{
  "ticker": {
    "uuid": "200e8123-f294-49ac-933e-354c4c0a32a6",
    "symbol": "BYL",
    "name": "Baylin Technologies Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Technology",
    "industry": "Communication Equipment",
    "page_url": "https://sharemaestro.com/factors/ticker/200e8123-f294-49ac-933e-354c4c0a32a6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/200e8123-f294-49ac-933e-354c4c0a32a6/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "200e8123-f294-49ac-933e-354c4c0a32a6",
      "symbol": "BYL",
      "name": "Baylin Technologies Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Technology",
      "industry": "Communication Equipment",
      "page_url": "https://sharemaestro.com/factors/ticker/200e8123-f294-49ac-933e-354c4c0a32a6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/200e8123-f294-49ac-933e-354c4c0a32a6/"
    },
    "week_end_date": "2026-07-19",
    "universe": "CAD_CA",
    "score": {
      "os": 0.69,
      "value": 0.57,
      "quality": 0.59,
      "momentum": 0.6,
      "coverage": 0.727,
      "confidence": 0.704,
      "delta": -5
    },
    "headline_factors": {
      "price": 0.28,
      "market_cap": 73669460.76,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0113,
      "shareholder_yield": -0.1643,
      "roe": 0.3708,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.1071,
      "volatility_252d": 0.6572
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 88.7343,
        "earnings_yield": null,
        "fcf_yield": -0.0198,
        "shareholder_yield": -0.1643
      },
      "quality": {
        "roe": 0.3708,
        "roic": -0.1746,
        "gross_margin": 0.4457,
        "fcf_margin": -0.0252,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": -0.0871,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.0734
      },
      "momentum": {
        "price_return_12m": 0,
        "momentum_12_1": 0.1071,
        "relative_strength": -0.2911
      },
      "scores": {
        "value_percentile": 0.57,
        "quality_percentile": 0.59,
        "momentum_percentile": 0.6,
        "growth_composite": 40,
        "yield_composite": 39,
        "overall_composite": 31,
        "os_score": 0.69,
        "factor_coverage": 0.727,
        "signal_confidence": 0.704
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.28,
      "os": 0.26,
      "value": 0.38,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2832,
      "roe": 0.3708,
      "momentum_12_1": 0.0833
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.28,
      "os": 0.29,
      "value": 0.39,
      "quality": 0.4,
      "momentum": 0.4,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1758,
      "roe": 0.3708,
      "momentum_12_1": 0.1818
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.31,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.53,
      "momentum": 0.54,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1588,
      "roe": 0.3708,
      "momentum_12_1": 0.1364
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.37,
      "os": 0.62,
      "value": 0.54,
      "quality": 0.56,
      "momentum": 0.57,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.133,
      "roe": 0.3708,
      "momentum_12_1": 0.1538
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.32,
      "os": 0.26,
      "value": 0.37,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.72,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1538,
      "roe": 0.3708,
      "momentum_12_1": 0.037
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.32,
      "os": 0.64,
      "value": 0.55,
      "quality": 0.57,
      "momentum": 0.58,
      "confidence": 0.712,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1438,
      "roe": 0.3708,
      "momentum_12_1": 0.037
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.28,
      "os": 0.69,
      "value": 0.57,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.704,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1643,
      "roe": 0.3708,
      "momentum_12_1": 0.1071
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 83589000,
          "cost_of_revenue": 49199000,
          "gross_profit": 34390000,
          "ebit": -1921000,
          "ebitda": -1790000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7854000,
          "net_income_to_common": -7854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5006000,
          "total_current_assets": 37292000,
          "total_assets": 49166000,
          "short_term_debt": 18695000,
          "long_term_debt": 5054000,
          "total_debt": 30676000,
          "total_liabilities": null,
          "total_equity": -8523000,
          "shares_outstanding": 151421995,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 464000,
          "capital_expenditure": -137000,
          "free_cash_flow": 327000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -566000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 83589000,
          "cost_of_revenue": 49199000,
          "gross_profit": 34390000,
          "ebit": -1921000,
          "ebitda": -1790000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7854000,
          "net_income_to_common": -7854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5006000,
          "total_current_assets": 37292000,
          "total_assets": 49166000,
          "short_term_debt": 18695000,
          "long_term_debt": 5054000,
          "total_debt": 30676000,
          "total_liabilities": null,
          "total_equity": -8523000,
          "shares_outstanding": 151421995,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 464000,
          "capital_expenditure": -137000,
          "free_cash_flow": 327000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -566000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}