{ "ticker": { "uuid": "1ff86643-595b-478a-8478-db2530568b32", "symbol": "GSAT", "name": "Globalstar, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1ff86643-595b-478a-8478-db2530568b32/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff86643-595b-478a-8478-db2530568b32/" }, "latest_snapshot": { "ticker": { "uuid": "1ff86643-595b-478a-8478-db2530568b32", "symbol": "GSAT", "name": "Globalstar, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1ff86643-595b-478a-8478-db2530568b32/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ff86643-595b-478a-8478-db2530568b32/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.03, "quality": 0.69, "momentum": 0.97, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 78.93, "market_cap": 10165310323.83, "pe_ratio": null, "earnings_yield": 0.0031, "ebitda_to_ev": 0.0112, "shareholder_yield": 0.0009, "roe": -0.0333, "piotroski_f_score": 4, "momentum_12_1": 2.2662, "volatility_252d": 0.6322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 89.2176, "earnings_yield": 0.0031, "fcf_yield": 0.0953, "shareholder_yield": 0.0009 }, "quality": { "roe": -0.0333, "roic": 0.0466, "gross_margin": 0.5004, "fcf_margin": 3.4819, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1147, "eps_growth_1y": null, "fcf_growth_1y": 0.3946 }, "momentum": { "price_return_12m": 2.2125, "momentum_12_1": 2.2662, "relative_strength": 1.9962 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.69, "momentum_percentile": 0.97, "growth_composite": 29, "yield_composite": 95, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.49, "os": 0.37, "value": 0.04, "quality": 0.66, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.003, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 3.1251 }, { "week_end_date": "2026-06-14", "price": 81.16, "os": 0.37, "value": 0.04, "quality": 0.66, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 2.7349 }, { "week_end_date": "2026-06-21", "price": 80.41, "os": 0.38, "value": 0.04, "quality": 0.67, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 2.5349 }, { "week_end_date": "2026-06-28", "price": 80.25, "os": 0.33, "value": 0.04, "quality": 0.68, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 2.5773 }, { "week_end_date": "2026-07-05", "price": 80.39, "os": 0.37, "value": 0.04, "quality": 0.67, "momentum": 0.97, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 2.2701 }, { "week_end_date": "2026-07-12", "price": 80.09, "os": 0.37, "value": 0.04, "quality": 0.67, "momentum": 0.97, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0008, "roe": -0.0333, "momentum_12_1": 1.9893 }, { "week_end_date": "2026-07-19", "price": 79.18, "os": 0.37, "value": 0.03, "quality": 0.68, "momentum": 0.97, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0009, "roe": -0.0333, "momentum_12_1": 1.8749 }, { "week_end_date": "2026-07-26", "price": 78.93, "os": 0.37, "value": 0.03, "quality": 0.69, "momentum": 0.97, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0.0009, "roe": -0.0333, "momentum_12_1": 2.2662 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 108094000, "free_cash_flow": 729744000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 108094000, "free_cash_flow": 729744000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 544859000, "free_cash_flow": 1166509000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 544859000, "free_cash_flow": 1166509000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 544859000, "free_cash_flow": 1166509000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": -2773000, "ebitda": 84628000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 544859000, "free_cash_flow": 1166509000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272986000, "cost_of_revenue": 96086000, "gross_profit": 176900000, "ebit": 14658000, "ebitda": 102059000, "pretax_income": -2773000, "tax_provision": 5878000, "net_income": -8651000, "net_income_to_common": -8651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 126757000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 621650000, "capital_expenditure": 544859000, "free_cash_flow": 1166509000, "dividends_paid": 10605000, "share_repurchases": null, "shares_issued": 1878000, "net_debt_issued": -7453000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250349000, "cost_of_revenue": 82774000, "gross_profit": 167575000, "ebit": -393000, "ebitda": 88593000, "pretax_income": -61029000, "tax_provision": 2135000, "net_income": -63164000, "net_income_to_common": -63164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391164000, "total_current_assets": 447571000, "total_assets": 1710237000, "short_term_debt": 38851000, "long_term_debt": 476822000, "total_debt": 541929000, "total_liabilities": 1351354000, "total_equity": 358883000, "shares_outstanding": 125877000, "goodwill_and_intangibles": 115805000 }, "cash_flow": { "operating_cash_flow": 439192000, "capital_expenditure": 118906000, "free_cash_flow": 558098000, "dividends_paid": 10634000, "share_repurchases": null, "shares_issued": 177970000, "net_debt_issued": -10155000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 51348000, "long_term_debt": 432161000, "total_debt": 537824000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 51348000, "long_term_debt": 432161000, "total_debt": 537824000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 51348000, "long_term_debt": 432161000, "total_debt": 537824000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 42400000, "long_term_debt": 432161000, "total_debt": 528876000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 42400000, "long_term_debt": 432161000, "total_debt": 528876000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 3991000, "ebitda": 22388000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 42400000, "long_term_debt": 432161000, "total_debt": 528876000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 116425000, "free_cash_flow": 151652000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70064000, "cost_of_revenue": 44297000, "gross_profit": 25767000, "ebit": 8234000, "ebitda": 26631000, "pretax_income": -15823000, "tax_provision": 1597000, "net_income": -17420000, "net_income_to_common": -17420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358448000, "total_current_assets": 406545000, "total_assets": 2377467000, "short_term_debt": 42400000, "long_term_debt": 432161000, "total_debt": 528876000, "total_liabilities": 2034651000, "total_equity": 342816000, "shares_outstanding": 128417000, "goodwill_and_intangibles": 145519000 }, "cash_flow": { "operating_cash_flow": 35227000, "capital_expenditure": 114762000, "free_cash_flow": 149989000, "dividends_paid": 2615000, "share_repurchases": null, "shares_issued": 829000, "net_debt_issued": -6250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71961000, "cost_of_revenue": 27426000, "gross_profit": 44535000, "ebit": -9591000, "ebitda": 10830000, "pretax_income": -9591000, "tax_provision": 2027000, "net_income": -11618000, "net_income_to_common": -11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 127243000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 175888000, "capital_expenditure": 62964000, "free_cash_flow": 238852000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": 1227000, "net_debt_issued": -8650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71961000, "cost_of_revenue": 27426000, "gross_profit": 44535000, "ebit": -9591000, "ebitda": 10830000, "pretax_income": -9591000, "tax_provision": 2027000, "net_income": -11618000, "net_income_to_common": -11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 127243000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 175888000, "capital_expenditure": 62964000, "free_cash_flow": 238852000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": 1227000, "net_debt_issued": -8650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71961000, "cost_of_revenue": 27426000, "gross_profit": 44535000, "ebit": -9591000, "ebitda": 10830000, "pretax_income": -9591000, "tax_provision": 2027000, "net_income": -11618000, "net_income_to_common": -11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 127243000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 175888000, "capital_expenditure": 268334000, "free_cash_flow": 444222000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": 1227000, "net_debt_issued": -8650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71961000, "cost_of_revenue": 27426000, "gross_profit": 44535000, "ebit": -9591000, "ebitda": 10830000, "pretax_income": -9591000, "tax_provision": 2027000, "net_income": -11618000, "net_income_to_common": -11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 127243000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 175888000, "capital_expenditure": 268334000, "free_cash_flow": 444222000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": 1227000, "net_debt_issued": -8650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71961000, "cost_of_revenue": 27426000, "gross_profit": 44535000, "ebit": -9591000, "ebitda": 10830000, "pretax_income": -9591000, "tax_provision": 2027000, "net_income": -11618000, "net_income_to_common": -11618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447471000, "total_current_assets": 496728000, "total_assets": 2326265000, "short_term_debt": 39833000, "long_term_debt": 451953000, "total_debt": 546335000, "total_liabilities": 1970536000, "total_equity": 355729000, "shares_outstanding": 127243000, "goodwill_and_intangibles": 122896000 }, "cash_flow": { "operating_cash_flow": 175888000, "capital_expenditure": 268334000, "free_cash_flow": 444222000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": 1227000, "net_debt_issued": -8650000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }