{
  "ticker": {
    "uuid": "200e8123-f294-49ac-933e-354c4c0a32a6",
    "symbol": "BYL",
    "name": "Baylin Technologies Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Technology",
    "industry": "Communication Equipment",
    "page_url": "https://sharemaestro.com/factors/ticker/200e8123-f294-49ac-933e-354c4c0a32a6/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/200e8123-f294-49ac-933e-354c4c0a32a6/"
  },
  "ticker_metadata": {
    "id": 35436,
    "uuid": "200e8123-f294-49ac-933e-354c4c0a32a6",
    "symbol": "BYL",
    "name": "Baylin Technologies Inc.",
    "asset_type": "equity",
    "market_cap": 45044604,
    "stock_exchange_id": 42,
    "industry": "Communication Equipment",
    "sector": "Technology",
    "description": "Baylin Technologies Inc., together with its subsidiaries, researches, designs, develops, manufactures, and sells passive and active radio frequency (RF) products, satellite communications products, and supporting services. The company offers embedded antennas for use in Wi-Fi routers, gateways, set-top boxes, 5G products, and land mobile radio products. It also provides RF components, including GaN-based power amplifiers, gallium arsenide-based power amplifiers, indoor and outdoor frequency converters, and transceivers; and antenna controllers for customers in the broadcast, maritime and cruise ships, government and military, homeland security, direct-to-home satellite, oil and gas, and wireless communications verticals. In addition, the company provides RF and microwave solid state power amplifiers; and pulsed amplifiers for radar applications, and transmitter and transceiver products, as well as RF passive components and systems. Baylin Technologies Inc. was founded in 1978 and is headquartered in Toronto, Canada. Baylin Technologies Inc. operates as a subsidiary of 2385796 Ontario Inc.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "200e8123-f294-49ac-933e-354c4c0a32a6",
      "symbol": "BYL",
      "name": "Baylin Technologies Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Technology",
      "industry": "Communication Equipment",
      "page_url": "https://sharemaestro.com/factors/ticker/200e8123-f294-49ac-933e-354c4c0a32a6/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/200e8123-f294-49ac-933e-354c4c0a32a6/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.65,
      "value": 0.56,
      "quality": 0.56,
      "momentum": 0.58,
      "coverage": 0.758,
      "confidence": 0.758,
      "delta": null
    },
    "headline_factors": {
      "price": 0.28,
      "market_cap": 42754201.84,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0169,
      "shareholder_yield": -0.2832,
      "roe": 0.3708,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.0833,
      "volatility_252d": 0.618
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.686594+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.28,
        "market_cap": 42754201.84,
        "market_cap_usd": 42754201.84,
        "enterprise_value": 62433201.84,
        "shares_outstanding": 152693578,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.5817,
        "pcf_ratio": null,
        "pfcf_ratio": -23.0979,
        "ev_ebitda": 59.3472,
        "ev_ebit": null,
        "ev_sales": 0.8494,
        "ev_fcf": -33.7294,
        "earnings_yield": null,
        "fcf_yield": -0.0296,
        "price_to_sales": 0.5817,
        "price_to_book": null,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0169,
        "sales_yield": 1.1773
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.2832,
        "shareholder_yield": -0.2832,
        "debt_paydown_yield": 0.0769,
        "total_yield": -0.2063
      },
      "quality": {
        "gross_margin": 0.4457,
        "operating_margin": -0.02,
        "net_margin": -0.0674,
        "ebitda_margin": 0.0143,
        "fcf_margin": -0.0252,
        "roe": 0.3708,
        "roa": -0.1063,
        "roic": -0.1746,
        "roc_greenblatt": -0.1785,
        "asset_turnover": 1.5784,
        "cash_conversion": 0.3739,
        "accruals_ratio": -0.0685,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.0354,
        "revenue_stability_5y": 0.0568,
        "eps_surprise_avg": 90,
        "sue_score": 0.7071,
        "gross_profit_to_assets": 0.7035,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 18.7063,
        "debt_to_assets": 0.5033,
        "interest_coverage": -0.546,
        "current_ratio": 0.7658,
        "quick_ratio": 0.7658,
        "net_debt": 19679000,
        "local_beta": 0.7302,
        "volatility_252d": 0.618,
        "volatility_60d": 1.2419,
        "max_drawdown_12m": -0.3333,
        "risk_adjusted_momentum": 0.1348
      },
      "growth": {
        "revenue_growth_1y": -0.0871,
        "revenue_growth_3y_cagr": -0.0082,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.0734,
        "book_value_growth_1y": null,
        "revenue_growth": -0.0871,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0769,
        "price_return_3m": 0.037,
        "price_return_6m": -0.0968,
        "price_return_9m": -0.0345,
        "price_return_12m": 0.1667,
        "price_return_12m_ex1m": 0.0833,
        "momentum_6m": -0.0968,
        "momentum_12m": 0.1667,
        "momentum_12_1": 0.0833,
        "distance_from_52w_high": -0.2222,
        "distance_from_52w_low": 0.2727,
        "relative_strength": -0.1354
      },
      "raw_ttm": {
        "revenue_ttm": 73505000,
        "gross_profit_ttm": 32760000,
        "ebit_ttm": -1473000,
        "ebitda_ttm": 1052000,
        "net_income_ttm": -4951000,
        "eps_diluted_ttm": -0.0324,
        "operating_cash_flow_ttm": -1763000,
        "capital_expenditure_ttm": -88000,
        "fcf_ttm": -1851000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 12107000,
        "interest_expense_ttm": 2698000,
        "cash_and_equivalents": 3757000,
        "total_current_assets": 40588000,
        "total_current_liabilities": 53004000,
        "net_ppe": 4793000,
        "total_assets": 46569000,
        "total_debt": 23436000,
        "total_equity": -13351000,
        "net_working_capital": 3459000,
        "book_value_per_share": -0.0874,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 44,
        "quality_composite": 44,
        "momentum_composite": 42,
        "growth_composite": 42,
        "yield_composite": 45,
        "svqf_composite": 38,
        "vc1_composite": 45,
        "vc2_composite": 44,
        "vc3_composite": 44,
        "trending_value_composite": null,
        "overall_composite": 35,
        "quality_value_composite": 0.56,
        "os_score": 0.65,
        "value_percentile": 0.56,
        "quality_percentile": 0.56,
        "momentum_percentile": 0.58,
        "factor_coverage": 0.758,
        "signal_confidence": 0.758,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 42,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 47,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11151,
    "ticker_id": 35436,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": false,
    "completeness_score": 0.7143,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:45.686594+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.28,
    "market_cap": 42754201.84,
    "market_cap_usd": 42754201.84,
    "enterprise_value": 62433201.84,
    "shares_outstanding": 152693578,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 0.58165025,
    "pcf_ratio": null,
    "pfcf_ratio": -23.09789402,
    "ev_ebitda": 59.34715004,
    "ev_ebit": null,
    "ev_sales": 0.84937354,
    "ev_fcf": -33.72944454,
    "earnings_yield": null,
    "fcf_yield": -0.02964769,
    "dividend_yield": 0,
    "buyback_yield": -0.28317685,
    "shareholder_yield": -0.28317685,
    "debt_paydown_yield": 0.07690472,
    "total_yield": -0.20627212,
    "gross_margin": 0.44568397,
    "operating_margin": -0.02003945,
    "net_margin": -0.06735596,
    "ebitda_margin": 0.01431195,
    "fcf_margin": -0.02518196,
    "roe": 0.37083365,
    "roa": -0.10631536,
    "roic": -0.17458123,
    "roc_greenblatt": -0.17850218,
    "asset_turnover": 1.57841053,
    "cash_conversion": 0.37386387,
    "accruals_ratio": -0.06845756,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 18.70627376,
    "debt_to_assets": 0.50325324,
    "interest_coverage": -0.54595997,
    "current_ratio": 0.76575353,
    "quick_ratio": 0.76575353,
    "net_debt": 19679000,
    "revenue_growth_1y": -0.08711673,
    "revenue_growth_3y_cagr": -0.00822382,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.0733945,
    "book_value_growth_1y": null,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.035403,
    "revenue_stability_5y": 0.056799,
    "eps_surprise_avg": 90,
    "sue_score": 0.7071,
    "price_return_1m": 0.07692308,
    "price_return_3m": 0.03703704,
    "price_return_6m": -0.09677419,
    "price_return_9m": -0.03448276,
    "price_return_12m": 0.16666667,
    "price_return_12m_ex1m": 0.08333333,
    "distance_from_52w_high": -0.22222222,
    "distance_from_52w_low": 0.27272727,
    "relative_strength": -0.13543974,
    "local_beta": 0.7302,
    "volatility_252d": 0.618048,
    "volatility_60d": 1.241864,
    "max_drawdown_12m": -0.33333333,
    "revenue_ttm": 73505000,
    "gross_profit_ttm": 32760000,
    "ebit_ttm": -1473000,
    "ebitda_ttm": 1052000,
    "net_income_ttm": -4951000,
    "eps_diluted_ttm": -0.03242442,
    "operating_cash_flow_ttm": -1763000,
    "capital_expenditure_ttm": -88000,
    "fcf_ttm": -1851000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 12107000,
    "interest_expense_ttm": 2698000,
    "cash_and_equivalents": 3757000,
    "total_current_assets": 40588000,
    "total_current_liabilities": 53004000,
    "net_ppe": 4793000,
    "total_assets": 46569000,
    "total_debt": 23436000,
    "total_equity": -13351000,
    "net_working_capital": 3459000,
    "book_value_per_share": -0.08743655,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Technology",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 44,
    "quality_composite": 44,
    "momentum_composite": 42,
    "growth_composite": 42,
    "yield_composite": 45,
    "svqf_composite": 38,
    "vc1_composite": 45,
    "vc2_composite": 44,
    "vc3_composite": 44,
    "trending_value_composite": null,
    "overall_composite": 35,
    "factor_coverage": 0.758,
    "signal_confidence": 0.758,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 42,
    "all_cap_buyback_rank": 97,
    "small_cap_core_rank": 47,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.28,
      "os": 0.65,
      "value": 0.56,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2832,
      "roe": 0.3708,
      "momentum_12_1": 0.0833,
      "complete_fields": {
        "id": 11151,
        "ticker_id": 35436,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.7143,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.686594+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.28,
        "market_cap": 42754201.84,
        "market_cap_usd": 42754201.84,
        "enterprise_value": 62433201.84,
        "shares_outstanding": 152693578,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 0.58165025,
        "pcf_ratio": null,
        "pfcf_ratio": -23.09789402,
        "ev_ebitda": 59.34715004,
        "ev_ebit": null,
        "ev_sales": 0.84937354,
        "ev_fcf": -33.72944454,
        "earnings_yield": null,
        "fcf_yield": -0.02964769,
        "dividend_yield": 0,
        "buyback_yield": -0.28317685,
        "shareholder_yield": -0.28317685,
        "debt_paydown_yield": 0.07690472,
        "total_yield": -0.20627212,
        "gross_margin": 0.44568397,
        "operating_margin": -0.02003945,
        "net_margin": -0.06735596,
        "ebitda_margin": 0.01431195,
        "fcf_margin": -0.02518196,
        "roe": 0.37083365,
        "roa": -0.10631536,
        "roic": -0.17458123,
        "roc_greenblatt": -0.17850218,
        "asset_turnover": 1.57841053,
        "cash_conversion": 0.37386387,
        "accruals_ratio": -0.06845756,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 18.70627376,
        "debt_to_assets": 0.50325324,
        "interest_coverage": -0.54595997,
        "current_ratio": 0.76575353,
        "quick_ratio": 0.76575353,
        "net_debt": 19679000,
        "revenue_growth_1y": -0.08711673,
        "revenue_growth_3y_cagr": -0.00822382,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.0733945,
        "book_value_growth_1y": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.035403,
        "revenue_stability_5y": 0.056799,
        "eps_surprise_avg": 90,
        "sue_score": 0.7071,
        "price_return_1m": 0.07692308,
        "price_return_3m": 0.03703704,
        "price_return_6m": -0.09677419,
        "price_return_9m": -0.03448276,
        "price_return_12m": 0.16666667,
        "price_return_12m_ex1m": 0.08333333,
        "distance_from_52w_high": -0.22222222,
        "distance_from_52w_low": 0.27272727,
        "relative_strength": -0.13543974,
        "local_beta": 0.7302,
        "volatility_252d": 0.618048,
        "volatility_60d": 1.241864,
        "max_drawdown_12m": -0.33333333,
        "revenue_ttm": 73505000,
        "gross_profit_ttm": 32760000,
        "ebit_ttm": -1473000,
        "ebitda_ttm": 1052000,
        "net_income_ttm": -4951000,
        "eps_diluted_ttm": -0.03242442,
        "operating_cash_flow_ttm": -1763000,
        "capital_expenditure_ttm": -88000,
        "fcf_ttm": -1851000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 12107000,
        "interest_expense_ttm": 2698000,
        "cash_and_equivalents": 3757000,
        "total_current_assets": 40588000,
        "total_current_liabilities": 53004000,
        "net_ppe": 4793000,
        "total_assets": 46569000,
        "total_debt": 23436000,
        "total_equity": -13351000,
        "net_working_capital": 3459000,
        "book_value_per_share": -0.08743655,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Technology",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 44,
        "quality_composite": 44,
        "momentum_composite": 42,
        "growth_composite": 42,
        "yield_composite": 45,
        "svqf_composite": 38,
        "vc1_composite": 45,
        "vc2_composite": 44,
        "vc3_composite": 44,
        "trending_value_composite": null,
        "overall_composite": 35,
        "factor_coverage": 0.758,
        "signal_confidence": 0.758,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 42,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 47,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "ebit": -1130000,
          "ebitda": 1241000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4674000,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 360000,
          "capital_expenditure": -57000,
          "free_cash_flow": 303000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000
        },
        "complete_fields": {
          "id": 419428,
          "ticker_id": 35436,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1241000",
              "netIncome": "-4674000",
              "grossProfit": "34094000",
              "totalRevenue": "76307000",
              "costOfRevenue": "42213000",
              "interestExpense": "2881000",
              "operatingIncome": "-1130000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "12391000",
              "depreciationAndAmortization": "2315000"
            },
            "balance": {
              "totalDebt": "22323000",
              "totalAssets": "45377000",
              "longTermDebt": "418000",
              "shortTermDebt": "19011000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152795816",
              "totalCurrentAssets": "39413000",
              "totalShareholderEquity": "-11649000",
              "totalCurrentLiabilities": "50582000",
              "propertyPlantEquipmentNet": "4959000",
              "cashAndShortTermInvestments": "2707000"
            },
            "cashflow": {
              "freeCashFlow": "303000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "12107000",
              "repaymentOfDebt": "-4749000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "360000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-57000"
            }
          },
          "revenue": 76307000,
          "cost_of_revenue": 42213000,
          "gross_profit": 34094000,
          "research_and_development": 12391000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1130000,
          "depreciation_amortisation": 2315000,
          "ebitda": 1241000,
          "interest_expense": 2881000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4674000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4674000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2707000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 39413000,
          "net_ppe": 4959000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 50582000,
          "long_term_debt": 418000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 22323000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "operating_cash_flow": 360000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -57000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12107000,
          "net_debt_issued": -4749000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 303000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1241000",
            "netIncome": "-4674000",
            "grossProfit": "34094000",
            "totalRevenue": "76307000",
            "costOfRevenue": "42213000",
            "interestExpense": "2881000",
            "operatingIncome": "-1130000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "12391000",
            "depreciationAndAmortization": "2315000"
          },
          "balance": {
            "totalDebt": "22323000",
            "totalAssets": "45377000",
            "longTermDebt": "418000",
            "shortTermDebt": "19011000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152795816",
            "totalCurrentAssets": "39413000",
            "totalShareholderEquity": "-11649000",
            "totalCurrentLiabilities": "50582000",
            "propertyPlantEquipmentNet": "4959000",
            "cashAndShortTermInvestments": "2707000"
          },
          "cashflow": {
            "freeCashFlow": "303000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "12107000",
            "repaymentOfDebt": "-4749000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "360000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-57000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 83589000,
          "cost_of_revenue": 49199000,
          "gross_profit": 34390000,
          "ebit": -1921000,
          "ebitda": -1790000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7854000,
          "net_income_to_common": -7854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5006000,
          "total_current_assets": 37292000,
          "total_assets": 49166000,
          "short_term_debt": 18695000,
          "long_term_debt": 5054000,
          "total_debt": 30676000,
          "total_liabilities": null,
          "total_equity": -8523000,
          "shares_outstanding": 151421995,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 464000,
          "capital_expenditure": -137000,
          "free_cash_flow": 327000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -566000
        },
        "complete_fields": {
          "id": 419433,
          "ticker_id": 35436,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1790000",
              "netIncome": "-7854000",
              "grossProfit": "34390000",
              "totalRevenue": "83589000",
              "costOfRevenue": "49199000",
              "interestExpense": "3049000",
              "operatingIncome": "-1921000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "12235000",
              "depreciationAndAmortization": "2714000"
            },
            "balance": {
              "totalDebt": "30676000",
              "totalAssets": "49166000",
              "longTermDebt": "5054000",
              "shortTermDebt": "18695000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "151421995",
              "totalCurrentAssets": "37292000",
              "totalShareholderEquity": "-8523000",
              "totalCurrentLiabilities": "44375000",
              "propertyPlantEquipmentNet": "10379000",
              "cashAndShortTermInvestments": "5006000"
            },
            "cashflow": {
              "freeCashFlow": "327000",
              "dividendsPaid": null,
              "issuanceOfDebt": "424000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-990000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "464000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-137000"
            }
          },
          "revenue": 83589000,
          "cost_of_revenue": 49199000,
          "gross_profit": 34390000,
          "research_and_development": 12235000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1921000,
          "depreciation_amortisation": 2714000,
          "ebitda": -1790000,
          "interest_expense": 3049000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7854000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7854000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5006000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 37292000,
          "net_ppe": 10379000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 49166000,
          "short_term_debt": 18695000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 44375000,
          "long_term_debt": 5054000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 30676000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -8523000,
          "shares_outstanding": 151421995,
          "operating_cash_flow": 464000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -137000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -566000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 327000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1790000",
            "netIncome": "-7854000",
            "grossProfit": "34390000",
            "totalRevenue": "83589000",
            "costOfRevenue": "49199000",
            "interestExpense": "3049000",
            "operatingIncome": "-1921000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "12235000",
            "depreciationAndAmortization": "2714000"
          },
          "balance": {
            "totalDebt": "30676000",
            "totalAssets": "49166000",
            "longTermDebt": "5054000",
            "shortTermDebt": "18695000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "151421995",
            "totalCurrentAssets": "37292000",
            "totalShareholderEquity": "-8523000",
            "totalCurrentLiabilities": "44375000",
            "propertyPlantEquipmentNet": "10379000",
            "cashAndShortTermInvestments": "5006000"
          },
          "cashflow": {
            "freeCashFlow": "327000",
            "dividendsPaid": null,
            "issuanceOfDebt": "424000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-990000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "464000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-137000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 73041000,
          "cost_of_revenue": 44643000,
          "gross_profit": 28398000,
          "ebit": -8798000,
          "ebitda": 190000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13852000,
          "net_income_to_common": -13852000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4903000,
          "total_current_assets": 43231000,
          "total_assets": 59710000,
          "short_term_debt": 17690000,
          "long_term_debt": 3321000,
          "total_debt": 28659000,
          "total_liabilities": null,
          "total_equity": -36000,
          "shares_outstanding": 150823586,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -7076000,
          "capital_expenditure": -312000,
          "free_cash_flow": -7388000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 16509000,
          "net_debt_issued": -11400000
        },
        "complete_fields": {
          "id": 419435,
          "ticker_id": 35436,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "190000",
              "netIncome": "-13852000",
              "grossProfit": "28398000",
              "totalRevenue": "73041000",
              "costOfRevenue": "44643000",
              "interestExpense": "4379000",
              "operatingIncome": "-8798000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "11455000",
              "depreciationAndAmortization": "3882000"
            },
            "balance": {
              "totalDebt": "28659000",
              "totalAssets": "59710000",
              "longTermDebt": "3321000",
              "shortTermDebt": "17690000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "150823586",
              "totalCurrentAssets": "43231000",
              "totalShareholderEquity": "-36000",
              "totalCurrentLiabilities": "47809000",
              "propertyPlantEquipmentNet": "12211000",
              "cashAndShortTermInvestments": "4903000"
            },
            "cashflow": {
              "freeCashFlow": "-7388000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4753000",
              "issuanceOfStock": "16509000",
              "repaymentOfDebt": "-16153000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-7076000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-312000"
            }
          },
          "revenue": 73041000,
          "cost_of_revenue": 44643000,
          "gross_profit": 28398000,
          "research_and_development": 11455000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8798000,
          "depreciation_amortisation": 3882000,
          "ebitda": 190000,
          "interest_expense": 4379000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -13852000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -13852000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4903000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 43231000,
          "net_ppe": 12211000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 59710000,
          "short_term_debt": 17690000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47809000,
          "long_term_debt": 3321000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28659000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -36000,
          "shares_outstanding": 150823586,
          "operating_cash_flow": -7076000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -312000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 16509000,
          "net_debt_issued": -11400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7388000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "190000",
            "netIncome": "-13852000",
            "grossProfit": "28398000",
            "totalRevenue": "73041000",
            "costOfRevenue": "44643000",
            "interestExpense": "4379000",
            "operatingIncome": "-8798000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "11455000",
            "depreciationAndAmortization": "3882000"
          },
          "balance": {
            "totalDebt": "28659000",
            "totalAssets": "59710000",
            "longTermDebt": "3321000",
            "shortTermDebt": "17690000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "150823586",
            "totalCurrentAssets": "43231000",
            "totalShareholderEquity": "-36000",
            "totalCurrentLiabilities": "47809000",
            "propertyPlantEquipmentNet": "12211000",
            "cashAndShortTermInvestments": "4903000"
          },
          "cashflow": {
            "freeCashFlow": "-7388000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4753000",
            "issuanceOfStock": "16509000",
            "repaymentOfDebt": "-16153000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-7076000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-312000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 78221000,
          "cost_of_revenue": 49369000,
          "gross_profit": 28852000,
          "ebit": -9870000,
          "ebitda": -1641000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -16877000,
          "net_income_to_common": -16877000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7379000,
          "total_current_assets": 50453000,
          "total_assets": 74384000,
          "short_term_debt": 28920000,
          "long_term_debt": 4604000,
          "total_debt": 44827000,
          "total_liabilities": null,
          "total_equity": -3260000,
          "shares_outstanding": 80304975,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5457000,
          "capital_expenditure": -1627000,
          "free_cash_flow": -7084000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5016000
        },
        "complete_fields": {
          "id": 419436,
          "ticker_id": 35436,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1641000",
              "netIncome": "-16877000",
              "grossProfit": "28852000",
              "totalRevenue": "78221000",
              "costOfRevenue": "49369000",
              "interestExpense": "3043000",
              "operatingIncome": "-9870000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "10666000",
              "depreciationAndAmortization": "7878000"
            },
            "balance": {
              "totalDebt": "44827000",
              "totalAssets": "74384000",
              "longTermDebt": "4604000",
              "shortTermDebt": "28920000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "80304975",
              "totalCurrentAssets": "50453000",
              "totalShareholderEquity": "-3260000",
              "totalCurrentLiabilities": "60901000",
              "propertyPlantEquipmentNet": "19458000",
              "cashAndShortTermInvestments": "7379000"
            },
            "cashflow": {
              "freeCashFlow": "-7084000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5016000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-5457000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1627000"
            }
          },
          "revenue": 78221000,
          "cost_of_revenue": 49369000,
          "gross_profit": 28852000,
          "research_and_development": 10666000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -9870000,
          "depreciation_amortisation": 7878000,
          "ebitda": -1641000,
          "interest_expense": 3043000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -16877000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -16877000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7379000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 50453000,
          "net_ppe": 19458000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 74384000,
          "short_term_debt": 28920000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 60901000,
          "long_term_debt": 4604000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 44827000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -3260000,
          "shares_outstanding": 80304975,
          "operating_cash_flow": -5457000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1627000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5016000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7084000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1641000",
            "netIncome": "-16877000",
            "grossProfit": "28852000",
            "totalRevenue": "78221000",
            "costOfRevenue": "49369000",
            "interestExpense": "3043000",
            "operatingIncome": "-9870000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "10666000",
            "depreciationAndAmortization": "7878000"
          },
          "balance": {
            "totalDebt": "44827000",
            "totalAssets": "74384000",
            "longTermDebt": "4604000",
            "shortTermDebt": "28920000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "80304975",
            "totalCurrentAssets": "50453000",
            "totalShareholderEquity": "-3260000",
            "totalCurrentLiabilities": "60901000",
            "propertyPlantEquipmentNet": "19458000",
            "cashAndShortTermInvestments": "7379000"
          },
          "cashflow": {
            "freeCashFlow": "-7084000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5016000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-5457000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1627000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3731000
        },
        "complete_fields": {
          "id": 419437,
          "ticker_id": 35436,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "3731000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3731000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "3731000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "ebit": -1476000,
          "ebitda": -879000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2319000,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3757000,
          "total_current_assets": 40588000,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "long_term_debt": 475000,
          "total_debt": 23436000,
          "total_liabilities": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 556000,
          "capital_expenditure": -32000,
          "free_cash_flow": 524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000
        },
        "complete_fields": {
          "id": 419426,
          "ticker_id": 35436,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-879000",
              "netIncome": "-2319000",
              "grossProfit": "6669000",
              "totalRevenue": "16064000",
              "costOfRevenue": "9395000",
              "interestExpense": "603000",
              "operatingIncome": "-1476000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "2949000",
              "depreciationAndAmortization": "964000"
            },
            "balance": {
              "totalDebt": "23436000",
              "totalAssets": "46569000",
              "longTermDebt": "475000",
              "shortTermDebt": "19632000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152934705",
              "totalCurrentAssets": "40588000",
              "totalShareholderEquity": "-13351000",
              "totalCurrentLiabilities": "53004000",
              "propertyPlantEquipmentNet": "4793000",
              "cashAndShortTermInvestments": "3757000"
            },
            "cashflow": {
              "freeCashFlow": "524000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-276000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "556000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-32000"
            }
          },
          "revenue": 16064000,
          "cost_of_revenue": 9395000,
          "gross_profit": 6669000,
          "research_and_development": 2949000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1476000,
          "depreciation_amortisation": 964000,
          "ebitda": -879000,
          "interest_expense": 603000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2319000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3757000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40588000,
          "net_ppe": 4793000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 46569000,
          "short_term_debt": 19632000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53004000,
          "long_term_debt": 475000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 23436000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -13351000,
          "shares_outstanding": 152934705,
          "operating_cash_flow": 556000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -276000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 524000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-879000",
            "netIncome": "-2319000",
            "grossProfit": "6669000",
            "totalRevenue": "16064000",
            "costOfRevenue": "9395000",
            "interestExpense": "603000",
            "operatingIncome": "-1476000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "2949000",
            "depreciationAndAmortization": "964000"
          },
          "balance": {
            "totalDebt": "23436000",
            "totalAssets": "46569000",
            "longTermDebt": "475000",
            "shortTermDebt": "19632000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152934705",
            "totalCurrentAssets": "40588000",
            "totalShareholderEquity": "-13351000",
            "totalCurrentLiabilities": "53004000",
            "propertyPlantEquipmentNet": "4793000",
            "cashAndShortTermInvestments": "3757000"
          },
          "cashflow": {
            "freeCashFlow": "524000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-276000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "556000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-32000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "ebit": -1442000,
          "ebitda": -654000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2532000,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2707000,
          "total_current_assets": 39413000,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "long_term_debt": 418000,
          "total_debt": 22323000,
          "total_liabilities": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2396000,
          "capital_expenditure": -17000,
          "free_cash_flow": -2413000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000
        },
        "complete_fields": {
          "id": 419427,
          "ticker_id": 35436,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-654000",
              "netIncome": "-2532000",
              "grossProfit": "8412000",
              "totalRevenue": "18231000",
              "costOfRevenue": "9819000",
              "interestExpense": "673000",
              "operatingIncome": "-1442000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "3076000",
              "depreciationAndAmortization": "567000"
            },
            "balance": {
              "totalDebt": "22323000",
              "totalAssets": "45377000",
              "longTermDebt": "418000",
              "shortTermDebt": "19011000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152795816",
              "totalCurrentAssets": "39413000",
              "totalShareholderEquity": "-11649000",
              "totalCurrentLiabilities": "50582000",
              "propertyPlantEquipmentNet": "4959000",
              "cashAndShortTermInvestments": "2707000"
            },
            "cashflow": {
              "freeCashFlow": "-2413000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "9857000",
              "repaymentOfDebt": "-151000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2396000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-17000"
            }
          },
          "revenue": 18231000,
          "cost_of_revenue": 9819000,
          "gross_profit": 8412000,
          "research_and_development": 3076000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1442000,
          "depreciation_amortisation": 567000,
          "ebitda": -654000,
          "interest_expense": 673000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2532000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2532000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2707000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 39413000,
          "net_ppe": 4959000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 45377000,
          "short_term_debt": 19011000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 50582000,
          "long_term_debt": 418000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 22323000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -11649000,
          "shares_outstanding": 152795816,
          "operating_cash_flow": -2396000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 9857000,
          "net_debt_issued": -151000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2413000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-654000",
            "netIncome": "-2532000",
            "grossProfit": "8412000",
            "totalRevenue": "18231000",
            "costOfRevenue": "9819000",
            "interestExpense": "673000",
            "operatingIncome": "-1442000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "3076000",
            "depreciationAndAmortization": "567000"
          },
          "balance": {
            "totalDebt": "22323000",
            "totalAssets": "45377000",
            "longTermDebt": "418000",
            "shortTermDebt": "19011000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152795816",
            "totalCurrentAssets": "39413000",
            "totalShareholderEquity": "-11649000",
            "totalCurrentLiabilities": "50582000",
            "propertyPlantEquipmentNet": "4959000",
            "cashAndShortTermInvestments": "2707000"
          },
          "cashflow": {
            "freeCashFlow": "-2413000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "9857000",
            "repaymentOfDebt": "-151000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2396000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-17000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16754000,
          "cost_of_revenue": 9480000,
          "gross_profit": 7274000,
          "ebit": -312000,
          "ebitda": 40000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1100000,
          "net_income_to_common": -1100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5297000,
          "total_current_assets": 33399000,
          "total_assets": 44243000,
          "short_term_debt": 16113000,
          "long_term_debt": 5120000,
          "total_debt": 28574000,
          "total_liabilities": null,
          "total_equity": -9855000,
          "shares_outstanding": 152648031,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -111000,
          "capital_expenditure": -13000,
          "free_cash_flow": -124000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2250000,
          "net_debt_issued": -1211000
        },
        "complete_fields": {
          "id": 419429,
          "ticker_id": 35436,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "40000",
              "netIncome": "-1100000",
              "grossProfit": "7274000",
              "totalRevenue": "16754000",
              "costOfRevenue": "9480000",
              "interestExpense": "693000",
              "operatingIncome": "-312000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "3073000",
              "depreciationAndAmortization": "559000"
            },
            "balance": {
              "totalDebt": "28574000",
              "totalAssets": "44243000",
              "longTermDebt": "5120000",
              "shortTermDebt": "16113000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152648031",
              "totalCurrentAssets": "33399000",
              "totalShareholderEquity": "-9855000",
              "totalCurrentLiabilities": "38433000",
              "propertyPlantEquipmentNet": "9723000",
              "cashAndShortTermInvestments": "5297000"
            },
            "cashflow": {
              "freeCashFlow": "-124000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "2250000",
              "repaymentOfDebt": "-1211000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-111000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-13000"
            }
          },
          "revenue": 16754000,
          "cost_of_revenue": 9480000,
          "gross_profit": 7274000,
          "research_and_development": 3073000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -312000,
          "depreciation_amortisation": 559000,
          "ebitda": 40000,
          "interest_expense": 693000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5297000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33399000,
          "net_ppe": 9723000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44243000,
          "short_term_debt": 16113000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38433000,
          "long_term_debt": 5120000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28574000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -9855000,
          "shares_outstanding": 152648031,
          "operating_cash_flow": -111000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2250000,
          "net_debt_issued": -1211000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -124000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "40000",
            "netIncome": "-1100000",
            "grossProfit": "7274000",
            "totalRevenue": "16754000",
            "costOfRevenue": "9480000",
            "interestExpense": "693000",
            "operatingIncome": "-312000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "3073000",
            "depreciationAndAmortization": "559000"
          },
          "balance": {
            "totalDebt": "28574000",
            "totalAssets": "44243000",
            "longTermDebt": "5120000",
            "shortTermDebt": "16113000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152648031",
            "totalCurrentAssets": "33399000",
            "totalShareholderEquity": "-9855000",
            "totalCurrentLiabilities": "38433000",
            "propertyPlantEquipmentNet": "9723000",
            "cashAndShortTermInvestments": "5297000"
          },
          "cashflow": {
            "freeCashFlow": "-124000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "2250000",
            "repaymentOfDebt": "-1211000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-111000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-13000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 22456000,
          "cost_of_revenue": 12051000,
          "gross_profit": 10405000,
          "ebit": 1757000,
          "ebitda": 2545000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1000000,
          "net_income_to_common": 1000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4290000,
          "total_current_assets": 33356000,
          "total_assets": 44824000,
          "short_term_debt": 16616000,
          "long_term_debt": 5159000,
          "total_debt": 29266000,
          "total_liabilities": null,
          "total_equity": -8632000,
          "shares_outstanding": 152528238,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 188000,
          "capital_expenditure": -26000,
          "free_cash_flow": 162000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1650000
        },
        "complete_fields": {
          "id": 419430,
          "ticker_id": 35436,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2545000",
              "netIncome": "1000000",
              "grossProfit": "10405000",
              "totalRevenue": "22456000",
              "costOfRevenue": "12051000",
              "interestExpense": "729000",
              "operatingIncome": "1757000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "3111000",
              "depreciationAndAmortization": "581000"
            },
            "balance": {
              "totalDebt": "29266000",
              "totalAssets": "44824000",
              "longTermDebt": "5159000",
              "shortTermDebt": "16616000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152528238",
              "totalCurrentAssets": "33356000",
              "totalShareholderEquity": "-8632000",
              "totalCurrentLiabilities": "39628000",
              "propertyPlantEquipmentNet": "10121000",
              "cashAndShortTermInvestments": "4290000"
            },
            "cashflow": {
              "freeCashFlow": "162000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1650000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "188000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-26000"
            }
          },
          "revenue": 22456000,
          "cost_of_revenue": 12051000,
          "gross_profit": 10405000,
          "research_and_development": 3111000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1757000,
          "depreciation_amortisation": 581000,
          "ebitda": 2545000,
          "interest_expense": 729000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4290000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33356000,
          "net_ppe": 10121000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44824000,
          "short_term_debt": 16616000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 39628000,
          "long_term_debt": 5159000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29266000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -8632000,
          "shares_outstanding": 152528238,
          "operating_cash_flow": 188000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -26000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1650000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 162000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2545000",
            "netIncome": "1000000",
            "grossProfit": "10405000",
            "totalRevenue": "22456000",
            "costOfRevenue": "12051000",
            "interestExpense": "729000",
            "operatingIncome": "1757000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "3111000",
            "depreciationAndAmortization": "581000"
          },
          "balance": {
            "totalDebt": "29266000",
            "totalAssets": "44824000",
            "longTermDebt": "5159000",
            "shortTermDebt": "16616000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152528238",
            "totalCurrentAssets": "33356000",
            "totalShareholderEquity": "-8632000",
            "totalCurrentLiabilities": "39628000",
            "propertyPlantEquipmentNet": "10121000",
            "cashAndShortTermInvestments": "4290000"
          },
          "cashflow": {
            "freeCashFlow": "162000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1650000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "188000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-26000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18866000,
          "cost_of_revenue": 10863000,
          "gross_profit": 8003000,
          "ebit": -1133000,
          "ebitda": -690000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2042000,
          "net_income_to_common": -2042000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5964000,
          "total_current_assets": 35072000,
          "total_assets": 47372000,
          "short_term_debt": 17594000,
          "long_term_debt": 4863000,
          "total_debt": 30258000,
          "total_liabilities": null,
          "total_equity": -10453000,
          "shares_outstanding": 151560218,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2679000,
          "capital_expenditure": -1000,
          "free_cash_flow": 2678000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -199000
        },
        "complete_fields": {
          "id": 419431,
          "ticker_id": 35436,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-690000",
              "netIncome": "-2042000",
              "grossProfit": "8003000",
              "totalRevenue": "18866000",
              "costOfRevenue": "10863000",
              "interestExpense": "786000",
              "operatingIncome": "-1133000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "3131000",
              "depreciationAndAmortization": "608000"
            },
            "balance": {
              "totalDebt": "30258000",
              "totalAssets": "47372000",
              "longTermDebt": "4863000",
              "shortTermDebt": "17594000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "151560218",
              "totalCurrentAssets": "35072000",
              "totalShareholderEquity": "-10453000",
              "totalCurrentLiabilities": "44068000",
              "propertyPlantEquipmentNet": "10858000",
              "cashAndShortTermInvestments": "5964000"
            },
            "cashflow": {
              "freeCashFlow": "2678000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-199000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "2679000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1000"
            }
          },
          "revenue": 18866000,
          "cost_of_revenue": 10863000,
          "gross_profit": 8003000,
          "research_and_development": 3131000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1133000,
          "depreciation_amortisation": 608000,
          "ebitda": -690000,
          "interest_expense": 786000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2042000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2042000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5964000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 35072000,
          "net_ppe": 10858000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47372000,
          "short_term_debt": 17594000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 44068000,
          "long_term_debt": 4863000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 30258000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -10453000,
          "shares_outstanding": 151560218,
          "operating_cash_flow": 2679000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -199000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2678000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-690000",
            "netIncome": "-2042000",
            "grossProfit": "8003000",
            "totalRevenue": "18866000",
            "costOfRevenue": "10863000",
            "interestExpense": "786000",
            "operatingIncome": "-1133000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "3131000",
            "depreciationAndAmortization": "608000"
          },
          "balance": {
            "totalDebt": "30258000",
            "totalAssets": "47372000",
            "longTermDebt": "4863000",
            "shortTermDebt": "17594000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "151560218",
            "totalCurrentAssets": "35072000",
            "totalShareholderEquity": "-10453000",
            "totalCurrentLiabilities": "44068000",
            "propertyPlantEquipmentNet": "10858000",
            "cashAndShortTermInvestments": "5964000"
          },
          "cashflow": {
            "freeCashFlow": "2678000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-199000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "2679000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -252000
        },
        "complete_fields": {
          "id": 419432,
          "ticker_id": 35436,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "-252000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -252000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "-252000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:31:46.376147+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419434,
          "ticker_id": 35436,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:31:46.376147+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}