{ "ticker": { "uuid": "2006ee89-9429-4b71-9b6d-96647c55bb1f", "symbol": "CARE", "name": "Carter Bank and Trust", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2006ee89-9429-4b71-9b6d-96647c55bb1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2006ee89-9429-4b71-9b6d-96647c55bb1f/" }, "ticker_metadata": { "id": 5223, "uuid": "2006ee89-9429-4b71-9b6d-96647c55bb1f", "symbol": "CARE", "name": "Carter Bank and Trust", "asset_type": "equity", "market_cap": 606661000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Carter Bankshares, Inc. is the banking holding company for Carter Bank & Trust offering a variety of banking products and services. The company is headquartered in Martinsville, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2006ee89-9429-4b71-9b6d-96647c55bb1f", "symbol": "CARE", "name": "Carter Bank and Trust", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2006ee89-9429-4b71-9b6d-96647c55bb1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2006ee89-9429-4b71-9b6d-96647c55bb1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.96, "quality": 0.98, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.54, "market_cap": 623511724.68, "pe_ratio": 5.7644, "earnings_yield": 0.1735, "ebitda_to_ev": 0.1867, "shareholder_yield": 0, "roe": 0.2142, "piotroski_f_score": 7, "momentum_12_1": 0.5932, "volatility_252d": 0.2725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.774430+00:00", "batch_id": "" }, "size": { "price_close": 28.54, "market_cap": 623511724.68, "market_cap_usd": 623511724.68, "enterprise_value": 765050724.68, "shares_outstanding": 21846942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.7644, "pb_ratio": 1.2349, "ptbv_ratio": 1.24, "ps_ratio": 1.9489, "pcf_ratio": 1.848, "pfcf_ratio": 1.795, "ev_ebitda": 5.3575, "ev_ebit": 5.5081, "ev_sales": 2.3913, "ev_fcf": 2.2025, "earnings_yield": 0.1735, "fcf_yield": 0.454, "price_to_sales": 1.9489, "price_to_book": 1.2349, "price_to_cashflow": 1.848, "ebitda_to_ev": 0.1867, "sales_yield": 0.4182 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8032, "operating_margin": 0.4341, "net_margin": 0.3381, "ebitda_margin": 0.4464, "fcf_margin": 1.0857, "roe": 0.2142, "roa": 0.0225, "roic": 0.1673, "roc_greenblatt": null, "asset_turnover": 0.0667, "cash_conversion": 3.2113, "accruals_ratio": -0.0478, "sbc_to_revenue": 0.0066, "piotroski_f_score": 7, "altman_z_score": -0.669, "earnings_stability_5y": 1.6396, "revenue_stability_5y": 0.2001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0535, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5053, "net_debt_to_ebitda": 0.9912, "debt_to_assets": 0.0372, "interest_coverage": 1.4061, "current_ratio": 0.0087, "quick_ratio": 0.0087, "net_debt": 141539000, "local_beta": -0.0006, "volatility_252d": 0.2725, "volatility_60d": 0.62, "max_drawdown_12m": -0.1395, "risk_adjusted_momentum": 2.1767 }, "growth": { "revenue_growth_1y": 0.3152, "revenue_growth_3y_cagr": 0.1243, "revenue_growth_5y_cagr": 0.0923, "eps_growth_1y": 2.9098, "eps_growth_3y_cagr": -0.1447, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.2071, "book_value_growth_1y": 0.1302, "revenue_growth": 0.3152, "earnings_growth": 2.9098 }, "momentum": { "price_return_1m": 0.0884, "price_return_3m": 0.3934, "price_return_6m": 0.5054, "price_return_9m": 0.4691, "price_return_12m": 0.7341, "price_return_12m_ex1m": 0.5932, "momentum_6m": 0.5054, "momentum_12m": 0.7341, "momentum_12_1": 0.5932, "distance_from_52w_high": 0, "distance_from_52w_low": 0.764, "relative_strength": 0.5762 }, "raw_ttm": { "revenue_ttm": 319927000, "gross_profit_ttm": 256970000, "ebit_ttm": 138896000, "ebitda_ttm": 142800000, "net_income_ttm": 108166000, "eps_diluted_ttm": 4.9511, "operating_cash_flow_ttm": 337401000, "capital_expenditure_ttm": 9956000, "fcf_ttm": 347357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98784000, "cash_and_equivalents": 36961000, "total_current_assets": 36961000, "total_current_liabilities": 4235250000, "net_ppe": null, "total_assets": 4799270000, "total_debt": 178500000, "total_equity": 504902000, "net_working_capital": -4099750000, "book_value_per_share": 23.1109, "retained_earnings": 450725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 502835000, "tangible_book_per_share": 23.0163 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 47, "rank_pcf": 5, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 18, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 10, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17 }, "composites": { "value_composite": 4, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 4, "yield_composite": 76, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 5, "overall_composite": 1, "quality_value_composite": 0.9699, "os_score": 0.99, "value_percentile": 0.96, "quality_percentile": 0.98, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 629, "ticker_id": 5223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.774430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.54, "market_cap": 623511724.68, "market_cap_usd": 623511724.68, "enterprise_value": 765050724.68, "shares_outstanding": 21846942, "fx_rate_to_usd": null, "pe_ratio": 5.76439662, "pb_ratio": 1.23491633, "ptbv_ratio": 1.23999269, "ps_ratio": 1.94891874, "pcf_ratio": 1.84798422, "pfcf_ratio": 1.79501701, "ev_ebitda": 5.35749807, "ev_ebit": 5.5080832, "ev_sales": 2.39132904, "ev_fcf": 2.20249117, "earnings_yield": 0.17347869, "fcf_yield": 0.45403133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80321448, "operating_margin": 0.43414904, "net_margin": 0.33809588, "ebitda_margin": 0.44635182, "fcf_margin": 1.08573831, "roe": 0.21423167, "roa": 0.02253801, "roic": 0.1673254, "roc_greenblatt": null, "asset_turnover": 0.0666616, "cash_conversion": 3.21133258, "accruals_ratio": -0.04776456, "sbc_to_revenue": 0.00659213, "debt_to_equity": 8.50534955, "net_debt_to_ebitda": 0.99116947, "debt_to_assets": 0.03719316, "interest_coverage": 1.40605766, "current_ratio": 0.00872699, "quick_ratio": 0.00872699, "net_debt": 141539000, "revenue_growth_1y": 0.3152081, "revenue_growth_3y_cagr": 0.12433392, "revenue_growth_5y_cagr": 0.09227524, "eps_growth_1y": 2.90984999, "eps_growth_3y_cagr": -0.14466415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.2070759, "book_value_growth_1y": 0.13021109, "piotroski_f_score": 7, "altman_z_score": -0.66896758, "earnings_stability_5y": 1.639641, "revenue_stability_5y": 0.200055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08842811, "price_return_3m": 0.39335739, "price_return_6m": 0.50538542, "price_return_9m": 0.46909697, "price_return_12m": 0.73410053, "price_return_12m_ex1m": 0.5932155, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76400418, "relative_strength": 0.57615948, "local_beta": -0.0006, "volatility_252d": 0.272527, "volatility_60d": 0.620043, "max_drawdown_12m": -0.1395457, "revenue_ttm": 319927000, "gross_profit_ttm": 256970000, "ebit_ttm": 138896000, "ebitda_ttm": 142800000, "net_income_ttm": 108166000, "eps_diluted_ttm": 4.95108194, "operating_cash_flow_ttm": 337401000, "capital_expenditure_ttm": 9956000, "fcf_ttm": 347357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98784000, "cash_and_equivalents": 36961000, "total_current_assets": 36961000, "total_current_liabilities": 4235250000, "net_ppe": null, "total_assets": 4799270000, "total_debt": 178500000, "total_equity": 504902000, "net_working_capital": -4099750000, "book_value_per_share": 23.11087749, "retained_earnings": 450725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 502835000, "tangible_book_per_share": 23.0162647, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 47, "rank_pcf": 5, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 18, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 10, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17, "value_composite": 4, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 4, "yield_composite": 76, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.54, "os": 0.99, "value": 0.96, "quality": 0.98, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.7644, "earnings_yield": 0.1735, "shareholder_yield": 0, "roe": 0.2142, "momentum_12_1": 0.5932, "complete_fields": { "id": 629, "ticker_id": 5223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.774430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.54, "market_cap": 623511724.68, "market_cap_usd": 623511724.68, "enterprise_value": 765050724.68, "shares_outstanding": 21846942, "fx_rate_to_usd": null, "pe_ratio": 5.76439662, "pb_ratio": 1.23491633, "ptbv_ratio": 1.23999269, "ps_ratio": 1.94891874, "pcf_ratio": 1.84798422, "pfcf_ratio": 1.79501701, "ev_ebitda": 5.35749807, "ev_ebit": 5.5080832, "ev_sales": 2.39132904, "ev_fcf": 2.20249117, "earnings_yield": 0.17347869, "fcf_yield": 0.45403133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80321448, "operating_margin": 0.43414904, "net_margin": 0.33809588, "ebitda_margin": 0.44635182, "fcf_margin": 1.08573831, "roe": 0.21423167, "roa": 0.02253801, "roic": 0.1673254, "roc_greenblatt": null, "asset_turnover": 0.0666616, "cash_conversion": 3.21133258, "accruals_ratio": -0.04776456, "sbc_to_revenue": 0.00659213, "debt_to_equity": 8.50534955, "net_debt_to_ebitda": 0.99116947, "debt_to_assets": 0.03719316, "interest_coverage": 1.40605766, "current_ratio": 0.00872699, "quick_ratio": 0.00872699, "net_debt": 141539000, "revenue_growth_1y": 0.3152081, "revenue_growth_3y_cagr": 0.12433392, "revenue_growth_5y_cagr": 0.09227524, "eps_growth_1y": 2.90984999, "eps_growth_3y_cagr": -0.14466415, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.2070759, "book_value_growth_1y": 0.13021109, "piotroski_f_score": 7, "altman_z_score": -0.66896758, "earnings_stability_5y": 1.639641, "revenue_stability_5y": 0.200055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08842811, "price_return_3m": 0.39335739, "price_return_6m": 0.50538542, "price_return_9m": 0.46909697, "price_return_12m": 0.73410053, "price_return_12m_ex1m": 0.5932155, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76400418, "relative_strength": 0.57615948, "local_beta": -0.0006, "volatility_252d": 0.272527, "volatility_60d": 0.620043, "max_drawdown_12m": -0.1395457, "revenue_ttm": 319927000, "gross_profit_ttm": 256970000, "ebit_ttm": 138896000, "ebitda_ttm": 142800000, "net_income_ttm": 108166000, "eps_diluted_ttm": 4.95108194, "operating_cash_flow_ttm": 337401000, "capital_expenditure_ttm": 9956000, "fcf_ttm": 347357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98784000, "cash_and_equivalents": 36961000, "total_current_assets": 36961000, "total_current_liabilities": 4235250000, "net_ppe": null, "total_assets": 4799270000, "total_debt": 178500000, "total_equity": 504902000, "net_working_capital": -4099750000, "book_value_per_share": 23.11087749, "retained_earnings": 450725000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 502835000, "tangible_book_per_share": 23.0162647, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 47, "rank_pcf": 5, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 18, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 10, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17, "value_composite": 4, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 4, "yield_composite": 76, "svqf_composite": 5, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 254626000, "cost_of_revenue": 97571000, "gross_profit": 157055000, "ebit": 40001000, "ebitda": 40001000, "pretax_income": 40001000, "tax_provision": 8639000, "net_income": 31362000, "net_income_to_common": 31362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105163000, "total_current_assets": 488671000, "total_assets": 4851922000, "short_term_debt": null, "long_term_debt": 178500000, "total_debt": 178500000, "total_liabilities": 4432225000, "total_equity": 419697000, "shares_outstanding": 22456705, "goodwill_and_intangibles": 2133000 }, "cash_flow": { "operating_cash_flow": 39862000, "capital_expenditure": 8055000, "free_cash_flow": 47917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36370, "ticker_id": 5223, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "40001000", "netIncome": "31362000", "grossProfit": "157055000", "depreciation": "None", "totalRevenue": "254626000", "costOfRevenue": "97571000", "interestIncome": "231606000", "incomeBeforeTax": "40001000", "interestExpense": "101402000", "operatingIncome": "40001000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8639000", "reportedCurrency": "USD", "netInterestIncome": "130204000", "nonInterestIncome": "None", "operatingExpenses": "117054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75363000", "netIncomeFromContinuingOperations": "31362000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22083000", "currentDebt": "None", "investments": "None", "totalAssets": "4851922000", "longTermDebt": "178500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "364968000", "totalLiabilities": "4432225000", "otherCurrentAssets": "-709267000", "totalCurrentAssets": "488671000", "currentLongTermDebt": "None", "longTermInvestments": "701903000", "shortTermInvestments": "383508000", "currentNetReceivables": "17797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178500000", "totalShareholderEquity": "419697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210889000", "totalCurrentLiabilities": "4210889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221336000", "cashAndShortTermInvestments": "105163000", "commonStockSharesOutstanding": "22456705", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "105163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39862000", "capitalExpenditures": "8055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90041000", "cashflowFromInvestment": "-155911000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254626000, "cost_of_revenue": 97571000, "gross_profit": 157055000, "research_and_development": null, "selling_general_admin": 75363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40001000, "depreciation_amortisation": null, "ebitda": 40001000, "interest_expense": 101402000, "interest_income": null, "other_non_operating": null, "pretax_income": 40001000, "tax_provision": 8639000, "effective_tax_rate": null, "net_income": 31362000, "net_income_continuing_ops": 31362000, "net_income_to_common": 31362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105163000, "short_term_investments": 383508000, "net_receivables": 17797000, "inventory": null, "other_current_assets": null, "total_current_assets": 488671000, "net_ppe": null, "goodwill": 1193000, "intangible_assets": 940000, "goodwill_and_intangibles": 2133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4363251000, "total_assets": 4851922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4210889000, "long_term_debt": 178500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221336000, "total_liabilities": 4432225000, "total_debt": 178500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364968000, "total_equity": 419697000, "shares_outstanding": 22456705, "operating_cash_flow": 39862000, "stock_based_compensation": 2071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90041000, "free_cash_flow": 47917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "40001000", "netIncome": "31362000", "grossProfit": "157055000", "depreciation": "None", "totalRevenue": "254626000", "costOfRevenue": "97571000", "interestIncome": "231606000", "incomeBeforeTax": "40001000", "interestExpense": "101402000", "operatingIncome": "40001000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8639000", "reportedCurrency": "USD", "netInterestIncome": "130204000", "nonInterestIncome": "None", "operatingExpenses": "117054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75363000", "netIncomeFromContinuingOperations": "31362000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22083000", "currentDebt": "None", "investments": "None", "totalAssets": "4851922000", "longTermDebt": "178500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "364968000", "totalLiabilities": "4432225000", "otherCurrentAssets": "-709267000", "totalCurrentAssets": "488671000", "currentLongTermDebt": "None", "longTermInvestments": "701903000", "shortTermInvestments": "383508000", "currentNetReceivables": "17797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178500000", "totalShareholderEquity": "419697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210889000", "totalCurrentLiabilities": "4210889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221336000", "cashAndShortTermInvestments": "105163000", "commonStockSharesOutstanding": "22456705", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "105163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39862000", "capitalExpenditures": "8055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90041000", "cashflowFromInvestment": "-155911000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 239674000, "cost_of_revenue": 102226000, "gross_profit": 137448000, "ebit": 30869000, "ebitda": 37924000, "pretax_income": 30869000, "tax_provision": 6346000, "net_income": 24523000, "net_income_to_common": 24523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131171000, "total_current_assets": 849571000, "total_assets": 4659189000, "short_term_debt": 25932000, "long_term_debt": 70000000, "total_debt": 95932000, "total_liabilities": 4274876000, "total_equity": 384313000, "shares_outstanding": 23241000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 36938000, "capital_expenditure": 8133000, "free_cash_flow": 45071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36375, "ticker_id": 5223, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30869000", "ebitda": "37924000", "netIncome": "24523000", "grossProfit": "137448000", "depreciation": "None", "totalRevenue": "239674000", "costOfRevenue": "102226000", "interestIncome": "220717000", "incomeBeforeTax": "30869000", "interestExpense": "107272000", "operatingIncome": "30869000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6346000", "reportedCurrency": "USD", "netInterestIncome": "113445000", "nonInterestIncome": "None", "operatingExpenses": "106579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7055000", "sellingGeneralAndAdministrative": "64108000", "netIncomeFromContinuingOperations": "24523000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "23069000", "currentDebt": "None", "investments": "None", "totalAssets": "4659189000", "longTermDebt": "70000000", "shortTermDebt": "25932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333606000", "totalLiabilities": "4274876000", "otherCurrentAssets": "None", "totalCurrentAssets": "849571000", "currentLongTermDebt": "None", "longTermInvestments": "664991000", "shortTermInvestments": "654950000", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3809618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000000", "totalShareholderEquity": "384313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153421000", "totalCurrentLiabilities": "4153421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121455000", "cashAndShortTermInvestments": "131171000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36938000", "capitalExpenditures": "8133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108106000", "cashflowFromInvestment": "-68402000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239674000, "cost_of_revenue": 102226000, "gross_profit": 137448000, "research_and_development": null, "selling_general_admin": 64108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30869000, "depreciation_amortisation": 7055000, "ebitda": 37924000, "interest_expense": 107272000, "interest_income": null, "other_non_operating": null, "pretax_income": 30869000, "tax_provision": 6346000, "effective_tax_rate": null, "net_income": 24523000, "net_income_continuing_ops": 24523000, "net_income_to_common": 24523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131171000, "short_term_investments": 654950000, "net_receivables": 63450000, "inventory": null, "other_current_assets": null, "total_current_assets": 849571000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3809618000, "total_assets": 4659189000, "short_term_debt": 25932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4153421000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121455000, "total_liabilities": 4274876000, "total_debt": 95932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333606000, "total_equity": 384313000, "shares_outstanding": 23241000, "operating_cash_flow": 36938000, "stock_based_compensation": 1752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108106000, "free_cash_flow": 45071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30869000", "ebitda": "37924000", "netIncome": "24523000", "grossProfit": "137448000", "depreciation": "None", "totalRevenue": "239674000", "costOfRevenue": "102226000", "interestIncome": "220717000", "incomeBeforeTax": "30869000", "interestExpense": "107272000", "operatingIncome": "30869000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6346000", "reportedCurrency": "USD", "netInterestIncome": "113445000", "nonInterestIncome": "None", "operatingExpenses": "106579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7055000", "sellingGeneralAndAdministrative": "64108000", "netIncomeFromContinuingOperations": "24523000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "23069000", "currentDebt": "None", "investments": "None", "totalAssets": "4659189000", "longTermDebt": "70000000", "shortTermDebt": "25932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333606000", "totalLiabilities": "4274876000", "otherCurrentAssets": "None", "totalCurrentAssets": "849571000", "currentLongTermDebt": "None", "longTermInvestments": "664991000", "shortTermInvestments": "654950000", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3809618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000000", "totalShareholderEquity": "384313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153421000", "totalCurrentLiabilities": "4153421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121455000", "cashAndShortTermInvestments": "131171000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36938000", "capitalExpenditures": "8133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108106000", "cashflowFromInvestment": "-68402000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 211823000, "cost_of_revenue": 80511000, "gross_profit": 131312000, "ebit": 28721000, "ebitda": 34969000, "pretax_income": 28721000, "tax_provision": 5337000, "net_income": 23384000, "net_income_to_common": 23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54529000, "total_current_assets": 833532000, "total_assets": 4512539000, "short_term_debt": 324096000, "long_term_debt": 393400000, "total_debt": 717496000, "total_liabilities": 4161296000, "total_equity": 351243000, "shares_outstanding": 23241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46730000, "capital_expenditure": 9798000, "free_cash_flow": 56528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36380, "ticker_id": 5223, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28721000", "ebitda": "34969000", "netIncome": "23384000", "grossProfit": "131312000", "depreciation": "None", "totalRevenue": "211823000", "costOfRevenue": "80511000", "interestIncome": "191714000", "incomeBeforeTax": "28721000", "interestExpense": "74110000", "operatingIncome": "28721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "135353000", "nonInterestIncome": "None", "operatingExpenses": "102591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6248000", "sellingGeneralAndAdministrative": "60760000", "netIncomeFromContinuingOperations": "40881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22957000", "currentDebt": "None", "investments": "None", "totalAssets": "4512539000", "longTermDebt": "393400000", "shortTermDebt": "324096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309083000", "totalLiabilities": "4161296000", "otherCurrentAssets": "56992000", "totalCurrentAssets": "833532000", "currentLongTermDebt": "None", "longTermInvestments": "779003000", "shortTermInvestments": "719643000", "currentNetReceivables": "59360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393400000", "totalShareholderEquity": "351243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3721915000", "totalCurrentLiabilities": "3721915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439381000", "cashAndShortTermInvestments": "54529000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46730000", "capitalExpenditures": "9798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267941000", "cashflowFromInvestment": "-307011000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211823000, "cost_of_revenue": 80511000, "gross_profit": 131312000, "research_and_development": null, "selling_general_admin": 60760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28721000, "depreciation_amortisation": 6248000, "ebitda": 34969000, "interest_expense": 74110000, "interest_income": null, "other_non_operating": null, "pretax_income": 28721000, "tax_provision": 5337000, "effective_tax_rate": null, "net_income": 23384000, "net_income_continuing_ops": 40881000, "net_income_to_common": 23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54529000, "short_term_investments": 719643000, "net_receivables": 59360000, "inventory": null, "other_current_assets": null, "total_current_assets": 833532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679007000, "total_assets": 4512539000, "short_term_debt": 324096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3721915000, "long_term_debt": 393400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439381000, "total_liabilities": 4161296000, "total_debt": 717496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309083000, "total_equity": 351243000, "shares_outstanding": 23241000, "operating_cash_flow": 46730000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267941000, "free_cash_flow": 56528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28721000", "ebitda": "34969000", "netIncome": "23384000", "grossProfit": "131312000", "depreciation": "None", "totalRevenue": "211823000", "costOfRevenue": "80511000", "interestIncome": "191714000", "incomeBeforeTax": "28721000", "interestExpense": "74110000", "operatingIncome": "28721000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "135353000", "nonInterestIncome": "None", "operatingExpenses": "102591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6248000", "sellingGeneralAndAdministrative": "60760000", "netIncomeFromContinuingOperations": "40881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22957000", "currentDebt": "None", "investments": "None", "totalAssets": "4512539000", "longTermDebt": "393400000", "shortTermDebt": "324096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309083000", "totalLiabilities": "4161296000", "otherCurrentAssets": "56992000", "totalCurrentAssets": "833532000", "currentLongTermDebt": "None", "longTermInvestments": "779003000", "shortTermInvestments": "719643000", "currentNetReceivables": "59360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393400000", "totalShareholderEquity": "351243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3721915000", "totalCurrentLiabilities": "3721915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439381000", "cashAndShortTermInvestments": "54529000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46730000", "capitalExpenditures": "9798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267941000", "cashflowFromInvestment": "-307011000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 179150000, "cost_of_revenue": 23182000, "gross_profit": 155968000, "ebit": 61717000, "ebitda": 67780000, "pretax_income": 61717000, "tax_provision": 11599000, "net_income": 50118000, "net_income_to_common": 50118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46869000, "total_current_assets": 883142000, "total_assets": 4204519000, "short_term_debt": 17870000, "long_term_debt": 198420000, "total_debt": 216290000, "total_liabilities": 3875892000, "total_equity": 328627000, "shares_outstanding": 24596000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70791000, "capital_expenditure": 5890000, "free_cash_flow": 76681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36385, "ticker_id": 5223, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61717000", "ebitda": "67780000", "netIncome": "50118000", "grossProfit": "155968000", "depreciation": "None", "totalRevenue": "179150000", "costOfRevenue": "23182000", "interestIncome": "160182000", "incomeBeforeTax": "61717000", "interestExpense": "20254000", "operatingIncome": "61717000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11599000", "reportedCurrency": "USD", "netInterestIncome": "139928000", "nonInterestIncome": "None", "operatingExpenses": "94251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6063000", "sellingGeneralAndAdministrative": "54414000", "netIncomeFromContinuingOperations": "50118000" }, "balance": { "goodwill": "None", "inventory": "8393000", "commonStock": "23957000", "currentDebt": "None", "investments": "None", "totalAssets": "4204519000", "longTermDebt": "198420000", "shortTermDebt": "17870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285593000", "totalLiabilities": "3875892000", "otherCurrentAssets": "121477000", "totalCurrentAssets": "883142000", "currentLongTermDebt": "None", "longTermInvestments": "836273000", "shortTermInvestments": "836273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321377000", "currentAccountsPayable": "3630333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72114000", "shortLongTermDebtTotal": "198420000", "totalShareholderEquity": "328627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3632538000", "totalCurrentLiabilities": "3650408000", "otherNonCurrentLiabilities": "227689000", "totalNonCurrentLiabilities": "225484000", "cashAndShortTermInvestments": "46869000", "commonStockSharesOutstanding": "24596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50118000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70791000", "capitalExpenditures": "5890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80350000", "cashflowFromInvestment": "-382071000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-230930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179150000, "cost_of_revenue": 23182000, "gross_profit": 155968000, "research_and_development": null, "selling_general_admin": 54414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61717000, "depreciation_amortisation": 6063000, "ebitda": 67780000, "interest_expense": 20254000, "interest_income": null, "other_non_operating": null, "pretax_income": 61717000, "tax_provision": 11599000, "effective_tax_rate": null, "net_income": 50118000, "net_income_continuing_ops": 50118000, "net_income_to_common": 50118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46869000, "short_term_investments": 836273000, "net_receivables": null, "inventory": 8393000, "other_current_assets": null, "total_current_assets": 883142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321377000, "total_assets": 4204519000, "short_term_debt": 17870000, "accounts_payable": 3630333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3650408000, "long_term_debt": 198420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225484000, "total_liabilities": 3875892000, "total_debt": 216290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285593000, "total_equity": 328627000, "shares_outstanding": 24596000, "operating_cash_flow": 70791000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382071000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80350000, "free_cash_flow": 76681000, "net_change_in_cash": -230930000 }, "raw_data": { "income": { "ebit": "61717000", "ebitda": "67780000", "netIncome": "50118000", "grossProfit": "155968000", "depreciation": "None", "totalRevenue": "179150000", "costOfRevenue": "23182000", "interestIncome": "160182000", "incomeBeforeTax": "61717000", "interestExpense": "20254000", "operatingIncome": "61717000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11599000", "reportedCurrency": "USD", "netInterestIncome": "139928000", "nonInterestIncome": "None", "operatingExpenses": "94251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6063000", "sellingGeneralAndAdministrative": "54414000", "netIncomeFromContinuingOperations": "50118000" }, "balance": { "goodwill": "None", "inventory": "8393000", "commonStock": "23957000", "currentDebt": "None", "investments": "None", "totalAssets": "4204519000", "longTermDebt": "198420000", "shortTermDebt": "17870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285593000", "totalLiabilities": "3875892000", "otherCurrentAssets": "121477000", "totalCurrentAssets": "883142000", "currentLongTermDebt": "None", "longTermInvestments": "836273000", "shortTermInvestments": "836273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321377000", "currentAccountsPayable": "3630333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72114000", "shortLongTermDebtTotal": "198420000", "totalShareholderEquity": "328627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3632538000", "totalCurrentLiabilities": "3650408000", "otherNonCurrentLiabilities": "227689000", "totalNonCurrentLiabilities": "225484000", "cashAndShortTermInvestments": "46869000", "commonStockSharesOutstanding": "24596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50118000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70791000", "capitalExpenditures": "5890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80350000", "cashflowFromInvestment": "-382071000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-230930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 156379000, "cost_of_revenue": 24795000, "gross_profit": 131584000, "ebit": 35698000, "ebitda": 41927000, "pretax_income": 35698000, "tax_provision": 4108000, "net_income": 31590000, "net_income_to_common": 31590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277799000, "total_current_assets": 1200199000, "total_assets": 4133746000, "short_term_debt": 4000000, "long_term_debt": 7000000, "total_debt": 11000000, "total_liabilities": 3726150000, "total_equity": 407596000, "shares_outstanding": 26343000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77538000, "capital_expenditure": 8484000, "free_cash_flow": 86022000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36390, "ticker_id": 5223, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35698000", "ebitda": "41927000", "netIncome": "31590000", "grossProfit": "131584000", "depreciation": "None", "totalRevenue": "156379000", "costOfRevenue": "24795000", "interestIncome": "133897000", "incomeBeforeTax": "35698000", "interestExpense": "22714000", "operatingIncome": "35698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4108000", "reportedCurrency": "USD", "netInterestIncome": "111183000", "nonInterestIncome": "None", "operatingExpenses": "95886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229000", "sellingGeneralAndAdministrative": "56314000", "netIncomeFromContinuingOperations": "31590000" }, "balance": { "goodwill": "None", "inventory": "10916000", "commonStock": "26431000", "currentDebt": "None", "investments": "None", "totalAssets": "4133746000", "longTermDebt": "7000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235475000", "totalLiabilities": "3726150000", "otherCurrentAssets": "305893000", "totalCurrentAssets": "1200199000", "currentLongTermDebt": "None", "longTermInvestments": "922400000", "shortTermInvestments": "922400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933547000", "currentAccountsPayable": "3698476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75297000", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "407596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3698476000", "totalCurrentLiabilities": "3698476000", "otherNonCurrentLiabilities": "27674000", "totalNonCurrentLiabilities": "27674000", "cashAndShortTermInvestments": "277799000", "commonStockSharesOutstanding": "26343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77538000", "capitalExpenditures": "8484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64674000", "cashflowFromInvestment": "-106355000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156379000, "cost_of_revenue": 24795000, "gross_profit": 131584000, "research_and_development": null, "selling_general_admin": 56314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35698000, "depreciation_amortisation": 6229000, "ebitda": 41927000, "interest_expense": 22714000, "interest_income": null, "other_non_operating": null, "pretax_income": 35698000, "tax_provision": 4108000, "effective_tax_rate": null, "net_income": 31590000, "net_income_continuing_ops": 31590000, "net_income_to_common": 31590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277799000, "short_term_investments": 922400000, "net_receivables": null, "inventory": 10916000, "other_current_assets": null, "total_current_assets": 1200199000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2933547000, "total_assets": 4133746000, "short_term_debt": 4000000, "accounts_payable": 3698476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3698476000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27674000, "total_liabilities": 3726150000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235475000, "total_equity": 407596000, "shares_outstanding": 26343000, "operating_cash_flow": 77538000, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64674000, "free_cash_flow": 86022000, "net_change_in_cash": 35857000 }, "raw_data": { "income": { "ebit": "35698000", "ebitda": "41927000", "netIncome": "31590000", "grossProfit": "131584000", "depreciation": "None", "totalRevenue": "156379000", "costOfRevenue": "24795000", "interestIncome": "133897000", "incomeBeforeTax": "35698000", "interestExpense": "22714000", "operatingIncome": "35698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4108000", "reportedCurrency": "USD", "netInterestIncome": "111183000", "nonInterestIncome": "None", "operatingExpenses": "95886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6229000", "sellingGeneralAndAdministrative": "56314000", "netIncomeFromContinuingOperations": "31590000" }, "balance": { "goodwill": "None", "inventory": "10916000", "commonStock": "26431000", "currentDebt": "None", "investments": "None", "totalAssets": "4133746000", "longTermDebt": "7000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "235475000", "totalLiabilities": "3726150000", "otherCurrentAssets": "305893000", "totalCurrentAssets": "1200199000", "currentLongTermDebt": "None", "longTermInvestments": "922400000", "shortTermInvestments": "922400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933547000", "currentAccountsPayable": "3698476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75297000", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "407596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3698476000", "totalCurrentLiabilities": "3698476000", "otherNonCurrentLiabilities": "27674000", "totalNonCurrentLiabilities": "27674000", "cashAndShortTermInvestments": "277799000", "commonStockSharesOutstanding": "26343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77538000", "capitalExpenditures": "8484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64674000", "cashflowFromInvestment": "-106355000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 163773000, "cost_of_revenue": 53832000, "gross_profit": 109941000, "ebit": -45086000, "ebitda": -38944000, "pretax_income": -45086000, "tax_provision": 772000, "net_income": -45858000, "net_income_to_common": -45858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241942000, "total_current_assets": 1020621000, "total_assets": 4179179000, "short_term_debt": 3000000, "long_term_debt": 35000000, "total_debt": 38000000, "total_liabilities": 3739005000, "total_equity": 440174000, "shares_outstanding": 26380000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7704000, "capital_expenditure": 10120000, "free_cash_flow": 17824000, "dividends_paid": 3689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36395, "ticker_id": 5223, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45086000", "ebitda": "-38944000", "netIncome": "-45858000", "grossProfit": "109941000", "depreciation": "None", "totalRevenue": "163773000", "costOfRevenue": "53832000", "interestIncome": "140941000", "incomeBeforeTax": "-45086000", "interestExpense": "35826000", "operatingIncome": "-45086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "105115000", "nonInterestIncome": "None", "operatingExpenses": "155027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6142000", "sellingGeneralAndAdministrative": "54703000", "netIncomeFromContinuingOperations": "-45858000" }, "balance": { "goodwill": "0", "inventory": "15722000", "commonStock": "26385000", "currentDebt": "None", "investments": "None", "totalAssets": "4179179000", "longTermDebt": "35000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254611000", "totalLiabilities": "3739005000", "otherCurrentAssets": "292114000", "totalCurrentAssets": "1020621000", "currentLongTermDebt": "None", "longTermInvestments": "778679000", "shortTermInvestments": "778679000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158558000", "currentAccountsPayable": "3684628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86807000", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "440174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3684628000", "totalCurrentLiabilities": "3684628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54377000", "cashAndShortTermInvestments": "241942000", "commonStockSharesOutstanding": "26380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45858000", "profitLoss": "None", "dividendPayout": "3689000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7704000", "capitalExpenditures": "10120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201694000", "cashflowFromInvestment": "-93268000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163773000, "cost_of_revenue": 53832000, "gross_profit": 109941000, "research_and_development": null, "selling_general_admin": 54703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45086000, "depreciation_amortisation": 6142000, "ebitda": -38944000, "interest_expense": 35826000, "interest_income": null, "other_non_operating": null, "pretax_income": -45086000, "tax_provision": 772000, "effective_tax_rate": null, "net_income": -45858000, "net_income_continuing_ops": -45858000, "net_income_to_common": -45858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241942000, "short_term_investments": 778679000, "net_receivables": null, "inventory": 15722000, "other_current_assets": null, "total_current_assets": 1020621000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3158558000, "total_assets": 4179179000, "short_term_debt": 3000000, "accounts_payable": 3684628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3684628000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54377000, "total_liabilities": 3739005000, "total_debt": 38000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254611000, "total_equity": 440174000, "shares_outstanding": 26380000, "operating_cash_flow": 7704000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93268000, "dividends_paid": 3689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201694000, "free_cash_flow": 17824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45086000", "ebitda": "-38944000", "netIncome": "-45858000", "grossProfit": "109941000", "depreciation": "None", "totalRevenue": "163773000", "costOfRevenue": "53832000", "interestIncome": "140941000", "incomeBeforeTax": "-45086000", "interestExpense": "35826000", "operatingIncome": "-45086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "105115000", "nonInterestIncome": "None", "operatingExpenses": "155027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6142000", "sellingGeneralAndAdministrative": "54703000", "netIncomeFromContinuingOperations": "-45858000" }, "balance": { "goodwill": "0", "inventory": "15722000", "commonStock": "26385000", "currentDebt": "None", "investments": "None", "totalAssets": "4179179000", "longTermDebt": "35000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "254611000", "totalLiabilities": "3739005000", "otherCurrentAssets": "292114000", "totalCurrentAssets": "1020621000", "currentLongTermDebt": "None", "longTermInvestments": "778679000", "shortTermInvestments": "778679000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3158558000", "currentAccountsPayable": "3684628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86807000", "shortLongTermDebtTotal": "35000000", "totalShareholderEquity": "440174000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3684628000", "totalCurrentLiabilities": "3684628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54377000", "cashAndShortTermInvestments": "241942000", "commonStockSharesOutstanding": "26380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45858000", "profitLoss": "None", "dividendPayout": "3689000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7704000", "capitalExpenditures": "10120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201694000", "cashflowFromInvestment": "-93268000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 168384000, "cost_of_revenue": 50177000, "gross_profit": 118207000, "ebit": 27784000, "ebitda": 33119000, "pretax_income": 27784000, "tax_provision": 1209000, "net_income": 26575000, "net_income_to_common": 26575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125812000, "total_current_assets": 868429000, "total_assets": 4006108000, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 3532997000, "total_equity": 473111000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 124384000 }, "cash_flow": { "operating_cash_flow": 38286000, "capital_expenditure": 8453000, "free_cash_flow": 46739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36400, "ticker_id": 5223, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27784000", "ebitda": "33119000", "netIncome": "26575000", "grossProfit": "118207000", "depreciation": "None", "totalRevenue": "168384000", "costOfRevenue": "50177000", "interestIncome": "158976000", "incomeBeforeTax": "27784000", "interestExpense": "46773000", "operatingIncome": "27784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "112203000", "nonInterestIncome": "None", "operatingExpenses": "90423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5335000", "sellingGeneralAndAdministrative": "58618000", "netIncomeFromContinuingOperations": "26575000" }, "balance": { "goodwill": "62192000", "inventory": "18324000", "commonStock": "26334000", "currentDebt": "None", "investments": "None", "totalAssets": "4006108000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62192000", "reportedCurrency": "USD", "retainedEarnings": "304158000", "totalLiabilities": "3532997000", "otherCurrentAssets": "157887000", "totalCurrentAssets": "868429000", "currentLongTermDebt": "None", "longTermInvestments": "742617000", "shortTermInvestments": "742617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137679000", "currentAccountsPayable": "3504245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87142000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "473111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3504245000", "totalCurrentLiabilities": "3504245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28752000", "cashAndShortTermInvestments": "125812000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "62192000", "cashAndCashEquivalentsAtCarryingValue": "125812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38286000", "capitalExpenditures": "8453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76936000", "cashflowFromInvestment": "-129361000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168384000, "cost_of_revenue": 50177000, "gross_profit": 118207000, "research_and_development": null, "selling_general_admin": 58618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27784000, "depreciation_amortisation": 5335000, "ebitda": 33119000, "interest_expense": 46773000, "interest_income": null, "other_non_operating": null, "pretax_income": 27784000, "tax_provision": 1209000, "effective_tax_rate": null, "net_income": 26575000, "net_income_continuing_ops": 26575000, "net_income_to_common": 26575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125812000, "short_term_investments": 742617000, "net_receivables": null, "inventory": 18324000, "other_current_assets": null, "total_current_assets": 868429000, "net_ppe": null, "goodwill": 62192000, "intangible_assets": 62192000, "goodwill_and_intangibles": 124384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3137679000, "total_assets": 4006108000, "short_term_debt": null, "accounts_payable": 3504245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3504245000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28752000, "total_liabilities": 3532997000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304158000, "total_equity": 473111000, "shares_outstanding": 26339000, "operating_cash_flow": 38286000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76936000, "free_cash_flow": 46739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27784000", "ebitda": "33119000", "netIncome": "26575000", "grossProfit": "118207000", "depreciation": "None", "totalRevenue": "168384000", "costOfRevenue": "50177000", "interestIncome": "158976000", "incomeBeforeTax": "27784000", "interestExpense": "46773000", "operatingIncome": "27784000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "112203000", "nonInterestIncome": "None", "operatingExpenses": "90423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5335000", "sellingGeneralAndAdministrative": "58618000", "netIncomeFromContinuingOperations": "26575000" }, "balance": { "goodwill": "62192000", "inventory": "18324000", "commonStock": "26334000", "currentDebt": "None", "investments": "None", "totalAssets": "4006108000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62192000", "reportedCurrency": "USD", "retainedEarnings": "304158000", "totalLiabilities": "3532997000", "otherCurrentAssets": "157887000", "totalCurrentAssets": "868429000", "currentLongTermDebt": "None", "longTermInvestments": "742617000", "shortTermInvestments": "742617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137679000", "currentAccountsPayable": "3504245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87142000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "473111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3504245000", "totalCurrentLiabilities": "3504245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28752000", "cashAndShortTermInvestments": "125812000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "62192000", "cashAndCashEquivalentsAtCarryingValue": "125812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38286000", "capitalExpenditures": "8453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76936000", "cashflowFromInvestment": "-129361000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 157892000, "cost_of_revenue": 54984000, "gross_profit": 102908000, "ebit": 14308000, "ebitda": 17990000, "pretax_income": 14308000, "tax_provision": 2403000, "net_income": 11905000, "net_income_to_common": 11905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293563000, "total_current_assets": 1076581000, "total_assets": 4039599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3603385000, "total_equity": 436214000, "shares_outstanding": 26259000, "goodwill_and_intangibles": 62192000 }, "cash_flow": { "operating_cash_flow": 49402000, "capital_expenditure": 14613000, "free_cash_flow": 64015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36405, "ticker_id": 5223, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14308000", "ebitda": "17990000", "netIncome": "11905000", "grossProfit": "102908000", "depreciation": "None", "totalRevenue": "157892000", "costOfRevenue": "54984000", "interestIncome": "152019000", "incomeBeforeTax": "14308000", "interestExpense": "38114000", "operatingIncome": "14308000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "113905000", "nonInterestIncome": "None", "operatingExpenses": "88600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3682000", "sellingGeneralAndAdministrative": "56914000", "netIncomeFromContinuingOperations": "11905000" }, "balance": { "goodwill": "62192000", "inventory": "33681000", "commonStock": "26270000", "currentDebt": "None", "investments": "None", "totalAssets": "4039599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "277835000", "totalLiabilities": "3603385000", "otherCurrentAssets": "2035953000", "totalCurrentAssets": "1076581000", "currentLongTermDebt": "None", "longTermInvestments": "782758000", "shortTermInvestments": "782758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2963018000", "currentAccountsPayable": "3591181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85841000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "436214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3591181000", "totalCurrentLiabilities": "3591181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12204000", "cashAndShortTermInvestments": "293563000", "commonStockSharesOutstanding": "26259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11905000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49402000", "capitalExpenditures": "14613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78434000", "cashflowFromInvestment": "54242000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157892000, "cost_of_revenue": 54984000, "gross_profit": 102908000, "research_and_development": null, "selling_general_admin": 56914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14308000, "depreciation_amortisation": 3682000, "ebitda": 17990000, "interest_expense": 38114000, "interest_income": null, "other_non_operating": null, "pretax_income": 14308000, "tax_provision": 2403000, "effective_tax_rate": null, "net_income": 11905000, "net_income_continuing_ops": 11905000, "net_income_to_common": 11905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293563000, "short_term_investments": 782758000, "net_receivables": null, "inventory": 33681000, "other_current_assets": null, "total_current_assets": 1076581000, "net_ppe": null, "goodwill": 62192000, "intangible_assets": null, "goodwill_and_intangibles": 62192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2963018000, "total_assets": 4039599000, "short_term_debt": null, "accounts_payable": 3591181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12204000, "total_liabilities": 3603385000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277835000, "total_equity": 436214000, "shares_outstanding": 26259000, "operating_cash_flow": 49402000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54242000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78434000, "free_cash_flow": 64015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14308000", "ebitda": "17990000", "netIncome": "11905000", "grossProfit": "102908000", "depreciation": "None", "totalRevenue": "157892000", "costOfRevenue": "54984000", "interestIncome": "152019000", "incomeBeforeTax": "14308000", "interestExpense": "38114000", "operatingIncome": "14308000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "113905000", "nonInterestIncome": "None", "operatingExpenses": "88600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3682000", "sellingGeneralAndAdministrative": "56914000", "netIncomeFromContinuingOperations": "11905000" }, "balance": { "goodwill": "62192000", "inventory": "33681000", "commonStock": "26270000", "currentDebt": "None", "investments": "None", "totalAssets": "4039599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "277835000", "totalLiabilities": "3603385000", "otherCurrentAssets": "2035953000", "totalCurrentAssets": "1076581000", "currentLongTermDebt": "None", "longTermInvestments": "782758000", "shortTermInvestments": "782758000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2963018000", "currentAccountsPayable": "3591181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85841000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "436214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3591181000", "totalCurrentLiabilities": "3591181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12204000", "cashAndShortTermInvestments": "293563000", "commonStockSharesOutstanding": "26259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11905000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49402000", "capitalExpenditures": "14613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78434000", "cashflowFromInvestment": "54242000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 130159000, "cost_of_revenue": -10884000, "gross_profit": 141043000, "ebit": 110031000, "ebitda": 110031000, "pretax_income": 110031000, "tax_provision": 24274000, "net_income": 85757000, "net_income_to_common": 85757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36961000, "total_current_assets": 36961000, "total_assets": 4799270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4294368000, "total_equity": 504902000, "shares_outstanding": 21846942, "goodwill_and_intangibles": 2067000 }, "cash_flow": { "operating_cash_flow": 303915000, "capital_expenditure": 1537000, "free_cash_flow": 305452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36368, "ticker_id": 5223, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "110031000", "netIncome": "85757000", "grossProfit": "141043000", "depreciation": "None", "totalRevenue": "130159000", "costOfRevenue": "-10884000", "interestIncome": "58940000", "incomeBeforeTax": "110031000", "interestExpense": "23251000", "operatingIncome": "110031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24274000", "reportedCurrency": "USD", "netInterestIncome": "35689000", "nonInterestIncome": "None", "operatingExpenses": "31012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19776000", "netIncomeFromContinuingOperations": "85757000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22160000", "currentDebt": "None", "investments": "None", "totalAssets": "4799270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "874000", "reportedCurrency": "USD", "retainedEarnings": "450725000", "totalLiabilities": "4294368000", "otherCurrentAssets": "-871634000", "totalCurrentAssets": "36961000", "currentLongTermDebt": "None", "longTermInvestments": "672373000", "shortTermInvestments": "662127000", "currentNetReceivables": "18150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4762309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "504902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235250000", "totalCurrentLiabilities": "4235250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4294368000", "cashAndShortTermInvestments": "36961000", "commonStockSharesOutstanding": "21846942", "intangibleAssetsExcludingGoodwill": "874000", "cashAndCashEquivalentsAtCarryingValue": "36961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303915000", "capitalExpenditures": "1537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154139000", "cashflowFromInvestment": "-26621000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130159000, "cost_of_revenue": -10884000, "gross_profit": 141043000, "research_and_development": null, "selling_general_admin": 19776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110031000, "depreciation_amortisation": null, "ebitda": 110031000, "interest_expense": 23251000, "interest_income": null, "other_non_operating": null, "pretax_income": 110031000, "tax_provision": 24274000, "effective_tax_rate": null, "net_income": 85757000, "net_income_continuing_ops": 85757000, "net_income_to_common": 85757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36961000, "short_term_investments": 662127000, "net_receivables": 18150000, "inventory": null, "other_current_assets": null, "total_current_assets": 36961000, "net_ppe": null, "goodwill": 1193000, "intangible_assets": 874000, "goodwill_and_intangibles": 2067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4762309000, "total_assets": 4799270000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4294368000, "total_liabilities": 4294368000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450725000, "total_equity": 504902000, "shares_outstanding": 21846942, "operating_cash_flow": 303915000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154139000, "free_cash_flow": 305452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "110031000", "netIncome": "85757000", "grossProfit": "141043000", "depreciation": "None", "totalRevenue": "130159000", "costOfRevenue": "-10884000", "interestIncome": "58940000", "incomeBeforeTax": "110031000", "interestExpense": "23251000", "operatingIncome": "110031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24274000", "reportedCurrency": "USD", "netInterestIncome": "35689000", "nonInterestIncome": "None", "operatingExpenses": "31012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-10884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19776000", "netIncomeFromContinuingOperations": "85757000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22160000", "currentDebt": "None", "investments": "None", "totalAssets": "4799270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "874000", "reportedCurrency": "USD", "retainedEarnings": "450725000", "totalLiabilities": "4294368000", "otherCurrentAssets": "-871634000", "totalCurrentAssets": "36961000", "currentLongTermDebt": "None", "longTermInvestments": "672373000", "shortTermInvestments": "662127000", "currentNetReceivables": "18150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4762309000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "504902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235250000", "totalCurrentLiabilities": "4235250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4294368000", "cashAndShortTermInvestments": "36961000", "commonStockSharesOutstanding": "21846942", "intangibleAssetsExcludingGoodwill": "874000", "cashAndCashEquivalentsAtCarryingValue": "36961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303915000", "capitalExpenditures": "1537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154139000", "cashflowFromInvestment": "-26621000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 64523000, "cost_of_revenue": 22436000, "gross_profit": 42087000, "ebit": 11083000, "ebitda": 11083000, "pretax_income": 11083000, "tax_provision": 2603000, "net_income": 8480000, "net_income_to_common": 8480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105163000, "total_current_assets": 488671000, "total_assets": 4851922000, "short_term_debt": null, "long_term_debt": 178500000, "total_debt": 178500000, "total_liabilities": 4432225000, "total_equity": 419697000, "shares_outstanding": 21857904, "goodwill_and_intangibles": 2133000 }, "cash_flow": { "operating_cash_flow": 12072000, "capital_expenditure": 4963000, "free_cash_flow": 17035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36369, "ticker_id": 5223, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11083000", "netIncome": "8480000", "grossProfit": "42087000", "depreciation": "None", "totalRevenue": "64523000", "costOfRevenue": "22436000", "interestIncome": "59078000", "incomeBeforeTax": "11083000", "interestExpense": "24694000", "operatingIncome": "11083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "34384000", "nonInterestIncome": "None", "operatingExpenses": "31004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20317000", "netIncomeFromContinuingOperations": "8480000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22083000", "currentDebt": "None", "investments": "None", "totalAssets": "4851922000", "longTermDebt": "178500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "364968000", "totalLiabilities": "4432225000", "otherCurrentAssets": "-17797000", "totalCurrentAssets": "488671000", "currentLongTermDebt": "None", "longTermInvestments": "701903000", "shortTermInvestments": "383508000", "currentNetReceivables": "17797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178500000", "totalShareholderEquity": "419697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210889000", "totalCurrentLiabilities": "4210889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221336000", "cashAndShortTermInvestments": "105163000", "commonStockSharesOutstanding": "21857904", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "105163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12072000", "capitalExpenditures": "4963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000", "cashflowFromInvestment": "-11441000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64523000, "cost_of_revenue": 22436000, "gross_profit": 42087000, "research_and_development": null, "selling_general_admin": 20317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11083000, "depreciation_amortisation": null, "ebitda": 11083000, "interest_expense": 24694000, "interest_income": null, "other_non_operating": null, "pretax_income": 11083000, "tax_provision": 2603000, "effective_tax_rate": null, "net_income": 8480000, "net_income_continuing_ops": 8480000, "net_income_to_common": 8480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105163000, "short_term_investments": 383508000, "net_receivables": 17797000, "inventory": null, "other_current_assets": null, "total_current_assets": 488671000, "net_ppe": null, "goodwill": 1193000, "intangible_assets": 940000, "goodwill_and_intangibles": 2133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4363251000, "total_assets": 4851922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4210889000, "long_term_debt": 178500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221336000, "total_liabilities": 4432225000, "total_debt": 178500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364968000, "total_equity": 419697000, "shares_outstanding": 21857904, "operating_cash_flow": 12072000, "stock_based_compensation": 522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2416000, "free_cash_flow": 17035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11083000", "netIncome": "8480000", "grossProfit": "42087000", "depreciation": "None", "totalRevenue": "64523000", "costOfRevenue": "22436000", "interestIncome": "59078000", "incomeBeforeTax": "11083000", "interestExpense": "24694000", "operatingIncome": "11083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "34384000", "nonInterestIncome": "None", "operatingExpenses": "31004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20317000", "netIncomeFromContinuingOperations": "8480000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22083000", "currentDebt": "None", "investments": "None", "totalAssets": "4851922000", "longTermDebt": "178500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "940000", "reportedCurrency": "USD", "retainedEarnings": "364968000", "totalLiabilities": "4432225000", "otherCurrentAssets": "-17797000", "totalCurrentAssets": "488671000", "currentLongTermDebt": "None", "longTermInvestments": "701903000", "shortTermInvestments": "383508000", "currentNetReceivables": "17797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4363251000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178500000", "totalShareholderEquity": "419697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4210889000", "totalCurrentLiabilities": "4210889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221336000", "cashAndShortTermInvestments": "105163000", "commonStockSharesOutstanding": "21857904", "intangibleAssetsExcludingGoodwill": "940000", "cashAndCashEquivalentsAtCarryingValue": "105163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12072000", "capitalExpenditures": "4963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000", "cashflowFromInvestment": "-11441000", "stockBasedCompensation": "522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 63581000, "cost_of_revenue": 28682000, "gross_profit": 34899000, "ebit": 7154000, "ebitda": 9119000, "pretax_income": 7154000, "tax_provision": 1735000, "net_income": 5419000, "net_income_to_common": 5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106948000, "total_current_assets": 834851000, "total_assets": 4840119000, "short_term_debt": 135500000, "long_term_debt": 175500000, "total_debt": 311000000, "total_liabilities": 4427281000, "total_equity": 412838000, "shares_outstanding": 22294228, "goodwill_and_intangibles": 2200000 }, "cash_flow": { "operating_cash_flow": 11815000, "capital_expenditure": 1539000, "free_cash_flow": 13354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36371, "ticker_id": 5223, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7154000", "ebitda": "9119000", "netIncome": "5419000", "grossProfit": "34899000", "depreciation": "None", "totalRevenue": "63581000", "costOfRevenue": "28682000", "interestIncome": "59026000", "incomeBeforeTax": "7154000", "interestExpense": "25451000", "operatingIncome": "7154000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1735000", "reportedCurrency": "USD", "netInterestIncome": "33575000", "nonInterestIncome": "None", "operatingExpenses": "27745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "15473000", "netIncomeFromContinuingOperations": "5419000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22406000", "currentDebt": "None", "investments": "None", "totalAssets": "4840119000", "longTermDebt": "175500000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1007000", "reportedCurrency": "USD", "retainedEarnings": "356488000", "totalLiabilities": "4427281000", "otherCurrentAssets": "None", "totalCurrentAssets": "834851000", "currentLongTermDebt": "None", "longTermInvestments": "674568000", "shortTermInvestments": "664299000", "currentNetReceivables": "63604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175500000", "totalShareholderEquity": "412838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4074847000", "totalCurrentLiabilities": "4210347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216934000", "cashAndShortTermInvestments": "106948000", "commonStockSharesOutstanding": "22294228", "intangibleAssetsExcludingGoodwill": "1007000", "cashAndCashEquivalentsAtCarryingValue": "106948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11815000", "capitalExpenditures": "1539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45204000", "cashflowFromInvestment": "-49976000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63581000, "cost_of_revenue": 28682000, "gross_profit": 34899000, "research_and_development": null, "selling_general_admin": 15473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7154000, "depreciation_amortisation": 1965000, "ebitda": 9119000, "interest_expense": 25451000, "interest_income": null, "other_non_operating": null, "pretax_income": 7154000, "tax_provision": 1735000, "effective_tax_rate": null, "net_income": 5419000, "net_income_continuing_ops": 5419000, "net_income_to_common": 5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106948000, "short_term_investments": 664299000, "net_receivables": 63604000, "inventory": null, "other_current_assets": null, "total_current_assets": 834851000, "net_ppe": null, "goodwill": 1193000, "intangible_assets": 1007000, "goodwill_and_intangibles": 2200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4005268000, "total_assets": 4840119000, "short_term_debt": 135500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4210347000, "long_term_debt": 175500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216934000, "total_liabilities": 4427281000, "total_debt": 311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356488000, "total_equity": 412838000, "shares_outstanding": 22294228, "operating_cash_flow": 11815000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45204000, "free_cash_flow": 13354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7154000", "ebitda": "9119000", "netIncome": "5419000", "grossProfit": "34899000", "depreciation": "None", "totalRevenue": "63581000", "costOfRevenue": "28682000", "interestIncome": "59026000", "incomeBeforeTax": "7154000", "interestExpense": "25451000", "operatingIncome": "7154000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1735000", "reportedCurrency": "USD", "netInterestIncome": "33575000", "nonInterestIncome": "None", "operatingExpenses": "27745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "15473000", "netIncomeFromContinuingOperations": "5419000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22406000", "currentDebt": "None", "investments": "None", "totalAssets": "4840119000", "longTermDebt": "175500000", "shortTermDebt": "135500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1007000", "reportedCurrency": "USD", "retainedEarnings": "356488000", "totalLiabilities": "4427281000", "otherCurrentAssets": "None", "totalCurrentAssets": "834851000", "currentLongTermDebt": "None", "longTermInvestments": "674568000", "shortTermInvestments": "664299000", "currentNetReceivables": "63604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175500000", "totalShareholderEquity": "412838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4074847000", "totalCurrentLiabilities": "4210347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216934000", "cashAndShortTermInvestments": "106948000", "commonStockSharesOutstanding": "22294228", "intangibleAssetsExcludingGoodwill": "1007000", "cashAndCashEquivalentsAtCarryingValue": "106948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11815000", "capitalExpenditures": "1539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45204000", "cashflowFromInvestment": "-49976000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 61664000, "cost_of_revenue": 22723000, "gross_profit": 38941000, "ebit": 10628000, "ebitda": 12567000, "pretax_income": 10628000, "tax_provision": 2118000, "net_income": 8510000, "net_income_to_common": 8510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99905000, "total_current_assets": 855117000, "total_assets": 4784091000, "short_term_debt": 113500000, "long_term_debt": 113500000, "total_debt": 227000000, "total_liabilities": 4378456000, "total_equity": 405635000, "shares_outstanding": 22805881, "goodwill_and_intangibles": 2266000 }, "cash_flow": { "operating_cash_flow": 9599000, "capital_expenditure": 1917000, "free_cash_flow": 11516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36372, "ticker_id": 5223, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10628000", "ebitda": "12567000", "netIncome": "8510000", "grossProfit": "38941000", "depreciation": "None", "totalRevenue": "61664000", "costOfRevenue": "22723000", "interestIncome": "57607000", "incomeBeforeTax": "10628000", "interestExpense": "25388000", "operatingIncome": "10628000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2118000", "reportedCurrency": "USD", "netInterestIncome": "32219000", "nonInterestIncome": "None", "operatingExpenses": "28313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "15825000", "netIncomeFromContinuingOperations": "8510000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22670000", "currentDebt": "None", "investments": "None", "totalAssets": "4784091000", "longTermDebt": "113500000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "351069000", "totalLiabilities": "4378456000", "otherCurrentAssets": "-64008000", "totalCurrentAssets": "855117000", "currentLongTermDebt": "None", "longTermInvestments": "701404000", "shortTermInvestments": "691204000", "currentNetReceivables": "64008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928974000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113500000", "totalShareholderEquity": "405635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4222239000", "totalCurrentLiabilities": "4222239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156217000", "cashAndShortTermInvestments": "99905000", "commonStockSharesOutstanding": "22805881", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "99905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9599000", "capitalExpenditures": "1917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14747000", "cashflowFromInvestment": "-13440000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61664000, "cost_of_revenue": 22723000, "gross_profit": 38941000, "research_and_development": null, "selling_general_admin": 15825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10628000, "depreciation_amortisation": 1939000, "ebitda": 12567000, "interest_expense": 25388000, "interest_income": null, "other_non_operating": null, "pretax_income": 10628000, "tax_provision": 2118000, "effective_tax_rate": null, "net_income": 8510000, "net_income_continuing_ops": 8510000, "net_income_to_common": 8510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99905000, "short_term_investments": 691204000, "net_receivables": 64008000, "inventory": null, "other_current_assets": null, "total_current_assets": 855117000, "net_ppe": null, "goodwill": 1193000, "intangible_assets": 1073000, "goodwill_and_intangibles": 2266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3928974000, "total_assets": 4784091000, "short_term_debt": 113500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4222239000, "long_term_debt": 113500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156217000, "total_liabilities": 4378456000, "total_debt": 227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351069000, "total_equity": 405635000, "shares_outstanding": 22805881, "operating_cash_flow": 9599000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14747000, "free_cash_flow": 11516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10628000", "ebitda": "12567000", "netIncome": "8510000", "grossProfit": "38941000", "depreciation": "None", "totalRevenue": "61664000", "costOfRevenue": "22723000", "interestIncome": "57607000", "incomeBeforeTax": "10628000", "interestExpense": "25388000", "operatingIncome": "10628000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2118000", "reportedCurrency": "USD", "netInterestIncome": "32219000", "nonInterestIncome": "None", "operatingExpenses": "28313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939000", "sellingGeneralAndAdministrative": "15825000", "netIncomeFromContinuingOperations": "8510000" }, "balance": { "goodwill": "1193000", "inventory": "None", "commonStock": "22670000", "currentDebt": "None", "investments": "None", "totalAssets": "4784091000", "longTermDebt": "113500000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "351069000", "totalLiabilities": "4378456000", "otherCurrentAssets": "-64008000", "totalCurrentAssets": "855117000", "currentLongTermDebt": "None", "longTermInvestments": "701404000", "shortTermInvestments": "691204000", "currentNetReceivables": "64008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928974000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113500000", "totalShareholderEquity": "405635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4222239000", "totalCurrentLiabilities": "4222239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156217000", "cashAndShortTermInvestments": "99905000", "commonStockSharesOutstanding": "22805881", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "99905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9599000", "capitalExpenditures": "1917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14747000", "cashflowFromInvestment": "-13440000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 61916000, "cost_of_revenue": 23730000, "gross_profit": 38186000, "ebit": 11136000, "ebitda": 13047000, "pretax_income": 11136000, "tax_provision": 2183000, "net_income": 8953000, "net_income_to_common": 8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88999000, "total_current_assets": 834389000, "total_assets": 4700287000, "short_term_debt": 30000000, "long_term_debt": 55000000, "total_debt": 85000000, "total_liabilities": 4298521000, "total_equity": 401766000, "shares_outstanding": 22874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6376000, "capital_expenditure": 1523000, "free_cash_flow": 7899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36373, "ticker_id": 5223, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11136000", "ebitda": "13047000", "netIncome": "8953000", "grossProfit": "38186000", "depreciation": "None", "totalRevenue": "61916000", "costOfRevenue": "23730000", "interestIncome": "55895000", "incomeBeforeTax": "11136000", "interestExpense": "25869000", "operatingIncome": "11136000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "30026000", "nonInterestIncome": "None", "operatingExpenses": "27050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "8953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23162000", "currentDebt": "None", "investments": "None", "totalAssets": "4700287000", "longTermDebt": "55000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342559000", "totalLiabilities": "4298521000", "otherCurrentAssets": "None", "totalCurrentAssets": "834389000", "currentLongTermDebt": "None", "longTermInvestments": "691795000", "shortTermInvestments": "681617000", "currentNetReceivables": "63773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3865898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "401766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4200927000", "totalCurrentLiabilities": "4200927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97594000", "cashAndShortTermInvestments": "88999000", "commonStockSharesOutstanding": "22874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6376000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32506000", "cashflowFromInvestment": "-81054000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61916000, "cost_of_revenue": 23730000, "gross_profit": 38186000, "research_and_development": null, "selling_general_admin": 15087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11136000, "depreciation_amortisation": 1911000, "ebitda": 13047000, "interest_expense": 25869000, "interest_income": null, "other_non_operating": null, "pretax_income": 11136000, "tax_provision": 2183000, "effective_tax_rate": null, "net_income": 8953000, "net_income_continuing_ops": 8953000, "net_income_to_common": 8953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88999000, "short_term_investments": 681617000, "net_receivables": 63773000, "inventory": null, "other_current_assets": null, "total_current_assets": 834389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3865898000, "total_assets": 4700287000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4200927000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97594000, "total_liabilities": 4298521000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342559000, "total_equity": 401766000, "shares_outstanding": 22874000, "operating_cash_flow": 6376000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32506000, "free_cash_flow": 7899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11136000", "ebitda": "13047000", "netIncome": "8953000", "grossProfit": "38186000", "depreciation": "None", "totalRevenue": "61916000", "costOfRevenue": "23730000", "interestIncome": "55895000", "incomeBeforeTax": "11136000", "interestExpense": "25869000", "operatingIncome": "11136000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "30026000", "nonInterestIncome": "None", "operatingExpenses": "27050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "8953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23162000", "currentDebt": "None", "investments": "None", "totalAssets": "4700287000", "longTermDebt": "55000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "342559000", "totalLiabilities": "4298521000", "otherCurrentAssets": "None", "totalCurrentAssets": "834389000", "currentLongTermDebt": "None", "longTermInvestments": "691795000", "shortTermInvestments": "681617000", "currentNetReceivables": "63773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3865898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "401766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4200927000", "totalCurrentLiabilities": "4200927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97594000", "cashAndShortTermInvestments": "88999000", "commonStockSharesOutstanding": "22874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6376000", "capitalExpenditures": "1523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32506000", "cashflowFromInvestment": "-81054000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 60900000, "cost_of_revenue": 22321000, "gross_profit": 38579000, "ebit": 10683000, "ebitda": 12522000, "pretax_income": 10683000, "tax_provision": 2403000, "net_income": 8280000, "net_income_to_common": 8280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131171000, "total_current_assets": 849571000, "total_assets": 4659189000, "short_term_debt": 25932000, "long_term_debt": 70000000, "total_debt": 95932000, "total_liabilities": 4274876000, "total_equity": 384313000, "shares_outstanding": 23241000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 11451000, "capital_expenditure": 3137000, "free_cash_flow": 14588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36374, "ticker_id": 5223, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10683000", "ebitda": "12522000", "netIncome": "8280000", "grossProfit": "38579000", "depreciation": "None", "totalRevenue": "60900000", "costOfRevenue": "22321000", "interestIncome": "56382000", "incomeBeforeTax": "10683000", "interestExpense": "27354000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "29028000", "nonInterestIncome": "None", "operatingExpenses": "27896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000", "sellingGeneralAndAdministrative": "15965000", "netIncomeFromContinuingOperations": "8280000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "23069000", "currentDebt": "None", "investments": "None", "totalAssets": "4659189000", "longTermDebt": "70000000", "shortTermDebt": "25932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333606000", "totalLiabilities": "4274876000", "otherCurrentAssets": "-63450000", "totalCurrentAssets": "849571000", "currentLongTermDebt": "None", "longTermInvestments": "664991000", "shortTermInvestments": "654950000", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3809618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000000", "totalShareholderEquity": "384313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153421000", "totalCurrentLiabilities": "4153421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121455000", "cashAndShortTermInvestments": "131171000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11451000", "capitalExpenditures": "3137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48353000", "cashflowFromInvestment": "-33625000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60900000, "cost_of_revenue": 22321000, "gross_profit": 38579000, "research_and_development": null, "selling_general_admin": 15965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10683000, "depreciation_amortisation": 1839000, "ebitda": 12522000, "interest_expense": 27354000, "interest_income": null, "other_non_operating": null, "pretax_income": 10683000, "tax_provision": 2403000, "effective_tax_rate": null, "net_income": 8280000, "net_income_continuing_ops": 8280000, "net_income_to_common": 8280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131171000, "short_term_investments": 654950000, "net_receivables": 63450000, "inventory": null, "other_current_assets": null, "total_current_assets": 849571000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3809618000, "total_assets": 4659189000, "short_term_debt": 25932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4153421000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121455000, "total_liabilities": 4274876000, "total_debt": 95932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333606000, "total_equity": 384313000, "shares_outstanding": 23241000, "operating_cash_flow": 11451000, "stock_based_compensation": 428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48353000, "free_cash_flow": 14588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10683000", "ebitda": "12522000", "netIncome": "8280000", "grossProfit": "38579000", "depreciation": "None", "totalRevenue": "60900000", "costOfRevenue": "22321000", "interestIncome": "56382000", "incomeBeforeTax": "10683000", "interestExpense": "27354000", "operatingIncome": "10683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "29028000", "nonInterestIncome": "None", "operatingExpenses": "27896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000", "sellingGeneralAndAdministrative": "15965000", "netIncomeFromContinuingOperations": "8280000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "23069000", "currentDebt": "None", "investments": "None", "totalAssets": "4659189000", "longTermDebt": "70000000", "shortTermDebt": "25932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333606000", "totalLiabilities": "4274876000", "otherCurrentAssets": "-63450000", "totalCurrentAssets": "849571000", "currentLongTermDebt": "None", "longTermInvestments": "664991000", "shortTermInvestments": "654950000", "currentNetReceivables": "63450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3809618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000000", "totalShareholderEquity": "384313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4153421000", "totalCurrentLiabilities": "4153421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121455000", "cashAndShortTermInvestments": "131171000", "commonStockSharesOutstanding": "23241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11451000", "capitalExpenditures": "3137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48353000", "cashflowFromInvestment": "-33625000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 61128000, "cost_of_revenue": 27556000, "gross_profit": 33572000, "ebit": 7028000, "ebitda": 8822000, "pretax_income": 7028000, "tax_provision": 1399000, "net_income": 5629000, "net_income_to_common": 5629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104992000, "total_current_assets": 847627000, "total_assets": 4613435000, "short_term_debt": 45000000, "long_term_debt": 90000000, "total_debt": 135000000, "total_liabilities": 4226610000, "total_equity": 386825000, "shares_outstanding": 23072014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10312000, "capital_expenditure": 1880000, "free_cash_flow": 12192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36376, "ticker_id": 5223, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7028000", "ebitda": "8822000", "netIncome": "5629000", "grossProfit": "33572000", "depreciation": "None", "totalRevenue": "61128000", "costOfRevenue": "27556000", "interestIncome": "56385000", "incomeBeforeTax": "7028000", "interestExpense": "27797000", "operatingIncome": "7028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "28588000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "16132000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23072000", "currentDebt": "None", "investments": "None", "totalAssets": "4613435000", "longTermDebt": "90000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325326000", "totalLiabilities": "4226610000", "otherCurrentAssets": "106504000", "totalCurrentAssets": "847627000", "currentLongTermDebt": "None", "longTermInvestments": "685535000", "shortTermInvestments": "680328000", "currentNetReceivables": "62307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3765808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "386825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4085068000", "totalCurrentLiabilities": "4085068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141542000", "cashAndShortTermInvestments": "104992000", "commonStockSharesOutstanding": "23072014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10312000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55767000", "cashflowFromInvestment": "-22833000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61128000, "cost_of_revenue": 27556000, "gross_profit": 33572000, "research_and_development": null, "selling_general_admin": 16132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7028000, "depreciation_amortisation": 1794000, "ebitda": 8822000, "interest_expense": 27797000, "interest_income": null, "other_non_operating": null, "pretax_income": 7028000, "tax_provision": 1399000, "effective_tax_rate": null, "net_income": 5629000, "net_income_continuing_ops": 5629000, "net_income_to_common": 5629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104992000, "short_term_investments": 680328000, "net_receivables": 62307000, "inventory": null, "other_current_assets": null, "total_current_assets": 847627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3765808000, "total_assets": 4613435000, "short_term_debt": 45000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085068000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141542000, "total_liabilities": 4226610000, "total_debt": 135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325326000, "total_equity": 386825000, "shares_outstanding": 23072014, "operating_cash_flow": 10312000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55767000, "free_cash_flow": 12192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7028000", "ebitda": "8822000", "netIncome": "5629000", "grossProfit": "33572000", "depreciation": "None", "totalRevenue": "61128000", "costOfRevenue": "27556000", "interestIncome": "56385000", "incomeBeforeTax": "7028000", "interestExpense": "27797000", "operatingIncome": "7028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "28588000", "nonInterestIncome": "None", "operatingExpenses": "26544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "16132000", "netIncomeFromContinuingOperations": "5629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23072000", "currentDebt": "None", "investments": "None", "totalAssets": "4613435000", "longTermDebt": "90000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "325326000", "totalLiabilities": "4226610000", "otherCurrentAssets": "106504000", "totalCurrentAssets": "847627000", "currentLongTermDebt": "None", "longTermInvestments": "685535000", "shortTermInvestments": "680328000", "currentNetReceivables": "62307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3765808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "386825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4085068000", "totalCurrentLiabilities": "4085068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141542000", "cashAndShortTermInvestments": "104992000", "commonStockSharesOutstanding": "23072014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10312000", "capitalExpenditures": "1880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55767000", "cashflowFromInvestment": "-22833000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 59308000, "cost_of_revenue": 26746000, "gross_profit": 32562000, "ebit": 5924000, "ebitda": 7674000, "pretax_income": 5924000, "tax_provision": 1121000, "net_income": 4803000, "net_income_to_common": 4803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61746000, "total_current_assets": 808071000, "total_assets": 4532509000, "short_term_debt": null, "long_term_debt": 238000000, "total_debt": 238000000, "total_liabilities": 4168098000, "total_equity": 364411000, "shares_outstanding": 22826510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2459000, "capital_expenditure": 1811000, "free_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36377, "ticker_id": 5223, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5924000", "ebitda": "7674000", "netIncome": "4803000", "grossProfit": "32562000", "depreciation": "None", "totalRevenue": "59308000", "costOfRevenue": "26746000", "interestIncome": "54279000", "incomeBeforeTax": "5924000", "interestExpense": "26491000", "operatingIncome": "5924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "27788000", "nonInterestIncome": "None", "operatingExpenses": "26638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "4803000" }, "balance": { "goodwill": "None", "inventory": "-121959000", "commonStock": "23073000", "currentDebt": "None", "investments": "None", "totalAssets": "4532509000", "longTermDebt": "238000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319697000", "totalLiabilities": "4168098000", "otherCurrentAssets": "82835000", "totalCurrentAssets": "808071000", "currentLongTermDebt": "None", "longTermInvestments": "691175000", "shortTermInvestments": "686112000", "currentNetReceivables": "60213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238000000", "totalShareholderEquity": "364411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3881301000", "totalCurrentLiabilities": "3881301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286797000", "cashAndShortTermInvestments": "61746000", "commonStockSharesOutstanding": "22826510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2459000", "capitalExpenditures": "1811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21720000", "cashflowFromInvestment": "-22185000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59308000, "cost_of_revenue": 26746000, "gross_profit": 32562000, "research_and_development": null, "selling_general_admin": 16124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5924000, "depreciation_amortisation": 1750000, "ebitda": 7674000, "interest_expense": 26491000, "interest_income": null, "other_non_operating": null, "pretax_income": 5924000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 4803000, "net_income_continuing_ops": 4803000, "net_income_to_common": 4803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61746000, "short_term_investments": 686112000, "net_receivables": 60213000, "inventory": -121959000, "other_current_assets": null, "total_current_assets": 808071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3724438000, "total_assets": 4532509000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881301000, "long_term_debt": 238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286797000, "total_liabilities": 4168098000, "total_debt": 238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319697000, "total_equity": 364411000, "shares_outstanding": 22826510, "operating_cash_flow": -2459000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21720000, "free_cash_flow": -648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5924000", "ebitda": "7674000", "netIncome": "4803000", "grossProfit": "32562000", "depreciation": "None", "totalRevenue": "59308000", "costOfRevenue": "26746000", "interestIncome": "54279000", "incomeBeforeTax": "5924000", "interestExpense": "26491000", "operatingIncome": "5924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "27788000", "nonInterestIncome": "None", "operatingExpenses": "26638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "4803000" }, "balance": { "goodwill": "None", "inventory": "-121959000", "commonStock": "23073000", "currentDebt": "None", "investments": "None", "totalAssets": "4532509000", "longTermDebt": "238000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319697000", "totalLiabilities": "4168098000", "otherCurrentAssets": "82835000", "totalCurrentAssets": "808071000", "currentLongTermDebt": "None", "longTermInvestments": "691175000", "shortTermInvestments": "686112000", "currentNetReceivables": "60213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724438000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238000000", "totalShareholderEquity": "364411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3881301000", "totalCurrentLiabilities": "3881301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286797000", "cashAndShortTermInvestments": "61746000", "commonStockSharesOutstanding": "22826510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2459000", "capitalExpenditures": "1811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21720000", "cashflowFromInvestment": "-22185000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 58338000, "cost_of_revenue": 25603000, "gross_profit": 32735000, "ebit": 7234000, "ebitda": 8906000, "pretax_income": 7234000, "tax_provision": 1423000, "net_income": 5811000, "net_income_to_common": 5811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108110000, "total_current_assets": 876942000, "total_assets": 4554946000, "short_term_debt": null, "long_term_debt": 310500000, "total_debt": 310500000, "total_liabilities": 4195880000, "total_equity": 359066000, "shares_outstanding": 22770311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17634000, "capital_expenditure": 1305000, "free_cash_flow": 18939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36378, "ticker_id": 5223, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7234000", "ebitda": "8906000", "netIncome": "5811000", "grossProfit": "32735000", "depreciation": "None", "totalRevenue": "58338000", "costOfRevenue": "25603000", "interestIncome": "53671000", "incomeBeforeTax": "7234000", "interestExpense": "25630000", "operatingIncome": "7234000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1423000", "reportedCurrency": "USD", "netInterestIncome": "28041000", "nonInterestIncome": "None", "operatingExpenses": "25501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "15887000", "netIncomeFromContinuingOperations": "5811000" }, "balance": { "goodwill": "None", "inventory": "-94887000", "commonStock": "23021000", "currentDebt": "None", "investments": "None", "totalAssets": "4554946000", "longTermDebt": "310500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "314894000", "totalLiabilities": "4195880000", "otherCurrentAssets": "110638000", "totalCurrentAssets": "876942000", "currentLongTermDebt": "None", "longTermInvestments": "708837000", "shortTermInvestments": "708837000", "currentNetReceivables": "59995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3678004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310500000", "totalShareholderEquity": "359066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3830521000", "totalCurrentLiabilities": "3830521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365359000", "cashAndShortTermInvestments": "108110000", "commonStockSharesOutstanding": "22770311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17634000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25706000", "cashflowFromInvestment": "10241000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58338000, "cost_of_revenue": 25603000, "gross_profit": 32735000, "research_and_development": null, "selling_general_admin": 15887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7234000, "depreciation_amortisation": 1672000, "ebitda": 8906000, "interest_expense": 25630000, "interest_income": null, "other_non_operating": null, "pretax_income": 7234000, "tax_provision": 1423000, "effective_tax_rate": null, "net_income": 5811000, "net_income_continuing_ops": 5811000, "net_income_to_common": 5811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108110000, "short_term_investments": 708837000, "net_receivables": 59995000, "inventory": -94887000, "other_current_assets": null, "total_current_assets": 876942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3678004000, "total_assets": 4554946000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3830521000, "long_term_debt": 310500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365359000, "total_liabilities": 4195880000, "total_debt": 310500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314894000, "total_equity": 359066000, "shares_outstanding": 22770311, "operating_cash_flow": 17634000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25706000, "free_cash_flow": 18939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7234000", "ebitda": "8906000", "netIncome": "5811000", "grossProfit": "32735000", "depreciation": "None", "totalRevenue": "58338000", "costOfRevenue": "25603000", "interestIncome": "53671000", "incomeBeforeTax": "7234000", "interestExpense": "25630000", "operatingIncome": "7234000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1423000", "reportedCurrency": "USD", "netInterestIncome": "28041000", "nonInterestIncome": "None", "operatingExpenses": "25501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000", "sellingGeneralAndAdministrative": "15887000", "netIncomeFromContinuingOperations": "5811000" }, "balance": { "goodwill": "None", "inventory": "-94887000", "commonStock": "23021000", "currentDebt": "None", "investments": "None", "totalAssets": "4554946000", "longTermDebt": "310500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "314894000", "totalLiabilities": "4195880000", "otherCurrentAssets": "110638000", "totalCurrentAssets": "876942000", "currentLongTermDebt": "None", "longTermInvestments": "708837000", "shortTermInvestments": "708837000", "currentNetReceivables": "59995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3678004000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310500000", "totalShareholderEquity": "359066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3830521000", "totalCurrentLiabilities": "3830521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365359000", "cashAndShortTermInvestments": "108110000", "commonStockSharesOutstanding": "22770311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17634000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25706000", "cashflowFromInvestment": "10241000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 53199000, "cost_of_revenue": 27925000, "gross_profit": 25274000, "ebit": -1889000, "ebitda": -330000, "pretax_income": -1889000, "tax_provision": -1000, "net_income": -1888000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54529000, "total_current_assets": 833532000, "total_assets": 4512539000, "short_term_debt": 324096000, "long_term_debt": 393400000, "total_debt": 717496000, "total_liabilities": 4161296000, "total_equity": 351243000, "shares_outstanding": 22956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7875000, "capital_expenditure": 1819000, "free_cash_flow": 9694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36379, "ticker_id": 5223, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1889000", "ebitda": "-330000", "netIncome": "-1888000", "grossProfit": "25274000", "depreciation": "None", "totalRevenue": "53199000", "costOfRevenue": "27925000", "interestIncome": "51378000", "incomeBeforeTax": "-1889000", "interestExpense": "24443000", "operatingIncome": "-1889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "26935000", "nonInterestIncome": "None", "operatingExpenses": "27163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "16792000", "netIncomeFromContinuingOperations": "-1888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22957000", "currentDebt": "None", "investments": "None", "totalAssets": "4512539000", "longTermDebt": "393400000", "shortTermDebt": "324096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309083000", "totalLiabilities": "4161296000", "otherCurrentAssets": "56992000", "totalCurrentAssets": "833532000", "currentLongTermDebt": "None", "longTermInvestments": "779003000", "shortTermInvestments": "719643000", "currentNetReceivables": "59360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393400000", "totalShareholderEquity": "351243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3721915000", "totalCurrentLiabilities": "3721915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439381000", "cashAndShortTermInvestments": "54529000", "commonStockSharesOutstanding": "22956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7875000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42786000", "cashflowFromInvestment": "-51530000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53199000, "cost_of_revenue": 27925000, "gross_profit": 25274000, "research_and_development": null, "selling_general_admin": 16792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1889000, "depreciation_amortisation": 1559000, "ebitda": -330000, "interest_expense": 24443000, "interest_income": null, "other_non_operating": null, "pretax_income": -1889000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -1888000, "net_income_continuing_ops": -1888000, "net_income_to_common": -1888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54529000, "short_term_investments": 719643000, "net_receivables": 59360000, "inventory": null, "other_current_assets": null, "total_current_assets": 833532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679007000, "total_assets": 4512539000, "short_term_debt": 324096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3721915000, "long_term_debt": 393400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439381000, "total_liabilities": 4161296000, "total_debt": 717496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309083000, "total_equity": 351243000, "shares_outstanding": 22956000, "operating_cash_flow": 7875000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42786000, "free_cash_flow": 9694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1889000", "ebitda": "-330000", "netIncome": "-1888000", "grossProfit": "25274000", "depreciation": "None", "totalRevenue": "53199000", "costOfRevenue": "27925000", "interestIncome": "51378000", "incomeBeforeTax": "-1889000", "interestExpense": "24443000", "operatingIncome": "-1889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "26935000", "nonInterestIncome": "None", "operatingExpenses": "27163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "16792000", "netIncomeFromContinuingOperations": "-1888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22957000", "currentDebt": "None", "investments": "None", "totalAssets": "4512539000", "longTermDebt": "393400000", "shortTermDebt": "324096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "309083000", "totalLiabilities": "4161296000", "otherCurrentAssets": "56992000", "totalCurrentAssets": "833532000", "currentLongTermDebt": "None", "longTermInvestments": "779003000", "shortTermInvestments": "719643000", "currentNetReceivables": "59360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393400000", "totalShareholderEquity": "351243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3721915000", "totalCurrentLiabilities": "3721915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "439381000", "cashAndShortTermInvestments": "54529000", "commonStockSharesOutstanding": "22956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7875000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42786000", "cashflowFromInvestment": "-51530000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 53340000, "cost_of_revenue": 22467000, "gross_profit": 30873000, "ebit": 4407000, "ebitda": 6017000, "pretax_income": 4407000, "tax_provision": 780000, "net_income": 3627000, "net_income_to_common": 3627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55398000, "total_current_assets": 848787000, "total_assets": 4452168000, "short_term_debt": null, "long_term_debt": 514135000, "total_debt": 514135000, "total_liabilities": 4121547000, "total_equity": 330621000, "shares_outstanding": 22946179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9263000, "capital_expenditure": 2002000, "free_cash_flow": 11265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36381, "ticker_id": 5223, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4407000", "ebitda": "6017000", "netIncome": "3627000", "grossProfit": "30873000", "depreciation": "None", "totalRevenue": "53340000", "costOfRevenue": "22467000", "interestIncome": "48886000", "incomeBeforeTax": "4407000", "interestExpense": "21492000", "operatingIncome": "4407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "27394000", "nonInterestIncome": "None", "operatingExpenses": "26466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1610000", "sellingGeneralAndAdministrative": "15324000", "netIncomeFromContinuingOperations": "3627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22956000", "currentDebt": "None", "investments": "None", "totalAssets": "4452168000", "longTermDebt": "514135000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "310971000", "totalLiabilities": "4121547000", "otherCurrentAssets": "59163000", "totalCurrentAssets": "848787000", "currentLongTermDebt": "None", "longTermInvestments": "793389000", "shortTermInvestments": "793389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514135000", "totalShareholderEquity": "330621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3556189000", "totalCurrentLiabilities": "3556189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565358000", "cashAndShortTermInvestments": "55398000", "commonStockSharesOutstanding": "22946179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9263000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71955000", "cashflowFromInvestment": "-79095000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53340000, "cost_of_revenue": 22467000, "gross_profit": 30873000, "research_and_development": null, "selling_general_admin": 15324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4407000, "depreciation_amortisation": 1610000, "ebitda": 6017000, "interest_expense": 21492000, "interest_income": null, "other_non_operating": null, "pretax_income": 4407000, "tax_provision": 780000, "effective_tax_rate": null, "net_income": 3627000, "net_income_continuing_ops": 3627000, "net_income_to_common": 3627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55398000, "short_term_investments": 793389000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 848787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603381000, "total_assets": 4452168000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3556189000, "long_term_debt": 514135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565358000, "total_liabilities": 4121547000, "total_debt": 514135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310971000, "total_equity": 330621000, "shares_outstanding": 22946179, "operating_cash_flow": 9263000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71955000, "free_cash_flow": 11265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4407000", "ebitda": "6017000", "netIncome": "3627000", "grossProfit": "30873000", "depreciation": "None", "totalRevenue": "53340000", "costOfRevenue": "22467000", "interestIncome": "48886000", "incomeBeforeTax": "4407000", "interestExpense": "21492000", "operatingIncome": "4407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "27394000", "nonInterestIncome": "None", "operatingExpenses": "26466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1610000", "sellingGeneralAndAdministrative": "15324000", "netIncomeFromContinuingOperations": "3627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22956000", "currentDebt": "None", "investments": "None", "totalAssets": "4452168000", "longTermDebt": "514135000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "310971000", "totalLiabilities": "4121547000", "otherCurrentAssets": "59163000", "totalCurrentAssets": "848787000", "currentLongTermDebt": "None", "longTermInvestments": "793389000", "shortTermInvestments": "793389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514135000", "totalShareholderEquity": "330621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3556189000", "totalCurrentLiabilities": "3556189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565358000", "cashAndShortTermInvestments": "55398000", "commonStockSharesOutstanding": "22946179", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9263000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71955000", "cashflowFromInvestment": "-79095000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "income_statement": { "revenue": 47973000, "cost_of_revenue": 17450000, "gross_profit": 30523000, "ebit": 5758000, "ebitda": 7326000, "pretax_income": 5758000, "tax_provision": 54000, "net_income": 5704000, "net_income_to_common": 5704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53275000, "total_current_assets": 874645000, "total_assets": 4383990000, "short_term_debt": 7900000, "long_term_debt": 415035000, "total_debt": 422935000, "total_liabilities": 4039753000, "total_equity": 344237000, "shares_outstanding": 23513837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7157000, "capital_expenditure": 4052000, "free_cash_flow": 11209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36382, "ticker_id": 5223, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:48.866420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5758000", "ebitda": "7326000", "netIncome": "5704000", "grossProfit": "30523000", "depreciation": "None", "totalRevenue": "47973000", "costOfRevenue": "17450000", "interestIncome": "43716000", "incomeBeforeTax": "5758000", "interestExpense": "17005000", "operatingIncome": "5758000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "26711000", "nonInterestIncome": "None", "operatingExpenses": "24765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000", "sellingGeneralAndAdministrative": "14763000", "netIncomeFromContinuingOperations": "5704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23372000", "currentDebt": "None", "investments": "None", "totalAssets": "4383990000", "longTermDebt": "415035000", "shortTermDebt": "7900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307344000", "totalLiabilities": "4039753000", "otherCurrentAssets": "73914000", "totalCurrentAssets": "874645000", "currentLongTermDebt": "None", "longTermInvestments": "821370000", "shortTermInvestments": "821370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3509345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74946000", "shortLongTermDebtTotal": "415035000", "totalShareholderEquity": "344237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577003000", "totalCurrentLiabilities": "3584903000", "otherNonCurrentLiabilities": "454850000", "totalNonCurrentLiabilities": "454850000", "cashAndShortTermInvestments": "53275000", "commonStockSharesOutstanding": "23513837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7157000", "capitalExpenditures": "4052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-50931000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47973000, "cost_of_revenue": 17450000, "gross_profit": 30523000, "research_and_development": null, "selling_general_admin": 14763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5758000, "depreciation_amortisation": 1568000, "ebitda": 7326000, "interest_expense": 17005000, "interest_income": null, "other_non_operating": null, "pretax_income": 5758000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 5704000, "net_income_continuing_ops": 5704000, "net_income_to_common": 5704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53275000, "short_term_investments": 821370000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3509345000, "total_assets": 4383990000, "short_term_debt": 7900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584903000, "long_term_debt": 415035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454850000, "total_liabilities": 4039753000, "total_debt": 422935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307344000, "total_equity": 344237000, "shares_outstanding": 23513837, "operating_cash_flow": 7157000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15671000, "free_cash_flow": 11209000, "net_change_in_cash": -28103000 }, "raw_data": { "income": { "ebit": "5758000", "ebitda": "7326000", "netIncome": "5704000", "grossProfit": "30523000", "depreciation": "None", "totalRevenue": "47973000", "costOfRevenue": "17450000", "interestIncome": "43716000", "incomeBeforeTax": "5758000", "interestExpense": "17005000", "operatingIncome": "5758000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "26711000", "nonInterestIncome": "None", "operatingExpenses": "24765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000", "sellingGeneralAndAdministrative": "14763000", "netIncomeFromContinuingOperations": "5704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23372000", "currentDebt": "None", "investments": "None", "totalAssets": "4383990000", "longTermDebt": "415035000", "shortTermDebt": "7900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307344000", "totalLiabilities": "4039753000", "otherCurrentAssets": "73914000", "totalCurrentAssets": "874645000", "currentLongTermDebt": "None", "longTermInvestments": "821370000", "shortTermInvestments": "821370000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3509345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74946000", "shortLongTermDebtTotal": "415035000", "totalShareholderEquity": "344237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577003000", "totalCurrentLiabilities": "3584903000", "otherNonCurrentLiabilities": "454850000", "totalNonCurrentLiabilities": "454850000", "cashAndShortTermInvestments": "53275000", "commonStockSharesOutstanding": "23513837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7157000", "capitalExpenditures": "4052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15671000", "cashflowFromInvestment": "-50931000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }