{ "ticker": { "uuid": "1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a", "symbol": "HLF", "name": "High Liner Foods Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/" }, "latest_snapshot": { "ticker": { "uuid": "1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a", "symbol": "HLF", "name": "High Liner Foods Incorporated", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff30c3f-edc8-4b9a-a6d4-63f173d8f96a/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.59, "value": 0.95, "quality": 0.16, "momentum": 0.11, "coverage": 0.939, "confidence": 0.889, "delta": 1 }, "headline_factors": { "price": 14.72, "market_cap": 413296825.6, "pe_ratio": 10.3966, "earnings_yield": 0.107, "ebitda_to_ev": 0.1391, "shareholder_yield": 0.047, "roe": 0.0967, "piotroski_f_score": 3, "momentum_12_1": -0.0981, "volatility_252d": 0.2266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.3966, "ev_ebitda": 7.1888, "earnings_yield": 0.107, "fcf_yield": 0.0597, "shareholder_yield": 0.047 }, "quality": { "roe": 0.0967, "roic": 0.0805, "gross_margin": 0.2094, "fcf_margin": 0.038, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0706, "eps_growth_1y": -0.3682, "fcf_growth_1y": -1.4326 }, "momentum": { "price_return_12m": -0.1114, "momentum_12_1": -0.0981, "relative_strength": -0.415 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.16, "momentum_percentile": 0.11, "growth_composite": 80, "yield_composite": 21, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.51, "os": 0.57, "value": 0.95, "quality": 0.17, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.2483, "earnings_yield": 0.1079, "shareholder_yield": 0.0477, "roe": 0.0967, "momentum_12_1": -0.2366 }, { "week_end_date": "2026-06-14", "price": 14.63, "os": 0.59, "value": 0.95, "quality": 0.17, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3331, "earnings_yield": 0.1074, "shareholder_yield": 0.0473, "roe": 0.0967, "momentum_12_1": -0.2106 }, { "week_end_date": "2026-06-21", "price": 14.79, "os": 0.59, "value": 0.96, "quality": 0.17, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4461, "earnings_yield": 0.1067, "shareholder_yield": 0.0468, "roe": 0.0967, "momentum_12_1": -0.1829 }, { "week_end_date": "2026-06-28", "price": 14.79, "os": 0.59, "value": 0.95, "quality": 0.17, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4461, "earnings_yield": 0.1067, "shareholder_yield": 0.0468, "roe": 0.0967, "momentum_12_1": -0.1546 }, { "week_end_date": "2026-07-05", "price": 14.94, "os": 0.6, "value": 0.95, "quality": 0.18, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.552, "earnings_yield": 0.1061, "shareholder_yield": 0.0463, "roe": 0.0967, "momentum_12_1": -0.1975 }, { "week_end_date": "2026-07-12", "price": 14.54, "os": 0.58, "value": 0.96, "quality": 0.16, "momentum": 0.08, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.2695, "earnings_yield": 0.1078, "shareholder_yield": 0.0476, "roe": 0.0967, "momentum_12_1": -0.1646 }, { "week_end_date": "2026-07-19", "price": 14.82, "os": 0.6, "value": 0.96, "quality": 0.17, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.4672, "earnings_yield": 0.1066, "shareholder_yield": 0.0467, "roe": 0.0967, "momentum_12_1": -0.161 }, { "week_end_date": "2026-07-26", "price": 14.51, "os": 0.6, "value": 0.96, "quality": 0.16, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.2483, "earnings_yield": 0.1079, "shareholder_yield": 0.0477, "roe": 0.0967, "momentum_12_1": -0.1144 }, { "week_end_date": "2026-08-02", "price": 14.72, "os": 0.59, "value": 0.95, "quality": 0.16, "momentum": 0.11, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 10.3966, "earnings_yield": 0.107, "shareholder_yield": 0.047, "roe": 0.0967, "momentum_12_1": -0.0981 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1026899000, "cost_of_revenue": 814061000, "gross_profit": 212838000, "ebit": 63536000, "ebitda": 89571000, "pretax_income": null, "tax_provision": null, "net_income": 36557000, "net_income_to_common": 36557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856000, "capital_expenditure": -38744000, "free_cash_flow": -28888000, "dividends_paid": -14356000, "share_repurchases": null, "shares_issued": 34000, "net_debt_issued": 71540000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 334917000, "cost_of_revenue": 268348000, "gross_profit": 66569000, "ebit": 21688000, "ebitda": 24697000, "pretax_income": null, "tax_provision": null, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15654000, "total_current_assets": 456032000, "total_assets": 943262000, "short_term_debt": 7548000, "long_term_debt": 292546000, "total_debt": 310016000, "total_liabilities": null, "total_equity": 411295000, "shares_outstanding": 28175230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25003000, "capital_expenditure": -5464000, "free_cash_flow": 19539000, "dividends_paid": -3605000, "share_repurchases": null, "shares_issued": 92000, "net_debt_issued": 7072000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "ebit": 12687000, "ebitda": 22325000, "pretax_income": null, "tax_provision": null, "net_income": 8025000, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": -4273000, "free_cash_flow": 25682000, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "ebit": 12687000, "ebitda": 22325000, "pretax_income": null, "tax_provision": null, "net_income": 8025000, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": -4273000, "free_cash_flow": 25682000, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "ebit": 12687000, "ebitda": 22325000, "pretax_income": null, "tax_provision": null, "net_income": 8025000, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": -4273000, "free_cash_flow": 25682000, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 270234000, "cost_of_revenue": 220497000, "gross_profit": 49737000, "ebit": 12687000, "ebitda": 22325000, "pretax_income": null, "tax_provision": null, "net_income": 8025000, "net_income_to_common": 8025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 486530000, "total_assets": 963957000, "short_term_debt": 7548000, "long_term_debt": 283310000, "total_debt": 298098000, "total_liabilities": null, "total_equity": 409010000, "shares_outstanding": 28549196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": -4273000, "free_cash_flow": 25682000, "dividends_paid": -3648000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11992000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }