{ "ticker": { "uuid": "1fda33bb-846a-4e57-82ce-99a6d160480d", "symbol": "B72", "name": "AtaiBeckley Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1fda33bb-846a-4e57-82ce-99a6d160480d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fda33bb-846a-4e57-82ce-99a6d160480d/" }, "ticker_metadata": { "id": 14209, "uuid": "1fda33bb-846a-4e57-82ce-99a6d160480d", "symbol": "B72", "name": "AtaiBeckley Inc.", "asset_type": "equity", "market_cap": 1399033344, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "AtaiBeckley Inc., a clinical-stage biopharmaceutical company, engages in the research, development, and commercialization of mental health treatments in the United States, Germany, and Canada. The company develops BPL-003, an intranasal formulation of the benzoate salt form of mebufotenin that is in Phase 2a and 2b clinical studies for treatment resistant depression (TRD) and alcohol use disorder; RL-007, an orally bioavailable compound, which is a pro-cognitive neuromodulator in Phase 2b trial for cognitive impairment associated with schizophrenia; and ELE-101, a serotonergic psychedelic for the treatment of major depressive disorder. It is also developing VLS-01, an oral transmucosal film formulation of N,N-Dimethyltryptamine in Phase 2 clinical study to treat TRD; EMP-01, an oral formulation of R-3,4-methylenedioxy-methamphetamine that is in Phase 2 clinical study for social anxiety disorder; and EGX-A & EGX-B, which are non-hallucinogenic 5-HT2A receptor agonists for TRD. In addition, the company offers COMP360 for psilocybin therapy; and GRX-917 for the treatment of anxiety, depression, and various neurological disorders. The company was formerly known as Atai Beckley N.V. and changed its name to AtaiBeckley Inc. in December 2025. AtaiBeckley Inc. was founded in 2018 and is based in New York, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1fda33bb-846a-4e57-82ce-99a6d160480d", "symbol": "B72", "name": "AtaiBeckley Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1fda33bb-846a-4e57-82ce-99a6d160480d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1fda33bb-846a-4e57-82ce-99a6d160480d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.69, "value": 0.54, "quality": 0.56, "momentum": 0.58, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.8, "market_cap": 1389139115, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.138, "roe": -3.339, "piotroski_f_score": 3, "momentum_12_1": 0.5811, "volatility_252d": 0.643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.844995+00:00", "batch_id": "" }, "size": { "price_close": 3.8, "market_cap": 1389139115, "market_cap_usd": 1389139115, "enterprise_value": 1348037115, "shares_outstanding": 365562925, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.9917, "ptbv_ratio": 6.9917, "ps_ratio": 398.2624, "pcf_ratio": null, "pfcf_ratio": -12.456, "ev_ebitda": null, "ev_ebit": -10.9451, "ev_sales": 386.4785, "ev_fcf": -12.0874, "earnings_yield": null, "fcf_yield": -0.0827, "price_to_sales": 398.2624, "price_to_book": 6.9917, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0026 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.138, "shareholder_yield": -0.138, "debt_paydown_yield": null, "total_yield": -0.138 }, "quality": { "gross_margin": null, "operating_margin": -35.3108, "net_margin": -190.1944, "ebitda_margin": -189.8214, "fcf_margin": -31.9736, "roe": -3.339, "roa": -2.5046, "roic": -0.5862, "roc_greenblatt": null, "asset_turnover": 0.0132, "cash_conversion": 0.1681, "accruals_ratio": -2.1047, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.6518, "revenue_stability_5y": 1.5391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.7739 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0621, "debt_to_assets": 0.0076, "interest_coverage": -470.0916, "current_ratio": 10.0171, "quick_ratio": 10.0171, "net_debt": -41102000, "local_beta": 0.3904, "volatility_252d": 0.643, "volatility_60d": 1.2117, "max_drawdown_12m": -0.4139, "risk_adjusted_momentum": 0.9038 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.5987, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1179, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1111, "price_return_3m": 0.2925, "price_return_6m": 0.0029, "price_return_9m": -0.0096, "price_return_12m": 0.7568, "price_return_12m_ex1m": 0.5811, "momentum_6m": 0.0029, "momentum_12m": 0.7568, "momentum_12_1": 0.5811, "distance_from_52w_high": -0.2424, "distance_from_52w_low": 1.0491, "relative_strength": 0.7381 }, "raw_ttm": { "revenue_ttm": 3488000, "gross_profit_ttm": null, "ebit_ttm": -123164000, "ebitda_ttm": -662097000, "net_income_ttm": -663398000, "eps_diluted_ttm": -1.8147, "operating_cash_flow_ttm": -105924000, "capital_expenditure_ttm": -10868000, "fcf_ttm": -111524000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6635000, "shares_issued_ttm": 198356000, "interest_expense_ttm": 262000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 2000000, "total_equity": 198683000, "net_working_capital": 188160000, "book_value_per_share": 0.5435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5435 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5499, "os_score": 0.69, "value_percentile": 0.54, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7631, "ticker_id": 14209, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.844995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.8, "market_cap": 1389139115, "market_cap_usd": 1389139115, "enterprise_value": 1348037115, "shares_outstanding": 365562925, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.99173616, "ptbv_ratio": 6.99173616, "ps_ratio": 398.26236095, "pcf_ratio": null, "pfcf_ratio": -12.45596567, "ev_ebitda": null, "ev_ebit": -10.94505793, "ev_sales": 386.47853068, "ev_fcf": -12.08741719, "earnings_yield": null, "fcf_yield": -0.08273066, "dividend_yield": 0, "buyback_yield": -0.13801425, "shareholder_yield": -0.13801425, "debt_paydown_yield": null, "total_yield": -0.13801425, "gross_margin": null, "operating_margin": -35.31077982, "net_margin": -190.19438073, "ebitda_margin": -189.82138761, "fcf_margin": -31.97362385, "roe": -3.33897716, "roa": -2.50455117, "roic": -0.58619377, "roc_greenblatt": null, "asset_turnover": 0.01316838, "cash_conversion": 0.16811024, "accruals_ratio": -2.10465235, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06207852, "debt_to_assets": 0.00755067, "interest_coverage": -470.09160305, "current_ratio": 10.01706457, "quick_ratio": 10.01706457, "net_debt": -41102000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.59868554, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11793414, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.651776, "revenue_stability_5y": 1.539124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11111111, "price_return_3m": 0.29251701, "price_return_6m": 0.00290314, "price_return_9m": -0.00964295, "price_return_12m": 0.75681923, "price_return_12m_ex1m": 0.58113731, "distance_from_52w_high": -0.24242424, "distance_from_52w_low": 1.04906983, "relative_strength": 0.73811527, "local_beta": 0.3904, "volatility_252d": 0.642997, "volatility_60d": 1.211708, "max_drawdown_12m": -0.4138756, "revenue_ttm": 3488000, "gross_profit_ttm": null, "ebit_ttm": -123164000, "ebitda_ttm": -662097000, "net_income_ttm": -663398000, "eps_diluted_ttm": -1.81472998, "operating_cash_flow_ttm": -105924000, "capital_expenditure_ttm": -10868000, "fcf_ttm": -111524000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6635000, "shares_issued_ttm": 198356000, "interest_expense_ttm": 262000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 2000000, "total_equity": 198683000, "net_working_capital": 188160000, "book_value_per_share": 0.54349877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54349877, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.8, "os": 0.69, "value": 0.54, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.138, "roe": -3.339, "momentum_12_1": 0.5811, "complete_fields": { "id": 7631, "ticker_id": 14209, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.844995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.8, "market_cap": 1389139115, "market_cap_usd": 1389139115, "enterprise_value": 1348037115, "shares_outstanding": 365562925, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.99173616, "ptbv_ratio": 6.99173616, "ps_ratio": 398.26236095, "pcf_ratio": null, "pfcf_ratio": -12.45596567, "ev_ebitda": null, "ev_ebit": -10.94505793, "ev_sales": 386.47853068, "ev_fcf": -12.08741719, "earnings_yield": null, "fcf_yield": -0.08273066, "dividend_yield": 0, "buyback_yield": -0.13801425, "shareholder_yield": -0.13801425, "debt_paydown_yield": null, "total_yield": -0.13801425, "gross_margin": null, "operating_margin": -35.31077982, "net_margin": -190.19438073, "ebitda_margin": -189.82138761, "fcf_margin": -31.97362385, "roe": -3.33897716, "roa": -2.50455117, "roic": -0.58619377, "roc_greenblatt": null, "asset_turnover": 0.01316838, "cash_conversion": 0.16811024, "accruals_ratio": -2.10465235, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06207852, "debt_to_assets": 0.00755067, "interest_coverage": -470.09160305, "current_ratio": 10.01706457, "quick_ratio": 10.01706457, "net_debt": -41102000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.59868554, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11793414, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.651776, "revenue_stability_5y": 1.539124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11111111, "price_return_3m": 0.29251701, "price_return_6m": 0.00290314, "price_return_9m": -0.00964295, "price_return_12m": 0.75681923, "price_return_12m_ex1m": 0.58113731, "distance_from_52w_high": -0.24242424, "distance_from_52w_low": 1.04906983, "relative_strength": 0.73811527, "local_beta": 0.3904, "volatility_252d": 0.642997, "volatility_60d": 1.211708, "max_drawdown_12m": -0.4138756, "revenue_ttm": 3488000, "gross_profit_ttm": null, "ebit_ttm": -123164000, "ebitda_ttm": -662097000, "net_income_ttm": -663398000, "eps_diluted_ttm": -1.81472998, "operating_cash_flow_ttm": -105924000, "capital_expenditure_ttm": -10868000, "fcf_ttm": -111524000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6635000, "shares_issued_ttm": 198356000, "interest_expense_ttm": 262000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 2000000, "total_equity": 198683000, "net_working_capital": 188160000, "book_value_per_share": 0.54349877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54349877, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 38, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 4089000, "cost_of_revenue": null, "gross_profit": null, "ebit": -113347000, "ebitda": -657675000, "pretax_income": null, "tax_provision": null, "net_income": -660047000, "net_income_to_common": -660047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 275684000, "total_assets": 292723000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2072000, "total_liabilities": null, "total_equity": 221874000, "shares_outstanding": 363280522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102675000, "capital_expenditure": -10868000, "free_cash_flow": -113543000, "dividends_paid": null, "share_repurchases": -6635000, "shares_issued": 258128000, "net_debt_issued": null }, "complete_fields": { "id": 384385, "ticker_id": 14209, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-657675000", "netIncome": "-660047000", "grossProfit": null, "totalRevenue": "4089000", "costOfRevenue": null, "interestExpense": "1162000", "operatingIncome": "-113347000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "53062000", "depreciationAndAmortization": "1012000" }, "balance": { "totalDebt": "2072000", "totalAssets": "292723000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363280522", "totalCurrentAssets": "275684000", "totalShareholderEquity": "221874000", "totalCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "85300000" }, "cashflow": { "freeCashFlow": "-113543000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "258128000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-102675000", "repurchaseOfStock": "-6635000", "capitalExpenditures": "-10868000" } }, "revenue": 4089000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 53062000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113347000, "depreciation_amortisation": 1012000, "ebitda": -657675000, "interest_expense": 1162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -660047000, "net_income_continuing_ops": null, "net_income_to_common": -660047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292723000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221874000, "shares_outstanding": 363280522, "operating_cash_flow": -102675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6635000, "shares_issued": 258128000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-657675000", "netIncome": "-660047000", "grossProfit": null, "totalRevenue": "4089000", "costOfRevenue": null, "interestExpense": "1162000", "operatingIncome": "-113347000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "53062000", "depreciationAndAmortization": "1012000" }, "balance": { "totalDebt": "2072000", "totalAssets": "292723000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363280522", "totalCurrentAssets": "275684000", "totalShareholderEquity": "221874000", "totalCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "85300000" }, "cashflow": { "freeCashFlow": "-113543000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "258128000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-102675000", "repurchaseOfStock": "-6635000", "capitalExpenditures": "-10868000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 308000, "cost_of_revenue": null, "gross_profit": null, "ebit": -102166000, "ebitda": -144808000, "pretax_income": null, "tax_provision": null, "net_income": -149269000, "net_income_to_common": -149269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17505000, "total_current_assets": 80125000, "total_assets": 159387000, "short_term_debt": 9364000, "long_term_debt": 14133000, "total_debt": 24706000, "total_liabilities": null, "total_equity": 116297000, "shares_outstanding": 167959752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82437000, "capital_expenditure": -95000, "free_cash_flow": -82532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5000000 }, "complete_fields": { "id": 384390, "ticker_id": 14209, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-144808000", "netIncome": "-149269000", "grossProfit": null, "totalRevenue": "308000", "costOfRevenue": null, "interestExpense": "3124000", "operatingIncome": "-102166000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "55455000", "depreciationAndAmortization": "473000" }, "balance": { "totalDebt": "24706000", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9364000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "167959752", "totalCurrentAssets": "80125000", "totalShareholderEquity": "116297000", "totalCurrentLiabilities": "24951000", "cashAndShortTermInvestments": "17505000" }, "cashflow": { "freeCashFlow": "-82532000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-82437000", "repurchaseOfStock": "0", "capitalExpenditures": "-95000" } }, "revenue": 308000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 55455000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102166000, "depreciation_amortisation": 473000, "ebitda": -144808000, "interest_expense": 3124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -149269000, "net_income_continuing_ops": null, "net_income_to_common": -149269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159387000, "short_term_debt": 9364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24951000, "long_term_debt": 14133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116297000, "shares_outstanding": 167959752, "operating_cash_flow": -82437000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-144808000", "netIncome": "-149269000", "grossProfit": null, "totalRevenue": "308000", "costOfRevenue": null, "interestExpense": "3124000", "operatingIncome": "-102166000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "55455000", "depreciationAndAmortization": "473000" }, "balance": { "totalDebt": "24706000", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9364000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "167959752", "totalCurrentAssets": "80125000", "totalShareholderEquity": "116297000", "totalCurrentLiabilities": "24951000", "cashAndShortTermInvestments": "17505000" }, "cashflow": { "freeCashFlow": "-82532000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-82437000", "repurchaseOfStock": "0", "capitalExpenditures": "-95000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": null, "gross_profit": null, "ebit": -123026000, "ebitda": -36311000, "pretax_income": null, "tax_provision": null, "net_income": -40224000, "net_income_to_common": -40224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45034000, "total_current_assets": 185592000, "total_assets": 293478000, "short_term_debt": null, "long_term_debt": 17877000, "total_debt": 19142000, "total_liabilities": null, "total_equity": 242962000, "shares_outstanding": 166026396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84118000, "capital_expenditure": -590000, "free_cash_flow": -84708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384392, "ticker_id": 14209, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36311000", "netIncome": "-40224000", "grossProfit": null, "totalRevenue": "314000", "costOfRevenue": null, "interestExpense": "2656000", "operatingIncome": "-123026000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "62203000", "depreciationAndAmortization": "319000" }, "balance": { "totalDebt": "19142000", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "166026396", "totalCurrentAssets": "185592000", "totalShareholderEquity": "242962000", "totalCurrentLiabilities": "20120000", "cashAndShortTermInvestments": "45034000" }, "cashflow": { "freeCashFlow": "-84708000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-84118000", "repurchaseOfStock": null, "capitalExpenditures": "-590000" } }, "revenue": 314000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 62203000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123026000, "depreciation_amortisation": 319000, "ebitda": -36311000, "interest_expense": 2656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40224000, "net_income_continuing_ops": null, "net_income_to_common": -40224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45034000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 293478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20120000, "long_term_debt": 17877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 242962000, "shares_outstanding": 166026396, "operating_cash_flow": -84118000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36311000", "netIncome": "-40224000", "grossProfit": null, "totalRevenue": "314000", "costOfRevenue": null, "interestExpense": "2656000", "operatingIncome": "-123026000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "62203000", "depreciationAndAmortization": "319000" }, "balance": { "totalDebt": "19142000", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "166026396", "totalCurrentAssets": "185592000", "totalShareholderEquity": "242962000", "totalCurrentLiabilities": "20120000", "cashAndShortTermInvestments": "45034000" }, "cashflow": { "freeCashFlow": "-84708000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-84118000", "repurchaseOfStock": null, "capitalExpenditures": "-590000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 233000, "cost_of_revenue": null, "gross_profit": null, "ebit": -144430000, "ebitda": -134091000, "pretax_income": null, "tax_provision": null, "net_income": -152385000, "net_income_to_common": -152385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190613000, "total_current_assets": 287145000, "total_assets": 305441000, "short_term_debt": null, "long_term_debt": 15117000, "total_debt": 15341000, "total_liabilities": null, "total_equity": 260740000, "shares_outstanding": 165935914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104467000, "capital_expenditure": -1024000, "free_cash_flow": -105491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 15000000 }, "complete_fields": { "id": 384393, "ticker_id": 14209, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-134091000", "netIncome": "-152385000", "grossProfit": null, "totalRevenue": "233000", "costOfRevenue": null, "interestExpense": "923000", "operatingIncome": "-144430000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "74313000", "depreciationAndAmortization": "168000" }, "balance": { "totalDebt": "15341000", "totalAssets": "305441000", "longTermDebt": "15117000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "165935914", "totalCurrentAssets": "287145000", "totalShareholderEquity": "260740000", "totalCurrentLiabilities": "19897000", "cashAndShortTermInvestments": "190613000" }, "cashflow": { "freeCashFlow": "-105491000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-104467000", "repurchaseOfStock": null, "capitalExpenditures": "-1024000" } }, "revenue": 233000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 74313000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144430000, "depreciation_amortisation": 168000, "ebitda": -134091000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -152385000, "net_income_continuing_ops": null, "net_income_to_common": -152385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 305441000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19897000, "long_term_debt": 15117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 260740000, "shares_outstanding": 165935914, "operating_cash_flow": -104467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -105491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-134091000", "netIncome": "-152385000", "grossProfit": null, "totalRevenue": "233000", "costOfRevenue": null, "interestExpense": "923000", "operatingIncome": "-144430000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "74313000", "depreciationAndAmortization": "168000" }, "balance": { "totalDebt": "15341000", "totalAssets": "305441000", "longTermDebt": "15117000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "165935914", "totalCurrentAssets": "287145000", "totalShareholderEquity": "260740000", "totalCurrentLiabilities": "19897000", "cashAndShortTermInvestments": "190613000" }, "cashflow": { "freeCashFlow": "-105491000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-104467000", "repurchaseOfStock": null, "capitalExpenditures": "-1024000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 743000, "total_debt": 743000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384394, "ticker_id": 14209, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "743000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "743000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 954000, "cost_of_revenue": null, "gross_profit": null, "ebit": -30159000, "ebitda": -29615000, "pretax_income": null, "tax_provision": null, "net_income": -29782000, "net_income_to_common": -29782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_assets": 264877000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": null, "total_equity": 198683000, "shares_outstanding": 365562925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21090000, "capital_expenditure": null, "free_cash_flow": -21090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384383, "ticker_id": 14209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29615000", "netIncome": "-29782000", "grossProfit": null, "totalRevenue": "954000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-30159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17414000", "depreciationAndAmortization": "167000" }, "balance": { "totalDebt": "2000000", "totalAssets": "264877000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "365562925", "totalCurrentAssets": "250066000", "totalShareholderEquity": "198683000", "totalCurrentLiabilities": "24964000", "cashAndShortTermInvestments": "43102000" }, "cashflow": { "freeCashFlow": "-21090000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21090000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 954000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17414000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30159000, "depreciation_amortisation": 167000, "ebitda": -29615000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29782000, "net_income_continuing_ops": null, "net_income_to_common": -29782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264877000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198683000, "shares_outstanding": 365562925, "operating_cash_flow": -21090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29615000", "netIncome": "-29782000", "grossProfit": null, "totalRevenue": "954000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-30159000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17414000", "depreciationAndAmortization": "167000" }, "balance": { "totalDebt": "2000000", "totalAssets": "264877000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "365562925", "totalCurrentAssets": "250066000", "totalShareholderEquity": "198683000", "totalCurrentLiabilities": "24964000", "cashAndShortTermInvestments": "43102000" }, "cashflow": { "freeCashFlow": "-21090000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21090000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 1066000, "cost_of_revenue": null, "gross_profit": null, "ebit": -39353000, "ebitda": -544586000, "pretax_income": null, "tax_provision": null, "net_income": -544813000, "net_income_to_common": -544813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 275684000, "total_assets": 292723000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2072000, "total_liabilities": null, "total_equity": 221874000, "shares_outstanding": 363280522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47479000, "capital_expenditure": -110000, "free_cash_flow": -47589000, "dividends_paid": null, "share_repurchases": -905000, "shares_issued": 118466000, "net_debt_issued": null }, "complete_fields": { "id": 384384, "ticker_id": 14209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-544586000", "netIncome": "-544813000", "grossProfit": null, "totalRevenue": "1066000", "costOfRevenue": null, "interestExpense": "-2000", "operatingIncome": "-39353000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15962000", "depreciationAndAmortization": "336000" }, "balance": { "totalDebt": "2072000", "totalAssets": "292723000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363280522", "totalCurrentAssets": "275684000", "totalShareholderEquity": "221874000", "totalCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "85300000" }, "cashflow": { "freeCashFlow": "-47589000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "118466000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-47479000", "repurchaseOfStock": "-905000", "capitalExpenditures": "-110000" } }, "revenue": 1066000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15962000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39353000, "depreciation_amortisation": 336000, "ebitda": -544586000, "interest_expense": -2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -544813000, "net_income_continuing_ops": null, "net_income_to_common": -544813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292723000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221874000, "shares_outstanding": 363280522, "operating_cash_flow": -47479000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -905000, "shares_issued": 118466000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-544586000", "netIncome": "-544813000", "grossProfit": null, "totalRevenue": "1066000", "costOfRevenue": null, "interestExpense": "-2000", "operatingIncome": "-39353000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15962000", "depreciationAndAmortization": "336000" }, "balance": { "totalDebt": "2072000", "totalAssets": "292723000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363280522", "totalCurrentAssets": "275684000", "totalShareholderEquity": "221874000", "totalCurrentLiabilities": "23479000", "cashAndShortTermInvestments": "85300000" }, "cashflow": { "freeCashFlow": "-47589000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "118466000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-47479000", "repurchaseOfStock": "-905000", "capitalExpenditures": "-110000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 749000, "cost_of_revenue": null, "gross_profit": null, "ebit": -28407000, "ebitda": -60734000, "pretax_income": null, "tax_provision": null, "net_income": -61074000, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30402000, "total_current_assets": 130666000, "total_assets": 239820000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2958000, "total_liabilities": null, "total_equity": 159751000, "shares_outstanding": 240437237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23261000, "capital_expenditure": -5363000, "free_cash_flow": -28624000, "dividends_paid": null, "share_repurchases": -3563000, "shares_issued": 61503000, "net_debt_issued": null }, "complete_fields": { "id": 384386, "ticker_id": 14209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-60734000", "netIncome": "-61074000", "grossProfit": null, "totalRevenue": "749000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-28407000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "14680000", "depreciationAndAmortization": "233000" }, "balance": { "totalDebt": "2958000", "totalAssets": "239820000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "240437237", "totalCurrentAssets": "130666000", "totalShareholderEquity": "159751000", "totalCurrentLiabilities": "16544000", "cashAndShortTermInvestments": "30402000" }, "cashflow": { "freeCashFlow": "-28624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61503000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-23261000", "repurchaseOfStock": "-3563000", "capitalExpenditures": "-5363000" } }, "revenue": 749000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14680000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28407000, "depreciation_amortisation": 233000, "ebitda": -60734000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61074000, "net_income_continuing_ops": null, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239820000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159751000, "shares_outstanding": 240437237, "operating_cash_flow": -23261000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3563000, "shares_issued": 61503000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-60734000", "netIncome": "-61074000", "grossProfit": null, "totalRevenue": "749000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-28407000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "14680000", "depreciationAndAmortization": "233000" }, "balance": { "totalDebt": "2958000", "totalAssets": "239820000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "240437237", "totalCurrentAssets": "130666000", "totalShareholderEquity": "159751000", "totalCurrentLiabilities": "16544000", "cashAndShortTermInvestments": "30402000" }, "cashflow": { "freeCashFlow": "-28624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61503000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-23261000", "repurchaseOfStock": "-3563000", "capitalExpenditures": "-5363000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 719000, "cost_of_revenue": null, "gross_profit": null, "ebit": -25245000, "ebitda": -27162000, "pretax_income": null, "tax_provision": null, "net_income": -27729000, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61940000, "total_current_assets": 102681000, "total_assets": 189204000, "short_term_debt": 6160000, "long_term_debt": null, "total_debt": 9216000, "total_liabilities": null, "total_equity": 143738000, "shares_outstanding": 212244597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14094000, "capital_expenditure": -127000, "free_cash_flow": -14221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18387000, "net_debt_issued": null }, "complete_fields": { "id": 384387, "ticker_id": 14209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27162000", "netIncome": "-27729000", "grossProfit": null, "totalRevenue": "719000", "costOfRevenue": null, "interestExpense": "264000", "operatingIncome": "-25245000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "11092000", "depreciationAndAmortization": "227000" }, "balance": { "totalDebt": "9216000", "totalAssets": "189204000", "longTermDebt": null, "shortTermDebt": "6160000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "212244597", "totalCurrentAssets": "102681000", "totalShareholderEquity": "143738000", "totalCurrentLiabilities": "25547000", "cashAndShortTermInvestments": "61940000" }, "cashflow": { "freeCashFlow": "-14221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18387000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-14094000", "repurchaseOfStock": null, "capitalExpenditures": "-127000" } }, "revenue": 719000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11092000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25245000, "depreciation_amortisation": 227000, "ebitda": -27162000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27729000, "net_income_continuing_ops": null, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189204000, "short_term_debt": 6160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143738000, "shares_outstanding": 212244597, "operating_cash_flow": -14094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18387000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27162000", "netIncome": "-27729000", "grossProfit": null, "totalRevenue": "719000", "costOfRevenue": null, "interestExpense": "264000", "operatingIncome": "-25245000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "11092000", "depreciationAndAmortization": "227000" }, "balance": { "totalDebt": "9216000", "totalAssets": "189204000", "longTermDebt": null, "shortTermDebt": "6160000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "212244597", "totalCurrentAssets": "102681000", "totalShareholderEquity": "143738000", "totalCurrentLiabilities": "25547000", "cashAndShortTermInvestments": "61940000" }, "cashflow": { "freeCashFlow": "-14221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18387000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-14094000", "repurchaseOfStock": null, "capitalExpenditures": "-127000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": 1555000, "cost_of_revenue": null, "gross_profit": null, "ebit": -20342000, "ebitda": -25193000, "pretax_income": null, "tax_provision": null, "net_income": -26431000, "net_income_to_common": -26431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48287000, "total_current_assets": 115978000, "total_assets": 195783000, "short_term_debt": 14494000, "long_term_debt": 9300000, "total_debt": 26668000, "total_liabilities": null, "total_equity": 152053000, "shares_outstanding": 199775512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17841000, "capital_expenditure": -5268000, "free_cash_flow": -23109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59772000, "net_debt_issued": null }, "complete_fields": { "id": 384388, "ticker_id": 14209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25193000", "netIncome": "-26431000", "grossProfit": null, "totalRevenue": "1555000", "costOfRevenue": null, "interestExpense": "900000", "operatingIncome": "-20342000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11328000", "depreciationAndAmortization": "216000" }, "balance": { "totalDebt": "26668000", "totalAssets": "195783000", "longTermDebt": "9300000", "shortTermDebt": "14494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199775512", "totalCurrentAssets": "115978000", "totalShareholderEquity": "152053000", "totalCurrentLiabilities": "28501000", "cashAndShortTermInvestments": "48287000" }, "cashflow": { "freeCashFlow": "-23109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59772000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17841000", "repurchaseOfStock": null, "capitalExpenditures": "-5268000" } }, "revenue": 1555000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11328000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20342000, "depreciation_amortisation": 216000, "ebitda": -25193000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26431000, "net_income_continuing_ops": null, "net_income_to_common": -26431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195783000, "short_term_debt": 14494000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28501000, "long_term_debt": 9300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152053000, "shares_outstanding": 199775512, "operating_cash_flow": -17841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59772000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25193000", "netIncome": "-26431000", "grossProfit": null, "totalRevenue": "1555000", "costOfRevenue": null, "interestExpense": "900000", "operatingIncome": "-20342000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11328000", "depreciationAndAmortization": "216000" }, "balance": { "totalDebt": "26668000", "totalAssets": "195783000", "longTermDebt": "9300000", "shortTermDebt": "14494000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "199775512", "totalCurrentAssets": "115978000", "totalShareholderEquity": "152053000", "totalCurrentLiabilities": "28501000", "cashAndShortTermInvestments": "48287000" }, "cashflow": { "freeCashFlow": "-23109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59772000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17841000", "repurchaseOfStock": null, "capitalExpenditures": "-5268000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 9364000, "long_term_debt": 14133000, "total_debt": 23497000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -89000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384389, "ticker_id": 14209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14133000", "shortTermDebt": "9364000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-89000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 9364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14133000", "shortTermDebt": "9364000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-89000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2406000, "long_term_debt": 20336000, "total_debt": 22742000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384391, "ticker_id": 14209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:20.848675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "20336000", "shortTermDebt": "2406000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2406000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "20336000", "shortTermDebt": "2406000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }