{ "ticker": { "uuid": "2009d734-15af-44b0-b05d-ffca4c9794ba", "symbol": "CRRX", "name": "CareRx Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2009d734-15af-44b0-b05d-ffca4c9794ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/2009d734-15af-44b0-b05d-ffca4c9794ba/" }, "ticker_metadata": { "id": 35595, "uuid": "2009d734-15af-44b0-b05d-ffca4c9794ba", "symbol": "CRRX", "name": "CareRx Corporation", "asset_type": "equity", "market_cap": 206202800, "stock_exchange_id": 42, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "CareRx Corporation, together with its subsidiaries, provides pharmacy services to senior homes and other congregate care settings in Canada. The company also offers medication management services. It serves long-term care homes, retirement homes, assisted living facilities, and group homes. The company was formerly known as Centric Health Corporation and changed its name to CareRx Corporation in June 2020. CareRx Corporation was incorporated in 2001 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2009d734-15af-44b0-b05d-ffca4c9794ba", "symbol": "CRRX", "name": "CareRx Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2009d734-15af-44b0-b05d-ffca4c9794ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/2009d734-15af-44b0-b05d-ffca4c9794ba/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.81, "value": 0.81, "quality": 0.68, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.21, "market_cap": 203664921.36, "pe_ratio": 7.7952, "earnings_yield": 0.0445, "ebitda_to_ev": 0.1069, "shareholder_yield": 0.0171, "roe": 0.2367, "piotroski_f_score": 7, "momentum_12_1": 0.2569, "volatility_252d": 0.2752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.876392+00:00", "batch_id": "" }, "size": { "price_close": 3.21, "market_cap": 203664921.36, "market_cap_usd": 203664921.36, "enterprise_value": 266954921.36, "shares_outstanding": 63447016, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7952, "pb_ratio": 1.8449, "ptbv_ratio": 1.8449, "ps_ratio": 0.5501, "pcf_ratio": 6.6097, "pfcf_ratio": 9.0457, "ev_ebitda": 9.357, "ev_ebit": 22.4653, "ev_sales": 0.721, "ev_fcf": 11.8568, "earnings_yield": 0.0445, "fcf_yield": 0.0843, "price_to_sales": 0.5501, "price_to_book": 1.8449, "price_to_cashflow": 6.6097, "ebitda_to_ev": 0.1069, "sales_yield": 1.3869 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0109, "shareholder_yield": 0.0171, "debt_paydown_yield": 0.0538, "total_yield": 0.0709 }, "quality": { "gross_margin": 0.2997, "operating_margin": 0.0321, "net_margin": 0.0706, "ebitda_margin": 0.0771, "fcf_margin": 0.0608, "roe": 0.2367, "roa": 0.105, "roic": 0.0513, "roc_greenblatt": 0.2316, "asset_turnover": 1.488, "cash_conversion": 0.8618, "accruals_ratio": -0.0188, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.2871, "revenue_stability_5y": 0.0175, "eps_surprise_avg": -19.335, "sue_score": -0.5195, "gross_profit_to_assets": 0.446, "external_financing": 0.0091 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2184, "debt_to_assets": 0.314, "interest_coverage": 1.7363, "current_ratio": 1.1009, "quick_ratio": 1.1009, "net_debt": 63290000, "local_beta": 0.0995, "volatility_252d": 0.2752, "volatility_60d": 0.6205, "max_drawdown_12m": -0.183, "risk_adjusted_momentum": 0.9333 }, "growth": { "revenue_growth_1y": 0.0096, "revenue_growth_3y_cagr": -0.0101, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2464, "book_value_growth_1y": 0.2871, "revenue_growth": 0.0096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0829, "price_return_3m": -0.1207, "price_return_6m": -0.0731, "price_return_9m": 0.1059, "price_return_12m": 0.1528, "price_return_12m_ex1m": 0.2569, "momentum_6m": -0.0731, "momentum_12m": 0.1528, "momentum_12_1": 0.2569, "distance_from_52w_high": -0.183, "distance_from_52w_low": 0.161, "relative_strength": -0.1493 }, "raw_ttm": { "revenue_ttm": 370241000, "gross_profit_ttm": 110963000, "ebit_ttm": 11883000, "ebitda_ttm": 28530000, "net_income_ttm": 26127000, "eps_diluted_ttm": 0.4118, "operating_cash_flow_ttm": 30813000, "capital_expenditure_ttm": -8298000, "fcf_ttm": 22515000, "dividends_paid_ttm": -1259000, "share_repurchases_ttm": -2239000, "shares_issued_ttm": 14000, "interest_expense_ttm": 6844000, "cash_and_equivalents": 14843000, "total_current_assets": 70544000, "total_current_liabilities": 64080000, "net_ppe": 54586000, "total_assets": 248814000, "total_debt": 78133000, "total_equity": 110393000, "net_working_capital": -3282000, "book_value_per_share": 1.7399, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7399 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 14, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 11, "rank_pcf": 28, "rank_ev_ebitda": 40, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 17, "rank_dividend_yield": 29, "rank_shareholder_yield": 51, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 31, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 80, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 65 }, "composites": { "value_composite": 19, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7422, "os_score": 0.81, "value_percentile": 0.81, "quality_percentile": 0.68, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11226, "ticker_id": 35595, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.876392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.21, "market_cap": 203664921.36, "market_cap_usd": 203664921.36, "enterprise_value": 266954921.36, "shares_outstanding": 63447016, "fx_rate_to_usd": null, "pe_ratio": 7.7951897, "pb_ratio": 1.84490793, "ptbv_ratio": 1.84490793, "ps_ratio": 0.55008743, "pcf_ratio": 6.60970764, "pfcf_ratio": 9.04574379, "ev_ebitda": 9.35698988, "ev_ebit": 22.46527993, "ev_sales": 0.72103014, "ev_fcf": 11.85675867, "earnings_yield": 0.04451313, "fcf_yield": 0.08434008, "dividend_yield": 0, "buyback_yield": 0.01092481, "shareholder_yield": 0.01710653, "debt_paydown_yield": 0.05380406, "total_yield": 0.07091059, "gross_margin": 0.29970479, "operating_margin": 0.03209531, "net_margin": 0.07056755, "ebitda_margin": 0.07705792, "fcf_margin": 0.06081174, "roe": 0.23667262, "roa": 0.10500615, "roic": 0.05131331, "roc_greenblatt": 0.23161937, "asset_turnover": 1.48802318, "cash_conversion": 0.86175221, "accruals_ratio": -0.01883335, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21836663, "debt_to_assets": 0.31402172, "interest_coverage": 1.73626534, "current_ratio": 1.10087391, "quick_ratio": 1.10087391, "net_debt": 63290000, "revenue_growth_1y": 0.00961785, "revenue_growth_3y_cagr": -0.01013217, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24641028, "book_value_growth_1y": 0.28710353, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.287087, "revenue_stability_5y": 0.017454, "eps_surprise_avg": -19.335, "sue_score": -0.5195, "price_return_1m": -0.08285714, "price_return_3m": -0.12065082, "price_return_6m": -0.07314958, "price_return_9m": 0.10586581, "price_return_12m": 0.15275762, "price_return_12m_ex1m": 0.25690083, "distance_from_52w_high": -0.18298429, "distance_from_52w_low": 0.16096216, "relative_strength": -0.14934879, "local_beta": 0.0995, "volatility_252d": 0.27525, "volatility_60d": 0.620548, "max_drawdown_12m": -0.18298429, "revenue_ttm": 370241000, "gross_profit_ttm": 110963000, "ebit_ttm": 11883000, "ebitda_ttm": 28530000, "net_income_ttm": 26127000, "eps_diluted_ttm": 0.41179242, "operating_cash_flow_ttm": 30813000, "capital_expenditure_ttm": -8298000, "fcf_ttm": 22515000, "dividends_paid_ttm": -1259000, "share_repurchases_ttm": -2239000, "shares_issued_ttm": 14000, "interest_expense_ttm": 6844000, "cash_and_equivalents": 14843000, "total_current_assets": 70544000, "total_current_liabilities": 64080000, "net_ppe": 54586000, "total_assets": 248814000, "total_debt": 78133000, "total_equity": 110393000, "net_working_capital": -3282000, "book_value_per_share": 1.73992422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73992422, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 14, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 11, "rank_pcf": 28, "rank_ev_ebitda": 40, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 17, "rank_dividend_yield": 29, "rank_shareholder_yield": 51, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 31, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 80, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 65, "value_composite": 19, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.21, "os": 0.81, "value": 0.81, "quality": 0.68, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.7952, "earnings_yield": 0.0445, "shareholder_yield": 0.0171, "roe": 0.2367, "momentum_12_1": 0.2569, "complete_fields": { "id": 11226, "ticker_id": 35595, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.876392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.21, "market_cap": 203664921.36, "market_cap_usd": 203664921.36, "enterprise_value": 266954921.36, "shares_outstanding": 63447016, "fx_rate_to_usd": null, "pe_ratio": 7.7951897, "pb_ratio": 1.84490793, "ptbv_ratio": 1.84490793, "ps_ratio": 0.55008743, "pcf_ratio": 6.60970764, "pfcf_ratio": 9.04574379, "ev_ebitda": 9.35698988, "ev_ebit": 22.46527993, "ev_sales": 0.72103014, "ev_fcf": 11.85675867, "earnings_yield": 0.04451313, "fcf_yield": 0.08434008, "dividend_yield": 0, "buyback_yield": 0.01092481, "shareholder_yield": 0.01710653, "debt_paydown_yield": 0.05380406, "total_yield": 0.07091059, "gross_margin": 0.29970479, "operating_margin": 0.03209531, "net_margin": 0.07056755, "ebitda_margin": 0.07705792, "fcf_margin": 0.06081174, "roe": 0.23667262, "roa": 0.10500615, "roic": 0.05131331, "roc_greenblatt": 0.23161937, "asset_turnover": 1.48802318, "cash_conversion": 0.86175221, "accruals_ratio": -0.01883335, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.21836663, "debt_to_assets": 0.31402172, "interest_coverage": 1.73626534, "current_ratio": 1.10087391, "quick_ratio": 1.10087391, "net_debt": 63290000, "revenue_growth_1y": 0.00961785, "revenue_growth_3y_cagr": -0.01013217, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24641028, "book_value_growth_1y": 0.28710353, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.287087, "revenue_stability_5y": 0.017454, "eps_surprise_avg": -19.335, "sue_score": -0.5195, "price_return_1m": -0.08285714, "price_return_3m": -0.12065082, "price_return_6m": -0.07314958, "price_return_9m": 0.10586581, "price_return_12m": 0.15275762, "price_return_12m_ex1m": 0.25690083, "distance_from_52w_high": -0.18298429, "distance_from_52w_low": 0.16096216, "relative_strength": -0.14934879, "local_beta": 0.0995, "volatility_252d": 0.27525, "volatility_60d": 0.620548, "max_drawdown_12m": -0.18298429, "revenue_ttm": 370241000, "gross_profit_ttm": 110963000, "ebit_ttm": 11883000, "ebitda_ttm": 28530000, "net_income_ttm": 26127000, "eps_diluted_ttm": 0.41179242, "operating_cash_flow_ttm": 30813000, "capital_expenditure_ttm": -8298000, "fcf_ttm": 22515000, "dividends_paid_ttm": -1259000, "share_repurchases_ttm": -2239000, "shares_issued_ttm": 14000, "interest_expense_ttm": 6844000, "cash_and_equivalents": 14843000, "total_current_assets": 70544000, "total_current_liabilities": 64080000, "net_ppe": 54586000, "total_assets": 248814000, "total_debt": 78133000, "total_equity": 110393000, "net_working_capital": -3282000, "book_value_per_share": 1.73992422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73992422, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 14, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 11, "rank_pcf": 28, "rank_ev_ebitda": 40, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 17, "rank_dividend_yield": 29, "rank_shareholder_yield": 51, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 31, "rank_roic": 61, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 80, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 65, "value_composite": 19, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 32, "vc1_composite": 10, "vc2_composite": 13, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 370241000, "cost_of_revenue": 259278000, "gross_profit": 110963000, "ebit": 11883000, "ebitda": 28530000, "pretax_income": null, "tax_provision": null, "net_income": 26127000, "net_income_to_common": 26127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13919000, "total_current_assets": 67015000, "total_assets": 242947000, "short_term_debt": 5097000, "long_term_debt": 35964000, "total_debt": 77925000, "total_liabilities": null, "total_equity": 109504000, "shares_outstanding": 62781495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30813000, "capital_expenditure": -8298000, "free_cash_flow": 22515000, "dividends_paid": -1259000, "share_repurchases": -2239000, "shares_issued": 14000, "net_debt_issued": -10958000 }, "complete_fields": { "id": 419982, "ticker_id": 35595, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28530000", "netIncome": "26127000", "grossProfit": "110963000", "totalRevenue": "370241000", "costOfRevenue": "259278000", "interestExpense": "6844000", "operatingIncome": "11883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18333000" }, "balance": { "totalDebt": "77925000", "totalAssets": "242947000", "longTermDebt": "35964000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62781495", "totalCurrentAssets": "67015000", "totalShareholderEquity": "109504000", "totalCurrentLiabilities": "63033000", "propertyPlantEquipmentNet": "54259000", "cashAndShortTermInvestments": "13919000" }, "cashflow": { "freeCashFlow": "22515000", "dividendsPaid": "-1259000", "issuanceOfDebt": "1000000", "issuanceOfStock": "14000", "repaymentOfDebt": "-11958000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "30813000", "repurchaseOfStock": "-2239000", "capitalExpenditures": "-8298000" } }, "revenue": 370241000, "cost_of_revenue": 259278000, "gross_profit": 110963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11883000, "depreciation_amortisation": 18333000, "ebitda": 28530000, "interest_expense": 6844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26127000, "net_income_continuing_ops": null, "net_income_to_common": 26127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67015000, "net_ppe": 54259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242947000, "short_term_debt": 5097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63033000, "long_term_debt": 35964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109504000, "shares_outstanding": 62781495, "operating_cash_flow": 30813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1259000, "share_repurchases": -2239000, "shares_issued": 14000, "net_debt_issued": -10958000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28530000", "netIncome": "26127000", "grossProfit": "110963000", "totalRevenue": "370241000", "costOfRevenue": "259278000", "interestExpense": "6844000", "operatingIncome": "11883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18333000" }, "balance": { "totalDebt": "77925000", "totalAssets": "242947000", "longTermDebt": "35964000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62781495", "totalCurrentAssets": "67015000", "totalShareholderEquity": "109504000", "totalCurrentLiabilities": "63033000", "propertyPlantEquipmentNet": "54259000", "cashAndShortTermInvestments": "13919000" }, "cashflow": { "freeCashFlow": "22515000", "dividendsPaid": "-1259000", "issuanceOfDebt": "1000000", "issuanceOfStock": "14000", "repaymentOfDebt": "-11958000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "30813000", "repurchaseOfStock": "-2239000", "capitalExpenditures": "-8298000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 366714000, "cost_of_revenue": 258654000, "gross_profit": 108060000, "ebit": 7455000, "ebitda": 23903000, "pretax_income": null, "tax_provision": null, "net_income": -4501000, "net_income_to_common": -4501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9084000, "total_current_assets": 62335000, "total_assets": 223538000, "short_term_debt": 5331000, "long_term_debt": 39957000, "total_debt": 82631000, "total_liabilities": null, "total_equity": 84228000, "shares_outstanding": 62154366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37991000, "capital_expenditure": -8114000, "free_cash_flow": 29877000, "dividends_paid": 0, "share_repurchases": -801000, "shares_issued": 0, "net_debt_issued": -21582000 }, "complete_fields": { "id": 419987, "ticker_id": 35595, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23903000", "netIncome": "-4501000", "grossProfit": "108060000", "totalRevenue": "366714000", "costOfRevenue": "258654000", "interestExpense": "9182000", "operatingIncome": "7455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19190000" }, "balance": { "totalDebt": "82631000", "totalAssets": "223538000", "longTermDebt": "39957000", "shortTermDebt": "5331000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62154366", "totalCurrentAssets": "62335000", "totalShareholderEquity": "84228000", "totalCurrentLiabilities": "62802000", "propertyPlantEquipmentNet": "56888000", "cashAndShortTermInvestments": "9084000" }, "cashflow": { "freeCashFlow": "29877000", "dividendsPaid": "0", "issuanceOfDebt": "1800000", "issuanceOfStock": "0", "repaymentOfDebt": "-23382000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37991000", "repurchaseOfStock": "-801000", "capitalExpenditures": "-8114000" } }, "revenue": 366714000, "cost_of_revenue": 258654000, "gross_profit": 108060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7455000, "depreciation_amortisation": 19190000, "ebitda": 23903000, "interest_expense": 9182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4501000, "net_income_continuing_ops": null, "net_income_to_common": -4501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62335000, "net_ppe": 56888000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223538000, "short_term_debt": 5331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62802000, "long_term_debt": 39957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84228000, "shares_outstanding": 62154366, "operating_cash_flow": 37991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -801000, "shares_issued": 0, "net_debt_issued": -21582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23903000", "netIncome": "-4501000", "grossProfit": "108060000", "totalRevenue": "366714000", "costOfRevenue": "258654000", "interestExpense": "9182000", "operatingIncome": "7455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19190000" }, "balance": { "totalDebt": "82631000", "totalAssets": "223538000", "longTermDebt": "39957000", "shortTermDebt": "5331000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62154366", "totalCurrentAssets": "62335000", "totalShareholderEquity": "84228000", "totalCurrentLiabilities": "62802000", "propertyPlantEquipmentNet": "56888000", "cashAndShortTermInvestments": "9084000" }, "cashflow": { "freeCashFlow": "29877000", "dividendsPaid": "0", "issuanceOfDebt": "1800000", "issuanceOfStock": "0", "repaymentOfDebt": "-23382000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37991000", "repurchaseOfStock": "-801000", "capitalExpenditures": "-8114000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 370746000, "cost_of_revenue": 266048000, "gross_profit": 104698000, "ebit": 7226000, "ebitda": 24651000, "pretax_income": null, "tax_provision": null, "net_income": -5405000, "net_income_to_common": -5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7029000, "total_current_assets": 65413000, "total_assets": 231893000, "short_term_debt": 9921000, "long_term_debt": 57149000, "total_debt": 97864000, "total_liabilities": null, "total_equity": 81526000, "shares_outstanding": 59831092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27375000, "capital_expenditure": -8695000, "free_cash_flow": 18680000, "dividends_paid": null, "share_repurchases": -56000, "shares_issued": 14679000, "net_debt_issued": -39824000 }, "complete_fields": { "id": 419989, "ticker_id": 35595, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24651000", "netIncome": "-5405000", "grossProfit": "104698000", "totalRevenue": "370746000", "costOfRevenue": "266048000", "interestExpense": "14270000", "operatingIncome": "7226000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19976000" }, "balance": { "totalDebt": "97864000", "totalAssets": "231893000", "longTermDebt": "57149000", "shortTermDebt": "9921000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59831092", "totalCurrentAssets": "65413000", "totalShareholderEquity": "81526000", "totalCurrentLiabilities": "62449000", "propertyPlantEquipmentNet": "52137000", "cashAndShortTermInvestments": "7029000" }, "cashflow": { "freeCashFlow": "18680000", "dividendsPaid": null, "issuanceOfDebt": "60300000", "issuanceOfStock": "14679000", "repaymentOfDebt": "-100124000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27375000", "repurchaseOfStock": "-56000", "capitalExpenditures": "-8695000" } }, "revenue": 370746000, "cost_of_revenue": 266048000, "gross_profit": 104698000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7226000, "depreciation_amortisation": 19976000, "ebitda": 24651000, "interest_expense": 14270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5405000, "net_income_continuing_ops": null, "net_income_to_common": -5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65413000, "net_ppe": 52137000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231893000, "short_term_debt": 9921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62449000, "long_term_debt": 57149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81526000, "shares_outstanding": 59831092, "operating_cash_flow": 27375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -56000, "shares_issued": 14679000, "net_debt_issued": -39824000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24651000", "netIncome": "-5405000", "grossProfit": "104698000", "totalRevenue": "370746000", "costOfRevenue": "266048000", "interestExpense": "14270000", "operatingIncome": "7226000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19976000" }, "balance": { "totalDebt": "97864000", "totalAssets": "231893000", "longTermDebt": "57149000", "shortTermDebt": "9921000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "59831092", "totalCurrentAssets": "65413000", "totalShareholderEquity": "81526000", "totalCurrentLiabilities": "62449000", "propertyPlantEquipmentNet": "52137000", "cashAndShortTermInvestments": "7029000" }, "cashflow": { "freeCashFlow": "18680000", "dividendsPaid": null, "issuanceOfDebt": "60300000", "issuanceOfStock": "14679000", "repaymentOfDebt": "-100124000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27375000", "repurchaseOfStock": "-56000", "capitalExpenditures": "-8695000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 381727000, "cost_of_revenue": 271793000, "gross_profit": 109934000, "ebit": 7633000, "ebitda": -610000, "pretax_income": null, "tax_provision": null, "net_income": -34353000, "net_income_to_common": -34353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28371000, "total_current_assets": 89176000, "total_assets": 264535000, "short_term_debt": 7408000, "long_term_debt": 99372000, "total_debt": 135224000, "total_liabilities": null, "total_equity": 64457000, "shares_outstanding": 51003993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22333000, "capital_expenditure": -13613000, "free_cash_flow": 8720000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1007000, "net_debt_issued": -5289000 }, "complete_fields": { "id": 419990, "ticker_id": 35595, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-610000", "netIncome": "-34353000", "grossProfit": "109934000", "totalRevenue": "381727000", "costOfRevenue": "271793000", "interestExpense": "15221000", "operatingIncome": "7633000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20065000" }, "balance": { "totalDebt": "135224000", "totalAssets": "264535000", "longTermDebt": "99372000", "shortTermDebt": "7408000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "51003993", "totalCurrentAssets": "89176000", "totalShareholderEquity": "64457000", "totalCurrentLiabilities": "63887000", "propertyPlantEquipmentNet": "52393000", "cashAndShortTermInvestments": "28371000" }, "cashflow": { "freeCashFlow": "8720000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1007000", "repaymentOfDebt": "-5289000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22333000", "repurchaseOfStock": "0", "capitalExpenditures": "-13613000" } }, "revenue": 381727000, "cost_of_revenue": 271793000, "gross_profit": 109934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7633000, "depreciation_amortisation": 20065000, "ebitda": -610000, "interest_expense": 15221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34353000, "net_income_continuing_ops": null, "net_income_to_common": -34353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89176000, "net_ppe": 52393000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264535000, "short_term_debt": 7408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63887000, "long_term_debt": 99372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64457000, "shares_outstanding": 51003993, "operating_cash_flow": 22333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1007000, "net_debt_issued": -5289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-610000", "netIncome": "-34353000", "grossProfit": "109934000", "totalRevenue": "381727000", "costOfRevenue": "271793000", "interestExpense": "15221000", "operatingIncome": "7633000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20065000" }, "balance": { "totalDebt": "135224000", "totalAssets": "264535000", "longTermDebt": "99372000", "shortTermDebt": "7408000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "51003993", "totalCurrentAssets": "89176000", "totalShareholderEquity": "64457000", "totalCurrentLiabilities": "63887000", "propertyPlantEquipmentNet": "52393000", "cashAndShortTermInvestments": "28371000" }, "cashflow": { "freeCashFlow": "8720000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1007000", "repaymentOfDebt": "-5289000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "22333000", "repurchaseOfStock": "0", "capitalExpenditures": "-13613000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419991, "ticker_id": 35595, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 93923000, "cost_of_revenue": 65554000, "gross_profit": 28369000, "ebit": 3436000, "ebitda": 7776000, "pretax_income": null, "tax_provision": null, "net_income": 1169000, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14843000, "total_current_assets": 70544000, "total_assets": 248814000, "short_term_debt": 5097000, "long_term_debt": 34794000, "total_debt": 78133000, "total_liabilities": null, "total_equity": 110393000, "shares_outstanding": 62909852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6926000, "capital_expenditure": -1854000, "free_cash_flow": 5072000, "dividends_paid": -1258000, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -2023000 }, "complete_fields": { "id": 419980, "ticker_id": 35595, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7776000", "netIncome": "1169000", "grossProfit": "28369000", "totalRevenue": "93923000", "costOfRevenue": "65554000", "interestExpense": "1514000", "operatingIncome": "3436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4528000" }, "balance": { "totalDebt": "78133000", "totalAssets": "248814000", "longTermDebt": "34794000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62909852", "totalCurrentAssets": "70544000", "totalShareholderEquity": "110393000", "totalCurrentLiabilities": "64080000", "propertyPlantEquipmentNet": "54586000", "cashAndShortTermInvestments": "14843000" }, "cashflow": { "freeCashFlow": "5072000", "dividendsPaid": "-1258000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2023000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6926000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-1854000" } }, "revenue": 93923000, "cost_of_revenue": 65554000, "gross_profit": 28369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3436000, "depreciation_amortisation": 4528000, "ebitda": 7776000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1169000, "net_income_continuing_ops": null, "net_income_to_common": 1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70544000, "net_ppe": 54586000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 248814000, "short_term_debt": 5097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64080000, "long_term_debt": 34794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110393000, "shares_outstanding": 62909852, "operating_cash_flow": 6926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1258000, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": -2023000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7776000", "netIncome": "1169000", "grossProfit": "28369000", "totalRevenue": "93923000", "costOfRevenue": "65554000", "interestExpense": "1514000", "operatingIncome": "3436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4528000" }, "balance": { "totalDebt": "78133000", "totalAssets": "248814000", "longTermDebt": "34794000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62909852", "totalCurrentAssets": "70544000", "totalShareholderEquity": "110393000", "totalCurrentLiabilities": "64080000", "propertyPlantEquipmentNet": "54586000", "cashAndShortTermInvestments": "14843000" }, "cashflow": { "freeCashFlow": "5072000", "dividendsPaid": "-1258000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2023000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6926000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-1854000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 96081000, "cost_of_revenue": 66979000, "gross_profit": 29102000, "ebit": 3002000, "ebitda": 7313000, "pretax_income": null, "tax_provision": null, "net_income": 23789000, "net_income_to_common": 23789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13919000, "total_current_assets": 67015000, "total_assets": 242947000, "short_term_debt": 5097000, "long_term_debt": 35964000, "total_debt": 77925000, "total_liabilities": null, "total_equity": 109504000, "shares_outstanding": 62781495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9594000, "capital_expenditure": -3212000, "free_cash_flow": 6382000, "dividends_paid": null, "share_repurchases": -799000, "shares_issued": 1000, "net_debt_issued": -4401000 }, "complete_fields": { "id": 419981, "ticker_id": 35595, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7313000", "netIncome": "23789000", "grossProfit": "29102000", "totalRevenue": "96081000", "costOfRevenue": "66979000", "interestExpense": "1755000", "operatingIncome": "3002000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4543000" }, "balance": { "totalDebt": "77925000", "totalAssets": "242947000", "longTermDebt": "35964000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62781495", "totalCurrentAssets": "67015000", "totalShareholderEquity": "109504000", "totalCurrentLiabilities": "63033000", "propertyPlantEquipmentNet": "54259000", "cashAndShortTermInvestments": "13919000" }, "cashflow": { "freeCashFlow": "6382000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": "-4401000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9594000", "repurchaseOfStock": "-799000", "capitalExpenditures": "-3212000" } }, "revenue": 96081000, "cost_of_revenue": 66979000, "gross_profit": 29102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3002000, "depreciation_amortisation": 4543000, "ebitda": 7313000, "interest_expense": 1755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23789000, "net_income_continuing_ops": null, "net_income_to_common": 23789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67015000, "net_ppe": 54259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242947000, "short_term_debt": 5097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63033000, "long_term_debt": 35964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109504000, "shares_outstanding": 62781495, "operating_cash_flow": 9594000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -799000, "shares_issued": 1000, "net_debt_issued": -4401000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7313000", "netIncome": "23789000", "grossProfit": "29102000", "totalRevenue": "96081000", "costOfRevenue": "66979000", "interestExpense": "1755000", "operatingIncome": "3002000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4543000" }, "balance": { "totalDebt": "77925000", "totalAssets": "242947000", "longTermDebt": "35964000", "shortTermDebt": "5097000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62781495", "totalCurrentAssets": "67015000", "totalShareholderEquity": "109504000", "totalCurrentLiabilities": "63033000", "propertyPlantEquipmentNet": "54259000", "cashAndShortTermInvestments": "13919000" }, "cashflow": { "freeCashFlow": "6382000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": "-4401000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9594000", "repurchaseOfStock": "-799000", "capitalExpenditures": "-3212000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419983, "ticker_id": 35595, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "61597000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "61597000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 91390000, "cost_of_revenue": 64268000, "gross_profit": 27122000, "ebit": 2928000, "ebitda": 6855000, "pretax_income": null, "tax_provision": null, "net_income": 561000, "net_income_to_common": 561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8690000, "total_current_assets": 61189000, "total_assets": 218310000, "short_term_debt": 5115000, "long_term_debt": 38378000, "total_debt": 81868000, "total_liabilities": null, "total_equity": 86946000, "shares_outstanding": 63090907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3769000, "capital_expenditure": -2129000, "free_cash_flow": 1640000, "dividends_paid": null, "share_repurchases": -538000, "shares_issued": null, "net_debt_issued": -2740000 }, "complete_fields": { "id": 419984, "ticker_id": 35595, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6855000", "netIncome": "561000", "grossProfit": "27122000", "totalRevenue": "91390000", "costOfRevenue": "64268000", "interestExpense": "1751000", "operatingIncome": "2928000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4542000" }, "balance": { "totalDebt": "81868000", "totalAssets": "218310000", "longTermDebt": "38378000", "shortTermDebt": "5115000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63090907", "totalCurrentAssets": "61189000", "totalShareholderEquity": "86946000", "totalCurrentLiabilities": "56564000", "propertyPlantEquipmentNet": "56473000", "cashAndShortTermInvestments": "8690000" }, "cashflow": { "freeCashFlow": "1640000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-3240000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3769000", "repurchaseOfStock": "-538000", "capitalExpenditures": "-2129000" } }, "revenue": 91390000, "cost_of_revenue": 64268000, "gross_profit": 27122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2928000, "depreciation_amortisation": 4542000, "ebitda": 6855000, "interest_expense": 1751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 561000, "net_income_continuing_ops": null, "net_income_to_common": 561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61189000, "net_ppe": 56473000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218310000, "short_term_debt": 5115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56564000, "long_term_debt": 38378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86946000, "shares_outstanding": 63090907, "operating_cash_flow": 3769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -538000, "shares_issued": null, "net_debt_issued": -2740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6855000", "netIncome": "561000", "grossProfit": "27122000", "totalRevenue": "91390000", "costOfRevenue": "64268000", "interestExpense": "1751000", "operatingIncome": "2928000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4542000" }, "balance": { "totalDebt": "81868000", "totalAssets": "218310000", "longTermDebt": "38378000", "shortTermDebt": "5115000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63090907", "totalCurrentAssets": "61189000", "totalShareholderEquity": "86946000", "totalCurrentLiabilities": "56564000", "propertyPlantEquipmentNet": "56473000", "cashAndShortTermInvestments": "8690000" }, "cashflow": { "freeCashFlow": "1640000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-3240000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3769000", "repurchaseOfStock": "-538000", "capitalExpenditures": "-2129000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 89550000, "cost_of_revenue": 62957000, "gross_profit": 26593000, "ebit": 2599000, "ebitda": 6709000, "pretax_income": null, "tax_provision": null, "net_income": 227000, "net_income_to_common": 227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11165000, "total_current_assets": 65001000, "total_assets": 223513000, "short_term_debt": 5362000, "long_term_debt": 39250000, "total_debt": 82486000, "total_liabilities": null, "total_equity": 86399000, "shares_outstanding": 62742307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7374000, "capital_expenditure": -1811000, "free_cash_flow": 5563000, "dividends_paid": 0, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -2241000 }, "complete_fields": { "id": 419985, "ticker_id": 35595, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6709000", "netIncome": "227000", "grossProfit": "26593000", "totalRevenue": "89550000", "costOfRevenue": "62957000", "interestExpense": "1724000", "operatingIncome": "2599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4758000" }, "balance": { "totalDebt": "82486000", "totalAssets": "223513000", "longTermDebt": "39250000", "shortTermDebt": "5362000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62742307", "totalCurrentAssets": "65001000", "totalShareholderEquity": "86399000", "totalCurrentLiabilities": "60851000", "propertyPlantEquipmentNet": "56342000", "cashAndShortTermInvestments": "11165000" }, "cashflow": { "freeCashFlow": "5563000", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-2741000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7374000", "repurchaseOfStock": "-377000", "capitalExpenditures": "-1811000" } }, "revenue": 89550000, "cost_of_revenue": 62957000, "gross_profit": 26593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2599000, "depreciation_amortisation": 4758000, "ebitda": 6709000, "interest_expense": 1724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227000, "net_income_continuing_ops": null, "net_income_to_common": 227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65001000, "net_ppe": 56342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223513000, "short_term_debt": 5362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60851000, "long_term_debt": 39250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86399000, "shares_outstanding": 62742307, "operating_cash_flow": 7374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": -2241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6709000", "netIncome": "227000", "grossProfit": "26593000", "totalRevenue": "89550000", "costOfRevenue": "62957000", "interestExpense": "1724000", "operatingIncome": "2599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4758000" }, "balance": { "totalDebt": "82486000", "totalAssets": "223513000", "longTermDebt": "39250000", "shortTermDebt": "5362000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62742307", "totalCurrentAssets": "65001000", "totalShareholderEquity": "86399000", "totalCurrentLiabilities": "60851000", "propertyPlantEquipmentNet": "56342000", "cashAndShortTermInvestments": "11165000" }, "cashflow": { "freeCashFlow": "5563000", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-2741000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7374000", "repurchaseOfStock": "-377000", "capitalExpenditures": "-1811000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": 92181000, "cost_of_revenue": 64840000, "gross_profit": 27341000, "ebit": 461000, "ebitda": 4938000, "pretax_income": null, "tax_provision": null, "net_income": -2245000, "net_income_to_common": -2245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9084000, "total_current_assets": 62335000, "total_assets": 223538000, "short_term_debt": 5331000, "long_term_debt": 39957000, "total_debt": 82631000, "total_liabilities": null, "total_equity": 84228000, "shares_outstanding": 62154366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8401000, "capital_expenditure": -3458000, "free_cash_flow": 4943000, "dividends_paid": null, "share_repurchases": -246000, "shares_issued": 0, "net_debt_issued": -4643000 }, "complete_fields": { "id": 419986, "ticker_id": 35595, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4938000", "netIncome": "-2245000", "grossProfit": "27341000", "totalRevenue": "92181000", "costOfRevenue": "64840000", "interestExpense": "2367000", "operatingIncome": "461000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4784000" }, "balance": { "totalDebt": "82631000", "totalAssets": "223538000", "longTermDebt": "39957000", "shortTermDebt": "5331000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62154366", "totalCurrentAssets": "62335000", "totalShareholderEquity": "84228000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56888000", "cashAndShortTermInvestments": "9084000" }, "cashflow": { "freeCashFlow": "4943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-4643000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8401000", "repurchaseOfStock": "-246000", "capitalExpenditures": "-3458000" } }, "revenue": 92181000, "cost_of_revenue": 64840000, "gross_profit": 27341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461000, "depreciation_amortisation": 4784000, "ebitda": 4938000, "interest_expense": 2367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2245000, "net_income_continuing_ops": null, "net_income_to_common": -2245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62335000, "net_ppe": 56888000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223538000, "short_term_debt": 5331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 39957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84228000, "shares_outstanding": 62154366, "operating_cash_flow": 8401000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -246000, "shares_issued": 0, "net_debt_issued": -4643000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4938000", "netIncome": "-2245000", "grossProfit": "27341000", "totalRevenue": "92181000", "costOfRevenue": "64840000", "interestExpense": "2367000", "operatingIncome": "461000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4784000" }, "balance": { "totalDebt": "82631000", "totalAssets": "223538000", "longTermDebt": "39957000", "shortTermDebt": "5331000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62154366", "totalCurrentAssets": "62335000", "totalShareholderEquity": "84228000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56888000", "cashAndShortTermInvestments": "9084000" }, "cashflow": { "freeCashFlow": "4943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-4643000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8401000", "repurchaseOfStock": "-246000", "capitalExpenditures": "-3458000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419988, "ticker_id": 35595, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:08.618805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }