{ "ticker": { "uuid": "1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c", "symbol": "MCHX", "name": "Marchex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c/" }, "ticker_metadata": { "id": 7080, "uuid": "1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c", "symbol": "MCHX", "name": "Marchex Inc", "asset_type": "equity", "market_cap": 72214000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Marchex, Inc. is a call analytics company that helps businesses connect, drive, measure, and convert callers into customers. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c", "symbol": "MCHX", "name": "Marchex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff60772-3a5a-48c2-9bda-c1ecf7adaf1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.27, "quality": 0.14, "momentum": 0.13, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.52, "market_cap": 73815760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1725, "piotroski_f_score": 2, "momentum_12_1": -0.1728, "volatility_252d": 0.3977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.835484+00:00", "batch_id": "" }, "size": { "price_close": 1.52, "market_cap": 73815760, "market_cap_usd": 73815760, "enterprise_value": 65169760, "shares_outstanding": 48563000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5584, "ptbv_ratio": 6.5358, "ps_ratio": 1.6538, "pcf_ratio": 105.4511, "pfcf_ratio": 24.6053, "ev_ebitda": null, "ev_ebit": -20.2265, "ev_sales": 1.4601, "ev_fcf": 21.7233, "earnings_yield": null, "fcf_yield": 0.046, "price_to_sales": 1.6538, "price_to_book": 2.5584, "price_to_cashflow": 105.4511, "ebitda_to_ev": null, "sales_yield": 0.6849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6273, "operating_margin": -0.0722, "net_margin": -0.1115, "ebitda_margin": -0.0384, "fcf_margin": 0.0672, "roe": -0.1725, "roa": -0.1291, "roic": -0.1196, "roc_greenblatt": null, "asset_turnover": 1.158, "cash_conversion": -0.6029, "accruals_ratio": -0.1473, "sbc_to_revenue": 0.0542, "piotroski_f_score": 2, "altman_z_score": -6.3387, "earnings_stability_5y": 0.6178, "revenue_stability_5y": 0.0622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.336, "net_debt_to_ebitda": 5.0385, "debt_to_assets": 0.0097, "interest_coverage": -3.7422, "current_ratio": 2.2164, "quick_ratio": 2.2164, "net_debt": -8646000, "local_beta": 0, "volatility_252d": 0.3977, "volatility_60d": 0.8419, "max_drawdown_12m": -0.3767, "risk_adjusted_momentum": -0.4344 }, "growth": { "revenue_growth_1y": -0.0692, "revenue_growth_3y_cagr": -0.0451, "revenue_growth_5y_cagr": -0.0237, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1807, "revenue_growth": -0.0692, "earnings_growth": null }, "momentum": { "price_return_1m": -0.038, "price_return_3m": 0.0704, "price_return_6m": -0.0898, "price_return_9m": -0.24, "price_return_12m": -0.2042, "price_return_12m_ex1m": -0.1728, "momentum_6m": -0.0898, "momentum_12m": -0.2042, "momentum_12_1": -0.1728, "distance_from_52w_high": -0.293, "distance_from_52w_low": 0.1343, "relative_strength": -0.3621 }, "raw_ttm": { "revenue_ttm": 44635000, "gross_profit_ttm": 27998000, "ebit_ttm": -3222000, "ebitda_ttm": -1716000, "net_income_ttm": -4976000, "eps_diluted_ttm": -0.1025, "operating_cash_flow_ttm": 700000, "capital_expenditure_ttm": 2300000, "fcf_ttm": 3000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 861000, "cash_and_equivalents": 9019000, "total_current_assets": 18146000, "total_current_liabilities": 8187000, "net_ppe": null, "total_assets": 38546000, "total_debt": 373000, "total_equity": 28852000, "net_working_capital": 1313000, "book_value_per_share": 0.5941, "retained_earnings": -333137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11294000, "tangible_book_per_share": 0.2326 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 74, "rank_ps": 41, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 72, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82 }, "composites": { "value_composite": 73, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1944, "os_score": 0.05, "value_percentile": 0.27, "quality_percentile": 0.14, "momentum_percentile": 0.13, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1887, "ticker_id": 7080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.835484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.52, "market_cap": 73815760, "market_cap_usd": 73815760, "enterprise_value": 65169760, "shares_outstanding": 48563000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55842784, "ptbv_ratio": 6.5358385, "ps_ratio": 1.65376409, "pcf_ratio": 105.45108571, "pfcf_ratio": 24.60525333, "ev_ebitda": null, "ev_ebit": -20.22649286, "ev_sales": 1.46005959, "ev_fcf": 21.72325333, "earnings_yield": null, "fcf_yield": 0.04603362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6272656, "operating_margin": -0.0721855, "net_margin": -0.11148202, "ebitda_margin": -0.03844517, "fcf_margin": 0.06721183, "roe": -0.17246638, "roa": -0.12909251, "roic": -0.11959319, "roc_greenblatt": null, "asset_turnover": 1.1579671, "cash_conversion": -0.60289389, "accruals_ratio": -0.14725263, "sbc_to_revenue": 0.05423995, "debt_to_equity": 0.33599057, "net_debt_to_ebitda": 5.03846154, "debt_to_assets": 0.00967675, "interest_coverage": -3.74216028, "current_ratio": 2.2164407, "quick_ratio": 2.2164407, "net_debt": -8646000, "revenue_growth_1y": -0.06915393, "revenue_growth_3y_cagr": -0.04513473, "revenue_growth_5y_cagr": -0.02374133, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18066996, "piotroski_f_score": 2, "altman_z_score": -6.33870151, "earnings_stability_5y": 0.617821, "revenue_stability_5y": 0.062201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03797468, "price_return_3m": 0.07042254, "price_return_6m": -0.08982036, "price_return_9m": -0.24, "price_return_12m": -0.20418848, "price_return_12m_ex1m": -0.17277487, "distance_from_52w_high": -0.29302326, "distance_from_52w_low": 0.13432836, "relative_strength": -0.36212953, "local_beta": 0, "volatility_252d": 0.397719, "volatility_60d": 0.841915, "max_drawdown_12m": -0.37674419, "revenue_ttm": 44635000, "gross_profit_ttm": 27998000, "ebit_ttm": -3222000, "ebitda_ttm": -1716000, "net_income_ttm": -4976000, "eps_diluted_ttm": -0.10246484, "operating_cash_flow_ttm": 700000, "capital_expenditure_ttm": 2300000, "fcf_ttm": 3000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 861000, "cash_and_equivalents": 9019000, "total_current_assets": 18146000, "total_current_liabilities": 8187000, "net_ppe": null, "total_assets": 38546000, "total_debt": 373000, "total_equity": 28852000, "net_working_capital": 1313000, "book_value_per_share": 0.59411486, "retained_earnings": -333137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11294000, "tangible_book_per_share": 0.23256389, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 74, "rank_ps": 41, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 72, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 73, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.52, "os": 0.05, "value": 0.27, "quality": 0.14, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1725, "momentum_12_1": -0.1728, "complete_fields": { "id": 1887, "ticker_id": 7080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.835484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.52, "market_cap": 73815760, "market_cap_usd": 73815760, "enterprise_value": 65169760, "shares_outstanding": 48563000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.55842784, "ptbv_ratio": 6.5358385, "ps_ratio": 1.65376409, "pcf_ratio": 105.45108571, "pfcf_ratio": 24.60525333, "ev_ebitda": null, "ev_ebit": -20.22649286, "ev_sales": 1.46005959, "ev_fcf": 21.72325333, "earnings_yield": null, "fcf_yield": 0.04603362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6272656, "operating_margin": -0.0721855, "net_margin": -0.11148202, "ebitda_margin": -0.03844517, "fcf_margin": 0.06721183, "roe": -0.17246638, "roa": -0.12909251, "roic": -0.11959319, "roc_greenblatt": null, "asset_turnover": 1.1579671, "cash_conversion": -0.60289389, "accruals_ratio": -0.14725263, "sbc_to_revenue": 0.05423995, "debt_to_equity": 0.33599057, "net_debt_to_ebitda": 5.03846154, "debt_to_assets": 0.00967675, "interest_coverage": -3.74216028, "current_ratio": 2.2164407, "quick_ratio": 2.2164407, "net_debt": -8646000, "revenue_growth_1y": -0.06915393, "revenue_growth_3y_cagr": -0.04513473, "revenue_growth_5y_cagr": -0.02374133, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18066996, "piotroski_f_score": 2, "altman_z_score": -6.33870151, "earnings_stability_5y": 0.617821, "revenue_stability_5y": 0.062201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03797468, "price_return_3m": 0.07042254, "price_return_6m": -0.08982036, "price_return_9m": -0.24, "price_return_12m": -0.20418848, "price_return_12m_ex1m": -0.17277487, "distance_from_52w_high": -0.29302326, "distance_from_52w_low": 0.13432836, "relative_strength": -0.36212953, "local_beta": 0, "volatility_252d": 0.397719, "volatility_60d": 0.841915, "max_drawdown_12m": -0.37674419, "revenue_ttm": 44635000, "gross_profit_ttm": 27998000, "ebit_ttm": -3222000, "ebitda_ttm": -1716000, "net_income_ttm": -4976000, "eps_diluted_ttm": -0.10246484, "operating_cash_flow_ttm": 700000, "capital_expenditure_ttm": 2300000, "fcf_ttm": 3000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 861000, "cash_and_equivalents": 9019000, "total_current_assets": 18146000, "total_current_liabilities": 8187000, "net_ppe": null, "total_assets": 38546000, "total_debt": 373000, "total_equity": 28852000, "net_working_capital": 1313000, "book_value_per_share": 0.59411486, "retained_earnings": -333137000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11294000, "tangible_book_per_share": 0.23256389, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 74, "rank_ps": 41, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 72, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 30, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 73, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 45420000, "cost_of_revenue": 16715000, "gross_profit": 28705000, "ebit": -4374000, "ebitda": -1700000, "pretax_income": -5156000, "tax_provision": 79000, "net_income": -5235000, "net_income_to_common": -5235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9942000, "total_current_assets": 19037000, "total_assets": 39680000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 9595000, "total_equity": 30085000, "shares_outstanding": 48563000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": -1408000, "capital_expenditure": 36000, "free_cash_flow": -1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117958, "ticker_id": 7080, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4374000", "ebitda": "-1700000", "netIncome": "-5235000", "grossProfit": "28705000", "depreciation": "None", "totalRevenue": "45420000", "costOfRevenue": "16715000", "interestIncome": "None", "incomeBeforeTax": "-5156000", "interestExpense": "568000", "operatingIncome": "-4374000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "33079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2674000", "sellingGeneralAndAdministrative": "10804000", "netIncomeFromContinuingOperations": "-5235000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "39680000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331413000", "totalLiabilities": "9595000", "otherCurrentAssets": "2425000", "totalCurrentAssets": "19037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721000", "totalShareholderEquity": "30085000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "3914000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1530000", "cashAndShortTermInvestments": "9942000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1408000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "2387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45420000, "cost_of_revenue": 16715000, "gross_profit": 28705000, "research_and_development": 9747000, "selling_general_admin": 10804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4374000, "depreciation_amortisation": 2674000, "ebitda": -1700000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -5156000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -5235000, "net_income_continuing_ops": -5235000, "net_income_to_common": -5235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9942000, "short_term_investments": null, "net_receivables": 6670000, "inventory": null, "other_current_assets": null, "total_current_assets": 19037000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20643000, "total_assets": 39680000, "short_term_debt": 355000, "accounts_payable": 3198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530000, "total_liabilities": 9595000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331413000, "total_equity": 30085000, "shares_outstanding": 48563000, "operating_cash_flow": -1408000, "stock_based_compensation": 2387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -1372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4374000", "ebitda": "-1700000", "netIncome": "-5235000", "grossProfit": "28705000", "depreciation": "None", "totalRevenue": "45420000", "costOfRevenue": "16715000", "interestIncome": "None", "incomeBeforeTax": "-5156000", "interestExpense": "568000", "operatingIncome": "-4374000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "33079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2674000", "sellingGeneralAndAdministrative": "10804000", "netIncomeFromContinuingOperations": "-5235000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "39680000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331413000", "totalLiabilities": "9595000", "otherCurrentAssets": "2425000", "totalCurrentAssets": "19037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721000", "totalShareholderEquity": "30085000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "3914000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1530000", "cashAndShortTermInvestments": "9942000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1408000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "2387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 48122000, "cost_of_revenue": 17172000, "gross_profit": 30950000, "ebit": -4447000, "ebitda": -1801000, "pretax_income": -4567000, "tax_provision": 380000, "net_income": -4947000, "net_income_to_common": -4947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12767000, "total_current_assets": 22278000, "total_assets": 43200000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 10567000, "total_equity": 32633000, "shares_outstanding": 43159000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": -1104000, "capital_expenditure": 429000, "free_cash_flow": -675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117963, "ticker_id": 7080, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4447000", "ebitda": "-1801000", "netIncome": "-4947000", "grossProfit": "30950000", "depreciation": "None", "totalRevenue": "48122000", "costOfRevenue": "17172000", "interestIncome": "None", "incomeBeforeTax": "-4567000", "interestExpense": "120000", "operatingIncome": "-4447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "10245000", "netIncomeFromContinuingOperations": "-4947000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "43200000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326178000", "totalLiabilities": "10567000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "22278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20922000", "currentAccountsPayable": "1349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "32633000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "6330000", "totalCurrentLiabilities": "9267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "12767000", "commonStockSharesOutstanding": "43159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48122000, "cost_of_revenue": 17172000, "gross_profit": 30950000, "research_and_development": 12414000, "selling_general_admin": 10245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4447000, "depreciation_amortisation": 2646000, "ebitda": -1801000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -4567000, "tax_provision": 380000, "effective_tax_rate": null, "net_income": -4947000, "net_income_continuing_ops": -4947000, "net_income_to_common": -4947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12767000, "short_term_investments": null, "net_receivables": 7072000, "inventory": null, "other_current_assets": null, "total_current_assets": 22278000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20922000, "total_assets": 43200000, "short_term_debt": 495000, "accounts_payable": 1349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300000, "total_liabilities": 10567000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326178000, "total_equity": 32633000, "shares_outstanding": 43159000, "operating_cash_flow": -1104000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307000, "free_cash_flow": -675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4447000", "ebitda": "-1801000", "netIncome": "-4947000", "grossProfit": "30950000", "depreciation": "None", "totalRevenue": "48122000", "costOfRevenue": "17172000", "interestIncome": "None", "incomeBeforeTax": "-4567000", "interestExpense": "120000", "operatingIncome": "-4447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "10245000", "netIncomeFromContinuingOperations": "-4947000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "43200000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326178000", "totalLiabilities": "10567000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "22278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20922000", "currentAccountsPayable": "1349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "32633000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "6330000", "totalCurrentLiabilities": "9267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "12767000", "commonStockSharesOutstanding": "43159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 49910000, "cost_of_revenue": 20582000, "gross_profit": 29328000, "ebit": -9631000, "ebitda": -5758000, "pretax_income": -9816000, "tax_provision": 94000, "net_income": -9910000, "net_income_to_common": -9910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14607000, "total_current_assets": 23806000, "total_assets": 47477000, "short_term_debt": 462000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 11607000, "total_equity": 35870000, "shares_outstanding": 42621000, "goodwill_and_intangibles": 18160000 }, "cash_flow": { "operating_cash_flow": -4395000, "capital_expenditure": 1377000, "free_cash_flow": -3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117968, "ticker_id": 7080, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9631000", "ebitda": "-5758000", "netIncome": "-9910000", "grossProfit": "29328000", "depreciation": "None", "totalRevenue": "49910000", "costOfRevenue": "20582000", "interestIncome": "157000", "incomeBeforeTax": "-9816000", "interestExpense": "293000", "operatingIncome": "-9643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "38971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3873000", "sellingGeneralAndAdministrative": "10205000", "netIncomeFromContinuingOperations": "-12341000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "47477000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "602000", "reportedCurrency": "USD", "retainedEarnings": "-321231000", "totalLiabilities": "11607000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "23806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23671000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "35870000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "6511000", "totalCurrentLiabilities": "9720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "14607000", "commonStockSharesOutstanding": "42621000", "intangibleAssetsExcludingGoodwill": "602000", "cashAndCashEquivalentsAtCarryingValue": "14607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4395000", "capitalExpenditures": "1377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "-1312000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49910000, "cost_of_revenue": 20582000, "gross_profit": 29328000, "research_and_development": 15355000, "selling_general_admin": 10205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9631000, "depreciation_amortisation": 3873000, "ebitda": -5758000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": -9816000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -9910000, "net_income_continuing_ops": -12341000, "net_income_to_common": -9910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14607000, "short_term_investments": null, "net_receivables": 7394000, "inventory": null, "other_current_assets": null, "total_current_assets": 23806000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 602000, "goodwill_and_intangibles": 18160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23671000, "total_assets": 47477000, "short_term_debt": 462000, "accounts_payable": 1533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1887000, "total_liabilities": 11607000, "total_debt": 462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321231000, "total_equity": 35870000, "shares_outstanding": 42621000, "operating_cash_flow": -4395000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160000, "free_cash_flow": -3018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9631000", "ebitda": "-5758000", "netIncome": "-9910000", "grossProfit": "29328000", "depreciation": "None", "totalRevenue": "49910000", "costOfRevenue": "20582000", "interestIncome": "157000", "incomeBeforeTax": "-9816000", "interestExpense": "293000", "operatingIncome": "-9643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "38971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3873000", "sellingGeneralAndAdministrative": "10205000", "netIncomeFromContinuingOperations": "-12341000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "47477000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "602000", "reportedCurrency": "USD", "retainedEarnings": "-321231000", "totalLiabilities": "11607000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "23806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23671000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "35870000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "6511000", "totalCurrentLiabilities": "9720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1887000", "cashAndShortTermInvestments": "14607000", "commonStockSharesOutstanding": "42621000", "intangibleAssetsExcludingGoodwill": "602000", "cashAndCashEquivalentsAtCarryingValue": "14607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4395000", "capitalExpenditures": "1377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "-1312000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 52170000, "cost_of_revenue": 20462000, "gross_profit": 31708000, "ebit": -8061000, "ebitda": -4028000, "pretax_income": -8061000, "tax_provision": 184000, "net_income": -8245000, "net_income_to_common": -8245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20474000, "total_current_assets": 30885000, "total_assets": 56794000, "short_term_debt": 1252000, "long_term_debt": null, "total_debt": 1252000, "total_liabilities": 12682000, "total_equity": 44112000, "shares_outstanding": 43221000, "goodwill_and_intangibles": 20148000 }, "cash_flow": { "operating_cash_flow": -2292000, "capital_expenditure": 2865000, "free_cash_flow": 573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117973, "ticker_id": 7080, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8061000", "ebitda": "-4028000", "netIncome": "-8245000", "grossProfit": "31708000", "depreciation": "None", "totalRevenue": "52170000", "costOfRevenue": "20462000", "interestIncome": "99000", "incomeBeforeTax": "-8061000", "interestExpense": "11000", "operatingIncome": "-8149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "39857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "-8245000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "56794000", "longTermDebt": "None", "shortTermDebt": "1252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2590000", "reportedCurrency": "USD", "retainedEarnings": "-311321000", "totalLiabilities": "12682000", "otherCurrentAssets": "2015000", "totalCurrentAssets": "30885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25909000", "currentAccountsPayable": "2037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4788000", "shortLongTermDebtTotal": "1637000", "totalShareholderEquity": "44112000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "7391000", "totalCurrentLiabilities": "12064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618000", "cashAndShortTermInvestments": "20474000", "commonStockSharesOutstanding": "43221000", "intangibleAssetsExcludingGoodwill": "2590000", "cashAndCashEquivalentsAtCarryingValue": "20474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2292000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455000", "cashflowFromInvestment": "-2865000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52170000, "cost_of_revenue": 20462000, "gross_profit": 31708000, "research_and_development": 14355000, "selling_general_admin": 9787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8061000, "depreciation_amortisation": 4033000, "ebitda": -4028000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -8061000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": -8245000, "net_income_continuing_ops": -8245000, "net_income_to_common": -8245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20474000, "short_term_investments": null, "net_receivables": 8396000, "inventory": null, "other_current_assets": null, "total_current_assets": 30885000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 2590000, "goodwill_and_intangibles": 20148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25909000, "total_assets": 56794000, "short_term_debt": 1252000, "accounts_payable": 2037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618000, "total_liabilities": 12682000, "total_debt": 1252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311321000, "total_equity": 44112000, "shares_outstanding": 43221000, "operating_cash_flow": -2292000, "stock_based_compensation": 2646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1455000, "free_cash_flow": 573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8061000", "ebitda": "-4028000", "netIncome": "-8245000", "grossProfit": "31708000", "depreciation": "None", "totalRevenue": "52170000", "costOfRevenue": "20462000", "interestIncome": "99000", "incomeBeforeTax": "-8061000", "interestExpense": "11000", "operatingIncome": "-8149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "39857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "-8245000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "56794000", "longTermDebt": "None", "shortTermDebt": "1252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2590000", "reportedCurrency": "USD", "retainedEarnings": "-311321000", "totalLiabilities": "12682000", "otherCurrentAssets": "2015000", "totalCurrentAssets": "30885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25909000", "currentAccountsPayable": "2037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4788000", "shortLongTermDebtTotal": "1637000", "totalShareholderEquity": "44112000", "capitalLeaseObligations": "1637000", "otherCurrentLiabilities": "7391000", "totalCurrentLiabilities": "12064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "618000", "cashAndShortTermInvestments": "20474000", "commonStockSharesOutstanding": "43221000", "intangibleAssetsExcludingGoodwill": "2590000", "cashAndCashEquivalentsAtCarryingValue": "20474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2292000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455000", "cashflowFromInvestment": "-2865000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 53476000, "cost_of_revenue": 21694000, "gross_profit": 31782000, "ebit": -4121000, "ebitda": 1849000, "pretax_income": -4158000, "tax_provision": 232000, "net_income": -4390000, "net_income_to_common": -4390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27086000, "total_current_assets": 37514000, "total_assets": 65827000, "short_term_debt": 1794000, "long_term_debt": null, "total_debt": 1794000, "total_liabilities": 14325000, "total_equity": 51502000, "shares_outstanding": 43917000, "goodwill_and_intangibles": 22272000 }, "cash_flow": { "operating_cash_flow": -6342000, "capital_expenditure": 1351000, "free_cash_flow": -4991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117978, "ticker_id": 7080, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4121000", "ebitda": "1849000", "netIncome": "-4390000", "grossProfit": "31782000", "depreciation": "None", "totalRevenue": "53476000", "costOfRevenue": "21694000", "interestIncome": "3000", "incomeBeforeTax": "-4158000", "interestExpense": "37000", "operatingIncome": "-11796000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "2453000", "nonInterestIncome": "None", "operatingExpenses": "43578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5970000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "65827000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4714000", "reportedCurrency": "USD", "retainedEarnings": "-303076000", "totalLiabilities": "14325000", "otherCurrentAssets": "2407000", "totalCurrentAssets": "37514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28313000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5055000", "shortLongTermDebtTotal": "3260000", "totalShareholderEquity": "51502000", "capitalLeaseObligations": "3260000", "otherCurrentLiabilities": "9516000", "totalCurrentLiabilities": "12673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1652000", "cashAndShortTermInvestments": "27086000", "commonStockSharesOutstanding": "43917000", "intangibleAssetsExcludingGoodwill": "4714000", "cashAndCashEquivalentsAtCarryingValue": "27086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6342000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528000", "cashflowFromInvestment": "-951000", "stockBasedCompensation": "2674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53476000, "cost_of_revenue": 21694000, "gross_profit": 31782000, "research_and_development": 16112000, "selling_general_admin": 9294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4121000, "depreciation_amortisation": 5970000, "ebitda": 1849000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -4158000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": -4390000, "net_income_continuing_ops": -4390000, "net_income_to_common": -4390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27086000, "short_term_investments": null, "net_receivables": 8021000, "inventory": null, "other_current_assets": null, "total_current_assets": 37514000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 4714000, "goodwill_and_intangibles": 22272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28313000, "total_assets": 65827000, "short_term_debt": 1794000, "accounts_payable": 1363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1652000, "total_liabilities": 14325000, "total_debt": 1794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303076000, "total_equity": 51502000, "shares_outstanding": 43917000, "operating_cash_flow": -6342000, "stock_based_compensation": 2674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528000, "free_cash_flow": -4991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4121000", "ebitda": "1849000", "netIncome": "-4390000", "grossProfit": "31782000", "depreciation": "None", "totalRevenue": "53476000", "costOfRevenue": "21694000", "interestIncome": "3000", "incomeBeforeTax": "-4158000", "interestExpense": "37000", "operatingIncome": "-11796000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "2453000", "nonInterestIncome": "None", "operatingExpenses": "43578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5970000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "65827000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4714000", "reportedCurrency": "USD", "retainedEarnings": "-303076000", "totalLiabilities": "14325000", "otherCurrentAssets": "2407000", "totalCurrentAssets": "37514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28313000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5055000", "shortLongTermDebtTotal": "3260000", "totalShareholderEquity": "51502000", "capitalLeaseObligations": "3260000", "otherCurrentLiabilities": "9516000", "totalCurrentLiabilities": "12673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1652000", "cashAndShortTermInvestments": "27086000", "commonStockSharesOutstanding": "43917000", "intangibleAssetsExcludingGoodwill": "4714000", "cashAndCashEquivalentsAtCarryingValue": "27086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6342000", "capitalExpenditures": "1351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528000", "cashflowFromInvestment": "-951000", "stockBasedCompensation": "2674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 51218000, "cost_of_revenue": 20888000, "gross_profit": 30330000, "ebit": -43905000, "ebitda": -36657000, "pretax_income": -43935000, "tax_provision": -1917000, "net_income": -38446000, "net_income_to_common": -38446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33851000, "total_current_assets": 42342000, "total_assets": 76932000, "short_term_debt": 6950000, "long_term_debt": null, "total_debt": 6950000, "total_liabilities": 24244000, "total_equity": 52688000, "shares_outstanding": 46260000, "goodwill_and_intangibles": 26754000 }, "cash_flow": { "operating_cash_flow": -3373000, "capital_expenditure": 1357000, "free_cash_flow": -2016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117983, "ticker_id": 7080, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43905000", "ebitda": "-36657000", "netIncome": "-38446000", "grossProfit": "30330000", "depreciation": "None", "totalRevenue": "51218000", "costOfRevenue": "20888000", "interestIncome": "123000", "incomeBeforeTax": "-43935000", "interestExpense": "30000", "operatingIncome": "-44058000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1917000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "74388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7248000", "sellingGeneralAndAdministrative": "12796000", "netIncomeFromContinuingOperations": "-42990000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "76932000", "longTermDebt": "None", "shortTermDebt": "6950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9196000", "reportedCurrency": "USD", "retainedEarnings": "-298686000", "totalLiabilities": "24244000", "otherCurrentAssets": "2160000", "totalCurrentAssets": "42342000", "currentLongTermDebt": "5123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34590000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000", "shortLongTermDebtTotal": "10086000", "totalShareholderEquity": "52688000", "capitalLeaseObligations": "4786000", "otherCurrentLiabilities": "11578000", "totalCurrentLiabilities": "20952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3292000", "cashAndShortTermInvestments": "33851000", "commonStockSharesOutstanding": "46260000", "intangibleAssetsExcludingGoodwill": "9196000", "cashAndCashEquivalentsAtCarryingValue": "33851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5488000", "cashflowFromInvestment": "981000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51218000, "cost_of_revenue": 20888000, "gross_profit": 30330000, "research_and_development": 21001000, "selling_general_admin": 12796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43905000, "depreciation_amortisation": 7248000, "ebitda": -36657000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -43935000, "tax_provision": -1917000, "effective_tax_rate": null, "net_income": -38446000, "net_income_continuing_ops": -42990000, "net_income_to_common": -38446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33851000, "short_term_investments": null, "net_receivables": 6331000, "inventory": 1, "other_current_assets": null, "total_current_assets": 42342000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 9196000, "goodwill_and_intangibles": 26754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34590000, "total_assets": 76932000, "short_term_debt": 6950000, "accounts_payable": 2424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3292000, "total_liabilities": 24244000, "total_debt": 6950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298686000, "total_equity": 52688000, "shares_outstanding": 46260000, "operating_cash_flow": -3373000, "stock_based_compensation": 3834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5488000, "free_cash_flow": -2016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43905000", "ebitda": "-36657000", "netIncome": "-38446000", "grossProfit": "30330000", "depreciation": "None", "totalRevenue": "51218000", "costOfRevenue": "20888000", "interestIncome": "123000", "incomeBeforeTax": "-43935000", "interestExpense": "30000", "operatingIncome": "-44058000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1917000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "74388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7248000", "sellingGeneralAndAdministrative": "12796000", "netIncomeFromContinuingOperations": "-42990000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "76932000", "longTermDebt": "None", "shortTermDebt": "6950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9196000", "reportedCurrency": "USD", "retainedEarnings": "-298686000", "totalLiabilities": "24244000", "otherCurrentAssets": "2160000", "totalCurrentAssets": "42342000", "currentLongTermDebt": "5123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34590000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000", "shortLongTermDebtTotal": "10086000", "totalShareholderEquity": "52688000", "capitalLeaseObligations": "4786000", "otherCurrentLiabilities": "11578000", "totalCurrentLiabilities": "20952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3292000", "cashAndShortTermInvestments": "33851000", "commonStockSharesOutstanding": "46260000", "intangibleAssetsExcludingGoodwill": "9196000", "cashAndCashEquivalentsAtCarryingValue": "33851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5488000", "cashflowFromInvestment": "981000", "stockBasedCompensation": "3834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 54489000, "cost_of_revenue": 18003000, "gross_profit": 36486000, "ebit": -14407000, "ebitda": -6282000, "pretax_income": -13208000, "tax_provision": -3476000, "net_income": -4042000, "net_income_to_common": -4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41731000, "total_current_assets": 62419000, "total_assets": 124501000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 24664000, "total_equity": 99837000, "shares_outstanding": 45460000, "goodwill_and_intangibles": 51815000 }, "cash_flow": { "operating_cash_flow": 5094000, "capital_expenditure": 1683000, "free_cash_flow": 6777000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117988, "ticker_id": 7080, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14407000", "ebitda": "-6282000", "netIncome": "-4042000", "grossProfit": "36486000", "depreciation": "None", "totalRevenue": "54489000", "costOfRevenue": "18003000", "interestIncome": "752000", "incomeBeforeTax": "-13208000", "interestExpense": "1646000", "operatingIncome": "-13960000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3476000", "reportedCurrency": "USD", "netInterestIncome": "752000", "nonInterestIncome": "None", "operatingExpenses": "50446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8125000", "sellingGeneralAndAdministrative": "11201000", "netIncomeFromContinuingOperations": "-4042000" }, "balance": { "goodwill": "32330000", "inventory": "1", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "124501000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19485000", "reportedCurrency": "USD", "retainedEarnings": "-260240000", "totalLiabilities": "24664000", "otherCurrentAssets": "13163000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62082000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3028000", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "99837000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "14562000", "totalCurrentLiabilities": "17546000", "otherNonCurrentLiabilities": "6137000", "totalNonCurrentLiabilities": "7118000", "cashAndShortTermInvestments": "41731000", "commonStockSharesOutstanding": "45460000", "intangibleAssetsExcludingGoodwill": "19485000", "cashAndCashEquivalentsAtCarryingValue": "41731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1814000", "operatingCashflow": "5094000", "capitalExpenditures": "1683000", "changeInReceivables": "-1910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1885000", "cashflowFromInvestment": "-9683000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54489000, "cost_of_revenue": 18003000, "gross_profit": 36486000, "research_and_development": 17879000, "selling_general_admin": 11201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14407000, "depreciation_amortisation": 8125000, "ebitda": -6282000, "interest_expense": 1646000, "interest_income": null, "other_non_operating": null, "pretax_income": -13208000, "tax_provision": -3476000, "effective_tax_rate": null, "net_income": -4042000, "net_income_continuing_ops": -4042000, "net_income_to_common": -4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41731000, "short_term_investments": null, "net_receivables": 7525000, "inventory": 1, "other_current_assets": null, "total_current_assets": 62419000, "net_ppe": null, "goodwill": 32330000, "intangible_assets": 19485000, "goodwill_and_intangibles": 51815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62082000, "total_assets": 124501000, "short_term_debt": 1500000, "accounts_payable": 618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7118000, "total_liabilities": 24664000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260240000, "total_equity": 99837000, "shares_outstanding": 45460000, "operating_cash_flow": 5094000, "stock_based_compensation": 3147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9683000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1885000, "free_cash_flow": 6777000, "net_change_in_cash": -2704000 }, "raw_data": { "income": { "ebit": "-14407000", "ebitda": "-6282000", "netIncome": "-4042000", "grossProfit": "36486000", "depreciation": "None", "totalRevenue": "54489000", "costOfRevenue": "18003000", "interestIncome": "752000", "incomeBeforeTax": "-13208000", "interestExpense": "1646000", "operatingIncome": "-13960000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3476000", "reportedCurrency": "USD", "netInterestIncome": "752000", "nonInterestIncome": "None", "operatingExpenses": "50446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8125000", "sellingGeneralAndAdministrative": "11201000", "netIncomeFromContinuingOperations": "-4042000" }, "balance": { "goodwill": "32330000", "inventory": "1", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "124501000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19485000", "reportedCurrency": "USD", "retainedEarnings": "-260240000", "totalLiabilities": "24664000", "otherCurrentAssets": "13163000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62082000", "currentAccountsPayable": "618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3028000", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "99837000", "capitalLeaseObligations": "7164000", "otherCurrentLiabilities": "14562000", "totalCurrentLiabilities": "17546000", "otherNonCurrentLiabilities": "6137000", "totalNonCurrentLiabilities": "7118000", "cashAndShortTermInvestments": "41731000", "commonStockSharesOutstanding": "45460000", "intangibleAssetsExcludingGoodwill": "19485000", "cashAndCashEquivalentsAtCarryingValue": "41731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1814000", "operatingCashflow": "5094000", "capitalExpenditures": "1683000", "changeInReceivables": "-1910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1885000", "cashflowFromInvestment": "-9683000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 85251000, "cost_of_revenue": 47804000, "gross_profit": 37447000, "ebit": -4802000, "ebitda": -2183000, "pretax_income": -2834000, "tax_provision": -156000, "net_income": -2678000, "net_income_to_common": -2678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45230000, "total_current_assets": 64085000, "total_assets": 113312000, "short_term_debt": 5980000, "long_term_debt": null, "total_debt": 5980000, "total_liabilities": 18286000, "total_equity": 95026000, "shares_outstanding": 47502000, "goodwill_and_intangibles": 45389000 }, "cash_flow": { "operating_cash_flow": 5051000, "capital_expenditure": 2228000, "free_cash_flow": 7279000, "dividends_paid": 21911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117993, "ticker_id": 7080, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4802000", "ebitda": "-2183000", "netIncome": "-2678000", "grossProfit": "37447000", "depreciation": "None", "totalRevenue": "85251000", "costOfRevenue": "47804000", "interestIncome": "1054000", "incomeBeforeTax": "-2834000", "interestExpense": "1054000", "operatingIncome": "-3888000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "40873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "10881000", "netIncomeFromContinuingOperations": "-2678000" }, "balance": { "goodwill": "24692000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "113312000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20697000", "reportedCurrency": "USD", "retainedEarnings": "-256198000", "totalLiabilities": "18286000", "otherCurrentAssets": "2657000", "totalCurrentAssets": "64085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49227000", "currentAccountsPayable": "5968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2921000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "95026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "14945000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "3341000", "cashAndShortTermInvestments": "45230000", "commonStockSharesOutstanding": "47502000", "intangibleAssetsExcludingGoodwill": "20697000", "cashAndCashEquivalentsAtCarryingValue": "45230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678000", "profitLoss": "None", "dividendPayout": "21911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "5051000", "capitalExpenditures": "2228000", "changeInReceivables": "254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27448000", "cashflowFromInvestment": "-36563000", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85251000, "cost_of_revenue": 47804000, "gross_profit": 37447000, "research_and_development": 15423000, "selling_general_admin": 10881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4802000, "depreciation_amortisation": 2619000, "ebitda": -2183000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": -2834000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -2678000, "net_income_continuing_ops": -2678000, "net_income_to_common": -2678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45230000, "short_term_investments": null, "net_receivables": 16198000, "inventory": null, "other_current_assets": null, "total_current_assets": 64085000, "net_ppe": null, "goodwill": 24692000, "intangible_assets": 20697000, "goodwill_and_intangibles": 45389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49227000, "total_assets": 113312000, "short_term_debt": 5980000, "accounts_payable": 5968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3341000, "total_liabilities": 18286000, "total_debt": 5980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256198000, "total_equity": 95026000, "shares_outstanding": 47502000, "operating_cash_flow": 5051000, "stock_based_compensation": 3040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36563000, "dividends_paid": 21911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27448000, "free_cash_flow": 7279000, "net_change_in_cash": -58960000 }, "raw_data": { "income": { "ebit": "-4802000", "ebitda": "-2183000", "netIncome": "-2678000", "grossProfit": "37447000", "depreciation": "None", "totalRevenue": "85251000", "costOfRevenue": "47804000", "interestIncome": "1054000", "incomeBeforeTax": "-2834000", "interestExpense": "1054000", "operatingIncome": "-3888000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "40873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "10881000", "netIncomeFromContinuingOperations": "-2678000" }, "balance": { "goodwill": "24692000", "inventory": "None", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "113312000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20697000", "reportedCurrency": "USD", "retainedEarnings": "-256198000", "totalLiabilities": "18286000", "otherCurrentAssets": "2657000", "totalCurrentAssets": "64085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49227000", "currentAccountsPayable": "5968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2921000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "95026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "14945000", "otherNonCurrentLiabilities": "1733000", "totalNonCurrentLiabilities": "3341000", "cashAndShortTermInvestments": "45230000", "commonStockSharesOutstanding": "47502000", "intangibleAssetsExcludingGoodwill": "20697000", "cashAndCashEquivalentsAtCarryingValue": "45230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678000", "profitLoss": "None", "dividendPayout": "21911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "5051000", "capitalExpenditures": "2228000", "changeInReceivables": "254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27448000", "cashflowFromInvestment": "-36563000", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 10618000, "cost_of_revenue": 4120000, "gross_profit": 6498000, "ebit": -1351000, "ebitda": -1351000, "pretax_income": -1525000, "tax_provision": 199000, "net_income": -1724000, "net_income_to_common": -1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9019000, "total_current_assets": 18146000, "total_assets": 38546000, "short_term_debt": 373000, "long_term_debt": null, "total_debt": 373000, "total_liabilities": 9694000, "total_equity": 28852000, "shares_outstanding": 48563000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": 443000, "free_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117956, "ticker_id": 7080, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1351000", "netIncome": "-1724000", "grossProfit": "6498000", "depreciation": "None", "totalRevenue": "10618000", "costOfRevenue": "4120000", "interestIncome": "None", "incomeBeforeTax": "-1525000", "interestExpense": "174000", "operatingIncome": "-1351000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "7849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2106000", "netIncomeFromContinuingOperations": "-1724000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "38546000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333137000", "totalLiabilities": "9694000", "otherCurrentAssets": "2301000", "totalCurrentAssets": "18146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20400000", "currentAccountsPayable": "2990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578000", "totalShareholderEquity": "28852000", "capitalLeaseObligations": "578000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "9019000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-411000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10618000, "cost_of_revenue": 4120000, "gross_profit": 6498000, "research_and_development": 2407000, "selling_general_admin": 2106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1351000, "depreciation_amortisation": null, "ebitda": -1351000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -1525000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -1724000, "net_income_continuing_ops": -1724000, "net_income_to_common": -1724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9019000, "short_term_investments": null, "net_receivables": 6826000, "inventory": null, "other_current_assets": null, "total_current_assets": 18146000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20400000, "total_assets": 38546000, "short_term_debt": 373000, "accounts_payable": 2990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507000, "total_liabilities": 9694000, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333137000, "total_equity": 28852000, "shares_outstanding": 48563000, "operating_cash_flow": -514000, "stock_based_compensation": 489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -71000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1351000", "netIncome": "-1724000", "grossProfit": "6498000", "depreciation": "None", "totalRevenue": "10618000", "costOfRevenue": "4120000", "interestIncome": "None", "incomeBeforeTax": "-1525000", "interestExpense": "174000", "operatingIncome": "-1351000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "7849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2106000", "netIncomeFromContinuingOperations": "-1724000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "38546000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333137000", "totalLiabilities": "9694000", "otherCurrentAssets": "2301000", "totalCurrentAssets": "18146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20400000", "currentAccountsPayable": "2990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578000", "totalShareholderEquity": "28852000", "capitalLeaseObligations": "578000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "9019000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-411000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 10848000, "cost_of_revenue": 4213000, "gross_profit": 6635000, "ebit": -1028000, "ebitda": -330000, "pretax_income": -2379000, "tax_provision": -62000, "net_income": -2317000, "net_income_to_common": -2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9942000, "total_current_assets": 19037000, "total_assets": 39680000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 9595000, "total_equity": 30085000, "shares_outstanding": 48563000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": 121000, "capital_expenditure": 901000, "free_cash_flow": 1022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117957, "ticker_id": 7080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1028000", "ebitda": "-330000", "netIncome": "-2317000", "grossProfit": "6635000", "depreciation": "None", "totalRevenue": "10848000", "costOfRevenue": "4213000", "interestIncome": "None", "incomeBeforeTax": "-2379000", "interestExpense": "1000", "operatingIncome": "-1028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "7663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "2267000", "netIncomeFromContinuingOperations": "-2317000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "39680000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331413000", "totalLiabilities": "9595000", "otherCurrentAssets": "2425000", "totalCurrentAssets": "19037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721000", "totalShareholderEquity": "30085000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "3914000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1530000", "cashAndShortTermInvestments": "9942000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10848000, "cost_of_revenue": 4213000, "gross_profit": 6635000, "research_and_development": 2205000, "selling_general_admin": 2267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1028000, "depreciation_amortisation": 698000, "ebitda": -330000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2379000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -2317000, "net_income_continuing_ops": -2317000, "net_income_to_common": -2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9942000, "short_term_investments": null, "net_receivables": 6670000, "inventory": null, "other_current_assets": null, "total_current_assets": 19037000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20643000, "total_assets": 39680000, "short_term_debt": 355000, "accounts_payable": 3198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530000, "total_liabilities": 9595000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331413000, "total_equity": 30085000, "shares_outstanding": 48563000, "operating_cash_flow": 121000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000, "free_cash_flow": 1022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1028000", "ebitda": "-330000", "netIncome": "-2317000", "grossProfit": "6635000", "depreciation": "None", "totalRevenue": "10848000", "costOfRevenue": "4213000", "interestIncome": "None", "incomeBeforeTax": "-2379000", "interestExpense": "1000", "operatingIncome": "-1028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "7663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "2267000", "netIncomeFromContinuingOperations": "-2317000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "39680000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331413000", "totalLiabilities": "9595000", "otherCurrentAssets": "2425000", "totalCurrentAssets": "19037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "3198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721000", "totalShareholderEquity": "30085000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "3914000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "1530000", "cashAndShortTermInvestments": "9942000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 11514000, "cost_of_revenue": 4246000, "gross_profit": 7268000, "ebit": -933000, "ebitda": -743000, "pretax_income": -993000, "tax_provision": 27000, "net_income": -1020000, "net_income_to_common": -1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10321000, "total_current_assets": 20403000, "total_assets": 41145000, "short_term_debt": 342000, "long_term_debt": null, "total_debt": 342000, "total_liabilities": 9203000, "total_equity": 31942000, "shares_outstanding": 48563000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": 290000, "capital_expenditure": 607000, "free_cash_flow": 897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117959, "ticker_id": 7080, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-933000", "ebitda": "-743000", "netIncome": "-1020000", "grossProfit": "7268000", "depreciation": "None", "totalRevenue": "11514000", "costOfRevenue": "4246000", "interestIncome": "None", "incomeBeforeTax": "-993000", "interestExpense": "60000", "operatingIncome": "-941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "8209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "-1020000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "41145000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329096000", "totalLiabilities": "9203000", "otherCurrentAssets": "2686000", "totalCurrentAssets": "20403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20742000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802000", "totalShareholderEquity": "31942000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "4653000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138000", "cashAndShortTermInvestments": "10321000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11514000, "cost_of_revenue": 4246000, "gross_profit": 7268000, "research_and_development": 2370000, "selling_general_admin": 2933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -933000, "depreciation_amortisation": 190000, "ebitda": -743000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -993000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -1020000, "net_income_continuing_ops": -1020000, "net_income_to_common": -1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10321000, "short_term_investments": null, "net_receivables": 7396000, "inventory": null, "other_current_assets": null, "total_current_assets": 20403000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20742000, "total_assets": 41145000, "short_term_debt": 342000, "accounts_payable": 2640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138000, "total_liabilities": 9203000, "total_debt": 342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329096000, "total_equity": 31942000, "shares_outstanding": 48563000, "operating_cash_flow": 290000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-933000", "ebitda": "-743000", "netIncome": "-1020000", "grossProfit": "7268000", "depreciation": "None", "totalRevenue": "11514000", "costOfRevenue": "4246000", "interestIncome": "None", "incomeBeforeTax": "-993000", "interestExpense": "60000", "operatingIncome": "-941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "8209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "2933000", "netIncomeFromContinuingOperations": "-1020000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "41145000", "longTermDebt": "None", "shortTermDebt": "342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329096000", "totalLiabilities": "9203000", "otherCurrentAssets": "2686000", "totalCurrentAssets": "20403000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20742000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802000", "totalShareholderEquity": "31942000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "4653000", "totalCurrentLiabilities": "8065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138000", "cashAndShortTermInvestments": "10321000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-350000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 11655000, "cost_of_revenue": 4058000, "gross_profit": 7597000, "ebit": 90000, "ebitda": 708000, "pretax_income": 90000, "tax_provision": 5000, "net_income": 85000, "net_income_to_common": 85000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10491000, "total_current_assets": 21095000, "total_assets": 41984000, "short_term_debt": 330000, "long_term_debt": null, "total_debt": 330000, "total_liabilities": 9941000, "total_equity": 32043000, "shares_outstanding": 48563000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": 803000, "capital_expenditure": 349000, "free_cash_flow": 1152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117960, "ticker_id": 7080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90000", "ebitda": "708000", "netIncome": "85000", "grossProfit": "7597000", "depreciation": "None", "totalRevenue": "11655000", "costOfRevenue": "4058000", "interestIncome": "None", "incomeBeforeTax": "90000", "interestExpense": "626000", "operatingIncome": "-536000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "626000", "nonInterestIncome": "None", "operatingExpenses": "8133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "85000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "41984000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328075000", "totalLiabilities": "9941000", "otherCurrentAssets": "3043000", "totalCurrentAssets": "21095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20889000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "32043000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "8732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "10491000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "-253000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11655000, "cost_of_revenue": 4058000, "gross_profit": 7597000, "research_and_development": 2501000, "selling_general_admin": 2457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90000, "depreciation_amortisation": 618000, "ebitda": 708000, "interest_expense": 626000, "interest_income": null, "other_non_operating": null, "pretax_income": 90000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 85000, "net_income_continuing_ops": 85000, "net_income_to_common": 85000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10491000, "short_term_investments": null, "net_receivables": 7561000, "inventory": null, "other_current_assets": null, "total_current_assets": 21095000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20889000, "total_assets": 41984000, "short_term_debt": 330000, "accounts_payable": 2920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209000, "total_liabilities": 9941000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328075000, "total_equity": 32043000, "shares_outstanding": 48563000, "operating_cash_flow": 803000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000, "free_cash_flow": 1152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90000", "ebitda": "708000", "netIncome": "85000", "grossProfit": "7597000", "depreciation": "None", "totalRevenue": "11655000", "costOfRevenue": "4058000", "interestIncome": "None", "incomeBeforeTax": "90000", "interestExpense": "626000", "operatingIncome": "-536000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "626000", "nonInterestIncome": "None", "operatingExpenses": "8133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "85000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "41984000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328075000", "totalLiabilities": "9941000", "otherCurrentAssets": "3043000", "totalCurrentAssets": "21095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20889000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881000", "totalShareholderEquity": "32043000", "capitalLeaseObligations": "881000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "8732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "10491000", "commonStockSharesOutstanding": "48563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000", "cashflowFromInvestment": "-253000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 11402000, "cost_of_revenue": 4189000, "gross_profit": 7213000, "ebit": -1871000, "ebitda": -1493000, "pretax_income": -1874000, "tax_provision": 108000, "net_income": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10020000, "total_current_assets": 19928000, "total_assets": 40633000, "short_term_debt": 457000, "long_term_debt": null, "total_debt": 457000, "total_liabilities": 9259000, "total_equity": 31374000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": -2622000, "capital_expenditure": 289000, "free_cash_flow": -2333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117961, "ticker_id": 7080, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1493000", "netIncome": "-1982000", "grossProfit": "7213000", "depreciation": "None", "totalRevenue": "11402000", "costOfRevenue": "4189000", "interestIncome": "None", "incomeBeforeTax": "-1874000", "interestExpense": "3000", "operatingIncome": "-1871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "9084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "3146000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "40633000", "longTermDebt": "None", "shortTermDebt": "457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328160000", "totalLiabilities": "9259000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "19928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20705000", "currentAccountsPayable": "1711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096000", "totalShareholderEquity": "31374000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "4504000", "totalCurrentLiabilities": "7965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1294000", "cashAndShortTermInvestments": "10020000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2622000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11402000, "cost_of_revenue": 4189000, "gross_profit": 7213000, "research_and_development": 2671000, "selling_general_admin": 3146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1871000, "depreciation_amortisation": 378000, "ebitda": -1493000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1874000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -1982000, "net_income_continuing_ops": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10020000, "short_term_investments": null, "net_receivables": 7584000, "inventory": null, "other_current_assets": null, "total_current_assets": 19928000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20705000, "total_assets": 40633000, "short_term_debt": 457000, "accounts_payable": 1711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294000, "total_liabilities": 9259000, "total_debt": 457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328160000, "total_equity": 31374000, "shares_outstanding": 43200000, "operating_cash_flow": -2622000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164000, "free_cash_flow": -2333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1493000", "netIncome": "-1982000", "grossProfit": "7213000", "depreciation": "None", "totalRevenue": "11402000", "costOfRevenue": "4189000", "interestIncome": "None", "incomeBeforeTax": "-1874000", "interestExpense": "3000", "operatingIncome": "-1871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "9084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "3146000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "40633000", "longTermDebt": "None", "shortTermDebt": "457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328160000", "totalLiabilities": "9259000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "19928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20705000", "currentAccountsPayable": "1711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096000", "totalShareholderEquity": "31374000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "4504000", "totalCurrentLiabilities": "7965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1294000", "cashAndShortTermInvestments": "10020000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2622000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 11922000, "cost_of_revenue": 4382000, "gross_profit": 7540000, "ebit": -1587000, "ebitda": -813000, "pretax_income": -1617000, "tax_provision": 293000, "net_income": -1910000, "net_income_to_common": -1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12767000, "total_current_assets": 22278000, "total_assets": 43200000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 10567000, "total_equity": 32633000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": 875000, "capital_expenditure": 165000, "free_cash_flow": 1040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117962, "ticker_id": 7080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1587000", "ebitda": "-813000", "netIncome": "-1910000", "grossProfit": "7540000", "depreciation": "None", "totalRevenue": "11922000", "costOfRevenue": "4382000", "interestIncome": "None", "incomeBeforeTax": "-1617000", "interestExpense": "30000", "operatingIncome": "-1587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "9127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "43200000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326178000", "totalLiabilities": "10567000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "22278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20922000", "currentAccountsPayable": "1349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "32633000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "6330000", "totalCurrentLiabilities": "9267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "12767000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "875000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11922000, "cost_of_revenue": 4382000, "gross_profit": 7540000, "research_and_development": 2840000, "selling_general_admin": 2753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1587000, "depreciation_amortisation": 774000, "ebitda": -813000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -1617000, "tax_provision": 293000, "effective_tax_rate": null, "net_income": -1910000, "net_income_continuing_ops": -1910000, "net_income_to_common": -1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12767000, "short_term_investments": null, "net_receivables": 7072000, "inventory": null, "other_current_assets": null, "total_current_assets": 22278000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": null, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20922000, "total_assets": 43200000, "short_term_debt": 495000, "accounts_payable": 1349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300000, "total_liabilities": 10567000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326178000, "total_equity": 32633000, "shares_outstanding": 43200000, "operating_cash_flow": 875000, "stock_based_compensation": 426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 1040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1587000", "ebitda": "-813000", "netIncome": "-1910000", "grossProfit": "7540000", "depreciation": "None", "totalRevenue": "11922000", "costOfRevenue": "4382000", "interestIncome": "None", "incomeBeforeTax": "-1617000", "interestExpense": "30000", "operatingIncome": "-1587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "9127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "43200000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326178000", "totalLiabilities": "10567000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "22278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20922000", "currentAccountsPayable": "1349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216000", "totalShareholderEquity": "32633000", "capitalLeaseObligations": "1216000", "otherCurrentLiabilities": "6330000", "totalCurrentLiabilities": "9267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "12767000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "875000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 12553000, "cost_of_revenue": 4224000, "gross_profit": 8329000, "ebit": -806000, "ebitda": -244000, "pretax_income": -806000, "tax_provision": 25000, "net_income": -831000, "net_income_to_common": -831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12078000, "total_current_assets": 21809000, "total_assets": 44075000, "short_term_debt": 499000, "long_term_debt": null, "total_debt": 499000, "total_liabilities": 9960000, "total_equity": 34115000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 17709000 }, "cash_flow": { "operating_cash_flow": 382000, "capital_expenditure": 183000, "free_cash_flow": 565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117964, "ticker_id": 7080, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-806000", "ebitda": "-244000", "netIncome": "-831000", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "12553000", "costOfRevenue": "4224000", "interestIncome": "19000", "incomeBeforeTax": "-806000", "interestExpense": "19000", "operatingIncome": "-825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-831000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "44075000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-324268000", "totalLiabilities": "9960000", "otherCurrentAssets": "1971000", "totalCurrentAssets": "21809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22266000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "34115000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "6106000", "totalCurrentLiabilities": "8664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296000", "cashAndShortTermInvestments": "12078000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "12078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-638500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12553000, "cost_of_revenue": 4224000, "gross_profit": 8329000, "research_and_development": 3106000, "selling_general_admin": 2673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -806000, "depreciation_amortisation": 562000, "ebitda": -244000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -806000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -831000, "net_income_continuing_ops": -831000, "net_income_to_common": -831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12078000, "short_term_investments": null, "net_receivables": 7760000, "inventory": null, "other_current_assets": null, "total_current_assets": 21809000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 151000, "goodwill_and_intangibles": 17709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22266000, "total_assets": 44075000, "short_term_debt": 499000, "accounts_payable": 1200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296000, "total_liabilities": 9960000, "total_debt": 499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324268000, "total_equity": 34115000, "shares_outstanding": 43200000, "operating_cash_flow": 382000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000, "free_cash_flow": 565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-806000", "ebitda": "-244000", "netIncome": "-831000", "grossProfit": "8329000", "depreciation": "None", "totalRevenue": "12553000", "costOfRevenue": "4224000", "interestIncome": "19000", "incomeBeforeTax": "-806000", "interestExpense": "19000", "operatingIncome": "-825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-831000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "44075000", "longTermDebt": "None", "shortTermDebt": "499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-324268000", "totalLiabilities": "9960000", "otherCurrentAssets": "1971000", "totalCurrentAssets": "21809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22266000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506000", "totalShareholderEquity": "34115000", "capitalLeaseObligations": "1506000", "otherCurrentLiabilities": "6106000", "totalCurrentLiabilities": "8664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296000", "cashAndShortTermInvestments": "12078000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "12078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-638500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 12074000, "cost_of_revenue": 4303000, "gross_profit": 7771000, "ebit": -722000, "ebitda": -271000, "pretax_income": -753000, "tax_provision": 3000, "net_income": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11977000, "total_current_assets": 22487000, "total_assets": 45504000, "short_term_debt": 486000, "long_term_debt": null, "total_debt": 486000, "total_liabilities": 10970000, "total_equity": 34534000, "shares_outstanding": 43064000, "goodwill_and_intangibles": 17859000 }, "cash_flow": { "operating_cash_flow": 117000, "capital_expenditure": 77000, "free_cash_flow": 194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117965, "ticker_id": 7080, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-722000", "ebitda": "-271000", "netIncome": "-756000", "grossProfit": "7771000", "depreciation": "None", "totalRevenue": "12074000", "costOfRevenue": "4303000", "interestIncome": "None", "incomeBeforeTax": "-753000", "interestExpense": "31000", "operatingIncome": "-722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "8493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "45504000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "301000", "reportedCurrency": "USD", "retainedEarnings": "-323437000", "totalLiabilities": "10970000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "22487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23017000", "currentAccountsPayable": "1921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709000", "totalShareholderEquity": "34534000", "capitalLeaseObligations": "1709000", "otherCurrentLiabilities": "5592000", "totalCurrentLiabilities": "9469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501000", "cashAndShortTermInvestments": "11977000", "commonStockSharesOutstanding": "43064000", "intangibleAssetsExcludingGoodwill": "301000", "cashAndCashEquivalentsAtCarryingValue": "11977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12074000, "cost_of_revenue": 4303000, "gross_profit": 7771000, "research_and_development": 3223000, "selling_general_admin": 2528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -722000, "depreciation_amortisation": 451000, "ebitda": -271000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -753000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -756000, "net_income_continuing_ops": -756000, "net_income_to_common": -756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11977000, "short_term_investments": null, "net_receivables": 7636000, "inventory": null, "other_current_assets": null, "total_current_assets": 22487000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 301000, "goodwill_and_intangibles": 17859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23017000, "total_assets": 45504000, "short_term_debt": 486000, "accounts_payable": 1921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501000, "total_liabilities": 10970000, "total_debt": 486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323437000, "total_equity": 34534000, "shares_outstanding": 43064000, "operating_cash_flow": 117000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000, "free_cash_flow": 194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-722000", "ebitda": "-271000", "netIncome": "-756000", "grossProfit": "7771000", "depreciation": "None", "totalRevenue": "12074000", "costOfRevenue": "4303000", "interestIncome": "None", "incomeBeforeTax": "-753000", "interestExpense": "31000", "operatingIncome": "-722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "8493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "-756000" }, "balance": { "goodwill": "17558000", "inventory": "None", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "45504000", "longTermDebt": "None", "shortTermDebt": "486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "301000", "reportedCurrency": "USD", "retainedEarnings": "-323437000", "totalLiabilities": "10970000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "22487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23017000", "currentAccountsPayable": "1921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709000", "totalShareholderEquity": "34534000", "capitalLeaseObligations": "1709000", "otherCurrentLiabilities": "5592000", "totalCurrentLiabilities": "9469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501000", "cashAndShortTermInvestments": "11977000", "commonStockSharesOutstanding": "43064000", "intangibleAssetsExcludingGoodwill": "301000", "cashAndCashEquivalentsAtCarryingValue": "11977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 11573000, "cost_of_revenue": 4414000, "gross_profit": 7159000, "ebit": -1313000, "ebitda": -839000, "pretax_income": -1391000, "tax_provision": 59000, "net_income": -1450000, "net_income_to_common": -1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12032000, "total_current_assets": 22475000, "total_assets": 45582000, "short_term_debt": 472000, "long_term_debt": null, "total_debt": 472000, "total_liabilities": 10729000, "total_equity": 34853000, "shares_outstanding": 43054000, "goodwill_and_intangibles": 18010000 }, "cash_flow": { "operating_cash_flow": -2478000, "capital_expenditure": 4000, "free_cash_flow": -2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117966, "ticker_id": 7080, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "-839000", "netIncome": "-1450000", "grossProfit": "7159000", "depreciation": "None", "totalRevenue": "11573000", "costOfRevenue": "4414000", "interestIncome": "None", "incomeBeforeTax": "-1391000", "interestExpense": "78000", "operatingIncome": "-1313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "8472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "2289000", "netIncomeFromContinuingOperations": "-1450000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "45582000", "longTermDebt": "None", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-322681000", "totalLiabilities": "10729000", "otherCurrentAssets": "2298000", "totalCurrentAssets": "22475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23107000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "34853000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "5174000", "totalCurrentLiabilities": "9017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712000", "cashAndShortTermInvestments": "12032000", "commonStockSharesOutstanding": "43054000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "12032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2478000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11573000, "cost_of_revenue": 4414000, "gross_profit": 7159000, "research_and_development": 3245000, "selling_general_admin": 2289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313000, "depreciation_amortisation": 474000, "ebitda": -839000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -1391000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -1450000, "net_income_continuing_ops": -1450000, "net_income_to_common": -1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12032000, "short_term_investments": null, "net_receivables": 8145000, "inventory": 1, "other_current_assets": null, "total_current_assets": 22475000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 452000, "goodwill_and_intangibles": 18010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23107000, "total_assets": 45582000, "short_term_debt": 472000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712000, "total_liabilities": 10729000, "total_debt": 472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322681000, "total_equity": 34853000, "shares_outstanding": 43054000, "operating_cash_flow": -2478000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000, "free_cash_flow": -2474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1313000", "ebitda": "-839000", "netIncome": "-1450000", "grossProfit": "7159000", "depreciation": "None", "totalRevenue": "11573000", "costOfRevenue": "4414000", "interestIncome": "None", "incomeBeforeTax": "-1391000", "interestExpense": "78000", "operatingIncome": "-1313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "8472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "2289000", "netIncomeFromContinuingOperations": "-1450000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "45582000", "longTermDebt": "None", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-322681000", "totalLiabilities": "10729000", "otherCurrentAssets": "2298000", "totalCurrentAssets": "22475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23107000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "34853000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "5174000", "totalCurrentLiabilities": "9017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712000", "cashAndShortTermInvestments": "12032000", "commonStockSharesOutstanding": "43054000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "12032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2478000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 12522000, "cost_of_revenue": 5418000, "gross_profit": 7104000, "ebit": -2700000, "ebitda": -1747000, "pretax_income": -2730000, "tax_provision": 14000, "net_income": -2744000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14122000, "total_current_assets": 24046000, "total_assets": 50723000, "short_term_debt": 707000, "long_term_debt": null, "total_debt": 707000, "total_liabilities": 12313000, "total_equity": 38410000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 19086000 }, "cash_flow": { "operating_cash_flow": -1390000, "capital_expenditure": 130000, "free_cash_flow": -1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117967, "ticker_id": 7080, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-1747000", "netIncome": "-2744000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "12522000", "costOfRevenue": "5418000", "interestIncome": "219000", "incomeBeforeTax": "-2730000", "interestExpense": "31000", "operatingIncome": "-2699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "-318541000", "totalLiabilities": "12313000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "24046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26677000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2603000", "totalShareholderEquity": "38410000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "7097000", "totalCurrentLiabilities": "10160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "14122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "14122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12522000, "cost_of_revenue": 5418000, "gross_profit": 7104000, "research_and_development": 4096000, "selling_general_admin": 2546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2700000, "depreciation_amortisation": 953000, "ebitda": -1747000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -2730000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2744000, "net_income_continuing_ops": -1143000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14122000, "short_term_investments": null, "net_receivables": 7724000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24046000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 1528000, "goodwill_and_intangibles": 19086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26677000, "total_assets": 50723000, "short_term_debt": 707000, "accounts_payable": 915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2153000, "total_liabilities": 12313000, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318541000, "total_equity": 38410000, "shares_outstanding": 47162000, "operating_cash_flow": -1390000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": -1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2700000", "ebitda": "-1747000", "netIncome": "-2744000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "12522000", "costOfRevenue": "5418000", "interestIncome": "219000", "incomeBeforeTax": "-2730000", "interestExpense": "31000", "operatingIncome": "-2699000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "-318541000", "totalLiabilities": "12313000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "24046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26677000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2603000", "totalShareholderEquity": "38410000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "7097000", "totalCurrentLiabilities": "10160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "14122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "14122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 12778000, "cost_of_revenue": 5057000, "gross_profit": 7721000, "ebit": -1487000, "ebitda": -153000, "pretax_income": -1538000, "tax_provision": 9000, "net_income": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13717000, "total_current_assets": 23956000, "total_assets": 49081000, "short_term_debt": 673000, "long_term_debt": null, "total_debt": 673000, "total_liabilities": 11807000, "total_equity": 37274000, "shares_outstanding": 42764000, "goodwill_and_intangibles": 18555000 }, "cash_flow": { "operating_cash_flow": -378000, "capital_expenditure": 2000, "free_cash_flow": -376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117969, "ticker_id": 7080, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1487000", "ebitda": "-153000", "netIncome": "-1547000", "grossProfit": "7721000", "depreciation": "None", "totalRevenue": "12778000", "costOfRevenue": "5057000", "interestIncome": "22000", "incomeBeforeTax": "-1538000", "interestExpense": "51000", "operatingIncome": "-1320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "9041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "-1547000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "49081000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "997000", "reportedCurrency": "USD", "retainedEarnings": "-320088000", "totalLiabilities": "11807000", "otherCurrentAssets": "2107000", "totalCurrentAssets": "23956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25125000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433000", "totalShareholderEquity": "37274000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "7964000", "totalCurrentLiabilities": "9814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993000", "cashAndShortTermInvestments": "13717000", "commonStockSharesOutstanding": "42764000", "intangibleAssetsExcludingGoodwill": "997000", "cashAndCashEquivalentsAtCarryingValue": "13717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "64000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12778000, "cost_of_revenue": 5057000, "gross_profit": 7721000, "research_and_development": 3942000, "selling_general_admin": 2249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1487000, "depreciation_amortisation": 1334000, "ebitda": -153000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -1538000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -1547000, "net_income_continuing_ops": -1547000, "net_income_to_common": -1547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13717000, "short_term_investments": null, "net_receivables": 8132000, "inventory": 1, "other_current_assets": null, "total_current_assets": 23956000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 997000, "goodwill_and_intangibles": 18555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25125000, "total_assets": 49081000, "short_term_debt": 673000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1993000, "total_liabilities": 11807000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320088000, "total_equity": 37274000, "shares_outstanding": 42764000, "operating_cash_flow": -378000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000, "free_cash_flow": -376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1487000", "ebitda": "-153000", "netIncome": "-1547000", "grossProfit": "7721000", "depreciation": "None", "totalRevenue": "12778000", "costOfRevenue": "5057000", "interestIncome": "22000", "incomeBeforeTax": "-1538000", "interestExpense": "51000", "operatingIncome": "-1320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "9041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "-1547000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "49081000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "997000", "reportedCurrency": "USD", "retainedEarnings": "-320088000", "totalLiabilities": "11807000", "otherCurrentAssets": "2107000", "totalCurrentAssets": "23956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25125000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433000", "totalShareholderEquity": "37274000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "7964000", "totalCurrentLiabilities": "9814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1993000", "cashAndShortTermInvestments": "13717000", "commonStockSharesOutstanding": "42764000", "intangibleAssetsExcludingGoodwill": "997000", "cashAndCashEquivalentsAtCarryingValue": "13717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "64000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "income_statement": { "revenue": 12522000, "cost_of_revenue": 5418000, "gross_profit": 7104000, "ebit": -2701000, "ebitda": -2170000, "pretax_income": -2730000, "tax_provision": 14000, "net_income": -2744000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14122000, "total_current_assets": 24046000, "total_assets": 50723000, "short_term_debt": 707000, "long_term_debt": null, "total_debt": 707000, "total_liabilities": 12313000, "total_equity": 38410000, "shares_outstanding": 47162000, "goodwill_and_intangibles": 19086000 }, "cash_flow": { "operating_cash_flow": -1390000, "capital_expenditure": 130000, "free_cash_flow": -1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117970, "ticker_id": 7080, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:32.671665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2701000", "ebitda": "-2170000", "netIncome": "-2744000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "12522000", "costOfRevenue": "5418000", "interestIncome": "None", "incomeBeforeTax": "-2730000", "interestExpense": "31000", "operatingIncome": "-2699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "9804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "2774000", "netIncomeFromContinuingOperations": "-2744000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "-318541000", "totalLiabilities": "12313000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "24046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26677000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6527000", "shortLongTermDebtTotal": "2603000", "totalShareholderEquity": "38410000", "capitalLeaseObligations": "2603000", "otherCurrentLiabilities": "7097000", "totalCurrentLiabilities": "10160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "14122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "14122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "None", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12522000, "cost_of_revenue": 5418000, "gross_profit": 7104000, "research_and_development": 4096000, "selling_general_admin": 2774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2701000, "depreciation_amortisation": 531000, "ebitda": -2170000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -2730000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -2744000, "net_income_continuing_ops": -2744000, "net_income_to_common": -2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14122000, "short_term_investments": null, "net_receivables": 7724000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24046000, "net_ppe": null, "goodwill": 17558000, "intangible_assets": 1528000, "goodwill_and_intangibles": 19086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26677000, "total_assets": 50723000, "short_term_debt": 707000, "accounts_payable": 915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2153000, "total_liabilities": 12313000, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318541000, "total_equity": 38410000, "shares_outstanding": 47162000, "operating_cash_flow": -1390000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000, "free_cash_flow": -1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2701000", "ebitda": "-2170000", "netIncome": "-2744000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "12522000", "costOfRevenue": "5418000", "interestIncome": "None", "incomeBeforeTax": "-2730000", "interestExpense": "31000", "operatingIncome": "-2699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "9804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "2774000", "netIncomeFromContinuingOperations": "-2744000" }, "balance": { "goodwill": "17558000", "inventory": "1", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "50723000", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "-318541000", "totalLiabilities": "12313000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "24046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26677000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6527000", "shortLongTermDebtTotal": "2603000", "totalShareholderEquity": "38410000", "capitalLeaseObligations": "2603000", "otherCurrentLiabilities": "7097000", "totalCurrentLiabilities": "10160000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2153000", "cashAndShortTermInvestments": "14122000", "commonStockSharesOutstanding": "47162000", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "14122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1390000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000", "cashflowFromInvestment": "None", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }