, "price_return_12m": 0.37777778, "price_return_12m_ex1m": -0.61195556, "distance_from_52w_high": -0.38856016, "distance_from_52w_low": 4.15635396, "relative_strength": 0.21983673, "local_beta": -0.0014, "volatility_252d": 3.030819, "volatility_60d": 6.962093, "max_drawdown_12m": -0.88142012, "revenue_ttm": 8585193, "gross_profit_ttm": -1080134, "ebit_ttm": -15634166, "ebitda_ttm": -8042478, "net_income_ttm": -25121136, "eps_diluted_ttm": -1.09961727, "operating_cash_flow_ttm": -10194384, "capital_expenditure_ttm": 3087, "fcf_ttm": -10191297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4388697, "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_current_liabilities": 10333813, "net_ppe": null, "total_assets": 9449602, "total_debt": 4769654, "total_equity": -5036586, "net_working_capital": -3225322, "book_value_per_share": -0.22046443, "retained_earnings": -25210359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5959287, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 7921919, "cost_of_revenue": 6719665, "gross_profit": 1202254, "ebit": -9152981, "ebitda": -8042478, "pretax_income": -17456046, "tax_provision": null, "net_income": -17456046, "net_income_to_common": -17456046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_assets": 9449602, "short_term_debt": 4769654, "long_term_debt": null, "total_debt": 4769654, "total_liabilities": 14486188, "total_equity": -5036586, "shares_outstanding": 17113914, "goodwill_and_intangibles": 922701 }, "cash_flow": { "operating_cash_flow": -6390628, "capital_expenditure": 19477, "free_cash_flow": -6371151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108578, "ticker_id": 6876, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9152981", "ebitda": "-8042478", "netIncome": "-17456046", "grossProfit": "1202254", "depreciation": "None", "totalRevenue": "7921919", "costOfRevenue": "6719665", "interestIncome": "None", "incomeBeforeTax": "-17456046", "interestExpense": "4388697", "operatingIncome": "-9152981", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4388697", "nonInterestIncome": "None", "operatingExpenses": "10355235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110503", "sellingGeneralAndAdministrative": "8057013", "netIncomeFromContinuingOperations": "-17456046" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "22853", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "4769654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922701", "reportedCurrency": "USD", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "245825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "4555610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922029", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "4366419", "otherCurrentLiabilities": "2811698", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "17113914", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17456046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1632798", "operatingCashflow": "-6390628", "capitalExpenditures": "19477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6526573", "cashflowFromInvestment": "-19477", "stockBasedCompensation": "1579050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7921919, "cost_of_revenue": 6719665, "gross_profit": 1202254, "research_and_development": 513563, "selling_general_admin": 8057013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9152981, "depreciation_amortisation": 1110503, "ebitda": -8042478, "interest_expense": 4388697, "interest_income": null, "other_non_operating": null, "pretax_income": -17456046, "tax_provision": null, "effective_tax_rate": null, "net_income": -17456046, "net_income_continuing_ops": -17456046, "net_income_to_common": -17456046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650339, "short_term_investments": null, "net_receivables": 805885, "inventory": 1287127, "other_current_assets": null, "total_current_assets": 2989176, "net_ppe": null, "goodwill": null, "intangible_assets": 922701, "goodwill_and_intangibles": 922701, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6460426, "total_assets": 9449602, "short_term_debt": 4769654, "accounts_payable": 1595333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10333813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4152375, "total_liabilities": 14486188, "total_debt": 4769654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25210359, "total_equity": -5036586, "shares_outstanding": 17113914, "operating_cash_flow": -6390628, "stock_based_compensation": 1579050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6526573, "free_cash_flow": -6371151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9152981", "ebitda": "-8042478", "netIncome": "-17456046", "grossProfit": "1202254", "depreciation": "None", "totalRevenue": "7921919", "costOfRevenue": "6719665", "interestIncome": "None", "incomeBeforeTax": "-17456046", "interestExpense": "4388697", "operatingIncome": "-9152981", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4388697", "nonInterestIncome": "None", "operatingExpenses": "10355235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6719665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110503", "sellingGeneralAndAdministrative": "8057013", "netIncomeFromContinuingOperations": "-17456046" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "22853", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "4769654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922701", "reportedCurrency": "USD", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "245825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "4555610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922029", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "4366419", "otherCurrentLiabilities": "2811698", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "17113914", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17456046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1632798", "operatingCashflow": "-6390628", "capitalExpenditures": "19477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6526573", "cashflowFromInvestment": "-19477", "stockBasedCompensation": "1579050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1110503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 3415196, "cost_of_revenue": 1934150, "gross_profit": 1481046, "ebit": -5530674, "ebitda": -4558539, "pretax_income": -2518827, "tax_provision": null, "net_income": -2518827, "net_income_to_common": -2518827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533871, "total_current_assets": 4664460, "total_assets": 17152147, "short_term_debt": 649989, "long_term_debt": null, "total_debt": 649989, "total_liabilities": 6939854, "total_equity": 10212293, "shares_outstanding": 12671166, "goodwill_and_intangibles": 5458522 }, "cash_flow": { "operating_cash_flow": -9138555, "capital_expenditure": 352821, "free_cash_flow": -8785734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108583, "ticker_id": 6876, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5530674", "ebitda": "-4558539", "netIncome": "-2518827", "grossProfit": "1481046", "depreciation": "None", "totalRevenue": "3415196", "costOfRevenue": "1934150", "interestIncome": "None", "incomeBeforeTax": "-2518827", "interestExpense": "0", "operatingIncome": "-6463343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7944389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972135", "sellingGeneralAndAdministrative": "4221383", "netIncomeFromContinuingOperations": "-2518827" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "14257", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "649989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5016408", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "5016408", "otherCurrentLiabilities": "294705", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2518827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "329100", "operatingCashflow": "-9138555", "capitalExpenditures": "352821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4449110", "cashflowFromInvestment": "-977821", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3415196, "cost_of_revenue": 1934150, "gross_profit": 1481046, "research_and_development": 261911, "selling_general_admin": 4221383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5530674, "depreciation_amortisation": 972135, "ebitda": -4558539, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2518827, "tax_provision": null, "effective_tax_rate": null, "net_income": -2518827, "net_income_continuing_ops": -2518827, "net_income_to_common": -2518827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533871, "short_term_investments": null, "net_receivables": 1733263, "inventory": 2338759, "other_current_assets": null, "total_current_assets": 4664460, "net_ppe": null, "goodwill": null, "intangible_assets": 5458522, "goodwill_and_intangibles": 5458522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12487687, "total_assets": 17152147, "short_term_debt": 649989, "accounts_payable": 531268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2573435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4366419, "total_liabilities": 6939854, "total_debt": 649989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7754313, "total_equity": 10212293, "shares_outstanding": 12671166, "operating_cash_flow": -9138555, "stock_based_compensation": 33336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -977821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4449110, "free_cash_flow": -8785734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5530674", "ebitda": "-4558539", "netIncome": "-2518827", "grossProfit": "1481046", "depreciation": "None", "totalRevenue": "3415196", "costOfRevenue": "1934150", "interestIncome": "None", "incomeBeforeTax": "-2518827", "interestExpense": "0", "operatingIncome": "-6463343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7944389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972135", "sellingGeneralAndAdministrative": "4221383", "netIncomeFromContinuingOperations": "-2518827" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "14257", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "649989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5016408", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "5016408", "otherCurrentLiabilities": "294705", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2518827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "329100", "operatingCashflow": "-9138555", "capitalExpenditures": "352821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4449110", "cashflowFromInvestment": "-977821", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 3939473, "cost_of_revenue": 1041697, "gross_profit": 2897776, "ebit": -3318175, "ebitda": -2794795, "pretax_income": -3318171, "tax_provision": 17539, "net_income": -3318171, "net_income_to_common": -3318171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201137, "total_current_assets": 9294147, "total_assets": 15124087, "short_term_debt": 434152, "long_term_debt": null, "total_debt": 434152, "total_liabilities": 1194835, "total_equity": 13929252, "shares_outstanding": 8934035, "goodwill_and_intangibles": 4279986 }, "cash_flow": { "operating_cash_flow": -5470567, "capital_expenditure": 484855, "free_cash_flow": -4985712, "dividends_paid": 1214325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108588, "ticker_id": 6876, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3318175", "ebitda": "-2794795", "netIncome": "-3318171", "grossProfit": "2897776", "depreciation": "None", "totalRevenue": "3939473", "costOfRevenue": "1041697", "interestIncome": "None", "incomeBeforeTax": "-3318171", "interestExpense": "24426", "operatingIncome": "-3348235", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17539", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6246010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1041697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523380", "sellingGeneralAndAdministrative": "3303711", "netIncomeFromContinuingOperations": "-4401861" }, "balance": { "goodwill": "None", "inventory": "2237456", "commonStock": "92533", "currentDebt": "None", "investments": "None", "totalAssets": "15124087", "longTermDebt": "None", "shortTermDebt": "434152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4279986", "reportedCurrency": "USD", "retainedEarnings": "-5235486", "totalLiabilities": "1194835", "otherCurrentAssets": "39190", "totalCurrentAssets": "9294147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5829940", "currentAccountsPayable": "223040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597143", "totalShareholderEquity": "13929252", "capitalLeaseObligations": "597143", "otherCurrentLiabilities": "161538", "totalCurrentLiabilities": "1031844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162991", "cashAndShortTermInvestments": "6201137", "commonStockSharesOutstanding": "8934035", "intangibleAssetsExcludingGoodwill": "4279986", "cashAndCashEquivalentsAtCarryingValue": "6201137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3318171", "profitLoss": "None", "dividendPayout": "1214325", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1231796", "operatingCashflow": "-5470567", "capitalExpenditures": "484855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25240", "cashflowFromInvestment": "-484855", "stockBasedCompensation": "145550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1214325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3939473, "cost_of_revenue": 1041697, "gross_profit": 2897776, "research_and_development": 202259, "selling_general_admin": 3303711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3318175, "depreciation_amortisation": 523380, "ebitda": -2794795, "interest_expense": 24426, "interest_income": null, "other_non_operating": null, "pretax_income": -3318171, "tax_provision": 17539, "effective_tax_rate": null, "net_income": -3318171, "net_income_continuing_ops": -4401861, "net_income_to_common": -3318171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6201137, "short_term_investments": null, "net_receivables": 816364, "inventory": 2237456, "other_current_assets": null, "total_current_assets": 9294147, "net_ppe": null, "goodwill": null, "intangible_assets": 4279986, "goodwill_and_intangibles": 4279986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5829940, "total_assets": 15124087, "short_term_debt": 434152, "accounts_payable": 223040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162991, "total_liabilities": 1194835, "total_debt": 434152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5235486, "total_equity": 13929252, "shares_outstanding": 8934035, "operating_cash_flow": -5470567, "stock_based_compensation": 145550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484855, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484855, "dividends_paid": 1214325, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25240, "free_cash_flow": -4985712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3318175", "ebitda": "-2794795", "netIncome": "-3318171", "grossProfit": "2897776", "depreciation": "None", "totalRevenue": "3939473", "costOfRevenue": "1041697", "interestIncome": "None", "incomeBeforeTax": "-3318171", "interestExpense": "24426", "operatingIncome": "-3348235", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17539", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6246010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202259", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1041697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523380", "sellingGeneralAndAdministrative": "3303711", "netIncomeFromContinuingOperations": "-4401861" }, "balance": { "goodwill": "None", "inventory": "2237456", "commonStock": "92533", "currentDebt": "None", "investments": "None", "totalAssets": "15124087", "longTermDebt": "None", "shortTermDebt": "434152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4279986", "reportedCurrency": "USD", "retainedEarnings": "-5235486", "totalLiabilities": "1194835", "otherCurrentAssets": "39190", "totalCurrentAssets": "9294147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5829940", "currentAccountsPayable": "223040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597143", "totalShareholderEquity": "13929252", "capitalLeaseObligations": "597143", "otherCurrentLiabilities": "161538", "totalCurrentLiabilities": "1031844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162991", "cashAndShortTermInvestments": "6201137", "commonStockSharesOutstanding": "8934035", "intangibleAssetsExcludingGoodwill": "4279986", "cashAndCashEquivalentsAtCarryingValue": "6201137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3318171", "profitLoss": "None", "dividendPayout": "1214325", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1231796", "operatingCashflow": "-5470567", "capitalExpenditures": "484855", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25240", "cashflowFromInvestment": "-484855", "stockBasedCompensation": "145550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1214325", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 3902070, "cost_of_revenue": 2087703, "gross_profit": 2866986, "ebit": -2069638, "ebitda": -1631806, "pretax_income": -2094064, "tax_provision": 17539, "net_income": -2094064, "net_income_to_common": -2094064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12181799, "total_current_assets": 13721708, "total_assets": 18583377, "short_term_debt": 344510, "long_term_debt": null, "total_debt": 344510, "total_liabilities": 1451889, "total_equity": 17131488, "shares_outstanding": 5628419, "goodwill_and_intangibles": 2939041 }, "cash_flow": { "operating_cash_flow": -736971, "capital_expenditure": 45655, "free_cash_flow": -691316, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108593, "ticker_id": 6876, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2069638", "ebitda": "-1631806", "netIncome": "-2094064", "grossProfit": "2866986", "depreciation": "None", "totalRevenue": "3902070", "costOfRevenue": "2087703", "interestIncome": "None", "incomeBeforeTax": "-2094064", "interestExpense": "24426", "operatingIncome": "-2069637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17539", "reportedCurrency": "USD", "netInterestIncome": "-24426", "nonInterestIncome": "None", "operatingExpenses": "4017380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2087703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437832", "sellingGeneralAndAdministrative": "1823643", "netIncomeFromContinuingOperations": "-997461" }, "balance": { "goodwill": "None", "inventory": "1693810", "commonStock": "78783", "currentDebt": "None", "investments": "None", "totalAssets": "18583377", "longTermDebt": "None", "shortTermDebt": "344510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2939041", "reportedCurrency": "USD", "retainedEarnings": "-1917315", "totalLiabilities": "1451889", "otherCurrentAssets": "-575263", "totalCurrentAssets": "13721708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861669", "currentAccountsPayable": "190387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1459920", "shortLongTermDebtTotal": "832072", "totalShareholderEquity": "17131488", "capitalLeaseObligations": "832072", "otherCurrentLiabilities": "429429", "totalCurrentLiabilities": "964326", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "487563", "cashAndShortTermInvestments": "12181799", "commonStockSharesOutstanding": "5628419", "intangibleAssetsExcludingGoodwill": "2939041", "cashAndCashEquivalentsAtCarryingValue": "12181799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-997461", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97142", "operatingCashflow": "-736971", "capitalExpenditures": "45655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12348676", "cashflowFromInvestment": "-45655", "stockBasedCompensation": "829500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3902070, "cost_of_revenue": 2087703, "gross_profit": 2866986, "research_and_development": 100802, "selling_general_admin": 1823643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2069638, "depreciation_amortisation": 437832, "ebitda": -1631806, "interest_expense": 24426, "interest_income": null, "other_non_operating": null, "pretax_income": -2094064, "tax_provision": 17539, "effective_tax_rate": null, "net_income": -2094064, "net_income_continuing_ops": -997461, "net_income_to_common": -2094064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12181799, "short_term_investments": null, "net_receivables": 421362, "inventory": 1693810, "other_current_assets": null, "total_current_assets": 13721708, "net_ppe": null, "goodwill": null, "intangible_assets": 2939041, "goodwill_and_intangibles": 2939041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861669, "total_assets": 18583377, "short_term_debt": 344510, "accounts_payable": 190387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487563, "total_liabilities": 1451889, "total_debt": 344510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917315, "total_equity": 17131488, "shares_outstanding": 5628419, "operating_cash_flow": -736971, "stock_based_compensation": 829500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45655, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12348676, "free_cash_flow": -691316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2069638", "ebitda": "-1631806", "netIncome": "-2094064", "grossProfit": "2866986", "depreciation": "None", "totalRevenue": "3902070", "costOfRevenue": "2087703", "interestIncome": "None", "incomeBeforeTax": "-2094064", "interestExpense": "24426", "operatingIncome": "-2069637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17539", "reportedCurrency": "USD", "netInterestIncome": "-24426", "nonInterestIncome": "None", "operatingExpenses": "4017380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2087703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437832", "sellingGeneralAndAdministrative": "1823643", "netIncomeFromContinuingOperations": "-997461" }, "balance": { "goodwill": "None", "inventory": "1693810", "commonStock": "78783", "currentDebt": "None", "investments": "None", "totalAssets": "18583377", "longTermDebt": "None", "shortTermDebt": "344510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2939041", "reportedCurrency": "USD", "retainedEarnings": "-1917315", "totalLiabilities": "1451889", "otherCurrentAssets": "-575263", "totalCurrentAssets": "13721708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "421362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861669", "currentAccountsPayable": "190387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1459920", "shortLongTermDebtTotal": "832072", "totalShareholderEquity": "17131488", "capitalLeaseObligations": "832072", "otherCurrentLiabilities": "429429", "totalCurrentLiabilities": "964326", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "487563", "cashAndShortTermInvestments": "12181799", "commonStockSharesOutstanding": "5628419", "intangibleAssetsExcludingGoodwill": "2939041", "cashAndCashEquivalentsAtCarryingValue": "12181799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-997461", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97142", "operatingCashflow": "-736971", "capitalExpenditures": "45655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12348676", "cashflowFromInvestment": "-45655", "stockBasedCompensation": "829500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 4190709, "cost_of_revenue": 1542657, "gross_profit": 2131411, "ebit": 633813, "ebitda": 1030060, "pretax_income": 584394, "tax_provision": 68, "net_income": 584394, "net_income_to_common": 584394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615749, "total_current_assets": 2494066, "total_assets": 6860349, "short_term_debt": 179707, "long_term_debt": 579012, "total_debt": 758719, "total_liabilities": 1299444, "total_equity": 5560905, "shares_outstanding": 4878417, "goodwill_and_intangibles": 3167945 }, "cash_flow": { "operating_cash_flow": 1375287, "capital_expenditure": 229465, "free_cash_flow": 1604752, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108598, "ticker_id": 6876, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633813", "ebitda": "1030060", "netIncome": "584394", "grossProfit": "2131411", "depreciation": "None", "totalRevenue": "4190709", "costOfRevenue": "1542657", "interestIncome": "None", "incomeBeforeTax": "584394", "interestExpense": "49351", "operatingIncome": "611132", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68", "reportedCurrency": "USD", "netInterestIncome": "-49351", "nonInterestIncome": "None", "operatingExpenses": "1520279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396247", "sellingGeneralAndAdministrative": "713339", "netIncomeFromContinuingOperations": "584394" }, "balance": { "goodwill": "None", "inventory": "1790952", "commonStock": "48783", "currentDebt": "None", "investments": "None", "totalAssets": "6860349", "longTermDebt": "579012", "shortTermDebt": "179707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3167945", "reportedCurrency": "USD", "retainedEarnings": "269290", "totalLiabilities": "1299444", "otherCurrentAssets": "3000", "totalCurrentAssets": "2494066", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366283", "currentAccountsPayable": "113443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1198338", "shortLongTermDebtTotal": "1086720", "totalShareholderEquity": "5560905", "capitalLeaseObligations": "499758", "otherCurrentLiabilities": "-7950", "totalCurrentLiabilities": "392431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907013", "cashAndShortTermInvestments": "615749", "commonStockSharesOutstanding": "4878417", "intangibleAssetsExcludingGoodwill": "3167945", "cashAndCashEquivalentsAtCarryingValue": "615749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584394", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "381376", "operatingCashflow": "1375287", "capitalExpenditures": "229465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856787", "cashflowFromInvestment": "-229465", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4190709, "cost_of_revenue": 1542657, "gross_profit": 2131411, "research_and_development": null, "selling_general_admin": 713339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633813, "depreciation_amortisation": 396247, "ebitda": 1030060, "interest_expense": 49351, "interest_income": null, "other_non_operating": null, "pretax_income": 584394, "tax_provision": 68, "effective_tax_rate": null, "net_income": 584394, "net_income_continuing_ops": 584394, "net_income_to_common": 584394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615749, "short_term_investments": null, "net_receivables": 84365, "inventory": 1790952, "other_current_assets": null, "total_current_assets": 2494066, "net_ppe": null, "goodwill": null, "intangible_assets": 3167945, "goodwill_and_intangibles": 3167945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4366283, "total_assets": 6860349, "short_term_debt": 179707, "accounts_payable": 113443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392431, "long_term_debt": 579012, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907013, "total_liabilities": 1299444, "total_debt": 758719, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269290, "total_equity": 5560905, "shares_outstanding": 4878417, "operating_cash_flow": 1375287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229465, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -856787, "free_cash_flow": 1604752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633813", "ebitda": "1030060", "netIncome": "584394", "grossProfit": "2131411", "depreciation": "None", "totalRevenue": "4190709", "costOfRevenue": "1542657", "interestIncome": "None", "incomeBeforeTax": "584394", "interestExpense": "49351", "operatingIncome": "611132", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68", "reportedCurrency": "USD", "netInterestIncome": "-49351", "nonInterestIncome": "None", "operatingExpenses": "1520279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396247", "sellingGeneralAndAdministrative": "713339", "netIncomeFromContinuingOperations": "584394" }, "balance": { "goodwill": "None", "inventory": "1790952", "commonStock": "48783", "currentDebt": "None", "investments": "None", "totalAssets": "6860349", "longTermDebt": "579012", "shortTermDebt": "179707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3167945", "reportedCurrency": "USD", "retainedEarnings": "269290", "totalLiabilities": "1299444", "otherCurrentAssets": "3000", "totalCurrentAssets": "2494066", "currentLongTermDebt": "7950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366283", "currentAccountsPayable": "113443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1198338", "shortLongTermDebtTotal": "1086720", "totalShareholderEquity": "5560905", "capitalLeaseObligations": "499758", "otherCurrentLiabilities": "-7950", "totalCurrentLiabilities": "392431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907013", "cashAndShortTermInvestments": "615749", "commonStockSharesOutstanding": "4878417", "intangibleAssetsExcludingGoodwill": "3167945", "cashAndCashEquivalentsAtCarryingValue": "615749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584394", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "381376", "operatingCashflow": "1375287", "capitalExpenditures": "229465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856787", "cashflowFromInvestment": "-229465", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 2154777, "cost_of_revenue": 949782, "gross_profit": 1204995, "ebit": 10641, "ebitda": 37050, "pretax_income": 10641, "tax_provision": 1, "net_income": 10641, "net_income_to_common": 10641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326713, "total_current_assets": 3255136, "total_assets": 7484742, "short_term_debt": 362398, "long_term_debt": 1125518, "total_debt": 1487916, "total_liabilities": 2198121, "total_equity": 5286621, "shares_outstanding": 6386751, "goodwill_and_intangibles": 3184280 }, "cash_flow": { "operating_cash_flow": -1328899, "capital_expenditure": 4256015, "free_cash_flow": 2927116, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108603, "ticker_id": 6876, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10641", "ebitda": "37050", "netIncome": "10641", "grossProfit": "1204995", "depreciation": "None", "totalRevenue": "2154777", "costOfRevenue": "949782", "interestIncome": "None", "incomeBeforeTax": "10641", "interestExpense": "0", "operatingIncome": "10641", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1194354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26409", "sellingGeneralAndAdministrative": "1167945", "netIncomeFromContinuingOperations": "10641" }, "balance": { "goodwill": "None", "inventory": "2172327", "commonStock": "292705", "currentDebt": "None", "investments": "None", "totalAssets": "7484742", "longTermDebt": "1125518", "shortTermDebt": "362398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3184280", "reportedCurrency": "USD", "retainedEarnings": "-4995", "totalLiabilities": "2198121", "otherCurrentAssets": "1", "totalCurrentAssets": "3255136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229606", "currentAccountsPayable": "55756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045326", "shortLongTermDebtTotal": "1350572", "totalShareholderEquity": "5286621", "capitalLeaseObligations": "225054", "otherCurrentLiabilities": "-181199", "totalCurrentLiabilities": "1028748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169373", "cashAndShortTermInvestments": "326713", "commonStockSharesOutstanding": "6386751", "intangibleAssetsExcludingGoodwill": "3184280", "cashAndCashEquivalentsAtCarryingValue": "326713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10641", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1677177", "operatingCashflow": "-1328899", "capitalExpenditures": "4256015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5911628", "cashflowFromInvestment": "-4256015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154777, "cost_of_revenue": 949782, "gross_profit": 1204995, "research_and_development": null, "selling_general_admin": 1167945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10641, "depreciation_amortisation": 26409, "ebitda": 37050, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10641, "tax_provision": 1, "effective_tax_rate": null, "net_income": 10641, "net_income_continuing_ops": 10641, "net_income_to_common": 10641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326713, "short_term_investments": null, "net_receivables": 756095, "inventory": 2172327, "other_current_assets": null, "total_current_assets": 3255136, "net_ppe": null, "goodwill": null, "intangible_assets": 3184280, "goodwill_and_intangibles": 3184280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4229606, "total_assets": 7484742, "short_term_debt": 362398, "accounts_payable": 55756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028748, "long_term_debt": 1125518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169373, "total_liabilities": 2198121, "total_debt": 1487916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4995, "total_equity": 5286621, "shares_outstanding": 6386751, "operating_cash_flow": -1328899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4256015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4256015, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5911628, "free_cash_flow": 2927116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10641", "ebitda": "37050", "netIncome": "10641", "grossProfit": "1204995", "depreciation": "None", "totalRevenue": "2154777", "costOfRevenue": "949782", "interestIncome": "None", "incomeBeforeTax": "10641", "interestExpense": "0", "operatingIncome": "10641", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1194354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26409", "sellingGeneralAndAdministrative": "1167945", "netIncomeFromContinuingOperations": "10641" }, "balance": { "goodwill": "None", "inventory": "2172327", "commonStock": "292705", "currentDebt": "None", "investments": "None", "totalAssets": "7484742", "longTermDebt": "1125518", "shortTermDebt": "362398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3184280", "reportedCurrency": "USD", "retainedEarnings": "-4995", "totalLiabilities": "2198121", "otherCurrentAssets": "1", "totalCurrentAssets": "3255136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229606", "currentAccountsPayable": "55756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045326", "shortLongTermDebtTotal": "1350572", "totalShareholderEquity": "5286621", "capitalLeaseObligations": "225054", "otherCurrentLiabilities": "-181199", "totalCurrentLiabilities": "1028748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169373", "cashAndShortTermInvestments": "326713", "commonStockSharesOutstanding": "6386751", "intangibleAssetsExcludingGoodwill": "3184280", "cashAndCashEquivalentsAtCarryingValue": "326713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10641", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1677177", "operatingCashflow": "-1328899", "capitalExpenditures": "4256015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5911628", "cashflowFromInvestment": "-4256015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 737776, "cost_of_revenue": 271546, "gross_profit": 466230, "ebit": -15636, "ebitda": -15636, "pretax_income": -15636, "tax_provision": -93816, "net_income": -15636, "net_income_to_common": -15636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 495150, "total_assets": 495150, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5280, "total_equity": 489870, "shares_outstanding": 4883973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -505506, "capital_expenditure": 875436, "free_cash_flow": 369930, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108608, "ticker_id": 6876, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15636", "ebitda": "-15636", "netIncome": "-15636", "grossProfit": "466230", "depreciation": "None", "totalRevenue": "737776", "costOfRevenue": "271546", "interestIncome": "None", "incomeBeforeTax": "-15636", "interestExpense": "None", "operatingIncome": "-15636", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93816", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93816", "sellingGeneralAndAdministrative": "15636", "netIncomeFromContinuingOperations": "-15636" }, "balance": { "goodwill": "None", "inventory": "495150", "commonStock": "26613", "currentDebt": "None", "investments": "None", "totalAssets": "495150", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15636", "totalLiabilities": "5280", "otherCurrentAssets": "None", "totalCurrentAssets": "495150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "489870", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5280", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "4883973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15636", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-495150", "operatingCashflow": "-505506", "capitalExpenditures": "875436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505506", "cashflowFromInvestment": "-4059716", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737776, "cost_of_revenue": 271546, "gross_profit": 466230, "research_and_development": null, "selling_general_admin": 15636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15636, "depreciation_amortisation": 93816, "ebitda": -15636, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15636, "tax_provision": -93816, "effective_tax_rate": null, "net_income": -15636, "net_income_continuing_ops": -15636, "net_income_to_common": -15636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": 495150, "other_current_assets": null, "total_current_assets": 495150, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 495150, "short_term_debt": null, "accounts_payable": 5280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5280, "total_liabilities": 5280, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15636, "total_equity": 489870, "shares_outstanding": 4883973, "operating_cash_flow": -505506, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4059716, "dividends_paid": 310280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505506, "free_cash_flow": 369930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15636", "ebitda": "-15636", "netIncome": "-15636", "grossProfit": "466230", "depreciation": "None", "totalRevenue": "737776", "costOfRevenue": "271546", "interestIncome": "None", "incomeBeforeTax": "-15636", "interestExpense": "None", "operatingIncome": "-15636", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93816", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93816", "sellingGeneralAndAdministrative": "15636", "netIncomeFromContinuingOperations": "-15636" }, "balance": { "goodwill": "None", "inventory": "495150", "commonStock": "26613", "currentDebt": "None", "investments": "None", "totalAssets": "495150", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15636", "totalLiabilities": "5280", "otherCurrentAssets": "None", "totalCurrentAssets": "495150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "489870", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5280", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "4883973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15636", "profitLoss": "None", "dividendPayout": "310280", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-495150", "operatingCashflow": "-505506", "capitalExpenditures": "875436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505506", "cashflowFromInvestment": "-4059716", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 2533467, "cost_of_revenue": 3676089, "gross_profit": -1142622, "ebit": -8053710, "ebitda": -7811296, "pretax_income": -9345813, "tax_provision": null, "net_income": -9345813, "net_income_to_common": -9345813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_assets": 9449602, "short_term_debt": 4769654, "long_term_debt": null, "total_debt": 4769654, "total_liabilities": 14486188, "total_equity": -5036586, "shares_outstanding": 22845345, "goodwill_and_intangibles": 922701 }, "cash_flow": { "operating_cash_flow": -4960976, "capital_expenditure": 3083, "free_cash_flow": -4957893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108576, "ticker_id": 6876, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8053710", "ebitda": "-7811296", "netIncome": "-9345813", "grossProfit": "-1142622", "depreciation": "None", "totalRevenue": "2533467", "costOfRevenue": "3676089", "interestIncome": "None", "incomeBeforeTax": "-9345813", "interestExpense": "4388697", "operatingIncome": "-3400453", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2257831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3676089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242414", "sellingGeneralAndAdministrative": "2354179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "22853", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "4769654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "922701", "reportedCurrency": "None", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "245825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922029", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2811698", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "22845345", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9345813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "880726", "operatingCashflow": "-4960976", "capitalExpenditures": "3083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983703", "cashflowFromInvestment": "3083", "stockBasedCompensation": "1023150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2533467, "cost_of_revenue": 3676089, "gross_profit": -1142622, "research_and_development": 133539, "selling_general_admin": 2354179, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8053710, "depreciation_amortisation": 242414, "ebitda": -7811296, "interest_expense": 4388697, "interest_income": null, "other_non_operating": null, "pretax_income": -9345813, "tax_provision": null, "effective_tax_rate": null, "net_income": -9345813, "net_income_continuing_ops": null, "net_income_to_common": -9345813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650339, "short_term_investments": null, "net_receivables": 805885, "inventory": 1287127, "other_current_assets": null, "total_current_assets": 2989176, "net_ppe": null, "goodwill": null, "intangible_assets": 922701, "goodwill_and_intangibles": 922701, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6460426, "total_assets": 9449602, "short_term_debt": 4769654, "accounts_payable": 1595333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10333813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4152375, "total_liabilities": 14486188, "total_debt": 4769654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25210359, "total_equity": -5036586, "shares_outstanding": 22845345, "operating_cash_flow": -4960976, "stock_based_compensation": 1023150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3083, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1983703, "free_cash_flow": -4957893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8053710", "ebitda": "-7811296", "netIncome": "-9345813", "grossProfit": "-1142622", "depreciation": "None", "totalRevenue": "2533467", "costOfRevenue": "3676089", "interestIncome": "None", "incomeBeforeTax": "-9345813", "interestExpense": "4388697", "operatingIncome": "-3400453", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2257831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3676089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242414", "sellingGeneralAndAdministrative": "2354179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "22853", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "4769654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "922701", "reportedCurrency": "None", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "245825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922029", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2811698", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "22845345", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9345813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "880726", "operatingCashflow": "-4960976", "capitalExpenditures": "3083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983703", "cashflowFromInvestment": "3083", "stockBasedCompensation": "1023150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 2533467, "cost_of_revenue": 3676089, "gross_profit": -1142622, "ebit": -3400453, "ebitda": null, "pretax_income": -9345813, "tax_provision": null, "net_income": -9345813, "net_income_to_common": -9345813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650339, "total_current_assets": 2989176, "total_assets": 9449602, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14486188, "total_equity": -5036586, "shares_outstanding": 22845375, "goodwill_and_intangibles": 922701 }, "cash_flow": { "operating_cash_flow": -4960976, "capital_expenditure": 0, "free_cash_flow": -4960976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108577, "ticker_id": 6876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9345813", "grossProfit": "-1142622", "depreciation": "None", "totalRevenue": "2533467", "costOfRevenue": "3676089", "interestIncome": "None", "incomeBeforeTax": "-9345813", "interestExpense": "None", "operatingIncome": "-3400453", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5933920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3676089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2992381", "netIncomeFromContinuingOperations": "-9345813" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922701", "reportedCurrency": "USD", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "120825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "4555610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "4366419", "otherCurrentLiabilities": "338902", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "22845375", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9345813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "880726", "operatingCashflow": "-4960976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983703", "cashflowFromInvestment": "None", "stockBasedCompensation": "1023150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2533467, "cost_of_revenue": 3676089, "gross_profit": -1142622, "research_and_development": 133539, "selling_general_admin": 2992381, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3400453, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9345813, "tax_provision": null, "effective_tax_rate": null, "net_income": -9345813, "net_income_continuing_ops": -9345813, "net_income_to_common": -9345813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650339, "short_term_investments": null, "net_receivables": 547848, "inventory": 1287127, "other_current_assets": null, "total_current_assets": 2989176, "net_ppe": null, "goodwill": null, "intangible_assets": 922701, "goodwill_and_intangibles": 922701, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6460426, "total_assets": 9449602, "short_term_debt": null, "accounts_payable": 1595333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10333813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4152375, "total_liabilities": 14486188, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25210359, "total_equity": -5036586, "shares_outstanding": 22845375, "operating_cash_flow": -4960976, "stock_based_compensation": 1023150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1983703, "free_cash_flow": -4960976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9345813", "grossProfit": "-1142622", "depreciation": "None", "totalRevenue": "2533467", "costOfRevenue": "3676089", "interestIncome": "None", "incomeBeforeTax": "-9345813", "interestExpense": "None", "operatingIncome": "-3400453", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5933920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3676089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2992381", "netIncomeFromContinuingOperations": "-9345813" }, "balance": { "goodwill": "None", "inventory": "1287127", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9449602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "922701", "reportedCurrency": "USD", "retainedEarnings": "-25210359", "totalLiabilities": "14486188", "otherCurrentAssets": "120825", "totalCurrentAssets": "2989176", "currentLongTermDebt": "4555610", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6460426", "currentAccountsPayable": "1595333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5036586", "capitalLeaseObligations": "4366419", "otherCurrentLiabilities": "338902", "totalCurrentLiabilities": "10333813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4152375", "cashAndShortTermInvestments": "650339", "commonStockSharesOutstanding": "22845375", "intangibleAssetsExcludingGoodwill": "922701", "cashAndCashEquivalentsAtCarryingValue": "650339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9345813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "880726", "operatingCashflow": "-4960976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983703", "cashflowFromInvestment": "None", "stockBasedCompensation": "1023150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 919284, "cost_of_revenue": 1104278, "gross_profit": -184994, "ebit": -3217315, "ebitda": -2925360, "pretax_income": -4655608, "tax_provision": null, "net_income": -4655608, "net_income_to_common": -4655608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3624529, "total_current_assets": 6807459, "total_assets": 17461358, "short_term_debt": 4612158, "long_term_debt": null, "total_debt": 4612158, "total_liabilities": 13362185, "total_equity": 4099173, "shares_outstanding": 17126748, "goodwill_and_intangibles": 4979030 }, "cash_flow": { "operating_cash_flow": 763052, "capital_expenditure": 0, "free_cash_flow": 763052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108579, "ticker_id": 6876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3217315", "ebitda": "-2925360", "netIncome": "-4655608", "grossProfit": "-184994", "depreciation": "None", "totalRevenue": "919284", "costOfRevenue": "1104278", "interestIncome": "None", "incomeBeforeTax": "-4655608", "interestExpense": "1445390", "operatingIncome": "-3217315", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3032321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291955", "sellingGeneralAndAdministrative": "2336192", "netIncomeFromContinuingOperations": "-4655608" }, "balance": { "goodwill": "None", "inventory": "2145391", "commonStock": "22210", "currentDebt": "None", "investments": "None", "totalAssets": "17461358", "longTermDebt": "None", "shortTermDebt": "4612158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4979030", "reportedCurrency": "USD", "retainedEarnings": "-15864546", "totalLiabilities": "13362185", "otherCurrentAssets": "189954", "totalCurrentAssets": "6807459", "currentLongTermDebt": "4328508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10653899", "currentAccountsPayable": "1775089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13027960", "totalShareholderEquity": "4099173", "capitalLeaseObligations": "4491551", "otherCurrentLiabilities": "843962", "totalCurrentLiabilities": "9154284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4207901", "cashAndShortTermInvestments": "3624529", "commonStockSharesOutstanding": "17126748", "intangibleAssetsExcludingGoodwill": "4979030", "cashAndCashEquivalentsAtCarryingValue": "3624529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4655608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-95217", "operatingCashflow": "763052", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2782955", "cashflowFromInvestment": "-22560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919284, "cost_of_revenue": 1104278, "gross_profit": -184994, "research_and_development": 132051, "selling_general_admin": 2336192, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3217315, "depreciation_amortisation": 291955, "ebitda": -2925360, "interest_expense": 1445390, "interest_income": null, "other_non_operating": null, "pretax_income": -4655608, "tax_provision": null, "effective_tax_rate": null, "net_income": -4655608, "net_income_continuing_ops": -4655608, "net_income_to_common": -4655608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3624529, "short_term_investments": null, "net_receivables": 847585, "inventory": 2145391, "other_current_assets": null, "total_current_assets": 6807459, "net_ppe": null, "goodwill": null, "intangible_assets": 4979030, "goodwill_and_intangibles": 4979030, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10653899, "total_assets": 17461358, "short_term_debt": 4612158, "accounts_payable": 1775089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9154284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4207901, "total_liabilities": 13362185, "total_debt": 4612158, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15864546, "total_equity": 4099173, "shares_outstanding": 17126748, "operating_cash_flow": 763052, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2782955, "free_cash_flow": 763052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3217315", "ebitda": "-2925360", "netIncome": "-4655608", "grossProfit": "-184994", "depreciation": "None", "totalRevenue": "919284", "costOfRevenue": "1104278", "interestIncome": "None", "incomeBeforeTax": "-4655608", "interestExpense": "1445390", "operatingIncome": "-3217315", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3032321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132051", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291955", "sellingGeneralAndAdministrative": "2336192", "netIncomeFromContinuingOperations": "-4655608" }, "balance": { "goodwill": "None", "inventory": "2145391", "commonStock": "22210", "currentDebt": "None", "investments": "None", "totalAssets": "17461358", "longTermDebt": "None", "shortTermDebt": "4612158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4979030", "reportedCurrency": "USD", "retainedEarnings": "-15864546", "totalLiabilities": "13362185", "otherCurrentAssets": "189954", "totalCurrentAssets": "6807459", "currentLongTermDebt": "4328508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10653899", "currentAccountsPayable": "1775089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13027960", "totalShareholderEquity": "4099173", "capitalLeaseObligations": "4491551", "otherCurrentLiabilities": "843962", "totalCurrentLiabilities": "9154284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4207901", "cashAndShortTermInvestments": "3624529", "commonStockSharesOutstanding": "17126748", "intangibleAssetsExcludingGoodwill": "4979030", "cashAndCashEquivalentsAtCarryingValue": "3624529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4655608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-95217", "operatingCashflow": "763052", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2782955", "cashflowFromInvestment": "-22560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 2598975, "cost_of_revenue": 1208871, "gross_profit": 1390104, "ebit": -962688, "ebitda": -623565, "pretax_income": -1773902, "tax_provision": null, "net_income": -1773902, "net_income_to_common": -1773902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78522, "total_current_assets": 3345902, "total_assets": 14940851, "short_term_debt": 2271391, "long_term_debt": null, "total_debt": 2271391, "total_liabilities": 10603884, "total_equity": 4336967, "shares_outstanding": 14276150, "goodwill_and_intangibles": 5138861 }, "cash_flow": { "operating_cash_flow": -1035484, "capital_expenditure": 4, "free_cash_flow": -1035480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108580, "ticker_id": 6876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-962688", "ebitda": "-623565", "netIncome": "-1773902", "grossProfit": "1390104", "depreciation": "None", "totalRevenue": "2598975", "costOfRevenue": "1208871", "interestIncome": "None", "incomeBeforeTax": "-1773902", "interestExpense": "None", "operatingIncome": "-962688", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339123", "sellingGeneralAndAdministrative": "697265", "netIncomeFromContinuingOperations": "-1773902" }, "balance": { "goodwill": "None", "inventory": "1476637", "commonStock": "14276", "currentDebt": "None", "investments": "None", "totalAssets": "14940851", "longTermDebt": "None", "shortTermDebt": "2271391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5138861", "reportedCurrency": "USD", "retainedEarnings": "-11208938", "totalLiabilities": "10603884", "otherCurrentAssets": "913221", "totalCurrentAssets": "3345902", "currentLongTermDebt": "1830923", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11594949", "currentAccountsPayable": "1484062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6533452", "totalShareholderEquity": "4336967", "capitalLeaseObligations": "4702529", "otherCurrentLiabilities": "2266498", "totalCurrentLiabilities": "6341823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4262061", "cashAndShortTermInvestments": "78522", "commonStockSharesOutstanding": "14276150", "intangibleAssetsExcludingGoodwill": "5138861", "cashAndCashEquivalentsAtCarryingValue": "78522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "525122", "operatingCashflow": "-1035484", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934915", "cashflowFromInvestment": "-22560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2598975, "cost_of_revenue": 1208871, "gross_profit": 1390104, "research_and_development": 131287, "selling_general_admin": 697265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962688, "depreciation_amortisation": 339123, "ebitda": -623565, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1773902, "tax_provision": null, "effective_tax_rate": null, "net_income": -1773902, "net_income_continuing_ops": -1773902, "net_income_to_common": -1773902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78522, "short_term_investments": null, "net_receivables": 877522, "inventory": 1476637, "other_current_assets": null, "total_current_assets": 3345902, "net_ppe": null, "goodwill": null, "intangible_assets": 5138861, "goodwill_and_intangibles": 5138861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11594949, "total_assets": 14940851, "short_term_debt": 2271391, "accounts_payable": 1484062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6341823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4262061, "total_liabilities": 10603884, "total_debt": 2271391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11208938, "total_equity": 4336967, "shares_outstanding": 14276150, "operating_cash_flow": -1035484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 934915, "free_cash_flow": -1035480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-962688", "ebitda": "-623565", "netIncome": "-1773902", "grossProfit": "1390104", "depreciation": "None", "totalRevenue": "2598975", "costOfRevenue": "1208871", "interestIncome": "None", "incomeBeforeTax": "-1773902", "interestExpense": "None", "operatingIncome": "-962688", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2352792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339123", "sellingGeneralAndAdministrative": "697265", "netIncomeFromContinuingOperations": "-1773902" }, "balance": { "goodwill": "None", "inventory": "1476637", "commonStock": "14276", "currentDebt": "None", "investments": "None", "totalAssets": "14940851", "longTermDebt": "None", "shortTermDebt": "2271391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5138861", "reportedCurrency": "USD", "retainedEarnings": "-11208938", "totalLiabilities": "10603884", "otherCurrentAssets": "913221", "totalCurrentAssets": "3345902", "currentLongTermDebt": "1830923", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11594949", "currentAccountsPayable": "1484062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6533452", "totalShareholderEquity": "4336967", "capitalLeaseObligations": "4702529", "otherCurrentLiabilities": "2266498", "totalCurrentLiabilities": "6341823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4262061", "cashAndShortTermInvestments": "78522", "commonStockSharesOutstanding": "14276150", "intangibleAssetsExcludingGoodwill": "5138861", "cashAndCashEquivalentsAtCarryingValue": "78522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "525122", "operatingCashflow": "-1035484", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934915", "cashflowFromInvestment": "-22560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 1332073, "cost_of_revenue": 1161669, "gross_profit": 170404, "ebit": -2344775, "ebitda": -2042467, "pretax_income": 586406, "tax_provision": -545709, "net_income": 586406, "net_income_to_common": 586406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533871, "total_current_assets": 4664460, "total_assets": 17152147, "short_term_debt": 649989, "long_term_debt": null, "total_debt": 649989, "total_liabilities": 6939854, "total_equity": 10212293, "shares_outstanding": 12671166, "goodwill_and_intangibles": 5458522 }, "cash_flow": { "operating_cash_flow": -2695456, "capital_expenditure": 64193, "free_cash_flow": -2631263, "dividends_paid": 2039374, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108581, "ticker_id": 6876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2344775", "ebitda": "-2042467", "netIncome": "586406", "grossProfit": "170404", "depreciation": "None", "totalRevenue": "1332073", "costOfRevenue": "1161669", "interestIncome": "None", "incomeBeforeTax": "586406", "interestExpense": "None", "operatingIncome": "-3277444", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-545709", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3447848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302308", "sellingGeneralAndAdministrative": "1522952", "netIncomeFromContinuingOperations": "-1680723" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "14257", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "649989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5016408", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "4787771", "otherCurrentLiabilities": "294705", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586406", "profitLoss": "None", "dividendPayout": "2039374", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "356079", "operatingCashflow": "-2695456", "capitalExpenditures": "64193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796760", "cashflowFromInvestment": "-689193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039374", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1332073, "cost_of_revenue": 1161669, "gross_profit": 170404, "research_and_development": 91186, "selling_general_admin": 1522952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2344775, "depreciation_amortisation": 302308, "ebitda": -2042467, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 586406, "tax_provision": -545709, "effective_tax_rate": null, "net_income": 586406, "net_income_continuing_ops": -1680723, "net_income_to_common": 586406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533871, "short_term_investments": null, "net_receivables": 1733263, "inventory": 2338759, "other_current_assets": null, "total_current_assets": 4664460, "net_ppe": null, "goodwill": null, "intangible_assets": 5458522, "goodwill_and_intangibles": 5458522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12487687, "total_assets": 17152147, "short_term_debt": 649989, "accounts_payable": 531268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2573435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4366419, "total_liabilities": 6939854, "total_debt": 649989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7754313, "total_equity": 10212293, "shares_outstanding": 12671166, "operating_cash_flow": -2695456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689193, "dividends_paid": 2039374, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1796760, "free_cash_flow": -2631263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2344775", "ebitda": "-2042467", "netIncome": "586406", "grossProfit": "170404", "depreciation": "None", "totalRevenue": "1332073", "costOfRevenue": "1161669", "interestIncome": "None", "incomeBeforeTax": "586406", "interestExpense": "None", "operatingIncome": "-3277444", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-545709", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3447848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302308", "sellingGeneralAndAdministrative": "1522952", "netIncomeFromContinuingOperations": "-1680723" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "14257", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "649989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5016408", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "4787771", "otherCurrentLiabilities": "294705", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586406", "profitLoss": "None", "dividendPayout": "2039374", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "356079", "operatingCashflow": "-2695456", "capitalExpenditures": "64193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796760", "cashflowFromInvestment": "-689193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039374", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 1332073, "cost_of_revenue": 1161669, "gross_profit": 170404, "ebit": -2344775, "ebitda": null, "pretax_income": 586406, "tax_provision": null, "net_income": 586406, "net_income_to_common": 586406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533871, "total_current_assets": 4664460, "total_assets": 17152147, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6939854, "total_equity": 10212293, "shares_outstanding": 14257458, "goodwill_and_intangibles": 5458522 }, "cash_flow": { "operating_cash_flow": -2695456, "capital_expenditure": 64193, "free_cash_flow": -2631263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108582, "ticker_id": 6876, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "586406", "grossProfit": "170404", "depreciation": "None", "totalRevenue": "1332073", "costOfRevenue": "1161669", "interestIncome": "None", "incomeBeforeTax": "586406", "interestExpense": "None", "operatingIncome": "-2344775", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3676848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2121685", "netIncomeFromContinuingOperations": "586406" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "5016408", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "14257458", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "356079", "operatingCashflow": "-2695456", "capitalExpenditures": "64193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796760", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1332073, "cost_of_revenue": 1161669, "gross_profit": 170404, "research_and_development": 91186, "selling_general_admin": 2121685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2344775, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 586406, "tax_provision": null, "effective_tax_rate": null, "net_income": 586406, "net_income_continuing_ops": 586406, "net_income_to_common": 586406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533871, "short_term_investments": null, "net_receivables": 973605, "inventory": 2338759, "other_current_assets": null, "total_current_assets": 4664460, "net_ppe": null, "goodwill": null, "intangible_assets": 5458522, "goodwill_and_intangibles": 5458522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12487687, "total_assets": 17152147, "short_term_debt": null, "accounts_payable": 531268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2573435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4366419, "total_liabilities": 6939854, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7754313, "total_equity": 10212293, "shares_outstanding": 14257458, "operating_cash_flow": -2695456, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64193, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1796760, "free_cash_flow": -2631263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "586406", "grossProfit": "170404", "depreciation": "None", "totalRevenue": "1332073", "costOfRevenue": "1161669", "interestIncome": "None", "incomeBeforeTax": "586406", "interestExpense": "None", "operatingIncome": "-2344775", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3676848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2121685", "netIncomeFromContinuingOperations": "586406" }, "balance": { "goodwill": "None", "inventory": "2338759", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17152147", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458522", "reportedCurrency": "USD", "retainedEarnings": "-7754313", "totalLiabilities": "6939854", "otherCurrentAssets": "58567", "totalCurrentAssets": "4664460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12487687", "currentAccountsPayable": "531268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10212293", "capitalLeaseObligations": "5016408", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2573435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4366419", "cashAndShortTermInvestments": "533871", "commonStockSharesOutstanding": "14257458", "intangibleAssetsExcludingGoodwill": "5458522", "cashAndCashEquivalentsAtCarryingValue": "533871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "356079", "operatingCashflow": "-2695456", "capitalExpenditures": "64193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796760", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 716697, "cost_of_revenue": 107277, "gross_profit": 609420, "ebit": -1705897, "ebitda": -1467280, "pretax_income": -1625268, "tax_provision": null, "net_income": -1625268, "net_income_to_common": -1625268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121760, "total_current_assets": 4766568, "total_assets": 10620812, "short_term_debt": 206212, "long_term_debt": null, "total_debt": 206212, "total_liabilities": 933144, "total_equity": 9687668, "shares_outstanding": 12671166, "goodwill_and_intangibles": 4026820 }, "cash_flow": { "operating_cash_flow": -3189343, "capital_expenditure": 88880, "free_cash_flow": -3100463, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108584, "ticker_id": 6876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1705897", "ebitda": "-1467280", "netIncome": "-1625268", "grossProfit": "609420", "depreciation": "None", "totalRevenue": "716697", "costOfRevenue": "107277", "interestIncome": "None", "incomeBeforeTax": "-1625268", "interestExpense": "None", "operatingIncome": "-1705897", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2315317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238617", "sellingGeneralAndAdministrative": "1459231", "netIncomeFromContinuingOperations": "-1625268" }, "balance": { "goodwill": "None", "inventory": "1830725", "commonStock": "13832", "currentDebt": "None", "investments": "None", "totalAssets": "10620812", "longTermDebt": "None", "shortTermDebt": "206212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4026820", "reportedCurrency": "USD", "retainedEarnings": "-8340719", "totalLiabilities": "933144", "otherCurrentAssets": "40788", "totalCurrentAssets": "4766568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "773295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854244", "currentAccountsPayable": "527712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252558", "totalShareholderEquity": "9687668", "capitalLeaseObligations": "252558", "otherCurrentLiabilities": "36310", "totalCurrentLiabilities": "886798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46346", "cashAndShortTermInvestments": "2121760", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "4026820", "cashAndCashEquivalentsAtCarryingValue": "2121760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573725", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-159013", "operatingCashflow": "-3189343", "capitalExpenditures": "88880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652350", "cashflowFromInvestment": "-88880", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716697, "cost_of_revenue": 107277, "gross_profit": 609420, "research_and_development": 62802, "selling_general_admin": 1459231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1705897, "depreciation_amortisation": 238617, "ebitda": -1467280, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1625268, "tax_provision": null, "effective_tax_rate": null, "net_income": -1625268, "net_income_continuing_ops": -1625268, "net_income_to_common": -1625268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121760, "short_term_investments": null, "net_receivables": 773295, "inventory": 1830725, "other_current_assets": null, "total_current_assets": 4766568, "net_ppe": null, "goodwill": null, "intangible_assets": 4026820, "goodwill_and_intangibles": 4026820, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5854244, "total_assets": 10620812, "short_term_debt": 206212, "accounts_payable": 527712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46346, "total_liabilities": 933144, "total_debt": 206212, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8340719, "total_equity": 9687668, "shares_outstanding": 12671166, "operating_cash_flow": -3189343, "stock_based_compensation": 33336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88880, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2652350, "free_cash_flow": -3100463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1705897", "ebitda": "-1467280", "netIncome": "-1625268", "grossProfit": "609420", "depreciation": "None", "totalRevenue": "716697", "costOfRevenue": "107277", "interestIncome": "None", "incomeBeforeTax": "-1625268", "interestExpense": "None", "operatingIncome": "-1705897", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2315317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238617", "sellingGeneralAndAdministrative": "1459231", "netIncomeFromContinuingOperations": "-1625268" }, "balance": { "goodwill": "None", "inventory": "1830725", "commonStock": "13832", "currentDebt": "None", "investments": "None", "totalAssets": "10620812", "longTermDebt": "None", "shortTermDebt": "206212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4026820", "reportedCurrency": "USD", "retainedEarnings": "-8340719", "totalLiabilities": "933144", "otherCurrentAssets": "40788", "totalCurrentAssets": "4766568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "773295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854244", "currentAccountsPayable": "527712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252558", "totalShareholderEquity": "9687668", "capitalLeaseObligations": "252558", "otherCurrentLiabilities": "36310", "totalCurrentLiabilities": "886798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46346", "cashAndShortTermInvestments": "2121760", "commonStockSharesOutstanding": "12671166", "intangibleAssetsExcludingGoodwill": "4026820", "cashAndCashEquivalentsAtCarryingValue": "2121760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573725", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-159013", "operatingCashflow": "-3189343", "capitalExpenditures": "88880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2652350", "cashflowFromInvestment": "-88880", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 623435, "cost_of_revenue": 308081, "gross_profit": 315354, "ebit": -2110839, "ebitda": -1864945, "pretax_income": -2113562, "tax_provision": 2113562, "net_income": -2113562, "net_income_to_common": -2113562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747633, "total_current_assets": 5704708, "total_assets": 11080603, "short_term_debt": 197614, "long_term_debt": null, "total_debt": 197614, "total_liabilities": 796973, "total_equity": 10283630, "shares_outstanding": 10589108, "goodwill_and_intangibles": 4077662 }, "cash_flow": { "operating_cash_flow": -3407186, "capital_expenditure": 37993, "free_cash_flow": -3369193, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108585, "ticker_id": 6876, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2110839", "ebitda": "-1864945", "netIncome": "-2113562", "grossProfit": "315354", "depreciation": "None", "totalRevenue": "623435", "costOfRevenue": "308081", "interestIncome": "None", "incomeBeforeTax": "-2113562", "interestExpense": "None", "operatingIncome": "-2110839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2113562", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245894", "sellingGeneralAndAdministrative": "1853785", "netIncomeFromContinuingOperations": "-2113562" }, "balance": { "goodwill": "None", "inventory": "2105421", "commonStock": "12270", "currentDebt": "None", "investments": "None", "totalAssets": "11080603", "longTermDebt": "None", "shortTermDebt": "197614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4077662", "reportedCurrency": "USD", "retainedEarnings": "-8914444", "totalLiabilities": "796973", "otherCurrentAssets": "405638", "totalCurrentAssets": "5704708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5375895", "currentAccountsPayable": "198236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374559", "totalShareholderEquity": "10283630", "capitalLeaseObligations": "374559", "otherCurrentLiabilities": "107614", "totalCurrentLiabilities": "620028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176945", "cashAndShortTermInvestments": "2747633", "commonStockSharesOutstanding": "10589108", "intangibleAssetsExcludingGoodwill": "4077662", "cashAndCashEquivalentsAtCarryingValue": "2747633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113562", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21218", "operatingCashflow": "-3407186", "capitalExpenditures": "37993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019687", "cashflowFromInvestment": "-37994", "stockBasedCompensation": "-33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623435, "cost_of_revenue": 308081, "gross_profit": 315354, "research_and_development": 60232, "selling_general_admin": 1853785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2110839, "depreciation_amortisation": 245894, "ebitda": -1864945, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2113562, "tax_provision": 2113562, "effective_tax_rate": null, "net_income": -2113562, "net_income_continuing_ops": -2113562, "net_income_to_common": -2113562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747633, "short_term_investments": null, "net_receivables": 446016, "inventory": 2105421, "other_current_assets": null, "total_current_assets": 5704708, "net_ppe": null, "goodwill": null, "intangible_assets": 4077662, "goodwill_and_intangibles": 4077662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5375895, "total_assets": 11080603, "short_term_debt": 197614, "accounts_payable": 198236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176945, "total_liabilities": 796973, "total_debt": 197614, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8914444, "total_equity": 10283630, "shares_outstanding": 10589108, "operating_cash_flow": -3407186, "stock_based_compensation": -33336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37994, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1019687, "free_cash_flow": -3369193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2110839", "ebitda": "-1864945", "netIncome": "-2113562", "grossProfit": "315354", "depreciation": "None", "totalRevenue": "623435", "costOfRevenue": "308081", "interestIncome": "None", "incomeBeforeTax": "-2113562", "interestExpense": "None", "operatingIncome": "-2110839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2113562", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245894", "sellingGeneralAndAdministrative": "1853785", "netIncomeFromContinuingOperations": "-2113562" }, "balance": { "goodwill": "None", "inventory": "2105421", "commonStock": "12270", "currentDebt": "None", "investments": "None", "totalAssets": "11080603", "longTermDebt": "None", "shortTermDebt": "197614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4077662", "reportedCurrency": "USD", "retainedEarnings": "-8914444", "totalLiabilities": "796973", "otherCurrentAssets": "405638", "totalCurrentAssets": "5704708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "446016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5375895", "currentAccountsPayable": "198236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374559", "totalShareholderEquity": "10283630", "capitalLeaseObligations": "374559", "otherCurrentLiabilities": "107614", "totalCurrentLiabilities": "620028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176945", "cashAndShortTermInvestments": "2747633", "commonStockSharesOutstanding": "10589108", "intangibleAssetsExcludingGoodwill": "4077662", "cashAndCashEquivalentsAtCarryingValue": "2747633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113562", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "21218", "operatingCashflow": "-3407186", "capitalExpenditures": "37993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1019687", "cashflowFromInvestment": "-37994", "stockBasedCompensation": "-33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 742991, "cost_of_revenue": 542439, "gross_profit": 200552, "ebit": -545709, "ebitda": -360393, "pretax_income": -545709, "tax_provision": 4, "net_income": -545709, "net_income_to_common": -545709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5173125, "total_current_assets": 7898191, "total_assets": 13584789, "short_term_debt": 314373, "long_term_debt": null, "total_debt": 314373, "total_liabilities": 1635359, "total_equity": 11949430, "shares_outstanding": 9270425, "goodwill_and_intangibles": 4195597 }, "cash_flow": { "operating_cash_flow": -866255, "capital_expenditure": 161754, "free_cash_flow": -704501, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108586, "ticker_id": 6876, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-545709", "ebitda": "-360393", "netIncome": "-545709", "grossProfit": "200552", "depreciation": "None", "totalRevenue": "742991", "costOfRevenue": "542439", "interestIncome": "None", "incomeBeforeTax": "-545709", "interestExpense": "200090", "operatingIncome": "-548470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "749021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185316", "sellingGeneralAndAdministrative": "564720", "netIncomeFromContinuingOperations": "-545709" }, "balance": { "goodwill": "None", "inventory": "2167000", "commonStock": "92703", "currentDebt": "None", "investments": "None", "totalAssets": "13584789", "longTermDebt": "None", "shortTermDebt": "314373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4195597", "reportedCurrency": "USD", "retainedEarnings": "-6228956", "totalLiabilities": "1635359", "otherCurrentAssets": "114757", "totalCurrentAssets": "7898191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5686598", "currentAccountsPayable": "306302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477364", "totalShareholderEquity": "11949430", "capitalLeaseObligations": "477364", "otherCurrentLiabilities": "79007", "totalCurrentLiabilities": "1472368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162991", "cashAndShortTermInvestments": "5173125", "commonStockSharesOutstanding": "9270425", "intangibleAssetsExcludingGoodwill": "4195597", "cashAndCashEquivalentsAtCarryingValue": "5173125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545709", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "110816", "operatingCashflow": "-866255", "capitalExpenditures": "161754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1019687", "cashflowFromInvestment": "-161754", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1046249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742991, "cost_of_revenue": 542439, "gross_profit": 200552, "research_and_development": 47691, "selling_general_admin": 564720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -545709, "depreciation_amortisation": 185316, "ebitda": -360393, "interest_expense": 200090, "interest_income": null, "other_non_operating": null, "pretax_income": -545709, "tax_provision": 4, "effective_tax_rate": null, "net_income": -545709, "net_income_continuing_ops": -545709, "net_income_to_common": -545709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5173125, "short_term_investments": null, "net_receivables": 443309, "inventory": 2167000, "other_current_assets": null, "total_current_assets": 7898191, "net_ppe": null, "goodwill": null, "intangible_assets": 4195597, "goodwill_and_intangibles": 4195597, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5686598, "total_assets": 13584789, "short_term_debt": 314373, "accounts_payable": 306302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162991, "total_liabilities": 1635359, "total_debt": 314373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6228956, "total_equity": 11949430, "shares_outstanding": 9270425, "operating_cash_flow": -866255, "stock_based_compensation": 33336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161754, "dividends_paid": 1019687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1019687, "free_cash_flow": -704501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-545709", "ebitda": "-360393", "netIncome": "-545709", "grossProfit": "200552", "depreciation": "None", "totalRevenue": "742991", "costOfRevenue": "542439", "interestIncome": "None", "incomeBeforeTax": "-545709", "interestExpense": "200090", "operatingIncome": "-548470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "749021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185316", "sellingGeneralAndAdministrative": "564720", "netIncomeFromContinuingOperations": "-545709" }, "balance": { "goodwill": "None", "inventory": "2167000", "commonStock": "92703", "currentDebt": "None", "investments": "None", "totalAssets": "13584789", "longTermDebt": "None", "shortTermDebt": "314373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4195597", "reportedCurrency": "USD", "retainedEarnings": "-6228956", "totalLiabilities": "1635359", "otherCurrentAssets": "114757", "totalCurrentAssets": "7898191", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5686598", "currentAccountsPayable": "306302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477364", "totalShareholderEquity": "11949430", "capitalLeaseObligations": "477364", "otherCurrentLiabilities": "79007", "totalCurrentLiabilities": "1472368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162991", "cashAndShortTermInvestments": "5173125", "commonStockSharesOutstanding": "9270425", "intangibleAssetsExcludingGoodwill": "4195597", "cashAndCashEquivalentsAtCarryingValue": "5173125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545709", "profitLoss": "None", "dividendPayout": "1019687", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "110816", "operatingCashflow": "-866255", "capitalExpenditures": "161754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1019687", "cashflowFromInvestment": "-161754", "stockBasedCompensation": "33336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1046249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 494825, "cost_of_revenue": 818227, "gross_profit": -323402, "ebit": -323396, "ebitda": -136310, "pretax_income": -1266522, "tax_provision": 4, "net_income": -1266522, "net_income_to_common": -1266522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6201137, "total_current_assets": 9334507, "total_assets": 15164447, "short_term_debt": 434152, "long_term_debt": null, "total_debt": 434152, "total_liabilities": 1682955, "total_equity": 13481492, "shares_outstanding": 9253419, "goodwill_and_intangibles": 4279986 }, "cash_flow": { "operating_cash_flow": -1924916, "capital_expenditure": 159225, "free_cash_flow": -1765691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108587, "ticker_id": 6876, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-323396", "ebitda": "-136310", "netIncome": "-1266522", "grossProfit": "-323402", "depreciation": "None", "totalRevenue": "494825", "costOfRevenue": "818227", "interestIncome": "None", "incomeBeforeTax": "-1266522", "interestExpense": "None", "operatingIncome": "-323400", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "433495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187086", "sellingGeneralAndAdministrative": "550626", "netIncomeFromContinuingOperations": "-1266522" }, "balance": { "goodwill": "None", "inventory": "2277816", "commonStock": "92533", "currentDebt": "None", "investments": "None", "totalAssets": "15164447", "longTermDebt": "None", "shortTermDebt": "434152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4279986", "reportedCurrency": "USD", "retainedEarnings": "-5683246", "totalLiabilities": "1682955", "otherCurrentAssets": "39190", "totalCurrentAssets": "9334507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5829939", "currentAccountsPayable": "223040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597143", "totalShareholderEquity": "13481492", "capitalLeaseObligations": "597143", "otherCurrentLiabilities": "161538", "totalCurrentLiabilities": "1519964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162990", "cashAndShortTermInvestments": "6201137", "commonStockSharesOutstanding": "9253419", "intangibleAssetsExcludingGoodwill": "4279986", "cashAndCashEquivalentsAtCarryingValue": "6201137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315347", "operatingCashflow": "-1924916", "capitalExpenditures": "159225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25240", "cashflowFromInvestment": "None", "stockBasedCompensation": "50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494825, "cost_of_revenue": 818227, "gross_profit": -323402, "research_and_development": null, "selling_general_admin": 550626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -323396, "depreciation_amortisation": 187086, "ebitda": -136310, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1266522, "tax_provision": 4, "effective_tax_rate": null, "net_income": -1266522, "net_income_continuing_ops": -1266522, "net_income_to_common": -1266522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6201137, "short_term_investments": null, "net_receivables": 816364, "inventory": 2277816, "other_current_assets": null, "total_current_assets": 9334507, "net_ppe": null, "goodwill": null, "intangible_assets": 4279986, "goodwill_and_intangibles": 4279986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5829939, "total_assets": 15164447, "short_term_debt": 434152, "accounts_payable": 223040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1519964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162990, "total_liabilities": 1682955, "total_debt": 434152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5683246, "total_equity": 13481492, "shares_outstanding": 9253419, "operating_cash_flow": -1924916, "stock_based_compensation": 50, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159225, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25240, "free_cash_flow": -1765691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-323396", "ebitda": "-136310", "netIncome": "-1266522", "grossProfit": "-323402", "depreciation": "None", "totalRevenue": "494825", "costOfRevenue": "818227", "interestIncome": "None", "incomeBeforeTax": "-1266522", "interestExpense": "None", "operatingIncome": "-323400", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "433495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187086", "sellingGeneralAndAdministrative": "550626", "netIncomeFromContinuingOperations": "-1266522" }, "balance": { "goodwill": "None", "inventory": "2277816", "commonStock": "92533", "currentDebt": "None", "investments": "None", "totalAssets": "15164447", "longTermDebt": "None", "shortTermDebt": "434152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4279986", "reportedCurrency": "USD", "retainedEarnings": "-5683246", "totalLiabilities": "1682955", "otherCurrentAssets": "39190", "totalCurrentAssets": "9334507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "816364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5829939", "currentAccountsPayable": "223040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597143", "totalShareholderEquity": "13481492", "capitalLeaseObligations": "597143", "otherCurrentLiabilities": "161538", "totalCurrentLiabilities": "1519964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162990", "cashAndShortTermInvestments": "6201137", "commonStockSharesOutstanding": "9253419", "intangibleAssetsExcludingGoodwill": "4279986", "cashAndCashEquivalentsAtCarryingValue": "6201137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1266522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-315347", "operatingCashflow": "-1924916", "capitalExpenditures": "159225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25240", "cashflowFromInvestment": "None", "stockBasedCompensation": "50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 1239554, "cost_of_revenue": 333325, "gross_profit": 906229, "ebit": -1096396, "ebitda": -944186, "pretax_income": -648636, "tax_provision": -13825, "net_income": -1096396, "net_income_to_common": -1096396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8310519, "total_current_assets": 12643972, "total_assets": 16788482, "short_term_debt": 352242, "long_term_debt": null, "total_debt": 352242, "total_liabilities": 821759, "total_equity": 15966723, "shares_outstanding": 8314484, "goodwill_and_intangibles": 2795587 }, "cash_flow": { "operating_cash_flow": -392336, "capital_expenditure": 135440, "free_cash_flow": -256896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108589, "ticker_id": 6876, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1096396", "ebitda": "-944186", "netIncome": "-1096396", "grossProfit": "906229", "depreciation": "None", "totalRevenue": "1239554", "costOfRevenue": "333325", "interestIncome": "None", "incomeBeforeTax": "-648636", "interestExpense": "145", "operatingIncome": "-1096396", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13825", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1860774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152210", "sellingGeneralAndAdministrative": "1198317", "netIncomeFromContinuingOperations": "-1096396" }, "balance": { "goodwill": "None", "inventory": "2610259", "commonStock": "82533", "currentDebt": "None", "investments": "None", "totalAssets": "16788482", "longTermDebt": "None", "shortTermDebt": "352242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2795587", "reportedCurrency": "USD", "retainedEarnings": "-3227580", "totalLiabilities": "821759", "otherCurrentAssets": "66936", "totalCurrentAssets": "12643972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144510", "currentAccountsPayable": "233317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588335", "totalShareholderEquity": "15966723", "capitalLeaseObligations": "588335", "otherCurrentLiabilities": "106", "totalCurrentLiabilities": "585665", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "236094", "cashAndShortTermInvestments": "8310519", "commonStockSharesOutstanding": "8314484", "intangibleAssetsExcludingGoodwill": "2795587", "cashAndCashEquivalentsAtCarryingValue": "8310519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-394206", "operatingCashflow": "-392336", "capitalExpenditures": "135440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046249", "cashflowFromInvestment": "-135440", "stockBasedCompensation": "829500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239554, "cost_of_revenue": 333325, "gross_profit": 906229, "research_and_development": 100802, "selling_general_admin": 1198317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096396, "depreciation_amortisation": 152210, "ebitda": -944186, "interest_expense": 145, "interest_income": null, "other_non_operating": null, "pretax_income": -648636, "tax_provision": -13825, "effective_tax_rate": null, "net_income": -1096396, "net_income_continuing_ops": -1096396, "net_income_to_common": -1096396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8310519, "short_term_investments": null, "net_receivables": 1656258, "inventory": 2610259, "other_current_assets": null, "total_current_assets": 12643972, "net_ppe": null, "goodwill": null, "intangible_assets": 2795587, "goodwill_and_intangibles": 2795587, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4144510, "total_assets": 16788482, "short_term_debt": 352242, "accounts_payable": 233317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236094, "total_liabilities": 821759, "total_debt": 352242, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3227580, "total_equity": 15966723, "shares_outstanding": 8314484, "operating_cash_flow": -392336, "stock_based_compensation": 829500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046249, "free_cash_flow": -256896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1096396", "ebitda": "-944186", "netIncome": "-1096396", "grossProfit": "906229", "depreciation": "None", "totalRevenue": "1239554", "costOfRevenue": "333325", "interestIncome": "None", "incomeBeforeTax": "-648636", "interestExpense": "145", "operatingIncome": "-1096396", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13825", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1860774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152210", "sellingGeneralAndAdministrative": "1198317", "netIncomeFromContinuingOperations": "-1096396" }, "balance": { "goodwill": "None", "inventory": "2610259", "commonStock": "82533", "currentDebt": "None", "investments": "None", "totalAssets": "16788482", "longTermDebt": "None", "shortTermDebt": "352242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2795587", "reportedCurrency": "USD", "retainedEarnings": "-3227580", "totalLiabilities": "821759", "otherCurrentAssets": "66936", "totalCurrentAssets": "12643972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144510", "currentAccountsPayable": "233317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588335", "totalShareholderEquity": "15966723", "capitalLeaseObligations": "588335", "otherCurrentLiabilities": "106", "totalCurrentLiabilities": "585665", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "236094", "cashAndShortTermInvestments": "8310519", "commonStockSharesOutstanding": "8314484", "intangibleAssetsExcludingGoodwill": "2795587", "cashAndCashEquivalentsAtCarryingValue": "8310519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-394206", "operatingCashflow": "-392336", "capitalExpenditures": "135440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046249", "cashflowFromInvestment": "-135440", "stockBasedCompensation": "829500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "income_statement": { "revenue": 968049, "cost_of_revenue": 283864, "gross_profit": 684185, "ebit": -678255, "ebitda": -577308, "pretax_income": 28791, "tax_provision": -21138, "net_income": 28791, "net_income_to_common": 28791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9884543, "total_current_assets": 13837569, "total_assets": 18080623, "short_term_debt": 344510, "long_term_debt": null, "total_debt": 344510, "total_liabilities": 946255, "total_equity": 17134368, "shares_outstanding": 8253418, "goodwill_and_intangibles": 2830886 }, "cash_flow": { "operating_cash_flow": -1838058, "capital_expenditure": 139339, "free_cash_flow": -1698719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108590, "ticker_id": 6876, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:44.492948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678255", "ebitda": "-577308", "netIncome": "28791", "grossProfit": "684185", "depreciation": "None", "totalRevenue": "968049", "costOfRevenue": "283864", "interestIncome": "None", "incomeBeforeTax": "28791", "interestExpense": "None", "operatingIncome": "29430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-21138", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "654755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100947", "sellingGeneralAndAdministrative": "710962", "netIncomeFromContinuingOperations": "28791" }, "balance": { "goodwill": "None", "inventory": "2216052", "commonStock": "82533", "currentDebt": "None", "investments": "None", "totalAssets": "18080623", "longTermDebt": "None", "shortTermDebt": "344510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2830886", "reportedCurrency": "USD", "retainedEarnings": "-2131185", "totalLiabilities": "946255", "otherCurrentAssets": "332018", "totalCurrentAssets": "13837569", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243054", "currentAccountsPayable": "295852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1412168", "shortLongTermDebtTotal": "650402", "totalShareholderEquity": "17134368", "capitalLeaseObligations": "650402", "otherCurrentLiabilities": "344510", "totalCurrentLiabilities": "640362", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "305893", "cashAndShortTermInvestments": "9884543", "commonStockSharesOutstanding": "8253418", "intangibleAssetsExcludingGoodwill": "2830886", "cashAndCashEquivalentsAtCarryingValue": "9884543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-265345", "operatingCashflow": "-1838058", "capitalExpenditures": "139339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046249", "cashflowFromInvestment": "-139339", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968049, "cost_of_revenue": 283864, "gross_profit": 684185, "research_and_development": 40205, "selling_general_admin": 710962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678255, "depreciation_amortisation": 100947, "ebitda": -577308, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28791, "tax_provision": -21138, "effective_tax_rate": null, "net_income": 28791, "net_income_continuing_ops": 28791, "net_income_to_common": 28791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9884543, "short_term_investments": null, "net_receivables": 1404956, "inventory": 2216052, "other_current_assets": null, "total_current_assets": 13837569, "net_ppe": null, "goodwill": null, "intangible_assets": 2830886, "goodwill_and_intangibles": 2830886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4243054, "total_assets": 18080623, "short_term_debt": 344510, "accounts_payable": 295852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305893, "total_liabilities": 946255, "total_debt": 344510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2131185, "total_equity": 17134368, "shares_outstanding": 8253418, "operating_cash_flow": -1838058, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1046249, "free_cash_flow": -1698719, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-678255", "ebitda": "-577308", "netIncome": "28791", "grossProfit": "684185", "depreciation": "None", "totalRevenue": "968049", "costOfRevenue": "283864", "interestIncome": "None", "incomeBeforeTax": "28791", "interestExpense": "None", "operatingIncome": "29430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-21138", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "654755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100947", "sellingGeneralAndAdministrative": "710962", "netIncomeFromContinuingOperations": "28791" }, "balance": { "goodwill": "None", "inventory": "2216052", "commonStock": "82533", "currentDebt": "None", "investments": "None", "totalAssets": "18080623", "longTermDebt": "None", "shortTermDebt": "344510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2830886", "reportedCurrency": "USD", "retainedEarnings": "-2131185", "totalLiabilities": "946255", "otherCurrentAssets": "332018", "totalCurrentAssets": "13837569", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243054", "currentAccountsPayable": "295852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1412168", "shortLongTermDebtTotal": "650402", "totalShareholderEquity": "17134368", "capitalLeaseObligations": "650402", "otherCurrentLiabilities": "344510", "totalCurrentLiabilities": "640362", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "305893", "cashAndShortTermInvestments": "9884543", "commonStockSharesOutstanding": "8253418", "intangibleAssetsExcludingGoodwill": "2830886", "cashAndCashEquivalentsAtCarryingValue": "9884543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-265345", "operatingCashflow": "-1838058", "capitalExpenditures": "139339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1046249", "cashflowFromInvestment": "-139339", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }