{ "ticker": { "uuid": "1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a", "symbol": "HLF", "name": "High Liner Foods Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/" }, "ticker_metadata": { "id": 35980, "uuid": "1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a", "symbol": "HLF", "name": "High Liner Foods Incorporated", "asset_type": "equity", "market_cap": 412454496, "stock_exchange_id": 42, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "High Liner Foods Incorporated processes and markets prepared and packaged frozen seafood products in North America. The company provides a range of frozen seafood products, including raw fillets and shellfish, and cooked shellfish; and value-added products, such as sauced, glazed, breaded and battered seafood, seafood entrees, and breaded cheese sticks under the High Liner, Fisher Boy, Sea Cuisine, C. Wirthy, Mirabel, Mrs. Paul's, Van de Kamp's, Signature, Catch of the Day, Icelandic Seafood, and FPI brands. It sells its products through distributors to retail and club stores; and foodservice distributors to hotels, restaurants, and healthcare and educational organizations, as well as through its website. High Liner Foods Incorporated was founded in 1899 and is headquartered in Lunenburg, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a", "symbol": "HLF", "name": "High Liner Foods Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.57, "value": 0.95, "quality": 0.17, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.51, "market_cap": 407400607.3, "pe_ratio": 10.2483, "earnings_yield": 0.1079, "ebitda_to_ev": 0.1403, "shareholder_yield": 0.0351, "roe": 0.0967, "piotroski_f_score": 3, "momentum_12_1": -0.2457, "volatility_252d": 0.233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.606710+00:00", "batch_id": "" }, "size": { "price_close": 14.51, "market_cap": 407400607.3, "market_cap_usd": 407400607.3, "enterprise_value": 701762607.3, "shares_outstanding": 28077230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2483, "pb_ratio": 0.9905, "ptbv_ratio": 0.9905, "ps_ratio": 0.366, "pcf_ratio": 6.8017, "pfcf_ratio": 9.6406, "ev_ebitda": 7.1289, "ev_ebit": 9.2641, "ev_sales": 0.6304, "ev_fcf": 16.6062, "earnings_yield": 0.1079, "fcf_yield": 0.0602, "price_to_sales": 0.366, "price_to_book": 0.9905, "price_to_cashflow": 6.8017, "ebitda_to_ev": 0.1403, "sales_yield": 1.5863 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": 0.0351, "debt_paydown_yield": 0, "total_yield": 0.0351 }, "quality": { "gross_margin": 0.2094, "operating_margin": 0.068, "net_margin": 0.0357, "ebitda_margin": 0.0884, "fcf_margin": 0.038, "roe": 0.0967, "roa": 0.0421, "roic": 0.0805, "roc_greenblatt": 0.1833, "asset_turnover": 1.1802, "cash_conversion": 1.063, "accruals_ratio": -0.0214, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3919, "revenue_stability_5y": 0.0532, "eps_surprise_avg": -30.9625, "sue_score": -1.2654, "gross_profit_to_assets": 0.2472, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9903, "debt_to_assets": 0.3287, "interest_coverage": 3.3651, "current_ratio": 2.4517, "quick_ratio": 2.4517, "net_debt": 294362000, "local_beta": 0.5027, "volatility_252d": 0.233, "volatility_60d": 0.5538, "max_drawdown_12m": -0.2827, "risk_adjusted_momentum": -1.0546 }, "growth": { "revenue_growth_1y": 0.0706, "revenue_growth_3y_cagr": -0.0135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3682, "eps_growth_3y_cagr": -0.1259, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4326, "book_value_growth_1y": 0.0481, "revenue_growth": 0.0706, "earnings_growth": -0.3682 }, "momentum": { "price_return_1m": 0.0504, "price_return_3m": -0.1131, "price_return_6m": 0.0767, "price_return_9m": -0.0674, "price_return_12m": -0.2077, "price_return_12m_ex1m": -0.2457, "momentum_6m": 0.0767, "momentum_12m": -0.2077, "momentum_12_1": -0.2457, "distance_from_52w_high": -0.1975, "distance_from_52w_low": 0.1187, "relative_strength": -0.5098 }, "raw_ttm": { "revenue_ttm": 1113197000, "gross_profit_ttm": 233131000, "ebit_ttm": 75751000, "ebitda_ttm": 98439000, "net_income_ttm": 39753000, "eps_diluted_ttm": 1.4158, "operating_cash_flow_ttm": 59897000, "capital_expenditure_ttm": -17638000, "fcf_ttm": 42259000, "dividends_paid_ttm": -14390000, "share_repurchases_ttm": null, "shares_issued_ttm": 92000, "interest_expense_ttm": 22511000, "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_current_liabilities": 186007000, "net_ppe": 151424000, "total_assets": 943262000, "total_debt": 310016000, "total_equity": 411295000, "net_working_capital": 261919000, "book_value_per_share": 14.6487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.6487 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 21, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 29, "rank_dividend_yield": 52, "rank_shareholder_yield": 35, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 37, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 68, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 95, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91 }, "composites": { "value_composite": 5, "quality_composite": 83, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 43, "quality_value_composite": 0.4019, "os_score": 0.57, "value_percentile": 0.95, "quality_percentile": 0.17, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11399, "ticker_id": 35980, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.606710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.51, "market_cap": 407400607.3, "market_cap_usd": 407400607.3, "enterprise_value": 701762607.3, "shares_outstanding": 28077230, "fx_rate_to_usd": null, "pe_ratio": 10.24829843, "pb_ratio": 0.99053139, "ptbv_ratio": 0.99053139, "ps_ratio": 0.3659735, "pcf_ratio": 6.80168635, "pfcf_ratio": 9.64056431, "ev_ebitda": 7.12890833, "ev_ebit": 9.26407054, "ev_sales": 0.63040289, "ev_fcf": 16.60622843, "earnings_yield": 0.10794391, "fcf_yield": 0.06021837, "dividend_yield": 0, "buyback_yield": -0.00022582, "shareholder_yield": 0.03509568, "debt_paydown_yield": 0, "total_yield": 0.03509568, "gross_margin": 0.20942475, "operating_margin": 0.06804815, "net_margin": 0.03571066, "ebitda_margin": 0.08842909, "fcf_margin": 0.03796183, "roe": 0.09665325, "roa": 0.04214418, "roic": 0.08051114, "roc_greenblatt": 0.18326426, "asset_turnover": 1.18015673, "cash_conversion": 1.06303927, "accruals_ratio": -0.02135568, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.99029856, "debt_to_assets": 0.32866372, "interest_coverage": 3.36506597, "current_ratio": 2.45169268, "quick_ratio": 2.45169268, "net_debt": 294362000, "revenue_growth_1y": 0.07055852, "revenue_growth_3y_cagr": -0.01352364, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36823808, "eps_growth_3y_cagr": -0.12585858, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43257165, "book_value_growth_1y": 0.04813561, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.391897, "revenue_stability_5y": 0.053161, "eps_surprise_avg": -30.9625, "sue_score": -1.2654, "price_return_1m": 0.05042496, "price_return_3m": -0.11308074, "price_return_6m": 0.07668897, "price_return_9m": -0.06740544, "price_return_12m": -0.20770043, "price_return_12m_ex1m": -0.24573425, "distance_from_52w_high": -0.19753711, "distance_from_52w_low": 0.11869216, "relative_strength": -0.50980684, "local_beta": 0.5027, "volatility_252d": 0.233014, "volatility_60d": 0.553806, "max_drawdown_12m": -0.28267765, "revenue_ttm": 1113197000, "gross_profit_ttm": 233131000, "ebit_ttm": 75751000, "ebitda_ttm": 98439000, "net_income_ttm": 39753000, "eps_diluted_ttm": 1.4158448, "operating_cash_flow_ttm": 59897000, "capital_expenditure_ttm": -17638000, "fcf_ttm": 42259000, "dividends_paid_ttm": -14390000, "share_repurchases_ttm": null, "shares_issued_ttm": 92000, "interest_expense_ttm": 22511000, "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_current_liabilities": 186007000, "net_ppe": 151424000, "total_assets": 943262000, "total_debt": 310016000, "total_equity": 411295000, "net_working_capital": 261919000, "book_value_per_share": 14.64870288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.64870288, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 29, "rank_dividend_yield": 52, "rank_shareholder_yield": 35, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 37, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 68, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 95, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 5, "quality_composite": 83, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.51, "os": 0.57, "value": 0.95, "quality": 0.17, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.2483, "earnings_yield": 0.1079, "shareholder_yield": 0.0351, "roe": 0.0967, "momentum_12_1": -0.2457, "complete_fields": { "id": 11399, "ticker_id": 35980, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.606710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.51, "market_cap": 407400607.3, "market_cap_usd": 407400607.3, "enterprise_value": 701762607.3, "shares_outstanding": 28077230, "fx_rate_to_usd": null, "pe_ratio": 10.24829843, "pb_ratio": 0.99053139, "ptbv_ratio": 0.99053139, "ps_ratio": 0.3659735, "pcf_ratio": 6.80168635, "pfcf_ratio": 9.64056431, "ev_ebitda": 7.12890833, "ev_ebit": 9.26407054, "ev_sales": 0.63040289, "ev_fcf": 16.60622843, "earnings_yield": 0.10794391, "fcf_yield": 0.06021837, "dividend_yield": 0, "buyback_yield": -0.00022582, "shareholder_yield": 0.03509568, "debt_paydown_yield": 0, "total_yield": 0.03509568, "gross_margin": 0.20942475, "operating_margin": 0.06804815, "net_margin": 0.03571066, "ebitda_margin": 0.08842909, "fcf_margin": 0.03796183, "roe": 0.09665325, "roa": 0.04214418, "roic": 0.08051114, "roc_greenblatt": 0.18326426, "asset_turnover": 1.18015673, "cash_conversion": 1.06303927, "accruals_ratio": -0.02135568, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.99029856, "debt_to_assets": 0.32866372, "interest_coverage": 3.36506597, "current_ratio": 2.45169268, "quick_ratio": 2.45169268, "net_debt": 294362000, "revenue_growth_1y": 0.07055852, "revenue_growth_3y_cagr": -0.01352364, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36823808, "eps_growth_3y_cagr": -0.12585858, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43257165, "book_value_growth_1y": 0.04813561, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.391897, "revenue_stability_5y": 0.053161, "eps_surprise_avg": -30.9625, "sue_score": -1.2654, "price_return_1m": 0.05042496, "price_return_3m": -0.11308074, "price_return_6m": 0.07668897, "price_return_9m": -0.06740544, "price_return_12m": -0.20770043, "price_return_12m_ex1m": -0.24573425, "distance_from_52w_high": -0.19753711, "distance_from_52w_low": 0.11869216, "relative_strength": -0.50980684, "local_beta": 0.5027, "volatility_252d": 0.233014, "volatility_60d": 0.553806, "max_drawdown_12m": -0.28267765, "revenue_ttm": 1113197000, "gross_profit_ttm": 233131000, "ebit_ttm": 75751000, "ebitda_ttm": 98439000, "net_income_ttm": 39753000, "eps_diluted_ttm": 1.4158448, "operating_cash_flow_ttm": 59897000, "capital_expenditure_ttm": -17638000, "fcf_ttm": 42259000, "dividends_paid_ttm": -14390000, "share_repurchases_ttm": null, "shares_issued_ttm": 92000, "interest_expense_ttm": 22511000, "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_current_liabilities": 186007000, "net_ppe": 151424000, "total_assets": 943262000, "total_debt": 310016000, "total_equity": 411295000, "net_working_capital": 261919000, "book_value_per_share": 14.64870288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.64870288, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 7, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 15, "rank_earnings_yield": 15, "rank_fcf_yield": 29, "rank_dividend_yield": 52, "rank_shareholder_yield": 35, "rank_total_yield": 51, "rank_roe": 47, "rank_roc": 37, "rank_roic": 43, "rank_gross_margin": 82, "rank_fcf_margin": 68, "rank_piotroski": 91, "rank_accruals": 68, "rank_sue": 95, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 5, "quality_composite": 83, "momentum_composite": 94, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 }, "complete_fields": { "id": 421828, "ticker_id": 35980, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89571000", "netIncome": "36557000", "grossProfit": "212838000", "totalRevenue": "1026899000", "costOfRevenue": "814061000", "interestExpense": "21421000", "operatingIncome": "63536000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24466000" }, "balance": { "totalDebt": "298098000", "totalAssets": "963957000", "longTermDebt": "283310000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28549196", "totalCurrentAssets": "486530000", "totalShareholderEquity": "409010000", "totalCurrentLiabilities": "223107000", "propertyPlantEquipmentNet": "147259000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "-28888000", "dividendsPaid": "-14356000", "issuanceOfDebt": "84578000", "issuanceOfStock": "34000", "repaymentOfDebt": "-13038000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9856000", "repurchaseOfStock": null, "capitalExpenditures": "-38744000" } }, "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63536000, "depreciation_amortisation": 24466000, "ebitda": 89571000, "interest_expense": 21421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36557000, "net_income_continuing_ops": null, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486530000, "net_ppe": 147259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 963957000, "short_term_debt": 7548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223107000, "long_term_debt": 283310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 298098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409010000, "shares_outstanding": 28549196, "operating_cash_flow": 9856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89571000", "netIncome": "36557000", "grossProfit": "212838000", "totalRevenue": "1026899000", "costOfRevenue": "814061000", "interestExpense": "21421000", "operatingIncome": "63536000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24466000" }, "balance": { "totalDebt": "298098000", "totalAssets": "963957000", "longTermDebt": "283310000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28549196", "totalCurrentAssets": "486530000", "totalShareholderEquity": "409010000", "totalCurrentLiabilities": "223107000", "propertyPlantEquipmentNet": "147259000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "-28888000", "dividendsPaid": "-14356000", "issuanceOfDebt": "84578000", "issuanceOfStock": "34000", "repaymentOfDebt": "-13038000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9856000", "repurchaseOfStock": null, "capitalExpenditures": "-38744000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 959218000, "cost_of_revenue": 741947000, "gross_profit": 217271000, "ebit": 72019000, "ebitda": 115092000, "pretax_income": null, "tax_provision": null, "net_income": 60164000, "net_income_to_common": 60164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15463000, "total_current_assets": 415710000, "total_assets": 849312000, "short_term_debt": 7500000, "long_term_debt": 211312000, "total_debt": 228981000, "total_liabilities": null, "total_equity": 405729000, "shares_outstanding": 29683389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90587000, "capital_expenditure": -23805000, "free_cash_flow": 66782000, "dividends_paid": -13553000, "share_repurchases": null, "shares_issued": 280000, "net_debt_issued": -12102000 }, "complete_fields": { "id": 421832, "ticker_id": 35980, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115092000", "netIncome": "60164000", "grossProfit": "217271000", "totalRevenue": "959218000", "costOfRevenue": "741947000", "interestExpense": "20056000", "operatingIncome": "72019000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23005000" }, "balance": { "totalDebt": "228981000", "totalAssets": "849312000", "longTermDebt": "211312000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29683389", "totalCurrentAssets": "415710000", "totalShareholderEquity": "405729000", "totalCurrentLiabilities": "170665000", "propertyPlantEquipmentNet": "143647000", "cashAndShortTermInvestments": "15463000" }, "cashflow": { "freeCashFlow": "66782000", "dividendsPaid": "-13553000", "issuanceOfDebt": "1125000", "issuanceOfStock": "280000", "repaymentOfDebt": "-13227000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "90587000", "repurchaseOfStock": null, "capitalExpenditures": "-23805000" } }, "revenue": 959218000, "cost_of_revenue": 741947000, "gross_profit": 217271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72019000, "depreciation_amortisation": 23005000, "ebitda": 115092000, "interest_expense": 20056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60164000, "net_income_continuing_ops": null, "net_income_to_common": 60164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415710000, "net_ppe": 143647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 849312000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170665000, "long_term_debt": 211312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 405729000, "shares_outstanding": 29683389, "operating_cash_flow": 90587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13553000, "share_repurchases": null, "shares_issued": 280000, "net_debt_issued": -12102000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115092000", "netIncome": "60164000", "grossProfit": "217271000", "totalRevenue": "959218000", "costOfRevenue": "741947000", "interestExpense": "20056000", "operatingIncome": "72019000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23005000" }, "balance": { "totalDebt": "228981000", "totalAssets": "849312000", "longTermDebt": "211312000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29683389", "totalCurrentAssets": "415710000", "totalShareholderEquity": "405729000", "totalCurrentLiabilities": "170665000", "propertyPlantEquipmentNet": "143647000", "cashAndShortTermInvestments": "15463000" }, "cashflow": { "freeCashFlow": "66782000", "dividendsPaid": "-13553000", "issuanceOfDebt": "1125000", "issuanceOfStock": "280000", "repaymentOfDebt": "-13227000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "90587000", "repurchaseOfStock": null, "capitalExpenditures": "-23805000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 1080338000, "cost_of_revenue": 861649000, "gross_profit": 218689000, "ebit": 67359000, "ebitda": 85172000, "pretax_income": null, "tax_provision": null, "net_income": 31677000, "net_income_to_common": 31677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7300000, "total_current_assets": 417308000, "total_assets": 834399000, "short_term_debt": 8184000, "long_term_debt": 233791000, "total_debt": 253561000, "total_liabilities": null, "total_equity": 385856000, "shares_outstanding": 33019318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 179314000, "capital_expenditure": -19049000, "free_cash_flow": 160265000, "dividends_paid": -13066000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -137404000 }, "complete_fields": { "id": 421834, "ticker_id": 35980, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85172000", "netIncome": "31677000", "grossProfit": "218689000", "totalRevenue": "1080338000", "costOfRevenue": "861649000", "interestExpense": "24688000", "operatingIncome": "67359000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26373000" }, "balance": { "totalDebt": "253561000", "totalAssets": "834399000", "longTermDebt": "233791000", "shortTermDebt": "8184000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33019318", "totalCurrentAssets": "417308000", "totalShareholderEquity": "385856000", "totalCurrentLiabilities": "163365000", "propertyPlantEquipmentNet": "136059000", "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": "160265000", "dividendsPaid": "-13066000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-137404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179314000", "repurchaseOfStock": null, "capitalExpenditures": "-19049000" } }, "revenue": 1080338000, "cost_of_revenue": 861649000, "gross_profit": 218689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67359000, "depreciation_amortisation": 26373000, "ebitda": 85172000, "interest_expense": 24688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31677000, "net_income_continuing_ops": null, "net_income_to_common": 31677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 417308000, "net_ppe": 136059000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 834399000, "short_term_debt": 8184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163365000, "long_term_debt": 233791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 385856000, "shares_outstanding": 33019318, "operating_cash_flow": 179314000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13066000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -137404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 160265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85172000", "netIncome": "31677000", "grossProfit": "218689000", "totalRevenue": "1080338000", "costOfRevenue": "861649000", "interestExpense": "24688000", "operatingIncome": "67359000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26373000" }, "balance": { "totalDebt": "253561000", "totalAssets": "834399000", "longTermDebt": "233791000", "shortTermDebt": "8184000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33019318", "totalCurrentAssets": "417308000", "totalShareholderEquity": "385856000", "totalCurrentLiabilities": "163365000", "propertyPlantEquipmentNet": "136059000", "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": "160265000", "dividendsPaid": "-13066000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-137404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179314000", "repurchaseOfStock": null, "capitalExpenditures": "-19049000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 1069714000, "cost_of_revenue": 839786000, "gross_profit": 229928000, "ebit": 77244000, "ebitda": 106414000, "pretax_income": null, "tax_provision": null, "net_income": 54730000, "net_income_to_common": 54730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000, "total_current_assets": 586059000, "total_assets": 1003486000, "short_term_debt": 135054000, "long_term_debt": 238200000, "total_debt": 380689000, "total_liabilities": null, "total_equity": 373417000, "shares_outstanding": 33179282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76158000, "capital_expenditure": -20670000, "free_cash_flow": -96828000, "dividends_paid": -10842000, "share_repurchases": -1577000, "shares_issued": null, "net_debt_issued": 113403000 }, "complete_fields": { "id": 421835, "ticker_id": 35980, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106414000", "netIncome": "54730000", "grossProfit": "229928000", "totalRevenue": "1069714000", "costOfRevenue": "839786000", "interestExpense": "17012000", "operatingIncome": "77244000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23578000" }, "balance": { "totalDebt": "380689000", "totalAssets": "1003486000", "longTermDebt": "238200000", "shortTermDebt": "135054000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33179282", "totalCurrentAssets": "586059000", "totalShareholderEquity": "373417000", "totalCurrentLiabilities": "336351000", "propertyPlantEquipmentNet": "127226000", "cashAndShortTermInvestments": "155000" }, "cashflow": { "freeCashFlow": "-96828000", "dividendsPaid": "-10842000", "issuanceOfDebt": "124057000", "issuanceOfStock": null, "repaymentOfDebt": "-10654000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-76158000", "repurchaseOfStock": "-1577000", "capitalExpenditures": "-20670000" } }, "revenue": 1069714000, "cost_of_revenue": 839786000, "gross_profit": 229928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77244000, "depreciation_amortisation": 23578000, "ebitda": 106414000, "interest_expense": 17012000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54730000, "net_income_continuing_ops": null, "net_income_to_common": 54730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586059000, "net_ppe": 127226000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1003486000, "short_term_debt": 135054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336351000, "long_term_debt": 238200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373417000, "shares_outstanding": 33179282, "operating_cash_flow": -76158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10842000, "share_repurchases": -1577000, "shares_issued": null, "net_debt_issued": 113403000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106414000", "netIncome": "54730000", "grossProfit": "229928000", "totalRevenue": "1069714000", "costOfRevenue": "839786000", "interestExpense": "17012000", "operatingIncome": "77244000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23578000" }, "balance": { "totalDebt": "380689000", "totalAssets": "1003486000", "longTermDebt": "238200000", "shortTermDebt": "135054000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "33179282", "totalCurrentAssets": "586059000", "totalShareholderEquity": "373417000", "totalCurrentLiabilities": "336351000", "propertyPlantEquipmentNet": "127226000", "cashAndShortTermInvestments": "155000" }, "cashflow": { "freeCashFlow": "-96828000", "dividendsPaid": "-10842000", "issuanceOfDebt": "124057000", "issuanceOfStock": null, "repaymentOfDebt": "-10654000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-76158000", "repurchaseOfStock": "-1577000", "capitalExpenditures": "-20670000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1306000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421836, "ticker_id": 35980, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1306000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1306000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1306000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 }, "complete_fields": { "id": 421826, "ticker_id": 35980, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24697000", "netIncome": "7963000", "grossProfit": "66569000", "totalRevenue": "334917000", "costOfRevenue": "268348000", "interestExpense": "7340000", "operatingIncome": "21688000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6498000" }, "balance": { "totalDebt": "310016000", "totalAssets": "943262000", "longTermDebt": "292546000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28175230", "totalCurrentAssets": "456032000", "totalShareholderEquity": "411295000", "totalCurrentLiabilities": "186007000", "propertyPlantEquipmentNet": "151424000", "cashAndShortTermInvestments": "15654000" }, "cashflow": { "freeCashFlow": "19539000", "dividendsPaid": "-3605000", "issuanceOfDebt": "10139000", "issuanceOfStock": "92000", "repaymentOfDebt": "-3067000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25003000", "repurchaseOfStock": null, "capitalExpenditures": "-5464000" } }, "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21688000, "depreciation_amortisation": 6498000, "ebitda": 24697000, "interest_expense": 7340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7963000, "net_income_continuing_ops": null, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456032000, "net_ppe": 151424000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 943262000, "short_term_debt": 7548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186007000, "long_term_debt": 292546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 411295000, "shares_outstanding": 28175230, "operating_cash_flow": 25003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24697000", "netIncome": "7963000", "grossProfit": "66569000", "totalRevenue": "334917000", "costOfRevenue": "268348000", "interestExpense": "7340000", "operatingIncome": "21688000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6498000" }, "balance": { "totalDebt": "310016000", "totalAssets": "943262000", "longTermDebt": "292546000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28175230", "totalCurrentAssets": "456032000", "totalShareholderEquity": "411295000", "totalCurrentLiabilities": "186007000", "propertyPlantEquipmentNet": "151424000", "cashAndShortTermInvestments": "15654000" }, "cashflow": { "freeCashFlow": "19539000", "dividendsPaid": "-3605000", "issuanceOfDebt": "10139000", "issuanceOfStock": "92000", "repaymentOfDebt": "-3067000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25003000", "repurchaseOfStock": null, "capitalExpenditures": "-5464000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "ebit": 12687000, "ebitda": 22325000, "pretax_income": null, "tax_provision": null, "net_income": 8025000, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": -4273000, "free_cash_flow": 25682000, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000 }, "complete_fields": { "id": 421827, "ticker_id": 35980, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22325000", "netIncome": "8025000", "grossProfit": "49737000", "totalRevenue": "270234000", "costOfRevenue": "220497000", "interestExpense": "4759000", "operatingIncome": "12687000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6446000" }, "balance": { "totalDebt": "298098000", "totalAssets": "963957000", "longTermDebt": "283310000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28549196", "totalCurrentAssets": "486530000", "totalShareholderEquity": "409010000", "totalCurrentLiabilities": "223107000", "propertyPlantEquipmentNet": "147259000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "25682000", "dividendsPaid": "-3648000", "issuanceOfDebt": "-7382000", "issuanceOfStock": "0", "repaymentOfDebt": "-4610000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29955000", "repurchaseOfStock": null, "capitalExpenditures": "-4273000" } }, "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12687000, "depreciation_amortisation": 6446000, "ebitda": 22325000, "interest_expense": 4759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8025000, "net_income_continuing_ops": null, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 486530000, "net_ppe": 147259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 963957000, "short_term_debt": 7548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223107000, "long_term_debt": 283310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 298098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409010000, "shares_outstanding": 28549196, "operating_cash_flow": 29955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22325000", "netIncome": "8025000", "grossProfit": "49737000", "totalRevenue": "270234000", "costOfRevenue": "220497000", "interestExpense": "4759000", "operatingIncome": "12687000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6446000" }, "balance": { "totalDebt": "298098000", "totalAssets": "963957000", "longTermDebt": "283310000", "shortTermDebt": "7548000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28549196", "totalCurrentAssets": "486530000", "totalShareholderEquity": "409010000", "totalCurrentLiabilities": "223107000", "propertyPlantEquipmentNet": "147259000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "25682000", "dividendsPaid": "-3648000", "issuanceOfDebt": "-7382000", "issuanceOfStock": "0", "repaymentOfDebt": "-4610000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29955000", "repurchaseOfStock": null, "capitalExpenditures": "-4273000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 239610000, "cost_of_revenue": 186285000, "gross_profit": 53325000, "ebit": 16862000, "ebitda": 20979000, "pretax_income": null, "tax_provision": null, "net_income": 8470000, "net_income_to_common": 8470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000, "total_current_assets": 411233000, "total_assets": 873859000, "short_term_debt": 7500000, "long_term_debt": 241976000, "total_debt": 257867000, "total_liabilities": null, "total_equity": 418577000, "shares_outstanding": 29063864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15571000, "capital_expenditure": -4833000, "free_cash_flow": 10738000, "dividends_paid": -3643000, "share_repurchases": -2273000, "shares_issued": 0, "net_debt_issued": 328000 }, "complete_fields": { "id": 421829, "ticker_id": 35980, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20979000", "netIncome": "8470000", "grossProfit": "53325000", "totalRevenue": "239610000", "costOfRevenue": "186285000", "interestExpense": "5710000", "operatingIncome": "16862000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5924000" }, "balance": { "totalDebt": "257867000", "totalAssets": "873859000", "longTermDebt": "241976000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29063864", "totalCurrentAssets": "411233000", "totalShareholderEquity": "418577000", "totalCurrentLiabilities": "157649000", "propertyPlantEquipmentNet": "145610000", "cashAndShortTermInvestments": "337000" }, "cashflow": { "freeCashFlow": "10738000", "dividendsPaid": "-3643000", "issuanceOfDebt": "3005000", "issuanceOfStock": "0", "repaymentOfDebt": "-2677000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15571000", "repurchaseOfStock": "-2273000", "capitalExpenditures": "-4833000" } }, "revenue": 239610000, "cost_of_revenue": 186285000, "gross_profit": 53325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16862000, "depreciation_amortisation": 5924000, "ebitda": 20979000, "interest_expense": 5710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8470000, "net_income_continuing_ops": null, "net_income_to_common": 8470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411233000, "net_ppe": 145610000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 873859000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157649000, "long_term_debt": 241976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 418577000, "shares_outstanding": 29063864, "operating_cash_flow": 15571000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3643000, "share_repurchases": -2273000, "shares_issued": 0, "net_debt_issued": 328000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20979000", "netIncome": "8470000", "grossProfit": "53325000", "totalRevenue": "239610000", "costOfRevenue": "186285000", "interestExpense": "5710000", "operatingIncome": "16862000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5924000" }, "balance": { "totalDebt": "257867000", "totalAssets": "873859000", "longTermDebt": "241976000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29063864", "totalCurrentAssets": "411233000", "totalShareholderEquity": "418577000", "totalCurrentLiabilities": "157649000", "propertyPlantEquipmentNet": "145610000", "cashAndShortTermInvestments": "337000" }, "cashflow": { "freeCashFlow": "10738000", "dividendsPaid": "-3643000", "issuanceOfDebt": "3005000", "issuanceOfStock": "0", "repaymentOfDebt": "-2677000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15571000", "repurchaseOfStock": "-2273000", "capitalExpenditures": "-4833000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 268436000, "cost_of_revenue": 204936000, "gross_profit": 63500000, "ebit": 24514000, "ebitda": 30438000, "pretax_income": null, "tax_provision": null, "net_income": 15295000, "net_income_to_common": 15295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000, "total_current_assets": 414741000, "total_assets": 864782000, "short_term_debt": 7500000, "long_term_debt": 238860000, "total_debt": 255676000, "total_liabilities": null, "total_equity": 411159000, "shares_outstanding": 29243705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10632000, "capital_expenditure": -3068000, "free_cash_flow": -13700000, "dividends_paid": -3494000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25349000 }, "complete_fields": { "id": 421830, "ticker_id": 35980, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30438000", "netIncome": "15295000", "grossProfit": "63500000", "totalRevenue": "268436000", "costOfRevenue": "204936000", "interestExpense": "4702000", "operatingIncome": "24514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6047000" }, "balance": { "totalDebt": "255676000", "totalAssets": "864782000", "longTermDebt": "238860000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29243705", "totalCurrentAssets": "414741000", "totalShareholderEquity": "411159000", "totalCurrentLiabilities": "163341000", "propertyPlantEquipmentNet": "143405000", "cashAndShortTermInvestments": "223000" }, "cashflow": { "freeCashFlow": "-13700000", "dividendsPaid": "-3494000", "issuanceOfDebt": "28495000", "issuanceOfStock": "0", "repaymentOfDebt": "-3146000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10632000", "repurchaseOfStock": null, "capitalExpenditures": "-3068000" } }, "revenue": 268436000, "cost_of_revenue": 204936000, "gross_profit": 63500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24514000, "depreciation_amortisation": 6047000, "ebitda": 30438000, "interest_expense": 4702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15295000, "net_income_continuing_ops": null, "net_income_to_common": 15295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414741000, "net_ppe": 143405000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 864782000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163341000, "long_term_debt": 238860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 411159000, "shares_outstanding": 29243705, "operating_cash_flow": -10632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3494000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25349000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30438000", "netIncome": "15295000", "grossProfit": "63500000", "totalRevenue": "268436000", "costOfRevenue": "204936000", "interestExpense": "4702000", "operatingIncome": "24514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6047000" }, "balance": { "totalDebt": "255676000", "totalAssets": "864782000", "longTermDebt": "238860000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29243705", "totalCurrentAssets": "414741000", "totalShareholderEquity": "411159000", "totalCurrentLiabilities": "163341000", "propertyPlantEquipmentNet": "143405000", "cashAndShortTermInvestments": "223000" }, "cashflow": { "freeCashFlow": "-13700000", "dividendsPaid": "-3494000", "issuanceOfDebt": "28495000", "issuanceOfStock": "0", "repaymentOfDebt": "-3146000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10632000", "repurchaseOfStock": null, "capitalExpenditures": "-3068000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": 235039000, "cost_of_revenue": 184074000, "gross_profit": 50965000, "ebit": 13584000, "ebitda": 30706000, "pretax_income": null, "tax_provision": null, "net_income": 5928000, "net_income_to_common": 5928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15463000, "total_current_assets": 415710000, "total_assets": 849312000, "short_term_debt": 7500000, "long_term_debt": 211312000, "total_debt": 228981000, "total_liabilities": null, "total_equity": 405729000, "shares_outstanding": 29683389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20625000, "capital_expenditure": -6642000, "free_cash_flow": 13983000, "dividends_paid": -3561000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2040000 }, "complete_fields": { "id": 421831, "ticker_id": 35980, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30706000", "netIncome": "5928000", "grossProfit": "50965000", "totalRevenue": "235039000", "costOfRevenue": "184074000", "interestExpense": "17024000", "operatingIncome": "13584000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5814000" }, "balance": { "totalDebt": "228981000", "totalAssets": "849312000", "longTermDebt": "211312000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29683389", "totalCurrentAssets": "415710000", "totalShareholderEquity": "405729000", "totalCurrentLiabilities": "170665000", "propertyPlantEquipmentNet": "143647000", "cashAndShortTermInvestments": "15463000" }, "cashflow": { "freeCashFlow": "13983000", "dividendsPaid": "-3561000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2040000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20625000", "repurchaseOfStock": null, "capitalExpenditures": "-6642000" } }, "revenue": 235039000, "cost_of_revenue": 184074000, "gross_profit": 50965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13584000, "depreciation_amortisation": 5814000, "ebitda": 30706000, "interest_expense": 17024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5928000, "net_income_continuing_ops": null, "net_income_to_common": 5928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 415710000, "net_ppe": 143647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 849312000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170665000, "long_term_debt": 211312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 405729000, "shares_outstanding": 29683389, "operating_cash_flow": 20625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3561000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30706000", "netIncome": "5928000", "grossProfit": "50965000", "totalRevenue": "235039000", "costOfRevenue": "184074000", "interestExpense": "17024000", "operatingIncome": "13584000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5814000" }, "balance": { "totalDebt": "228981000", "totalAssets": "849312000", "longTermDebt": "211312000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "29683389", "totalCurrentAssets": "415710000", "totalShareholderEquity": "405729000", "totalCurrentLiabilities": "170665000", "propertyPlantEquipmentNet": "143647000", "cashAndShortTermInvestments": "15463000" }, "cashflow": { "freeCashFlow": "13983000", "dividendsPaid": "-3561000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2040000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20625000", "repurchaseOfStock": null, "capitalExpenditures": "-6642000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1487000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421833, "ticker_id": 35980, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:56.397107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1487000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1487000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1487000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }