{ "ticker": { "uuid": "1ff25c82-014e-4f75-88e9-5f37bbf888b1", "symbol": "HLX", "name": "Helix Energy Solutions Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/1ff25c82-014e-4f75-88e9-5f37bbf888b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff25c82-014e-4f75-88e9-5f37bbf888b1/" }, "ticker_metadata": { "id": 1947, "uuid": "1ff25c82-014e-4f75-88e9-5f37bbf888b1", "symbol": "HLX", "name": "Helix Energy Solutions Group Inc", "asset_type": "equity", "market_cap": 1405205000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Helix Energy Solutions Group, Inc., an offshore energy services company, provides specialized services to the offshore energy industry primarily in the regions of Brazil, the Gulf of Mexico, the North Sea, Asia Pacific and Africa. Western. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ff25c82-014e-4f75-88e9-5f37bbf888b1", "symbol": "HLX", "name": "Helix Energy Solutions Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/1ff25c82-014e-4f75-88e9-5f37bbf888b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff25c82-014e-4f75-88e9-5f37bbf888b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.74, "quality": 0.16, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.24, "market_cap": 1359786120, "pe_ratio": 94.7652, "earnings_yield": 0.0106, "ebitda_to_ev": 0.1456, "shareholder_yield": 0, "roe": 0.0092, "piotroski_f_score": 6, "momentum_12_1": 0.4592, "volatility_252d": 0.4182 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.779636+00:00", "batch_id": "" }, "size": { "price_close": 9.24, "market_cap": 1359786120, "market_cap_usd": 1359786120, "enterprise_value": 1226387120, "shares_outstanding": 147163000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.7652, "pb_ratio": 0.8734, "ptbv_ratio": 0.8752, "ps_ratio": 1.0449, "pcf_ratio": 7.4675, "pfcf_ratio": 6.911, "ev_ebitda": 6.8686, "ev_ebit": 27.1993, "ev_sales": 0.9424, "ev_fcf": 6.233, "earnings_yield": 0.0106, "fcf_yield": 0.1604, "price_to_sales": 1.0449, "price_to_book": 0.8734, "price_to_cashflow": 7.4675, "ebitda_to_ev": 0.1456, "sales_yield": 1.0611 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1079, "operating_margin": 0.0346, "net_margin": 0.011, "ebitda_margin": 0.1372, "fcf_margin": 0.1512, "roe": 0.0092, "roa": 0.0056, "roic": 0.0203, "roc_greenblatt": null, "asset_turnover": 0.5067, "cash_conversion": 13.7123, "accruals_ratio": -0.0653, "sbc_to_revenue": 0.0023, "piotroski_f_score": 6, "altman_z_score": 1.8332, "earnings_stability_5y": 1.3044, "revenue_stability_5y": 0.3044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0547, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6495, "net_debt_to_ebitda": -0.7471, "debt_to_assets": 0.1432, "interest_coverage": 1.8271, "current_ratio": 2.9151, "quick_ratio": 2.9151, "net_debt": -133399000, "local_beta": 0.0012, "volatility_252d": 0.4182, "volatility_60d": 0.9293, "max_drawdown_12m": -0.2056, "risk_adjusted_momentum": 1.0982 }, "growth": { "revenue_growth_1y": -0.0291, "revenue_growth_3y_cagr": 0.1394, "revenue_growth_5y_cagr": 0.1198, "eps_growth_1y": -0.8312, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0681, "fcf_growth_1y": 0.2168, "book_value_growth_1y": 0.0833, "revenue_growth": -0.0291, "earnings_growth": -0.8312 }, "momentum": { "price_return_1m": -0.0435, "price_return_3m": 0.0267, "price_return_6m": 0.2606, "price_return_9m": 0.4551, "price_return_12m": 0.3958, "price_return_12m_ex1m": 0.4592, "momentum_6m": 0.2606, "momentum_12m": 0.3958, "momentum_12_1": 0.4592, "distance_from_52w_high": -0.102, "distance_from_52w_low": 0.6154, "relative_strength": 0.2958 }, "raw_ttm": { "revenue_ttm": 1301356000, "gross_profit_ttm": 140428000, "ebit_ttm": 45089000, "ebitda_ttm": 178550000, "net_income_ttm": 14349000, "eps_diluted_ttm": 0.0975, "operating_cash_flow_ttm": 182093000, "capital_expenditure_ttm": 14665000, "fcf_ttm": 196758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24678000, "cash_and_equivalents": 501272000, "total_current_assets": 819291000, "total_current_liabilities": 281055000, "net_ppe": null, "total_assets": 2568089000, "total_debt": 367873000, "total_equity": 1556856000, "net_working_capital": 110470000, "book_value_per_share": 10.5791, "retained_earnings": 385508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553725000, "tangible_book_per_share": 10.5579 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 80, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 92, "rank_fcf_margin": 58, "rank_piotroski": 43, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28 }, "composites": { "value_composite": 26, "quality_composite": 84, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 96, "svqf_composite": 96, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3441, "os_score": 0.75, "value_percentile": 0.74, "quality_percentile": 0.16, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4269, "ticker_id": 1947, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.779636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.24, "market_cap": 1359786120, "market_cap_usd": 1359786120, "enterprise_value": 1226387120, "shares_outstanding": 147163000, "fx_rate_to_usd": null, "pe_ratio": 94.76521848, "pb_ratio": 0.87341804, "ptbv_ratio": 0.87517812, "ps_ratio": 1.04489941, "pcf_ratio": 7.46753648, "pfcf_ratio": 6.91095722, "ev_ebitda": 6.8685921, "ev_ebit": 27.19925303, "ev_sales": 0.94239172, "ev_fcf": 6.23297208, "earnings_yield": 0.01055239, "fcf_yield": 0.16043711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10790898, "operating_margin": 0.03464771, "net_margin": 0.01102619, "ebitda_margin": 0.13720304, "fcf_margin": 0.1511946, "roe": 0.00921665, "roa": 0.00558742, "roic": 0.02029355, "roc_greenblatt": null, "asset_turnover": 0.506741, "cash_conversion": 13.71231445, "accruals_ratio": -0.06531861, "sbc_to_revenue": 0.00230068, "debt_to_equity": 0.64953535, "net_debt_to_ebitda": -0.74712405, "debt_to_assets": 0.14324776, "interest_coverage": 1.82709296, "current_ratio": 2.91505577, "quick_ratio": 2.91505577, "net_debt": -133399000, "revenue_growth_1y": -0.02913803, "revenue_growth_3y_cagr": 0.13939391, "revenue_growth_5y_cagr": 0.11977456, "eps_growth_1y": -0.83118029, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0681136, "fcf_growth_1y": 0.21678633, "book_value_growth_1y": 0.08330828, "piotroski_f_score": 6, "altman_z_score": 1.83315332, "earnings_stability_5y": 1.304442, "revenue_stability_5y": 0.304434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": 0.02666667, "price_return_6m": 0.26057299, "price_return_9m": 0.45511811, "price_return_12m": 0.39577039, "price_return_12m_ex1m": 0.4592145, "distance_from_52w_high": -0.10204082, "distance_from_52w_low": 0.61538462, "relative_strength": 0.29580681, "local_beta": 0.0012, "volatility_252d": 0.418158, "volatility_60d": 0.92934, "max_drawdown_12m": -0.20555556, "revenue_ttm": 1301356000, "gross_profit_ttm": 140428000, "ebit_ttm": 45089000, "ebitda_ttm": 178550000, "net_income_ttm": 14349000, "eps_diluted_ttm": 0.09750413, "operating_cash_flow_ttm": 182093000, "capital_expenditure_ttm": 14665000, "fcf_ttm": 196758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24678000, "cash_and_equivalents": 501272000, "total_current_assets": 819291000, "total_current_liabilities": 281055000, "net_ppe": null, "total_assets": 2568089000, "total_debt": 367873000, "total_equity": 1556856000, "net_working_capital": 110470000, "book_value_per_share": 10.57912655, "retained_earnings": 385508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553725000, "tangible_book_per_share": 10.55785082, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 93, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 80, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 92, "rank_fcf_margin": 58, "rank_piotroski": 43, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 26, "quality_composite": 84, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 96, "svqf_composite": 96, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.24, "os": 0.75, "value": 0.74, "quality": 0.16, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 94.7652, "earnings_yield": 0.0106, "shareholder_yield": 0, "roe": 0.0092, "momentum_12_1": 0.4592, "complete_fields": { "id": 4269, "ticker_id": 1947, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.779636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.24, "market_cap": 1359786120, "market_cap_usd": 1359786120, "enterprise_value": 1226387120, "shares_outstanding": 147163000, "fx_rate_to_usd": null, "pe_ratio": 94.76521848, "pb_ratio": 0.87341804, "ptbv_ratio": 0.87517812, "ps_ratio": 1.04489941, "pcf_ratio": 7.46753648, "pfcf_ratio": 6.91095722, "ev_ebitda": 6.8685921, "ev_ebit": 27.19925303, "ev_sales": 0.94239172, "ev_fcf": 6.23297208, "earnings_yield": 0.01055239, "fcf_yield": 0.16043711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10790898, "operating_margin": 0.03464771, "net_margin": 0.01102619, "ebitda_margin": 0.13720304, "fcf_margin": 0.1511946, "roe": 0.00921665, "roa": 0.00558742, "roic": 0.02029355, "roc_greenblatt": null, "asset_turnover": 0.506741, "cash_conversion": 13.71231445, "accruals_ratio": -0.06531861, "sbc_to_revenue": 0.00230068, "debt_to_equity": 0.64953535, "net_debt_to_ebitda": -0.74712405, "debt_to_assets": 0.14324776, "interest_coverage": 1.82709296, "current_ratio": 2.91505577, "quick_ratio": 2.91505577, "net_debt": -133399000, "revenue_growth_1y": -0.02913803, "revenue_growth_3y_cagr": 0.13939391, "revenue_growth_5y_cagr": 0.11977456, "eps_growth_1y": -0.83118029, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0681136, "fcf_growth_1y": 0.21678633, "book_value_growth_1y": 0.08330828, "piotroski_f_score": 6, "altman_z_score": 1.83315332, "earnings_stability_5y": 1.304442, "revenue_stability_5y": 0.304434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": 0.02666667, "price_return_6m": 0.26057299, "price_return_9m": 0.45511811, "price_return_12m": 0.39577039, "price_return_12m_ex1m": 0.4592145, "distance_from_52w_high": -0.10204082, "distance_from_52w_low": 0.61538462, "relative_strength": 0.29580681, "local_beta": 0.0012, "volatility_252d": 0.418158, "volatility_60d": 0.92934, "max_drawdown_12m": -0.20555556, "revenue_ttm": 1301356000, "gross_profit_ttm": 140428000, "ebit_ttm": 45089000, "ebitda_ttm": 178550000, "net_income_ttm": 14349000, "eps_diluted_ttm": 0.09750413, "operating_cash_flow_ttm": 182093000, "capital_expenditure_ttm": 14665000, "fcf_ttm": 196758000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24678000, "cash_and_equivalents": 501272000, "total_current_assets": 819291000, "total_current_liabilities": 281055000, "net_ppe": null, "total_assets": 2568089000, "total_debt": 367873000, "total_equity": 1556856000, "net_working_capital": 110470000, "book_value_per_share": 10.57912655, "retained_earnings": 385508000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553725000, "tangible_book_per_share": 10.55785082, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 93, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 20, "rank_ev_ebit": 80, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 92, "rank_fcf_margin": 58, "rank_piotroski": 43, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 28, "value_composite": 26, "quality_composite": 84, "momentum_composite": 18, "growth_composite": 98, "yield_composite": 96, "svqf_composite": 96, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 1291474000, "cost_of_revenue": 1132336000, "gross_profit": 159138000, "ebit": 65257000, "ebitda": 252639000, "pretax_income": 42480000, "tax_provision": 11653000, "net_income": 30827000, "net_income_to_common": 30827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445196000, "total_current_assets": 806314000, "total_assets": 2697635000, "short_term_debt": 70440000, "long_term_debt": 298351000, "total_debt": 368791000, "total_liabilities": 1117723000, "total_equity": 1579912000, "shares_outstanding": 148454000, "goodwill_and_intangibles": 3262000 }, "cash_flow": { "operating_cash_flow": 136749000, "capital_expenditure": 16342000, "free_cash_flow": 153091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275135, "ticker_id": 1947, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65257000", "ebitda": "252639000", "netIncome": "30827000", "grossProfit": "159138000", "depreciation": "None", "totalRevenue": "1291474000", "costOfRevenue": "1132336000", "interestIncome": "10196000", "incomeBeforeTax": "42480000", "interestExpense": "22777000", "operatingIncome": "65135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11653000", "reportedCurrency": "USD", "netInterestIncome": "-22777000", "nonInterestIncome": "None", "operatingExpenses": "94003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187382000", "sellingGeneralAndAdministrative": "75939000", "netIncomeFromContinuingOperations": "30827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218494000", "currentDebt": "None", "investments": "None", "totalAssets": "2697635000", "longTermDebt": "298351000", "shortTermDebt": "70440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3262000", "reportedCurrency": "USD", "retainedEarnings": "398914000", "totalLiabilities": "1117723000", "otherCurrentAssets": "38925000", "totalCurrentAssets": "806314000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891321000", "currentAccountsPayable": "134287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665143000", "shortLongTermDebtTotal": "629750000", "totalShareholderEquity": "1579912000", "capitalLeaseObligations": "321755000", "otherCurrentLiabilities": "77836000", "totalCurrentLiabilities": "299678000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "818045000", "cashAndShortTermInvestments": "445196000", "commonStockSharesOutstanding": "148454000", "intangibleAssetsExcludingGoodwill": "3262000", "cashAndCashEquivalentsAtCarryingValue": "445196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136749000", "capitalExpenditures": "16342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45059000", "cashflowFromInvestment": "-16342000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291474000, "cost_of_revenue": 1132336000, "gross_profit": 159138000, "research_and_development": null, "selling_general_admin": 75939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65257000, "depreciation_amortisation": 187382000, "ebitda": 252639000, "interest_expense": 22777000, "interest_income": null, "other_non_operating": null, "pretax_income": 42480000, "tax_provision": 11653000, "effective_tax_rate": null, "net_income": 30827000, "net_income_continuing_ops": 30827000, "net_income_to_common": 30827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445196000, "short_term_investments": null, "net_receivables": 322193000, "inventory": null, "other_current_assets": null, "total_current_assets": 806314000, "net_ppe": null, "goodwill": null, "intangible_assets": 3262000, "goodwill_and_intangibles": 3262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891321000, "total_assets": 2697635000, "short_term_debt": 70440000, "accounts_payable": 134287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299678000, "long_term_debt": 298351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818045000, "total_liabilities": 1117723000, "total_debt": 368791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398914000, "total_equity": 1579912000, "shares_outstanding": 148454000, "operating_cash_flow": 136749000, "stock_based_compensation": 6568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45059000, "free_cash_flow": 153091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65257000", "ebitda": "252639000", "netIncome": "30827000", "grossProfit": "159138000", "depreciation": "None", "totalRevenue": "1291474000", "costOfRevenue": "1132336000", "interestIncome": "10196000", "incomeBeforeTax": "42480000", "interestExpense": "22777000", "operatingIncome": "65135000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11653000", "reportedCurrency": "USD", "netInterestIncome": "-22777000", "nonInterestIncome": "None", "operatingExpenses": "94003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187382000", "sellingGeneralAndAdministrative": "75939000", "netIncomeFromContinuingOperations": "30827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218494000", "currentDebt": "None", "investments": "None", "totalAssets": "2697635000", "longTermDebt": "298351000", "shortTermDebt": "70440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3262000", "reportedCurrency": "USD", "retainedEarnings": "398914000", "totalLiabilities": "1117723000", "otherCurrentAssets": "38925000", "totalCurrentAssets": "806314000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891321000", "currentAccountsPayable": "134287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665143000", "shortLongTermDebtTotal": "629750000", "totalShareholderEquity": "1579912000", "capitalLeaseObligations": "321755000", "otherCurrentLiabilities": "77836000", "totalCurrentLiabilities": "299678000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "818045000", "cashAndShortTermInvestments": "445196000", "commonStockSharesOutstanding": "148454000", "intangibleAssetsExcludingGoodwill": "3262000", "cashAndCashEquivalentsAtCarryingValue": "445196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136749000", "capitalExpenditures": "16342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45059000", "cashflowFromInvestment": "-16342000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 1358560000, "cost_of_revenue": 1138996000, "gross_profit": 219564000, "ebit": 115965000, "ebitda": 253167000, "pretax_income": 82064000, "tax_provision": 26427000, "net_income": 55637000, "net_income_to_common": 55637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368030000, "total_current_assets": 709682000, "total_assets": 2597080000, "short_term_debt": 69168000, "long_term_debt": 305971000, "total_debt": 375139000, "total_liabilities": 1077315000, "total_equity": 1519765000, "shares_outstanding": 154699000, "goodwill_and_intangibles": 3630000 }, "cash_flow": { "operating_cash_flow": 186028000, "capital_expenditure": 23303000, "free_cash_flow": 209331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275140, "ticker_id": 1947, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115965000", "ebitda": "253167000", "netIncome": "55637000", "grossProfit": "219564000", "depreciation": "None", "totalRevenue": "1358560000", "costOfRevenue": "1138996000", "interestIncome": "11272000", "incomeBeforeTax": "82064000", "interestExpense": "33901000", "operatingIncome": "127435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26427000", "reportedCurrency": "USD", "netInterestIncome": "-22629000", "nonInterestIncome": "None", "operatingExpenses": "92129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137202000", "sellingGeneralAndAdministrative": "91650000", "netIncomeFromContinuingOperations": "55637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1252253000", "currentDebt": "None", "investments": "None", "totalAssets": "2597080000", "longTermDebt": "305971000", "shortTermDebt": "69168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3630000", "reportedCurrency": "USD", "retainedEarnings": "368087000", "totalLiabilities": "1077315000", "otherCurrentAssets": "68166000", "totalCurrentAssets": "709682000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887398000", "currentAccountsPayable": "144793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767502000", "shortLongTermDebtTotal": "661123000", "totalShareholderEquity": "1519765000", "capitalLeaseObligations": "345966000", "otherCurrentLiabilities": "75541000", "totalCurrentLiabilities": "304416000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "772899000", "cashAndShortTermInvestments": "368030000", "commonStockSharesOutstanding": "154699000", "intangibleAssetsExcludingGoodwill": "3630000", "cashAndCashEquivalentsAtCarryingValue": "368030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186028000", "capitalExpenditures": "23303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125310000", "cashflowFromInvestment": "-22840000", "stockBasedCompensation": "7266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1358560000, "cost_of_revenue": 1138996000, "gross_profit": 219564000, "research_and_development": null, "selling_general_admin": 91650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115965000, "depreciation_amortisation": 137202000, "ebitda": 253167000, "interest_expense": 33901000, "interest_income": null, "other_non_operating": null, "pretax_income": 82064000, "tax_provision": 26427000, "effective_tax_rate": null, "net_income": 55637000, "net_income_continuing_ops": 55637000, "net_income_to_common": 55637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368030000, "short_term_investments": null, "net_receivables": 273486000, "inventory": null, "other_current_assets": null, "total_current_assets": 709682000, "net_ppe": null, "goodwill": null, "intangible_assets": 3630000, "goodwill_and_intangibles": 3630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1887398000, "total_assets": 2597080000, "short_term_debt": 69168000, "accounts_payable": 144793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304416000, "long_term_debt": 305971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772899000, "total_liabilities": 1077315000, "total_debt": 375139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368087000, "total_equity": 1519765000, "shares_outstanding": 154699000, "operating_cash_flow": 186028000, "stock_based_compensation": 7266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125310000, "free_cash_flow": 209331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115965000", "ebitda": "253167000", "netIncome": "55637000", "grossProfit": "219564000", "depreciation": "None", "totalRevenue": "1358560000", "costOfRevenue": "1138996000", "interestIncome": "11272000", "incomeBeforeTax": "82064000", "interestExpense": "33901000", "operatingIncome": "127435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26427000", "reportedCurrency": "USD", "netInterestIncome": "-22629000", "nonInterestIncome": "None", "operatingExpenses": "92129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137202000", "sellingGeneralAndAdministrative": "91650000", "netIncomeFromContinuingOperations": "55637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1252253000", "currentDebt": "None", "investments": "None", "totalAssets": "2597080000", "longTermDebt": "305971000", "shortTermDebt": "69168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3630000", "reportedCurrency": "USD", "retainedEarnings": "368087000", "totalLiabilities": "1077315000", "otherCurrentAssets": "68166000", "totalCurrentAssets": "709682000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887398000", "currentAccountsPayable": "144793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767502000", "shortLongTermDebtTotal": "661123000", "totalShareholderEquity": "1519765000", "capitalLeaseObligations": "345966000", "otherCurrentLiabilities": "75541000", "totalCurrentLiabilities": "304416000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "772899000", "cashAndShortTermInvestments": "368030000", "commonStockSharesOutstanding": "154699000", "intangibleAssetsExcludingGoodwill": "3630000", "cashAndCashEquivalentsAtCarryingValue": "368030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186028000", "capitalExpenditures": "23303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125310000", "cashflowFromInvestment": "-22840000", "stockBasedCompensation": "7266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 1289728000, "cost_of_revenue": 1089372000, "gross_profit": 200356000, "ebit": 28873000, "ebitda": 192989000, "pretax_income": 7514000, "tax_provision": 18352000, "net_income": -10838000, "net_income_to_common": -10838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332191000, "total_current_assets": 697841000, "total_assets": 2556036000, "short_term_debt": 110954000, "long_term_debt": 313430000, "total_debt": 424384000, "total_liabilities": 1055036000, "total_equity": 1501000000, "shares_outstanding": 150917000, "goodwill_and_intangibles": 4105000 }, "cash_flow": { "operating_cash_flow": 152457000, "capital_expenditure": 19588000, "free_cash_flow": 172045000, "dividends_paid": 58196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275145, "ticker_id": 1947, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28873000", "ebitda": "192989000", "netIncome": "-10838000", "grossProfit": "200356000", "depreciation": "None", "totalRevenue": "1289728000", "costOfRevenue": "1089372000", "interestIncome": "2568000", "incomeBeforeTax": "7514000", "interestExpense": "21359000", "operatingIncome": "105929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18352000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "94427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164116000", "sellingGeneralAndAdministrative": "94243000", "netIncomeFromContinuingOperations": "20204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271565000", "currentDebt": "None", "investments": "None", "totalAssets": "2556036000", "longTermDebt": "313430000", "shortTermDebt": "110954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4105000", "reportedCurrency": "USD", "retainedEarnings": "312450000", "totalLiabilities": "1055036000", "otherCurrentAssets": "79399000", "totalCurrentAssets": "697841000", "currentLongTermDebt": "48292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858195000", "currentAccountsPayable": "134552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1742082000", "shortLongTermDebtTotal": "540569000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "178847000", "otherCurrentLiabilities": "168411000", "totalCurrentLiabilities": "448618000", "otherNonCurrentLiabilities": "4892000", "totalNonCurrentLiabilities": "606418000", "cashAndShortTermInvestments": "332191000", "commonStockSharesOutstanding": "150917000", "intangibleAssetsExcludingGoodwill": "4105000", "cashAndCashEquivalentsAtCarryingValue": "332191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10838000", "profitLoss": "None", "dividendPayout": "58196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "152457000", "capitalExpenditures": "19588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25109000", "cashflowFromInvestment": "-18659000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1289728000, "cost_of_revenue": 1089372000, "gross_profit": 200356000, "research_and_development": null, "selling_general_admin": 94243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28873000, "depreciation_amortisation": 164116000, "ebitda": 192989000, "interest_expense": 21359000, "interest_income": null, "other_non_operating": null, "pretax_income": 7514000, "tax_provision": 18352000, "effective_tax_rate": null, "net_income": -10838000, "net_income_continuing_ops": 20204000, "net_income_to_common": -10838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332191000, "short_term_investments": null, "net_receivables": 286251000, "inventory": null, "other_current_assets": null, "total_current_assets": 697841000, "net_ppe": null, "goodwill": null, "intangible_assets": 4105000, "goodwill_and_intangibles": 4105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858195000, "total_assets": 2556036000, "short_term_debt": 110954000, "accounts_payable": 134552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448618000, "long_term_debt": 313430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606418000, "total_liabilities": 1055036000, "total_debt": 424384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312450000, "total_equity": 1501000000, "shares_outstanding": 150917000, "operating_cash_flow": 152457000, "stock_based_compensation": 6510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18659000, "dividends_paid": 58196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25109000, "free_cash_flow": 172045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28873000", "ebitda": "192989000", "netIncome": "-10838000", "grossProfit": "200356000", "depreciation": "None", "totalRevenue": "1289728000", "costOfRevenue": "1089372000", "interestIncome": "2568000", "incomeBeforeTax": "7514000", "interestExpense": "21359000", "operatingIncome": "105929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18352000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "94427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164116000", "sellingGeneralAndAdministrative": "94243000", "netIncomeFromContinuingOperations": "20204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271565000", "currentDebt": "None", "investments": "None", "totalAssets": "2556036000", "longTermDebt": "313430000", "shortTermDebt": "110954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4105000", "reportedCurrency": "USD", "retainedEarnings": "312450000", "totalLiabilities": "1055036000", "otherCurrentAssets": "79399000", "totalCurrentAssets": "697841000", "currentLongTermDebt": "48292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858195000", "currentAccountsPayable": "134552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1742082000", "shortLongTermDebtTotal": "540569000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "178847000", "otherCurrentLiabilities": "168411000", "totalCurrentLiabilities": "448618000", "otherNonCurrentLiabilities": "4892000", "totalNonCurrentLiabilities": "606418000", "cashAndShortTermInvestments": "332191000", "commonStockSharesOutstanding": "150917000", "intangibleAssetsExcludingGoodwill": "4105000", "cashAndCashEquivalentsAtCarryingValue": "332191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10838000", "profitLoss": "None", "dividendPayout": "58196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "152457000", "capitalExpenditures": "19588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25109000", "cashflowFromInvestment": "-18659000", "stockBasedCompensation": "6510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 873100000, "cost_of_revenue": 822484000, "gross_profit": 50616000, "ebit": -55005000, "ebitda": 87681000, "pretax_income": -75181000, "tax_provision": 12603000, "net_income": -87784000, "net_income_to_common": -87784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186604000, "total_current_assets": 460589000, "total_assets": 2389338000, "short_term_debt": 89114000, "long_term_debt": 225875000, "total_debt": 314989000, "total_liabilities": 872629000, "total_equity": 1516709000, "shares_outstanding": 151276000, "goodwill_and_intangibles": 4465000 }, "cash_flow": { "operating_cash_flow": 51108000, "capital_expenditure": 33504000, "free_cash_flow": 84612000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275150, "ticker_id": 1947, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55005000", "ebitda": "87681000", "netIncome": "-87784000", "grossProfit": "50616000", "depreciation": "None", "totalRevenue": "873100000", "costOfRevenue": "822484000", "interestIncome": "10688000", "incomeBeforeTax": "-75181000", "interestExpense": "20176000", "operatingIncome": "-26137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12603000", "reportedCurrency": "USD", "netInterestIncome": "-18950000", "nonInterestIncome": "None", "operatingExpenses": "76753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15068000", "costofGoodsAndServicesSold": "822484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142686000", "sellingGeneralAndAdministrative": "76753000", "netIncomeFromContinuingOperations": "-87784000" }, "balance": { "goodwill": "None", "inventory": "2507000", "commonStock": "1298740000", "currentDebt": "None", "investments": "None", "totalAssets": "2389338000", "longTermDebt": "225875000", "shortTermDebt": "89114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4465000", "reportedCurrency": "USD", "retainedEarnings": "323288000", "totalLiabilities": "872629000", "otherCurrentAssets": "52404000", "totalCurrentAssets": "460589000", "currentLongTermDebt": "38200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928749000", "currentAccountsPayable": "135267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839464000", "shortLongTermDebtTotal": "469675000", "totalShareholderEquity": "1516709000", "capitalLeaseObligations": "205600000", "otherCurrentLiabilities": "63134000", "totalCurrentLiabilities": "297955000", "otherNonCurrentLiabilities": "95230000", "totalNonCurrentLiabilities": "574674000", "cashAndShortTermInvestments": "186604000", "commonStockSharesOutstanding": "151276000", "intangibleAssetsExcludingGoodwill": "4465000", "cashAndCashEquivalentsAtCarryingValue": "186604000", "accumulatedDepreciationAmortizationPPE": "-1374697000" }, "cashflow": { "netIncome": "-87784000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51108000", "capitalExpenditures": "33504000", "changeInReceivables": "-29865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44844000", "cashflowFromInvestment": "-138289000", "stockBasedCompensation": "7451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 873100000, "cost_of_revenue": 822484000, "gross_profit": 50616000, "research_and_development": null, "selling_general_admin": 76753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55005000, "depreciation_amortisation": 142686000, "ebitda": 87681000, "interest_expense": 20176000, "interest_income": null, "other_non_operating": null, "pretax_income": -75181000, "tax_provision": 12603000, "effective_tax_rate": null, "net_income": -87784000, "net_income_continuing_ops": -87784000, "net_income_to_common": -87784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186604000, "short_term_investments": null, "net_receivables": 219074000, "inventory": 2507000, "other_current_assets": null, "total_current_assets": 460589000, "net_ppe": null, "goodwill": null, "intangible_assets": 4465000, "goodwill_and_intangibles": 4465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1928749000, "total_assets": 2389338000, "short_term_debt": 89114000, "accounts_payable": 135267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297955000, "long_term_debt": 225875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574674000, "total_liabilities": 872629000, "total_debt": 314989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323288000, "total_equity": 1516709000, "shares_outstanding": 151276000, "operating_cash_flow": 51108000, "stock_based_compensation": 7451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138289000, "dividends_paid": 1327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44844000, "free_cash_flow": 84612000, "net_change_in_cash": -132025000 }, "raw_data": { "income": { "ebit": "-55005000", "ebitda": "87681000", "netIncome": "-87784000", "grossProfit": "50616000", "depreciation": "None", "totalRevenue": "873100000", "costOfRevenue": "822484000", "interestIncome": "10688000", "incomeBeforeTax": "-75181000", "interestExpense": "20176000", "operatingIncome": "-26137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12603000", "reportedCurrency": "USD", "netInterestIncome": "-18950000", "nonInterestIncome": "None", "operatingExpenses": "76753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15068000", "costofGoodsAndServicesSold": "822484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142686000", "sellingGeneralAndAdministrative": "76753000", "netIncomeFromContinuingOperations": "-87784000" }, "balance": { "goodwill": "None", "inventory": "2507000", "commonStock": "1298740000", "currentDebt": "None", "investments": "None", "totalAssets": "2389338000", "longTermDebt": "225875000", "shortTermDebt": "89114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4465000", "reportedCurrency": "USD", "retainedEarnings": "323288000", "totalLiabilities": "872629000", "otherCurrentAssets": "52404000", "totalCurrentAssets": "460589000", "currentLongTermDebt": "38200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928749000", "currentAccountsPayable": "135267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839464000", "shortLongTermDebtTotal": "469675000", "totalShareholderEquity": "1516709000", "capitalLeaseObligations": "205600000", "otherCurrentLiabilities": "63134000", "totalCurrentLiabilities": "297955000", "otherNonCurrentLiabilities": "95230000", "totalNonCurrentLiabilities": "574674000", "cashAndShortTermInvestments": "186604000", "commonStockSharesOutstanding": "151276000", "intangibleAssetsExcludingGoodwill": "4465000", "cashAndCashEquivalentsAtCarryingValue": "186604000", "accumulatedDepreciationAmortizationPPE": "-1374697000" }, "cashflow": { "netIncome": "-87784000", "profitLoss": "None", "dividendPayout": "1327000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51108000", "capitalExpenditures": "33504000", "changeInReceivables": "-29865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44844000", "cashflowFromInvestment": "-138289000", "stockBasedCompensation": "7451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 674728000, "cost_of_revenue": 659335000, "gross_profit": 15393000, "ebit": -47153000, "ebitda": 94361000, "pretax_income": -70642000, "tax_provision": -8958000, "net_income": -61684000, "net_income_to_common": -61684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253515000, "total_current_assets": 529538000, "total_assets": 2326028000, "short_term_debt": 98612000, "long_term_debt": 262137000, "total_debt": 360749000, "total_liabilities": 678559000, "total_equity": 1647469000, "shares_outstanding": 150056000, "goodwill_and_intangibles": 3472000 }, "cash_flow": { "operating_cash_flow": 140117000, "capital_expenditure": 8322000, "free_cash_flow": 148439000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275155, "ticker_id": 1947, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47153000", "ebitda": "94361000", "netIncome": "-61684000", "grossProfit": "15393000", "depreciation": "None", "totalRevenue": "674728000", "costOfRevenue": "659335000", "interestIncome": "288000", "incomeBeforeTax": "-70642000", "interestExpense": "23489000", "operatingIncome": "-48056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8958000", "reportedCurrency": "USD", "netInterestIncome": "-23201000", "nonInterestIncome": "None", "operatingExpenses": "63449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1627000", "costofGoodsAndServicesSold": "659335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141514000", "sellingGeneralAndAdministrative": "63449000", "netIncomeFromContinuingOperations": "-61684000" }, "balance": { "goodwill": "None", "inventory": "73612000", "commonStock": "1292479000", "currentDebt": "None", "investments": "None", "totalAssets": "2326028000", "longTermDebt": "262137000", "shortTermDebt": "98612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3472000", "reportedCurrency": "USD", "retainedEarnings": "411072000", "totalLiabilities": "678559000", "otherCurrentAssets": "101326000", "totalCurrentAssets": "529538000", "currentLongTermDebt": "42873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796490000", "currentAccountsPayable": "87959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1761835000", "shortLongTermDebtTotal": "410947000", "totalShareholderEquity": "1647469000", "capitalLeaseObligations": "105937000", "otherCurrentLiabilities": "83440000", "totalCurrentLiabilities": "278283000", "otherNonCurrentLiabilities": "975000", "totalNonCurrentLiabilities": "400276000", "cashAndShortTermInvestments": "253515000", "commonStockSharesOutstanding": "150056000", "intangibleAssetsExcludingGoodwill": "3472000", "cashAndCashEquivalentsAtCarryingValue": "253515000", "accumulatedDepreciationAmortizationPPE": "-1280509000" }, "cashflow": { "netIncome": "-61684000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46645000", "operatingCashflow": "140117000", "capitalExpenditures": "8322000", "changeInReceivables": "-14154000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95997000", "cashflowFromInvestment": "-8271000", "stockBasedCompensation": "7689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674728000, "cost_of_revenue": 659335000, "gross_profit": 15393000, "research_and_development": null, "selling_general_admin": 63449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47153000, "depreciation_amortisation": 141514000, "ebitda": 94361000, "interest_expense": 23489000, "interest_income": null, "other_non_operating": null, "pretax_income": -70642000, "tax_provision": -8958000, "effective_tax_rate": null, "net_income": -61684000, "net_income_continuing_ops": -61684000, "net_income_to_common": -61684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253515000, "short_term_investments": null, "net_receivables": 174697000, "inventory": 73612000, "other_current_assets": null, "total_current_assets": 529538000, "net_ppe": null, "goodwill": null, "intangible_assets": 3472000, "goodwill_and_intangibles": 3472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1796490000, "total_assets": 2326028000, "short_term_debt": 98612000, "accounts_payable": 87959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278283000, "long_term_debt": 262137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400276000, "total_liabilities": 678559000, "total_debt": 360749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411072000, "total_equity": 1647469000, "shares_outstanding": 150056000, "operating_cash_flow": 140117000, "stock_based_compensation": 7689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8271000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95997000, "free_cash_flow": 148439000, "net_change_in_cash": 35849000 }, "raw_data": { "income": { "ebit": "-47153000", "ebitda": "94361000", "netIncome": "-61684000", "grossProfit": "15393000", "depreciation": "None", "totalRevenue": "674728000", "costOfRevenue": "659335000", "interestIncome": "288000", "incomeBeforeTax": "-70642000", "interestExpense": "23489000", "operatingIncome": "-48056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8958000", "reportedCurrency": "USD", "netInterestIncome": "-23201000", "nonInterestIncome": "None", "operatingExpenses": "63449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1627000", "costofGoodsAndServicesSold": "659335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141514000", "sellingGeneralAndAdministrative": "63449000", "netIncomeFromContinuingOperations": "-61684000" }, "balance": { "goodwill": "None", "inventory": "73612000", "commonStock": "1292479000", "currentDebt": "None", "investments": "None", "totalAssets": "2326028000", "longTermDebt": "262137000", "shortTermDebt": "98612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3472000", "reportedCurrency": "USD", "retainedEarnings": "411072000", "totalLiabilities": "678559000", "otherCurrentAssets": "101326000", "totalCurrentAssets": "529538000", "currentLongTermDebt": "42873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796490000", "currentAccountsPayable": "87959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1761835000", "shortLongTermDebtTotal": "410947000", "totalShareholderEquity": "1647469000", "capitalLeaseObligations": "105937000", "otherCurrentLiabilities": "83440000", "totalCurrentLiabilities": "278283000", "otherNonCurrentLiabilities": "975000", "totalNonCurrentLiabilities": "400276000", "cashAndShortTermInvestments": "253515000", "commonStockSharesOutstanding": "150056000", "intangibleAssetsExcludingGoodwill": "3472000", "cashAndCashEquivalentsAtCarryingValue": "253515000", "accumulatedDepreciationAmortizationPPE": "-1280509000" }, "cashflow": { "netIncome": "-61684000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46645000", "operatingCashflow": "140117000", "capitalExpenditures": "8322000", "changeInReceivables": "-14154000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95997000", "cashflowFromInvestment": "-8271000", "stockBasedCompensation": "7689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 733555000, "cost_of_revenue": 653646000, "gross_profit": 79909000, "ebit": 30742000, "ebitda": 164451000, "pretax_income": 1383000, "tax_provision": -18701000, "net_income": 22174000, "net_income_to_common": 22174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291320000, "total_current_assets": 502123000, "total_assets": 2498278000, "short_term_debt": 142250000, "long_term_debt": 258912000, "total_debt": 401162000, "total_liabilities": 753927000, "total_equity": 1740496000, "shares_outstanding": 149897000, "goodwill_and_intangibles": 3809000 }, "cash_flow": { "operating_cash_flow": 98800000, "capital_expenditure": 20244000, "free_cash_flow": 119044000, "dividends_paid": 10003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275160, "ticker_id": 1947, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30742000", "ebitda": "164451000", "netIncome": "22174000", "grossProfit": "79909000", "depreciation": "None", "totalRevenue": "733555000", "costOfRevenue": "653646000", "interestIncome": "825000", "incomeBeforeTax": "1383000", "interestExpense": "29356000", "operatingIncome": "13025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18701000", "reportedCurrency": "USD", "netInterestIncome": "-28531000", "nonInterestIncome": "None", "operatingExpenses": "66884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14179000", "costofGoodsAndServicesSold": "653646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133709000", "sellingGeneralAndAdministrative": "61084000", "netIncomeFromContinuingOperations": "20084000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1327592000", "currentDebt": "None", "investments": "None", "totalAssets": "2498278000", "longTermDebt": "258912000", "shortTermDebt": "142250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3809000", "reportedCurrency": "USD", "retainedEarnings": "464524000", "totalLiabilities": "753927000", "otherCurrentAssets": "25555000", "totalCurrentAssets": "502123000", "currentLongTermDebt": "90651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1996154999", "currentAccountsPayable": "50022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782964000", "shortLongTermDebtTotal": "502171000", "totalShareholderEquity": "1740496000", "capitalLeaseObligations": "152608000", "otherCurrentLiabilities": "78895000", "totalCurrentLiabilities": "279307000", "otherNonCurrentLiabilities": "104887000", "totalNonCurrentLiabilities": "474620000", "cashAndShortTermInvestments": "291320000", "commonStockSharesOutstanding": "149897000", "intangibleAssetsExcludingGoodwill": "3809000", "cashAndCashEquivalentsAtCarryingValue": "291320000", "accumulatedDepreciationAmortizationPPE": "-1165943000" }, "cashflow": { "netIncome": "20084000", "profitLoss": "None", "dividendPayout": "10003000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10830000", "operatingCashflow": "98800000", "capitalExpenditures": "20244000", "changeInReceivables": "-8419000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52578000", "cashflowFromInvestment": "-19281000", "stockBasedCompensation": "8568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733555000, "cost_of_revenue": 653646000, "gross_profit": 79909000, "research_and_development": null, "selling_general_admin": 61084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30742000, "depreciation_amortisation": 133709000, "ebitda": 164451000, "interest_expense": 29356000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383000, "tax_provision": -18701000, "effective_tax_rate": null, "net_income": 22174000, "net_income_continuing_ops": 20084000, "net_income_to_common": 22174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291320000, "short_term_investments": null, "net_receivables": 185248000, "inventory": 1, "other_current_assets": null, "total_current_assets": 502123000, "net_ppe": null, "goodwill": 0, "intangible_assets": 3809000, "goodwill_and_intangibles": 3809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1996154999, "total_assets": 2498278000, "short_term_debt": 142250000, "accounts_payable": 50022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279307000, "long_term_debt": 258912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474620000, "total_liabilities": 753927000, "total_debt": 401162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464524000, "total_equity": 1740496000, "shares_outstanding": 149897000, "operating_cash_flow": 98800000, "stock_based_compensation": 8568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19281000, "dividends_paid": 10003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52578000, "free_cash_flow": 119044000, "net_change_in_cash": 26941000 }, "raw_data": { "income": { "ebit": "30742000", "ebitda": "164451000", "netIncome": "22174000", "grossProfit": "79909000", "depreciation": "None", "totalRevenue": "733555000", "costOfRevenue": "653646000", "interestIncome": "825000", "incomeBeforeTax": "1383000", "interestExpense": "29356000", "operatingIncome": "13025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18701000", "reportedCurrency": "USD", "netInterestIncome": "-28531000", "nonInterestIncome": "None", "operatingExpenses": "66884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14179000", "costofGoodsAndServicesSold": "653646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133709000", "sellingGeneralAndAdministrative": "61084000", "netIncomeFromContinuingOperations": "20084000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1327592000", "currentDebt": "None", "investments": "None", "totalAssets": "2498278000", "longTermDebt": "258912000", "shortTermDebt": "142250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3809000", "reportedCurrency": "USD", "retainedEarnings": "464524000", "totalLiabilities": "753927000", "otherCurrentAssets": "25555000", "totalCurrentAssets": "502123000", "currentLongTermDebt": "90651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1996154999", "currentAccountsPayable": "50022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1782964000", "shortLongTermDebtTotal": "502171000", "totalShareholderEquity": "1740496000", "capitalLeaseObligations": "152608000", "otherCurrentLiabilities": "78895000", "totalCurrentLiabilities": "279307000", "otherNonCurrentLiabilities": "104887000", "totalNonCurrentLiabilities": "474620000", "cashAndShortTermInvestments": "291320000", "commonStockSharesOutstanding": "149897000", "intangibleAssetsExcludingGoodwill": "3809000", "cashAndCashEquivalentsAtCarryingValue": "291320000", "accumulatedDepreciationAmortizationPPE": "-1165943000" }, "cashflow": { "netIncome": "20084000", "profitLoss": "None", "dividendPayout": "10003000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10830000", "operatingCashflow": "98800000", "capitalExpenditures": "20244000", "changeInReceivables": "-8419000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52578000", "cashflowFromInvestment": "-19281000", "stockBasedCompensation": "8568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 751909000, "cost_of_revenue": 614071000, "gross_profit": 137838000, "ebit": 76496000, "ebitda": 189216000, "pretax_income": 65556000, "tax_provision": 7859000, "net_income": 57919000, "net_income_to_common": 57919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208431000, "total_current_assets": 438468000, "total_assets": 2596731000, "short_term_debt": 153516000, "long_term_debt": 306122000, "total_debt": 459638000, "total_liabilities": 897140000, "total_equity": 1699591000, "shares_outstanding": 149577000, "goodwill_and_intangibles": 11004000 }, "cash_flow": { "operating_cash_flow": 169669000, "capital_expenditure": 140854000, "free_cash_flow": 310523000, "dividends_paid": 1218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275165, "ticker_id": 1947, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76496000", "ebitda": "189216000", "netIncome": "57919000", "grossProfit": "137838000", "depreciation": "None", "totalRevenue": "751909000", "costOfRevenue": "614071000", "interestIncome": "2607000", "incomeBeforeTax": "65556000", "interestExpense": "10940000", "operatingIncome": "67997000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7859000", "reportedCurrency": "USD", "netInterestIncome": "-8333000", "nonInterestIncome": "None", "operatingExpenses": "69841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2586000", "costofGoodsAndServicesSold": "614071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112720000", "sellingGeneralAndAdministrative": "69841000", "netIncomeFromContinuingOperations": "57697000" }, "balance": { "goodwill": "7157000", "inventory": "54130000", "commonStock": "1318961000", "currentDebt": "None", "investments": "None", "totalAssets": "2596731000", "longTermDebt": "306122000", "shortTermDebt": "153516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3847000", "reportedCurrency": "USD", "retainedEarnings": "445370000", "totalLiabilities": "897140000", "otherCurrentAssets": "49710000", "totalCurrentAssets": "438468000", "currentLongTermDebt": "99731000", "longTermInvestments": "None", "shortTermInvestments": "44000", "currentNetReceivables": "126197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158263000", "currentAccountsPayable": "69055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872637000", "shortLongTermDebtTotal": "611465000", "totalShareholderEquity": "1699591000", "capitalLeaseObligations": "205612000", "otherCurrentLiabilities": "50821000", "totalCurrentLiabilities": "284960000", "otherNonCurrentLiabilities": "190471000", "totalNonCurrentLiabilities": "612180000", "cashAndShortTermInvestments": "208431000", "commonStockSharesOutstanding": "149577000", "intangibleAssetsExcludingGoodwill": "3847000", "cashAndCashEquivalentsAtCarryingValue": "208431000", "accumulatedDepreciationAmortizationPPE": "-1049637000" }, "cashflow": { "netIncome": "57919000", "profitLoss": "None", "dividendPayout": "1218000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20927000", "operatingCashflow": "169669000", "capitalExpenditures": "140854000", "changeInReceivables": "-3050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45818000", "cashflowFromInvestment": "-142385000", "stockBasedCompensation": "11469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751909000, "cost_of_revenue": 614071000, "gross_profit": 137838000, "research_and_development": null, "selling_general_admin": 69841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76496000, "depreciation_amortisation": 112720000, "ebitda": 189216000, "interest_expense": 10940000, "interest_income": null, "other_non_operating": null, "pretax_income": 65556000, "tax_provision": 7859000, "effective_tax_rate": null, "net_income": 57919000, "net_income_continuing_ops": 57697000, "net_income_to_common": 57919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208431000, "short_term_investments": 44000, "net_receivables": 126197000, "inventory": 54130000, "other_current_assets": null, "total_current_assets": 438468000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 3847000, "goodwill_and_intangibles": 11004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158263000, "total_assets": 2596731000, "short_term_debt": 153516000, "accounts_payable": 69055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284960000, "long_term_debt": 306122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612180000, "total_liabilities": 897140000, "total_debt": 459638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445370000, "total_equity": 1699591000, "shares_outstanding": 149577000, "operating_cash_flow": 169669000, "stock_based_compensation": 11469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142385000, "dividends_paid": 1218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45818000, "free_cash_flow": 310523000, "net_change_in_cash": -18534000 }, "raw_data": { "income": { "ebit": "76496000", "ebitda": "189216000", "netIncome": "57919000", "grossProfit": "137838000", "depreciation": "None", "totalRevenue": "751909000", "costOfRevenue": "614071000", "interestIncome": "2607000", "incomeBeforeTax": "65556000", "interestExpense": "10940000", "operatingIncome": "67997000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7859000", "reportedCurrency": "USD", "netInterestIncome": "-8333000", "nonInterestIncome": "None", "operatingExpenses": "69841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2586000", "costofGoodsAndServicesSold": "614071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112720000", "sellingGeneralAndAdministrative": "69841000", "netIncomeFromContinuingOperations": "57697000" }, "balance": { "goodwill": "7157000", "inventory": "54130000", "commonStock": "1318961000", "currentDebt": "None", "investments": "None", "totalAssets": "2596731000", "longTermDebt": "306122000", "shortTermDebt": "153516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3847000", "reportedCurrency": "USD", "retainedEarnings": "445370000", "totalLiabilities": "897140000", "otherCurrentAssets": "49710000", "totalCurrentAssets": "438468000", "currentLongTermDebt": "99731000", "longTermInvestments": "None", "shortTermInvestments": "44000", "currentNetReceivables": "126197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158263000", "currentAccountsPayable": "69055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1872637000", "shortLongTermDebtTotal": "611465000", "totalShareholderEquity": "1699591000", "capitalLeaseObligations": "205612000", "otherCurrentLiabilities": "50821000", "totalCurrentLiabilities": "284960000", "otherNonCurrentLiabilities": "190471000", "totalNonCurrentLiabilities": "612180000", "cashAndShortTermInvestments": "208431000", "commonStockSharesOutstanding": "149577000", "intangibleAssetsExcludingGoodwill": "3847000", "cashAndCashEquivalentsAtCarryingValue": "208431000", "accumulatedDepreciationAmortizationPPE": "-1049637000" }, "cashflow": { "netIncome": "57919000", "profitLoss": "None", "dividendPayout": "1218000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20927000", "operatingCashflow": "169669000", "capitalExpenditures": "140854000", "changeInReceivables": "-3050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45818000", "cashflowFromInvestment": "-142385000", "stockBasedCompensation": "11469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 739818000, "cost_of_revenue": 618134000, "gross_profit": 121684000, "ebit": 48494000, "ebitda": 159016000, "pretax_income": 30998000, "tax_provision": 2400000, "net_income": 28598000, "net_income_to_common": 28598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279459000, "total_current_assets": 450928000, "total_assets": 2347730000, "short_term_debt": 47252000, "long_term_debt": 393063000, "total_debt": 440315000, "total_liabilities": 729951000, "total_equity": 1617779000, "shares_outstanding": 146830000, "goodwill_and_intangibles": 1402000 }, "cash_flow": { "operating_cash_flow": 196744000, "capital_expenditure": 137083000, "free_cash_flow": 333827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275170, "ticker_id": 1947, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48494000", "ebitda": "159016000", "netIncome": "28598000", "grossProfit": "121684000", "depreciation": "None", "totalRevenue": "739818000", "costOfRevenue": "618134000", "interestIncome": "3237000", "incomeBeforeTax": "30998000", "interestExpense": "16988000", "operatingIncome": "51543000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-13751000", "nonInterestIncome": "None", "operatingExpenses": "70287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11425000", "costofGoodsAndServicesSold": "618134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110522000", "sellingGeneralAndAdministrative": "70287000", "netIncomeFromContinuingOperations": "28598000" }, "balance": { "goodwill": "None", "inventory": "-863000", "commonStock": "1308709000", "currentDebt": "None", "investments": "None", "totalAssets": "2347730000", "longTermDebt": "393063000", "shortTermDebt": "47252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1402000", "reportedCurrency": "USD", "retainedEarnings": "383034000", "totalLiabilities": "729951000", "otherCurrentAssets": "45765000", "totalCurrentAssets": "450928000", "currentLongTermDebt": "47252000", "longTermInvestments": "201000", "shortTermInvestments": "863000", "currentNetReceivables": "125704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896802000", "currentAccountsPayable": "54813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826745000", "shortLongTermDebtTotal": "440315000", "totalShareholderEquity": "1617779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75491000", "totalCurrentLiabilities": "191488000", "otherNonCurrentLiabilities": "39538000", "totalNonCurrentLiabilities": "538463000", "cashAndShortTermInvestments": "279459000", "commonStockSharesOutstanding": "146830000", "intangibleAssetsExcludingGoodwill": "1402000", "cashAndCashEquivalentsAtCarryingValue": "279459000", "accumulatedDepreciationAmortizationPPE": "-959033000" }, "cashflow": { "netIncome": "28598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8940000", "operatingCashflow": "196744000", "capitalExpenditures": "137083000", "changeInReceivables": "20920000", "changeInExchangeRate": "-1677000", "cashflowFromFinancing": "-46186000", "cashflowFromInvestment": "-136014000", "stockBasedCompensation": "9925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739818000, "cost_of_revenue": 618134000, "gross_profit": 121684000, "research_and_development": 0, "selling_general_admin": 70287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48494000, "depreciation_amortisation": 110522000, "ebitda": 159016000, "interest_expense": 16988000, "interest_income": null, "other_non_operating": null, "pretax_income": 30998000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 28598000, "net_income_continuing_ops": 28598000, "net_income_to_common": 28598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279459000, "short_term_investments": 863000, "net_receivables": 125704000, "inventory": -863000, "other_current_assets": null, "total_current_assets": 450928000, "net_ppe": null, "goodwill": null, "intangible_assets": 1402000, "goodwill_and_intangibles": 1402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1896802000, "total_assets": 2347730000, "short_term_debt": 47252000, "accounts_payable": 54813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191488000, "long_term_debt": 393063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538463000, "total_liabilities": 729951000, "total_debt": 440315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383034000, "total_equity": 1617779000, "shares_outstanding": 146830000, "operating_cash_flow": 196744000, "stock_based_compensation": 9925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46186000, "free_cash_flow": 333827000, "net_change_in_cash": 12867000 }, "raw_data": { "income": { "ebit": "48494000", "ebitda": "159016000", "netIncome": "28598000", "grossProfit": "121684000", "depreciation": "None", "totalRevenue": "739818000", "costOfRevenue": "618134000", "interestIncome": "3237000", "incomeBeforeTax": "30998000", "interestExpense": "16988000", "operatingIncome": "51543000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-13751000", "nonInterestIncome": "None", "operatingExpenses": "70287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11425000", "costofGoodsAndServicesSold": "618134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110522000", "sellingGeneralAndAdministrative": "70287000", "netIncomeFromContinuingOperations": "28598000" }, "balance": { "goodwill": "None", "inventory": "-863000", "commonStock": "1308709000", "currentDebt": "None", "investments": "None", "totalAssets": "2347730000", "longTermDebt": "393063000", "shortTermDebt": "47252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1402000", "reportedCurrency": "USD", "retainedEarnings": "383034000", "totalLiabilities": "729951000", "otherCurrentAssets": "45765000", "totalCurrentAssets": "450928000", "currentLongTermDebt": "47252000", "longTermInvestments": "201000", "shortTermInvestments": "863000", "currentNetReceivables": "125704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896802000", "currentAccountsPayable": "54813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826745000", "shortLongTermDebtTotal": "440315000", "totalShareholderEquity": "1617779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75491000", "totalCurrentLiabilities": "191488000", "otherNonCurrentLiabilities": "39538000", "totalNonCurrentLiabilities": "538463000", "cashAndShortTermInvestments": "279459000", "commonStockSharesOutstanding": "146830000", "intangibleAssetsExcludingGoodwill": "1402000", "cashAndCashEquivalentsAtCarryingValue": "279459000", "accumulatedDepreciationAmortizationPPE": "-959033000" }, "cashflow": { "netIncome": "28598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8940000", "operatingCashflow": "196744000", "capitalExpenditures": "137083000", "changeInReceivables": "20920000", "changeInExchangeRate": "-1677000", "cashflowFromFinancing": "-46186000", "cashflowFromInvestment": "-136014000", "stockBasedCompensation": "9925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 287946000, "cost_of_revenue": 279118000, "gross_profit": 8828000, "ebit": -13315000, "ebitda": -13315000, "pretax_income": -16558000, "tax_provision": -3152000, "net_income": -13406000, "net_income_to_common": -13406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501272000, "total_current_assets": 819291000, "total_assets": 2568089000, "short_term_debt": 73506000, "long_term_debt": 294367000, "total_debt": 367873000, "total_liabilities": 1011233000, "total_equity": 1556856000, "shares_outstanding": 147163000, "goodwill_and_intangibles": 3131000 }, "cash_flow": { "operating_cash_flow": 61786000, "capital_expenditure": 2811000, "free_cash_flow": 64597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275133, "ticker_id": 1947, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13315000", "netIncome": "-13406000", "grossProfit": "8828000", "depreciation": "None", "totalRevenue": "287946000", "costOfRevenue": "279118000", "interestIncome": "2971000", "incomeBeforeTax": "-16558000", "interestExpense": "5229000", "operatingIncome": "-13315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3152000", "reportedCurrency": "USD", "netInterestIncome": "-5229000", "nonInterestIncome": "None", "operatingExpenses": "22143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "-13406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1220461000", "currentDebt": "None", "investments": "None", "totalAssets": "2568089000", "longTermDebt": "294367000", "shortTermDebt": "73506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3131000", "reportedCurrency": "USD", "retainedEarnings": "385508000", "totalLiabilities": "1011233000", "otherCurrentAssets": "87907000", "totalCurrentAssets": "819291000", "currentLongTermDebt": "9394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748798000", "currentAccountsPayable": "138412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625762000", "totalShareholderEquity": "1556856000", "capitalLeaseObligations": "322001000", "otherCurrentLiabilities": "55344000", "totalCurrentLiabilities": "281055000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "730177999", "cashAndShortTermInvestments": "501272000", "commonStockSharesOutstanding": "147163000", "intangibleAssetsExcludingGoodwill": "3131000", "cashAndCashEquivalentsAtCarryingValue": "501272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61786000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4343000", "cashflowFromInvestment": "-2811000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287946000, "cost_of_revenue": 279118000, "gross_profit": 8828000, "research_and_development": null, "selling_general_admin": 22143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13315000, "depreciation_amortisation": null, "ebitda": -13315000, "interest_expense": 5229000, "interest_income": null, "other_non_operating": null, "pretax_income": -16558000, "tax_provision": -3152000, "effective_tax_rate": null, "net_income": -13406000, "net_income_continuing_ops": -13406000, "net_income_to_common": -13406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501272000, "short_term_investments": null, "net_receivables": 230112000, "inventory": null, "other_current_assets": null, "total_current_assets": 819291000, "net_ppe": null, "goodwill": null, "intangible_assets": 3131000, "goodwill_and_intangibles": 3131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748798000, "total_assets": 2568089000, "short_term_debt": 73506000, "accounts_payable": 138412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281055000, "long_term_debt": 294367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730177999, "total_liabilities": 1011233000, "total_debt": 367873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385508000, "total_equity": 1556856000, "shares_outstanding": 147163000, "operating_cash_flow": 61786000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4343000, "free_cash_flow": 64597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13315000", "netIncome": "-13406000", "grossProfit": "8828000", "depreciation": "None", "totalRevenue": "287946000", "costOfRevenue": "279118000", "interestIncome": "2971000", "incomeBeforeTax": "-16558000", "interestExpense": "5229000", "operatingIncome": "-13315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3152000", "reportedCurrency": "USD", "netInterestIncome": "-5229000", "nonInterestIncome": "None", "operatingExpenses": "22143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "-13406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1220461000", "currentDebt": "None", "investments": "None", "totalAssets": "2568089000", "longTermDebt": "294367000", "shortTermDebt": "73506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3131000", "reportedCurrency": "USD", "retainedEarnings": "385508000", "totalLiabilities": "1011233000", "otherCurrentAssets": "87907000", "totalCurrentAssets": "819291000", "currentLongTermDebt": "9394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748798000", "currentAccountsPayable": "138412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625762000", "totalShareholderEquity": "1556856000", "capitalLeaseObligations": "322001000", "otherCurrentLiabilities": "55344000", "totalCurrentLiabilities": "281055000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "730177999", "cashAndShortTermInvestments": "501272000", "commonStockSharesOutstanding": "147163000", "intangibleAssetsExcludingGoodwill": "3131000", "cashAndCashEquivalentsAtCarryingValue": "501272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61786000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4343000", "cashflowFromInvestment": "-2811000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 334162000, "cost_of_revenue": 283529000, "gross_profit": 50633000, "ebit": 11878000, "ebitda": 55728000, "pretax_income": 6298000, "tax_provision": -1972000, "net_income": 8270000, "net_income_to_common": 8270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445196000, "total_current_assets": 806314000, "total_assets": 2697635000, "short_term_debt": 70440000, "long_term_debt": 298351000, "total_debt": 368791000, "total_liabilities": 1117723000, "total_equity": 1579912000, "shares_outstanding": 147149000, "goodwill_and_intangibles": 3262000 }, "cash_flow": { "operating_cash_flow": 113163000, "capital_expenditure": 5696000, "free_cash_flow": 118859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275134, "ticker_id": 1947, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11878000", "ebitda": "55728000", "netIncome": "8270000", "grossProfit": "50633000", "depreciation": "None", "totalRevenue": "334162000", "costOfRevenue": "283529000", "interestIncome": "2660000", "incomeBeforeTax": "6298000", "interestExpense": "5580000", "operatingIncome": "12264000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1972000", "reportedCurrency": "USD", "netInterestIncome": "-5580000", "nonInterestIncome": "None", "operatingExpenses": "38369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43850000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "8270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218494000", "currentDebt": "None", "investments": "None", "totalAssets": "2697635000", "longTermDebt": "298351000", "shortTermDebt": "70440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3262000", "reportedCurrency": "USD", "retainedEarnings": "398914000", "totalLiabilities": "1117723000", "otherCurrentAssets": "38925000", "totalCurrentAssets": "806314000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891321000", "currentAccountsPayable": "134287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665143000", "shortLongTermDebtTotal": "629750000", "totalShareholderEquity": "1579912000", "capitalLeaseObligations": "321755000", "otherCurrentLiabilities": "77836000", "totalCurrentLiabilities": "299678000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "818045000", "cashAndShortTermInvestments": "445196000", "commonStockSharesOutstanding": "147149000", "intangibleAssetsExcludingGoodwill": "3262000", "cashAndCashEquivalentsAtCarryingValue": "445196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113163000", "capitalExpenditures": "5696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-5696000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334162000, "cost_of_revenue": 283529000, "gross_profit": 50633000, "research_and_development": null, "selling_general_admin": 20305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11878000, "depreciation_amortisation": 43850000, "ebitda": 55728000, "interest_expense": 5580000, "interest_income": null, "other_non_operating": null, "pretax_income": 6298000, "tax_provision": -1972000, "effective_tax_rate": null, "net_income": 8270000, "net_income_continuing_ops": 8270000, "net_income_to_common": 8270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445196000, "short_term_investments": null, "net_receivables": 322193000, "inventory": null, "other_current_assets": null, "total_current_assets": 806314000, "net_ppe": null, "goodwill": null, "intangible_assets": 3262000, "goodwill_and_intangibles": 3262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891321000, "total_assets": 2697635000, "short_term_debt": 70440000, "accounts_payable": 134287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299678000, "long_term_debt": 298351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818045000, "total_liabilities": 1117723000, "total_debt": 368791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398914000, "total_equity": 1579912000, "shares_outstanding": 147149000, "operating_cash_flow": 113163000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000, "free_cash_flow": 118859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11878000", "ebitda": "55728000", "netIncome": "8270000", "grossProfit": "50633000", "depreciation": "None", "totalRevenue": "334162000", "costOfRevenue": "283529000", "interestIncome": "2660000", "incomeBeforeTax": "6298000", "interestExpense": "5580000", "operatingIncome": "12264000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1972000", "reportedCurrency": "USD", "netInterestIncome": "-5580000", "nonInterestIncome": "None", "operatingExpenses": "38369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43850000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "8270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1218494000", "currentDebt": "None", "investments": "None", "totalAssets": "2697635000", "longTermDebt": "298351000", "shortTermDebt": "70440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3262000", "reportedCurrency": "USD", "retainedEarnings": "398914000", "totalLiabilities": "1117723000", "otherCurrentAssets": "38925000", "totalCurrentAssets": "806314000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891321000", "currentAccountsPayable": "134287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665143000", "shortLongTermDebtTotal": "629750000", "totalShareholderEquity": "1579912000", "capitalLeaseObligations": "321755000", "otherCurrentLiabilities": "77836000", "totalCurrentLiabilities": "299678000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "818045000", "cashAndShortTermInvestments": "445196000", "commonStockSharesOutstanding": "147149000", "intangibleAssetsExcludingGoodwill": "3262000", "cashAndCashEquivalentsAtCarryingValue": "445196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113163000", "capitalExpenditures": "5696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-5696000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 376960000, "cost_of_revenue": 310941000, "gross_profit": 66019000, "ebit": 46868000, "ebitda": 102529000, "pretax_income": 41252000, "tax_provision": 19169000, "net_income": 22083000, "net_income_to_common": 22083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338033000, "total_current_assets": 798240000, "total_assets": 2631887000, "short_term_debt": 67470000, "long_term_debt": 297828000, "total_debt": 365298000, "total_liabilities": 1057012000, "total_equity": 1574875000, "shares_outstanding": 147698000, "goodwill_and_intangibles": 3365000 }, "cash_flow": { "operating_cash_flow": 24277000, "capital_expenditure": 1688000, "free_cash_flow": 25965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275136, "ticker_id": 1947, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46868000", "ebitda": "102529000", "netIncome": "22083000", "grossProfit": "66019000", "depreciation": "None", "totalRevenue": "376960000", "costOfRevenue": "310941000", "interestIncome": "2625000", "incomeBeforeTax": "41252000", "interestExpense": "5616000", "operatingIncome": "47851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19169000", "reportedCurrency": "USD", "netInterestIncome": "-5616000", "nonInterestIncome": "None", "operatingExpenses": "18168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55661000", "sellingGeneralAndAdministrative": "18168000", "netIncomeFromContinuingOperations": "22083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1221626000", "currentDebt": "None", "investments": "None", "totalAssets": "2631887000", "longTermDebt": "297828000", "shortTermDebt": "67470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3365000", "reportedCurrency": "USD", "retainedEarnings": "390644000", "totalLiabilities": "1057012000", "otherCurrentAssets": "76687000", "totalCurrentAssets": "798240000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833647000", "currentAccountsPayable": "147402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704253000", "shortLongTermDebtTotal": "622457000", "totalShareholderEquity": "1574875000", "capitalLeaseObligations": "314985000", "otherCurrentLiabilities": "68158000", "totalCurrentLiabilities": "314120000", "otherNonCurrentLiabilities": "2818000", "totalNonCurrentLiabilities": "742892000", "cashAndShortTermInvestments": "338033000", "commonStockSharesOutstanding": "147698000", "intangibleAssetsExcludingGoodwill": "3365000", "cashAndCashEquivalentsAtCarryingValue": "338033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24277000", "capitalExpenditures": "1688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4141000", "cashflowFromInvestment": "-1688000", "stockBasedCompensation": "-1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376960000, "cost_of_revenue": 310941000, "gross_profit": 66019000, "research_and_development": null, "selling_general_admin": 18168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46868000, "depreciation_amortisation": 55661000, "ebitda": 102529000, "interest_expense": 5616000, "interest_income": null, "other_non_operating": null, "pretax_income": 41252000, "tax_provision": 19169000, "effective_tax_rate": null, "net_income": 22083000, "net_income_continuing_ops": 22083000, "net_income_to_common": 22083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338033000, "short_term_investments": null, "net_receivables": 383520000, "inventory": null, "other_current_assets": null, "total_current_assets": 798240000, "net_ppe": null, "goodwill": null, "intangible_assets": 3365000, "goodwill_and_intangibles": 3365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833647000, "total_assets": 2631887000, "short_term_debt": 67470000, "accounts_payable": 147402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314120000, "long_term_debt": 297828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742892000, "total_liabilities": 1057012000, "total_debt": 365298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390644000, "total_equity": 1574875000, "shares_outstanding": 147698000, "operating_cash_flow": 24277000, "stock_based_compensation": -1651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4141000, "free_cash_flow": 25965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46868000", "ebitda": "102529000", "netIncome": "22083000", "grossProfit": "66019000", "depreciation": "None", "totalRevenue": "376960000", "costOfRevenue": "310941000", "interestIncome": "2625000", "incomeBeforeTax": "41252000", "interestExpense": "5616000", "operatingIncome": "47851000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19169000", "reportedCurrency": "USD", "netInterestIncome": "-5616000", "nonInterestIncome": "None", "operatingExpenses": "18168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55661000", "sellingGeneralAndAdministrative": "18168000", "netIncomeFromContinuingOperations": "22083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1221626000", "currentDebt": "None", "investments": "None", "totalAssets": "2631887000", "longTermDebt": "297828000", "shortTermDebt": "67470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3365000", "reportedCurrency": "USD", "retainedEarnings": "390644000", "totalLiabilities": "1057012000", "otherCurrentAssets": "76687000", "totalCurrentAssets": "798240000", "currentLongTermDebt": "9644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833647000", "currentAccountsPayable": "147402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704253000", "shortLongTermDebtTotal": "622457000", "totalShareholderEquity": "1574875000", "capitalLeaseObligations": "314985000", "otherCurrentLiabilities": "68158000", "totalCurrentLiabilities": "314120000", "otherNonCurrentLiabilities": "2818000", "totalNonCurrentLiabilities": "742892000", "cashAndShortTermInvestments": "338033000", "commonStockSharesOutstanding": "147698000", "intangibleAssetsExcludingGoodwill": "3365000", "cashAndCashEquivalentsAtCarryingValue": "338033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24277000", "capitalExpenditures": "1688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4141000", "cashflowFromInvestment": "-1688000", "stockBasedCompensation": "-1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 302288000, "cost_of_revenue": 287340000, "gross_profit": 14948000, "ebit": -342000, "ebitda": 33608000, "pretax_income": -8595000, "tax_provision": -5997000, "net_income": -2598000, "net_income_to_common": -2598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319743000, "total_current_assets": 760399000, "total_assets": 2672561000, "short_term_debt": 70937000, "long_term_debt": 302200000, "total_debt": 373137000, "total_liabilities": 1103785000, "total_equity": 1568776000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 3507000 }, "cash_flow": { "operating_cash_flow": -17133000, "capital_expenditure": 4470000, "free_cash_flow": -12663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275137, "ticker_id": 1947, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342000", "ebitda": "33608000", "netIncome": "-2598000", "grossProfit": "14948000", "depreciation": "None", "totalRevenue": "302288000", "costOfRevenue": "287340000", "interestIncome": "5875000", "incomeBeforeTax": "-8595000", "interestExpense": "8253000", "operatingIncome": "-3152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5997000", "reportedCurrency": "USD", "netInterestIncome": "-5875000", "nonInterestIncome": "None", "operatingExpenses": "18100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33950000", "sellingGeneralAndAdministrative": "18100000", "netIncomeFromContinuingOperations": "-2598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1219477000", "currentDebt": "None", "investments": "None", "totalAssets": "2672561000", "longTermDebt": "302200000", "shortTermDebt": "70937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3507000", "reportedCurrency": "USD", "retainedEarnings": "368561000", "totalLiabilities": "1103785000", "otherCurrentAssets": "71008000", "totalCurrentAssets": "760399000", "currentLongTermDebt": "9412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912162000", "currentAccountsPayable": "172255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1768551000", "shortLongTermDebtTotal": "643256000", "totalShareholderEquity": "1568776000", "capitalLeaseObligations": "331644000", "otherCurrentLiabilities": "66142000", "totalCurrentLiabilities": "347964000", "otherNonCurrentLiabilities": "2974000", "totalNonCurrentLiabilities": "755821000", "cashAndShortTermInvestments": "319743000", "commonStockSharesOutstanding": "150539000", "intangibleAssetsExcludingGoodwill": "3507000", "cashAndCashEquivalentsAtCarryingValue": "319743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17133000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29705000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302288000, "cost_of_revenue": 287340000, "gross_profit": 14948000, "research_and_development": null, "selling_general_admin": 18100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342000, "depreciation_amortisation": 33950000, "ebitda": 33608000, "interest_expense": 8253000, "interest_income": null, "other_non_operating": null, "pretax_income": -8595000, "tax_provision": -5997000, "effective_tax_rate": null, "net_income": -2598000, "net_income_continuing_ops": -2598000, "net_income_to_common": -2598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319743000, "short_term_investments": null, "net_receivables": 369648000, "inventory": null, "other_current_assets": null, "total_current_assets": 760399000, "net_ppe": null, "goodwill": null, "intangible_assets": 3507000, "goodwill_and_intangibles": 3507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1912162000, "total_assets": 2672561000, "short_term_debt": 70937000, "accounts_payable": 172255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347964000, "long_term_debt": 302200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755821000, "total_liabilities": 1103785000, "total_debt": 373137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368561000, "total_equity": 1568776000, "shares_outstanding": 150539000, "operating_cash_flow": -17133000, "stock_based_compensation": 1655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29705000, "free_cash_flow": -12663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-342000", "ebitda": "33608000", "netIncome": "-2598000", "grossProfit": "14948000", "depreciation": "None", "totalRevenue": "302288000", "costOfRevenue": "287340000", "interestIncome": "5875000", "incomeBeforeTax": "-8595000", "interestExpense": "8253000", "operatingIncome": "-3152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5997000", "reportedCurrency": "USD", "netInterestIncome": "-5875000", "nonInterestIncome": "None", "operatingExpenses": "18100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33950000", "sellingGeneralAndAdministrative": "18100000", "netIncomeFromContinuingOperations": "-2598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1219477000", "currentDebt": "None", "investments": "None", "totalAssets": "2672561000", "longTermDebt": "302200000", "shortTermDebt": "70937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3507000", "reportedCurrency": "USD", "retainedEarnings": "368561000", "totalLiabilities": "1103785000", "otherCurrentAssets": "71008000", "totalCurrentAssets": "760399000", "currentLongTermDebt": "9412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912162000", "currentAccountsPayable": "172255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1768551000", "shortLongTermDebtTotal": "643256000", "totalShareholderEquity": "1568776000", "capitalLeaseObligations": "331644000", "otherCurrentLiabilities": "66142000", "totalCurrentLiabilities": "347964000", "otherNonCurrentLiabilities": "2974000", "totalNonCurrentLiabilities": "755821000", "cashAndShortTermInvestments": "319743000", "commonStockSharesOutstanding": "150539000", "intangibleAssetsExcludingGoodwill": "3507000", "cashAndCashEquivalentsAtCarryingValue": "319743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17133000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29705000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 278064000, "cost_of_revenue": 250526000, "gross_profit": 27538000, "ebit": 11764000, "ebitda": 45012000, "pretax_income": 3525000, "tax_provision": 453000, "net_income": 3072000, "net_income_to_common": 3072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369987000, "total_current_assets": 736207000, "total_assets": 2635023000, "short_term_debt": 72954000, "long_term_debt": 301697000, "total_debt": 374651000, "total_liabilities": 1089758000, "total_equity": 1545265000, "shares_outstanding": 152174000, "goodwill_and_intangibles": 3555000 }, "cash_flow": { "operating_cash_flow": 16442000, "capital_expenditure": 4488000, "free_cash_flow": 20930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275138, "ticker_id": 1947, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11764000", "ebitda": "45012000", "netIncome": "3072000", "grossProfit": "27538000", "depreciation": "None", "totalRevenue": "278064000", "costOfRevenue": "250526000", "interestIncome": "2533000", "incomeBeforeTax": "3525000", "interestExpense": "8239000", "operatingIncome": "8172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "-5706000", "nonInterestIncome": "None", "operatingExpenses": "19366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33248000", "sellingGeneralAndAdministrative": "19366000", "netIncomeFromContinuingOperations": "3072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1247496000", "currentDebt": "None", "investments": "None", "totalAssets": "2635023000", "longTermDebt": "301697000", "shortTermDebt": "72954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "371159000", "totalLiabilities": "1089758000", "otherCurrentAssets": "72320000", "totalCurrentAssets": "736207000", "currentLongTermDebt": "9412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898816000", "currentAccountsPayable": "159835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1762097000", "shortLongTermDebtTotal": "655797000", "totalShareholderEquity": "1545265000", "capitalLeaseObligations": "344688000", "otherCurrentLiabilities": "90606000", "totalCurrentLiabilities": "323395000", "otherNonCurrentLiabilities": "3278000", "totalNonCurrentLiabilities": "766363000", "cashAndShortTermInvestments": "369987000", "commonStockSharesOutstanding": "152174000", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "369987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16442000", "capitalExpenditures": "4488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11075000", "cashflowFromInvestment": "-4488000", "stockBasedCompensation": "1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278064000, "cost_of_revenue": 250526000, "gross_profit": 27538000, "research_and_development": null, "selling_general_admin": 19366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11764000, "depreciation_amortisation": 33248000, "ebitda": 45012000, "interest_expense": 8239000, "interest_income": null, "other_non_operating": null, "pretax_income": 3525000, "tax_provision": 453000, "effective_tax_rate": null, "net_income": 3072000, "net_income_continuing_ops": 3072000, "net_income_to_common": 3072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369987000, "short_term_investments": null, "net_receivables": 293900000, "inventory": null, "other_current_assets": null, "total_current_assets": 736207000, "net_ppe": null, "goodwill": null, "intangible_assets": 3555000, "goodwill_and_intangibles": 3555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898816000, "total_assets": 2635023000, "short_term_debt": 72954000, "accounts_payable": 159835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323395000, "long_term_debt": 301697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766363000, "total_liabilities": 1089758000, "total_debt": 374651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371159000, "total_equity": 1545265000, "shares_outstanding": 152174000, "operating_cash_flow": 16442000, "stock_based_compensation": 1651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11075000, "free_cash_flow": 20930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11764000", "ebitda": "45012000", "netIncome": "3072000", "grossProfit": "27538000", "depreciation": "None", "totalRevenue": "278064000", "costOfRevenue": "250526000", "interestIncome": "2533000", "incomeBeforeTax": "3525000", "interestExpense": "8239000", "operatingIncome": "8172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "-5706000", "nonInterestIncome": "None", "operatingExpenses": "19366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33248000", "sellingGeneralAndAdministrative": "19366000", "netIncomeFromContinuingOperations": "3072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1247496000", "currentDebt": "None", "investments": "None", "totalAssets": "2635023000", "longTermDebt": "301697000", "shortTermDebt": "72954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "371159000", "totalLiabilities": "1089758000", "otherCurrentAssets": "72320000", "totalCurrentAssets": "736207000", "currentLongTermDebt": "9412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898816000", "currentAccountsPayable": "159835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1762097000", "shortLongTermDebtTotal": "655797000", "totalShareholderEquity": "1545265000", "capitalLeaseObligations": "344688000", "otherCurrentLiabilities": "90606000", "totalCurrentLiabilities": "323395000", "otherNonCurrentLiabilities": "3278000", "totalNonCurrentLiabilities": "766363000", "cashAndShortTermInvestments": "369987000", "commonStockSharesOutstanding": "152174000", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "369987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16442000", "capitalExpenditures": "4488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11075000", "cashflowFromInvestment": "-4488000", "stockBasedCompensation": "1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 355133000, "cost_of_revenue": 296274000, "gross_profit": 58859000, "ebit": 32308000, "ebitda": 36782000, "pretax_income": 24001000, "tax_provision": 3880000, "net_income": 20121000, "net_income_to_common": 20121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368030000, "total_current_assets": 709682000, "total_assets": 2597080000, "short_term_debt": 69168000, "long_term_debt": 305971000, "total_debt": 375139000, "total_liabilities": 1077315000, "total_equity": 1519765000, "shares_outstanding": 154246000, "goodwill_and_intangibles": 3630000 }, "cash_flow": { "operating_cash_flow": 77977000, "capital_expenditure": 12523000, "free_cash_flow": 90500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275139, "ticker_id": 1947, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32308000", "ebitda": "36782000", "netIncome": "20121000", "grossProfit": "58859000", "depreciation": "None", "totalRevenue": "355133000", "costOfRevenue": "296274000", "interestIncome": "2735000", "incomeBeforeTax": "24001000", "interestExpense": "8307000", "operatingIncome": "30878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3880000", "reportedCurrency": "USD", "netInterestIncome": "-5572000", "nonInterestIncome": "None", "operatingExpenses": "27981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4474000", "sellingGeneralAndAdministrative": "27552000", "netIncomeFromContinuingOperations": "20121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1252253000", "currentDebt": "None", "investments": "None", "totalAssets": "2597080000", "longTermDebt": "305971000", "shortTermDebt": "69168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3630000", "reportedCurrency": "USD", "retainedEarnings": "368087000", "totalLiabilities": "1077315000", "otherCurrentAssets": "68166000", "totalCurrentAssets": "709682000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887398000", "currentAccountsPayable": "144793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767502000", "shortLongTermDebtTotal": "661123000", "totalShareholderEquity": "1519765000", "capitalLeaseObligations": "345966000", "otherCurrentLiabilities": "75541000", "totalCurrentLiabilities": "304416000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "772899000", "cashAndShortTermInvestments": "368030000", "commonStockSharesOutstanding": "154246000", "intangibleAssetsExcludingGoodwill": "3630000", "cashAndCashEquivalentsAtCarryingValue": "368030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77977000", "capitalExpenditures": "12523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19736000", "cashflowFromInvestment": "-12523000", "stockBasedCompensation": "1742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355133000, "cost_of_revenue": 296274000, "gross_profit": 58859000, "research_and_development": null, "selling_general_admin": 27552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32308000, "depreciation_amortisation": 4474000, "ebitda": 36782000, "interest_expense": 8307000, "interest_income": null, "other_non_operating": null, "pretax_income": 24001000, "tax_provision": 3880000, "effective_tax_rate": null, "net_income": 20121000, "net_income_continuing_ops": 20121000, "net_income_to_common": 20121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368030000, "short_term_investments": null, "net_receivables": 273486000, "inventory": null, "other_current_assets": null, "total_current_assets": 709682000, "net_ppe": null, "goodwill": null, "intangible_assets": 3630000, "goodwill_and_intangibles": 3630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1887398000, "total_assets": 2597080000, "short_term_debt": 69168000, "accounts_payable": 144793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304416000, "long_term_debt": 305971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772899000, "total_liabilities": 1077315000, "total_debt": 375139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368087000, "total_equity": 1519765000, "shares_outstanding": 154246000, "operating_cash_flow": 77977000, "stock_based_compensation": 1742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19736000, "free_cash_flow": 90500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32308000", "ebitda": "36782000", "netIncome": "20121000", "grossProfit": "58859000", "depreciation": "None", "totalRevenue": "355133000", "costOfRevenue": "296274000", "interestIncome": "2735000", "incomeBeforeTax": "24001000", "interestExpense": "8307000", "operatingIncome": "30878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3880000", "reportedCurrency": "USD", "netInterestIncome": "-5572000", "nonInterestIncome": "None", "operatingExpenses": "27981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4474000", "sellingGeneralAndAdministrative": "27552000", "netIncomeFromContinuingOperations": "20121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1252253000", "currentDebt": "None", "investments": "None", "totalAssets": "2597080000", "longTermDebt": "305971000", "shortTermDebt": "69168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3630000", "reportedCurrency": "USD", "retainedEarnings": "368087000", "totalLiabilities": "1077315000", "otherCurrentAssets": "68166000", "totalCurrentAssets": "709682000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "273486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887398000", "currentAccountsPayable": "144793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767502000", "shortLongTermDebtTotal": "661123000", "totalShareholderEquity": "1519765000", "capitalLeaseObligations": "345966000", "otherCurrentLiabilities": "75541000", "totalCurrentLiabilities": "304416000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "772899000", "cashAndShortTermInvestments": "368030000", "commonStockSharesOutstanding": "154246000", "intangibleAssetsExcludingGoodwill": "3630000", "cashAndCashEquivalentsAtCarryingValue": "368030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77977000", "capitalExpenditures": "12523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19736000", "cashflowFromInvestment": "-12523000", "stockBasedCompensation": "1742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 342419000, "cost_of_revenue": 276754000, "gross_profit": 65665000, "ebit": 47448000, "ebitda": 90352000, "pretax_income": 39034000, "tax_provision": 9520000, "net_income": 29514000, "net_income_to_common": 29514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324120000, "total_current_assets": 693937000, "total_assets": 2661149000, "short_term_debt": 69052000, "long_term_debt": 305487000, "total_debt": 374539000, "total_liabilities": 1090579000, "total_equity": 1570570000, "shares_outstanding": 154851000, "goodwill_and_intangibles": 3840000 }, "cash_flow": { "operating_cash_flow": 55369000, "capital_expenditure": 3186000, "free_cash_flow": 58555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275141, "ticker_id": 1947, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47448000", "ebitda": "90352000", "netIncome": "29514000", "grossProfit": "65665000", "depreciation": "None", "totalRevenue": "342419000", "costOfRevenue": "276754000", "interestIncome": "2725000", "incomeBeforeTax": "39034000", "interestExpense": "8414000", "operatingIncome": "44640000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9520000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "21125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42904000", "sellingGeneralAndAdministrative": "21125000", "netIncomeFromContinuingOperations": "29514000" }, "balance": { "goodwill": "None", "inventory": "33511000", "commonStock": "1270347000", "currentDebt": "None", "investments": "None", "totalAssets": "2661149000", "longTermDebt": "305487000", "shortTermDebt": "69052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3840000", "reportedCurrency": "USD", "retainedEarnings": "347966000", "totalLiabilities": "1090579000", "otherCurrentAssets": "86046000", "totalCurrentAssets": "693937000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967212000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849570000", "shortLongTermDebtTotal": "667932000", "totalShareholderEquity": "1570570000", "capitalLeaseObligations": "353259000", "otherCurrentLiabilities": "64542000", "totalCurrentLiabilities": "303219000", "otherNonCurrentLiabilities": "3188000", "totalNonCurrentLiabilities": "787360000", "cashAndShortTermInvestments": "324120000", "commonStockSharesOutstanding": "154851000", "intangibleAssetsExcludingGoodwill": "3840000", "cashAndCashEquivalentsAtCarryingValue": "324120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55369000", "capitalExpenditures": "3186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3686000", "cashflowFromInvestment": "-3086000", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342419000, "cost_of_revenue": 276754000, "gross_profit": 65665000, "research_and_development": null, "selling_general_admin": 21125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47448000, "depreciation_amortisation": 42904000, "ebitda": 90352000, "interest_expense": 8414000, "interest_income": null, "other_non_operating": null, "pretax_income": 39034000, "tax_provision": 9520000, "effective_tax_rate": null, "net_income": 29514000, "net_income_continuing_ops": 29514000, "net_income_to_common": 29514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324120000, "short_term_investments": null, "net_receivables": 283771000, "inventory": 33511000, "other_current_assets": null, "total_current_assets": 693937000, "net_ppe": null, "goodwill": null, "intangible_assets": 3840000, "goodwill_and_intangibles": 3840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967212000, "total_assets": 2661149000, "short_term_debt": 69052000, "accounts_payable": 142400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303219000, "long_term_debt": 305487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787360000, "total_liabilities": 1090579000, "total_debt": 374539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347966000, "total_equity": 1570570000, "shares_outstanding": 154851000, "operating_cash_flow": 55369000, "stock_based_compensation": 1835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3686000, "free_cash_flow": 58555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47448000", "ebitda": "90352000", "netIncome": "29514000", "grossProfit": "65665000", "depreciation": "None", "totalRevenue": "342419000", "costOfRevenue": "276754000", "interestIncome": "2725000", "incomeBeforeTax": "39034000", "interestExpense": "8414000", "operatingIncome": "44640000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9520000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "21125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42904000", "sellingGeneralAndAdministrative": "21125000", "netIncomeFromContinuingOperations": "29514000" }, "balance": { "goodwill": "None", "inventory": "33511000", "commonStock": "1270347000", "currentDebt": "None", "investments": "None", "totalAssets": "2661149000", "longTermDebt": "305487000", "shortTermDebt": "69052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3840000", "reportedCurrency": "USD", "retainedEarnings": "347966000", "totalLiabilities": "1090579000", "otherCurrentAssets": "86046000", "totalCurrentAssets": "693937000", "currentLongTermDebt": "9186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967212000", "currentAccountsPayable": "142400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849570000", "shortLongTermDebtTotal": "667932000", "totalShareholderEquity": "1570570000", "capitalLeaseObligations": "353259000", "otherCurrentLiabilities": "64542000", "totalCurrentLiabilities": "303219000", "otherNonCurrentLiabilities": "3188000", "totalNonCurrentLiabilities": "787360000", "cashAndShortTermInvestments": "324120000", "commonStockSharesOutstanding": "154851000", "intangibleAssetsExcludingGoodwill": "3840000", "cashAndCashEquivalentsAtCarryingValue": "324120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55369000", "capitalExpenditures": "3186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3686000", "cashflowFromInvestment": "-3086000", "stockBasedCompensation": "1835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 364797000, "cost_of_revenue": 289311000, "gross_profit": 75486000, "ebit": 55416000, "ebitda": 98887000, "pretax_income": 47014000, "tax_provision": 14725000, "net_income": 32289000, "net_income_to_common": 32289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275066000, "total_current_assets": 601369000, "total_assets": 2596937000, "short_term_debt": 66682000, "long_term_debt": 309664000, "total_debt": 376346000, "total_liabilities": 1100149000, "total_equity": 1496788000, "shares_outstanding": 155024000, "goodwill_and_intangibles": 3878000 }, "cash_flow": { "operating_cash_flow": -12271000, "capital_expenditure": 3989000, "free_cash_flow": -8282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275142, "ticker_id": 1947, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55416000", "ebitda": "98887000", "netIncome": "32289000", "grossProfit": "75486000", "depreciation": "None", "totalRevenue": "364797000", "costOfRevenue": "289311000", "interestIncome": "2511000", "incomeBeforeTax": "47014000", "interestExpense": "8402000", "operatingIncome": "53193000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14725000", "reportedCurrency": "USD", "netInterestIncome": "-5891000", "nonInterestIncome": "None", "operatingExpenses": "22293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43471000", "sellingGeneralAndAdministrative": "22293000", "netIncomeFromContinuingOperations": "32289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1267768000", "currentDebt": "None", "investments": "None", "totalAssets": "2596937000", "longTermDebt": "309664000", "shortTermDebt": "66682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3878000", "reportedCurrency": "USD", "retainedEarnings": "318452000", "totalLiabilities": "1100149000", "otherCurrentAssets": "32636000", "totalCurrentAssets": "601369000", "currentLongTermDebt": "8965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995567999", "currentAccountsPayable": "144830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679287000", "totalShareholderEquity": "1496788000", "capitalLeaseObligations": "360658000", "otherCurrentLiabilities": "71463000", "totalCurrentLiabilities": "300174000", "otherNonCurrentLiabilities": "3051000", "totalNonCurrentLiabilities": "799974999", "cashAndShortTermInvestments": "275066000", "commonStockSharesOutstanding": "155024000", "intangibleAssetsExcludingGoodwill": "3878000", "cashAndCashEquivalentsAtCarryingValue": "275066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12271000", "capitalExpenditures": "3989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32115000", "cashflowFromInvestment": "-3989000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364797000, "cost_of_revenue": 289311000, "gross_profit": 75486000, "research_and_development": null, "selling_general_admin": 22293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55416000, "depreciation_amortisation": 43471000, "ebitda": 98887000, "interest_expense": 8402000, "interest_income": null, "other_non_operating": null, "pretax_income": 47014000, "tax_provision": 14725000, "effective_tax_rate": null, "net_income": 32289000, "net_income_continuing_ops": 32289000, "net_income_to_common": 32289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275066000, "short_term_investments": null, "net_receivables": 293667000, "inventory": null, "other_current_assets": null, "total_current_assets": 601369000, "net_ppe": null, "goodwill": null, "intangible_assets": 3878000, "goodwill_and_intangibles": 3878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995567999, "total_assets": 2596937000, "short_term_debt": 66682000, "accounts_payable": 144830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300174000, "long_term_debt": 309664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799974999, "total_liabilities": 1100149000, "total_debt": 376346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318452000, "total_equity": 1496788000, "shares_outstanding": 155024000, "operating_cash_flow": -12271000, "stock_based_compensation": 1978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32115000, "free_cash_flow": -8282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55416000", "ebitda": "98887000", "netIncome": "32289000", "grossProfit": "75486000", "depreciation": "None", "totalRevenue": "364797000", "costOfRevenue": "289311000", "interestIncome": "2511000", "incomeBeforeTax": "47014000", "interestExpense": "8402000", "operatingIncome": "53193000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14725000", "reportedCurrency": "USD", "netInterestIncome": "-5891000", "nonInterestIncome": "None", "operatingExpenses": "22293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43471000", "sellingGeneralAndAdministrative": "22293000", "netIncomeFromContinuingOperations": "32289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1267768000", "currentDebt": "None", "investments": "None", "totalAssets": "2596937000", "longTermDebt": "309664000", "shortTermDebt": "66682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3878000", "reportedCurrency": "USD", "retainedEarnings": "318452000", "totalLiabilities": "1100149000", "otherCurrentAssets": "32636000", "totalCurrentAssets": "601369000", "currentLongTermDebt": "8965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995567999", "currentAccountsPayable": "144830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679287000", "totalShareholderEquity": "1496788000", "capitalLeaseObligations": "360658000", "otherCurrentLiabilities": "71463000", "totalCurrentLiabilities": "300174000", "otherNonCurrentLiabilities": "3051000", "totalNonCurrentLiabilities": "799974999", "cashAndShortTermInvestments": "275066000", "commonStockSharesOutstanding": "155024000", "intangibleAssetsExcludingGoodwill": "3878000", "cashAndCashEquivalentsAtCarryingValue": "275066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12271000", "capitalExpenditures": "3989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32115000", "cashflowFromInvestment": "-3989000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 296211000, "cost_of_revenue": 276657000, "gross_profit": 19554000, "ebit": -19207000, "ebitda": 27146000, "pretax_income": -27985000, "tax_provision": -1698000, "net_income": -26287000, "net_income_to_common": -26287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323849000, "total_current_assets": 584176000, "total_assets": 2613814000, "short_term_debt": 63857000, "long_term_debt": 309199000, "total_debt": 373056000, "total_liabilities": 1146992000, "total_equity": 1466822000, "shares_outstanding": 152369000, "goodwill_and_intangibles": 3968000 }, "cash_flow": { "operating_cash_flow": 64484000, "capital_expenditure": 3605000, "free_cash_flow": 68089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275143, "ticker_id": 1947, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19207000", "ebitda": "27146000", "netIncome": "-26287000", "grossProfit": "19554000", "depreciation": "None", "totalRevenue": "296211000", "costOfRevenue": "276657000", "interestIncome": "3301000", "incomeBeforeTax": "-27985000", "interestExpense": "8778000", "operatingIncome": "-1126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1698000", "reportedCurrency": "USD", "netInterestIncome": "-5477000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46353000", "sellingGeneralAndAdministrative": "20680000", "netIncomeFromContinuingOperations": "-26287000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1270357000", "currentDebt": "None", "investments": "None", "totalAssets": "2613814000", "longTermDebt": "309199000", "shortTermDebt": "63857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3968000", "reportedCurrency": "USD", "retainedEarnings": "286163000", "totalLiabilities": "1146992000", "otherCurrentAssets": "34516000", "totalCurrentAssets": "584176000", "currentLongTermDebt": "8965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029638000", "currentAccountsPayable": "120375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687407000", "totalShareholderEquity": "1466822000", "capitalLeaseObligations": "369243000", "otherCurrentLiabilities": "142941000", "totalCurrentLiabilities": "348029000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "798963000", "cashAndShortTermInvestments": "323849000", "commonStockSharesOutstanding": "152369000", "intangibleAssetsExcludingGoodwill": "3968000", "cashAndCashEquivalentsAtCarryingValue": "323849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64484000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69304000", "cashflowFromInvestment": "-3242000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296211000, "cost_of_revenue": 276657000, "gross_profit": 19554000, "research_and_development": null, "selling_general_admin": 20680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19207000, "depreciation_amortisation": 46353000, "ebitda": 27146000, "interest_expense": 8778000, "interest_income": null, "other_non_operating": null, "pretax_income": -27985000, "tax_provision": -1698000, "effective_tax_rate": null, "net_income": -26287000, "net_income_continuing_ops": -26287000, "net_income_to_common": -26287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323849000, "short_term_investments": null, "net_receivables": 225811000, "inventory": 1, "other_current_assets": null, "total_current_assets": 584176000, "net_ppe": null, "goodwill": null, "intangible_assets": 3968000, "goodwill_and_intangibles": 3968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2029638000, "total_assets": 2613814000, "short_term_debt": 63857000, "accounts_payable": 120375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348029000, "long_term_debt": 309199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798963000, "total_liabilities": 1146992000, "total_debt": 373056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286163000, "total_equity": 1466822000, "shares_outstanding": 152369000, "operating_cash_flow": 64484000, "stock_based_compensation": 1711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69304000, "free_cash_flow": 68089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19207000", "ebitda": "27146000", "netIncome": "-26287000", "grossProfit": "19554000", "depreciation": "None", "totalRevenue": "296211000", "costOfRevenue": "276657000", "interestIncome": "3301000", "incomeBeforeTax": "-27985000", "interestExpense": "8778000", "operatingIncome": "-1126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1698000", "reportedCurrency": "USD", "netInterestIncome": "-5477000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46353000", "sellingGeneralAndAdministrative": "20680000", "netIncomeFromContinuingOperations": "-26287000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1270357000", "currentDebt": "None", "investments": "None", "totalAssets": "2613814000", "longTermDebt": "309199000", "shortTermDebt": "63857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3968000", "reportedCurrency": "USD", "retainedEarnings": "286163000", "totalLiabilities": "1146992000", "otherCurrentAssets": "34516000", "totalCurrentAssets": "584176000", "currentLongTermDebt": "8965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029638000", "currentAccountsPayable": "120375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687407000", "totalShareholderEquity": "1466822000", "capitalLeaseObligations": "369243000", "otherCurrentLiabilities": "142941000", "totalCurrentLiabilities": "348029000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "798963000", "cashAndShortTermInvestments": "323849000", "commonStockSharesOutstanding": "152369000", "intangibleAssetsExcludingGoodwill": "3968000", "cashAndCashEquivalentsAtCarryingValue": "323849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64484000", "capitalExpenditures": "3605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69304000", "cashflowFromInvestment": "-3242000", "stockBasedCompensation": "1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 335157000, "cost_of_revenue": 285879000, "gross_profit": 49278000, "ebit": -12809000, "ebitda": 31294000, "pretax_income": -19612000, "tax_provision": 8721000, "net_income": -28333000, "net_income_to_common": -28333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332191000, "total_current_assets": 697841000, "total_assets": 2556036000, "short_term_debt": 110954000, "long_term_debt": 313430000, "total_debt": 424384000, "total_liabilities": 1055036000, "total_equity": 1501000000, "shares_outstanding": 150580000, "goodwill_and_intangibles": 4105000 }, "cash_flow": { "operating_cash_flow": 94737000, "capital_expenditure": 3423000, "free_cash_flow": 98160000, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275144, "ticker_id": 1947, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12809000", "ebitda": "31294000", "netIncome": "-28333000", "grossProfit": "49278000", "depreciation": "None", "totalRevenue": "335157000", "costOfRevenue": "285879000", "interestIncome": "2032000", "incomeBeforeTax": "-19612000", "interestExpense": "6803000", "operatingIncome": "26307000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8721000", "reportedCurrency": "USD", "netInterestIncome": "-4771000", "nonInterestIncome": "None", "operatingExpenses": "22971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44103000", "sellingGeneralAndAdministrative": "22971000", "netIncomeFromContinuingOperations": "-28333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271565000", "currentDebt": "None", "investments": "None", "totalAssets": "2556036000", "longTermDebt": "313430000", "shortTermDebt": "110954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4105000", "reportedCurrency": "USD", "retainedEarnings": "312450000", "totalLiabilities": "1055036000", "otherCurrentAssets": "79399000", "totalCurrentAssets": "697841000", "currentLongTermDebt": "48292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858195000", "currentAccountsPayable": "134552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540569000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "178847000", "otherCurrentLiabilities": "168411000", "totalCurrentLiabilities": "448618000", "otherNonCurrentLiabilities": "4892000", "totalNonCurrentLiabilities": "606418000", "cashAndShortTermInvestments": "332191000", "commonStockSharesOutstanding": "150580000", "intangibleAssetsExcludingGoodwill": "4105000", "cashAndCashEquivalentsAtCarryingValue": "332191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28333000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "49178000", "operatingCashflow": "94737000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76484000", "cashflowFromInvestment": "-2859000", "stockBasedCompensation": "-600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335157000, "cost_of_revenue": 285879000, "gross_profit": 49278000, "research_and_development": null, "selling_general_admin": 22971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12809000, "depreciation_amortisation": 44103000, "ebitda": 31294000, "interest_expense": 6803000, "interest_income": null, "other_non_operating": null, "pretax_income": -19612000, "tax_provision": 8721000, "effective_tax_rate": null, "net_income": -28333000, "net_income_continuing_ops": -28333000, "net_income_to_common": -28333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332191000, "short_term_investments": null, "net_receivables": 286251000, "inventory": null, "other_current_assets": null, "total_current_assets": 697841000, "net_ppe": null, "goodwill": null, "intangible_assets": 4105000, "goodwill_and_intangibles": 4105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858195000, "total_assets": 2556036000, "short_term_debt": 110954000, "accounts_payable": 134552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448618000, "long_term_debt": 313430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606418000, "total_liabilities": 1055036000, "total_debt": 424384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312450000, "total_equity": 1501000000, "shares_outstanding": 150580000, "operating_cash_flow": 94737000, "stock_based_compensation": -600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2859000, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76484000, "free_cash_flow": 98160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12809000", "ebitda": "31294000", "netIncome": "-28333000", "grossProfit": "49278000", "depreciation": "None", "totalRevenue": "335157000", "costOfRevenue": "285879000", "interestIncome": "2032000", "incomeBeforeTax": "-19612000", "interestExpense": "6803000", "operatingIncome": "26307000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8721000", "reportedCurrency": "USD", "netInterestIncome": "-4771000", "nonInterestIncome": "None", "operatingExpenses": "22971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44103000", "sellingGeneralAndAdministrative": "22971000", "netIncomeFromContinuingOperations": "-28333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1271565000", "currentDebt": "None", "investments": "None", "totalAssets": "2556036000", "longTermDebt": "313430000", "shortTermDebt": "110954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4105000", "reportedCurrency": "USD", "retainedEarnings": "312450000", "totalLiabilities": "1055036000", "otherCurrentAssets": "79399000", "totalCurrentAssets": "697841000", "currentLongTermDebt": "48292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858195000", "currentAccountsPayable": "134552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540569000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "178847000", "otherCurrentLiabilities": "168411000", "totalCurrentLiabilities": "448618000", "otherNonCurrentLiabilities": "4892000", "totalNonCurrentLiabilities": "606418000", "cashAndShortTermInvestments": "332191000", "commonStockSharesOutstanding": "150580000", "intangibleAssetsExcludingGoodwill": "4105000", "cashAndCashEquivalentsAtCarryingValue": "332191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28333000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "49178000", "operatingCashflow": "94737000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76484000", "cashflowFromInvestment": "-2859000", "stockBasedCompensation": "-600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 395670000, "cost_of_revenue": 315125000, "gross_profit": 80545000, "ebit": 28727000, "ebitda": 71976000, "pretax_income": 23897000, "tax_provision": 8337000, "net_income": 15560000, "net_income_to_common": 15560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168370000, "total_current_assets": 554977000, "total_assets": 2434752000, "short_term_debt": 69940000, "long_term_debt": 218508000, "total_debt": 288448000, "total_liabilities": 904234000, "total_equity": 1530518000, "shares_outstanding": 153622000, "goodwill_and_intangibles": 4533000 }, "cash_flow": { "operating_cash_flow": 31611000, "capital_expenditure": 8245000, "free_cash_flow": 39856000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275146, "ticker_id": 1947, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28727000", "ebitda": "71976000", "netIncome": "15560000", "grossProfit": "80545000", "depreciation": "None", "totalRevenue": "395670000", "costOfRevenue": "315125000", "interestIncome": "4152000", "incomeBeforeTax": "23897000", "interestExpense": "4830000", "operatingIncome": "36228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8337000", "reportedCurrency": "USD", "netInterestIncome": "-4152000", "nonInterestIncome": "None", "operatingExpenses": "44317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43249000", "sellingGeneralAndAdministrative": "27818000", "netIncomeFromContinuingOperations": "15560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1290940000", "currentDebt": "None", "investments": "None", "totalAssets": "2434752000", "longTermDebt": "218508000", "shortTermDebt": "69940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4533000", "reportedCurrency": "USD", "retainedEarnings": "340783000", "totalLiabilities": "904234000", "otherCurrentAssets": "73683000", "totalCurrentAssets": "554977000", "currentLongTermDebt": "8749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879775000", "currentAccountsPayable": "142217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1756520000", "shortLongTermDebtTotal": "417903000", "totalShareholderEquity": "1530518000", "capitalLeaseObligations": "190646000", "otherCurrentLiabilities": "159097000", "totalCurrentLiabilities": "390275000", "otherNonCurrentLiabilities": "60173000", "totalNonCurrentLiabilities": "513959000", "cashAndShortTermInvestments": "168370000", "commonStockSharesOutstanding": "153622000", "intangibleAssetsExcludingGoodwill": "4533000", "cashAndCashEquivalentsAtCarryingValue": "168370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15560000", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24586000", "operatingCashflow": "31611000", "capitalExpenditures": "8245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36305000", "cashflowFromInvestment": "-8245000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395670000, "cost_of_revenue": 315125000, "gross_profit": 80545000, "research_and_development": null, "selling_general_admin": 27818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28727000, "depreciation_amortisation": 43249000, "ebitda": 71976000, "interest_expense": 4830000, "interest_income": null, "other_non_operating": null, "pretax_income": 23897000, "tax_provision": 8337000, "effective_tax_rate": null, "net_income": 15560000, "net_income_continuing_ops": 15560000, "net_income_to_common": 15560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168370000, "short_term_investments": null, "net_receivables": 312924000, "inventory": null, "other_current_assets": null, "total_current_assets": 554977000, "net_ppe": null, "goodwill": null, "intangible_assets": 4533000, "goodwill_and_intangibles": 4533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1879775000, "total_assets": 2434752000, "short_term_debt": 69940000, "accounts_payable": 142217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390275000, "long_term_debt": 218508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513959000, "total_liabilities": 904234000, "total_debt": 288448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340783000, "total_equity": 1530518000, "shares_outstanding": 153622000, "operating_cash_flow": 31611000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8245000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36305000, "free_cash_flow": 39856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28727000", "ebitda": "71976000", "netIncome": "15560000", "grossProfit": "80545000", "depreciation": "None", "totalRevenue": "395670000", "costOfRevenue": "315125000", "interestIncome": "4152000", "incomeBeforeTax": "23897000", "interestExpense": "4830000", "operatingIncome": "36228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8337000", "reportedCurrency": "USD", "netInterestIncome": "-4152000", "nonInterestIncome": "None", "operatingExpenses": "44317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43249000", "sellingGeneralAndAdministrative": "27818000", "netIncomeFromContinuingOperations": "15560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1290940000", "currentDebt": "None", "investments": "None", "totalAssets": "2434752000", "longTermDebt": "218508000", "shortTermDebt": "69940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4533000", "reportedCurrency": "USD", "retainedEarnings": "340783000", "totalLiabilities": "904234000", "otherCurrentAssets": "73683000", "totalCurrentAssets": "554977000", "currentLongTermDebt": "8749000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879775000", "currentAccountsPayable": "142217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1756520000", "shortLongTermDebtTotal": "417903000", "totalShareholderEquity": "1530518000", "capitalLeaseObligations": "190646000", "otherCurrentLiabilities": "159097000", "totalCurrentLiabilities": "390275000", "otherNonCurrentLiabilities": "60173000", "totalNonCurrentLiabilities": "513959000", "cashAndShortTermInvestments": "168370000", "commonStockSharesOutstanding": "153622000", "intangibleAssetsExcludingGoodwill": "4533000", "cashAndCashEquivalentsAtCarryingValue": "168370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15560000", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24586000", "operatingCashflow": "31611000", "capitalExpenditures": "8245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36305000", "cashflowFromInvestment": "-8245000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "income_statement": { "revenue": 308817000, "cost_of_revenue": 253468000, "gross_profit": 55349000, "ebit": 15269000, "ebitda": 54496000, "pretax_income": 10412000, "tax_provision": 3312000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182651000, "total_current_assets": 512010000, "total_assets": 2423845000, "short_term_debt": 149833000, "long_term_debt": 222469000, "total_debt": 372302000, "total_liabilities": 891917000, "total_equity": 1531928000, "shares_outstanding": 153404000, "goodwill_and_intangibles": 4300000 }, "cash_flow": { "operating_cash_flow": 31501000, "capital_expenditure": 1255000, "free_cash_flow": 32756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275147, "ticker_id": 1947, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:33.343154+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15269000", "ebitda": "54496000", "netIncome": "7100000", "grossProfit": "55349000", "depreciation": "None", "totalRevenue": "308817000", "costOfRevenue": "253468000", "interestIncome": "629000", "incomeBeforeTax": "10412000", "interestExpense": "4857000", "operatingIncome": "20205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3312000", "reportedCurrency": "USD", "netInterestIncome": "-4228000", "nonInterestIncome": "None", "operatingExpenses": "35144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5740000", "costofGoodsAndServicesSold": "253468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39227000", "sellingGeneralAndAdministrative": "24007000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1291307000", "currentDebt": "None", "investments": "None", "totalAssets": "2423845000", "longTermDebt": "222469000", "shortTermDebt": "149833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4300000", "reportedCurrency": "USD", "retainedEarnings": "325223000", "totalLiabilities": "891917000", "otherCurrentAssets": "66971000", "totalCurrentAssets": "512010000", "currentLongTermDebt": "38499000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911835000", "currentAccountsPayable": "145937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608988000", "shortLongTermDebtTotal": "634652000", "totalShareholderEquity": "1531928000", "capitalLeaseObligations": "186842000", "otherCurrentLiabilities": "63325000", "totalCurrentLiabilities": "382712000", "otherNonCurrentLiabilities": "55697000", "totalNonCurrentLiabilities": "509205000", "cashAndShortTermInvestments": "182651000", "commonStockSharesOutstanding": "153404000", "intangibleAssetsExcludingGoodwill": "4300000", "cashAndCashEquivalentsAtCarryingValue": "182651000", "accumulatedDepreciationAmortizationPPE": "-1450115000" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73764000", "operatingCashflow": "31501000", "capitalExpenditures": "1255000", "changeInReceivables": "-34167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5646000", "cashflowFromInvestment": "-1255000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308817000, "cost_of_revenue": 253468000, "gross_profit": 55349000, "research_and_development": null, "selling_general_admin": 24007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15269000, "depreciation_amortisation": 39227000, "ebitda": 54496000, "interest_expense": 4857000, "interest_income": null, "other_non_operating": null, "pretax_income": 10412000, "tax_provision": 3312000, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182651000, "short_term_investments": null, "net_receivables": 262388000, "inventory": 1, "other_current_assets": null, "total_current_assets": 512010000, "net_ppe": null, "goodwill": null, "intangible_assets": 4300000, "goodwill_and_intangibles": 4300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911835000, "total_assets": 2423845000, "short_term_debt": 149833000, "accounts_payable": 145937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382712000, "long_term_debt": 222469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509205000, "total_liabilities": 891917000, "total_debt": 372302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325223000, "total_equity": 1531928000, "shares_outstanding": 153404000, "operating_cash_flow": 31501000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5646000, "free_cash_flow": 32756000, "net_change_in_cash": 24600000 }, "raw_data": { "income": { "ebit": "15269000", "ebitda": "54496000", "netIncome": "7100000", "grossProfit": "55349000", "depreciation": "None", "totalRevenue": "308817000", "costOfRevenue": "253468000", "interestIncome": "629000", "incomeBeforeTax": "10412000", "interestExpense": "4857000", "operatingIncome": "20205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3312000", "reportedCurrency": "USD", "netInterestIncome": "-4228000", "nonInterestIncome": "None", "operatingExpenses": "35144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5740000", "costofGoodsAndServicesSold": "253468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39227000", "sellingGeneralAndAdministrative": "24007000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1291307000", "currentDebt": "None", "investments": "None", "totalAssets": "2423845000", "longTermDebt": "222469000", "shortTermDebt": "149833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4300000", "reportedCurrency": "USD", "retainedEarnings": "325223000", "totalLiabilities": "891917000", "otherCurrentAssets": "66971000", "totalCurrentAssets": "512010000", "currentLongTermDebt": "38499000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911835000", "currentAccountsPayable": "145937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608988000", "shortLongTermDebtTotal": "634652000", "totalShareholderEquity": "1531928000", "capitalLeaseObligations": "186842000", "otherCurrentLiabilities": "63325000", "totalCurrentLiabilities": "382712000", "otherNonCurrentLiabilities": "55697000", "totalNonCurrentLiabilities": "509205000", "cashAndShortTermInvestments": "182651000", "commonStockSharesOutstanding": "153404000", "intangibleAssetsExcludingGoodwill": "4300000", "cashAndCashEquivalentsAtCarryingValue": "182651000", "accumulatedDepreciationAmortizationPPE": "-1450115000" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-73764000", "operatingCashflow": "31501000", "capitalExpenditures": "1255000", "changeInReceivables": "-34167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5646000", "cashflowFromInvestment": "-1255000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }