{ "ticker": { "uuid": "20197574-20ae-493b-a21c-9dbd57179842", "symbol": "IDAI", "name": "Trust Stamp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/20197574-20ae-493b-a21c-9dbd57179842/", "api_url": "https://sharemaestro.com/factors/api/tickers/20197574-20ae-493b-a21c-9dbd57179842/" }, "ticker_metadata": { "id": 6567, "uuid": "20197574-20ae-493b-a21c-9dbd57179842", "symbol": "IDAI", "name": "Trust Stamp Inc", "asset_type": "equity", "market_cap": 13495900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "T Stamp Inc. develops and markets identity authentication software solutions for business partners and peer-to-peer markets in the United States, United Kingdom, Poland, and Malta. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20197574-20ae-493b-a21c-9dbd57179842", "symbol": "IDAI", "name": "Trust Stamp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/20197574-20ae-493b-a21c-9dbd57179842/", "api_url": "https://sharemaestro.com/factors/api/tickers/20197574-20ae-493b-a21c-9dbd57179842/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.18, "market_cap": 6785119.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1699, "piotroski_f_score": 4, "momentum_12_1": 0.1716, "volatility_252d": 0.7769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.695162+00:00", "batch_id": "" }, "size": { "price_close": 2.18, "market_cap": 6785119.2, "market_cap_usd": 6785119.2, "enterprise_value": 4034432.2, "shares_outstanding": 3112440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9451, "ptbv_ratio": 1.2285, "ps_ratio": 2.0249, "pcf_ratio": null, "pfcf_ratio": -1.4614, "ev_ebitda": null, "ev_ebit": -0.5002, "ev_sales": 1.204, "ev_fcf": -0.869, "earnings_yield": null, "fcf_yield": -1.1508, "price_to_sales": 2.0249, "price_to_book": 0.9451, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8306 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5051, "operating_margin": -2.4073, "net_margin": -2.5066, "ebitda_margin": -2.1705, "fcf_margin": -1.3855, "roe": -1.1699, "roa": -0.8626, "roic": -1.366, "roc_greenblatt": null, "asset_turnover": 0.3441, "cash_conversion": 0.5528, "accruals_ratio": -0.2355, "sbc_to_revenue": 0.3493, "piotroski_f_score": 4, "altman_z_score": -10.5118, "earnings_stability_5y": 0.7905, "revenue_stability_5y": 0.3218, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3338, "net_debt_to_ebitda": 0.3782, "debt_to_assets": 0.1174, "interest_coverage": -65.2172, "current_ratio": 5.2778, "quick_ratio": 5.2778, "net_debt": -2750687, "local_beta": 0.0002, "volatility_252d": 0.7769, "volatility_60d": 1.6385, "max_drawdown_12m": -0.5495, "risk_adjusted_momentum": 0.2208 }, "growth": { "revenue_growth_1y": 0.0971, "revenue_growth_3y_cagr": -0.1646, "revenue_growth_5y_cagr": 0.0346, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0227, "revenue_growth": 0.0971, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0879, "price_return_3m": -0.1805, "price_return_6m": -0.5011, "price_return_9m": -0.2672, "price_return_12m": 0.0686, "price_return_12m_ex1m": 0.1716, "momentum_6m": -0.5011, "momentum_12m": 0.0686, "momentum_12_1": 0.1716, "distance_from_52w_high": -0.509, "distance_from_52w_low": 0.1689, "relative_strength": -0.0893 }, "raw_ttm": { "revenue_ttm": 3350849, "gross_profit_ttm": 1692612, "ebit_ttm": -8066390, "ebitda_ttm": -7272876, "net_income_ttm": -8399108, "eps_diluted_ttm": -2.6986, "operating_cash_flow_ttm": -6106219, "capital_expenditure_ttm": 1463469, "fcf_ttm": -4642750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123685, "cash_and_equivalents": 3894181, "total_current_assets": 5335137, "total_current_liabilities": 1010872, "net_ppe": null, "total_assets": 9737384, "total_debt": 1143494, "total_equity": 7179639, "net_working_capital": 454501, "book_value_per_share": 2.3068, "retained_earnings": -72014934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5523254, "tangible_book_per_share": 1.7746 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3049, "ticker_id": 6567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.695162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 6785119.2, "market_cap_usd": 6785119.2, "enterprise_value": 4034432.2, "shares_outstanding": 3112440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94505019, "ptbv_ratio": 1.22846409, "ps_ratio": 2.02489554, "pcf_ratio": null, "pfcf_ratio": -1.46144401, "ev_ebitda": null, "ev_ebit": -0.50015338, "ev_sales": 1.20400299, "ev_fcf": -0.86897468, "earnings_yield": null, "fcf_yield": -1.15078152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5051293, "operating_margin": -2.40726753, "net_margin": -2.50656117, "ebitda_margin": -2.1704577, "fcf_margin": -1.38554438, "roe": -1.16985102, "roa": -0.86256309, "roic": -1.36596479, "roc_greenblatt": null, "asset_turnover": 0.3441221, "cash_conversion": 0.55276703, "accruals_ratio": -0.23547279, "sbc_to_revenue": 0.34932998, "debt_to_equity": 0.33376413, "net_debt_to_ebitda": 0.37821173, "debt_to_assets": 0.11743339, "interest_coverage": -65.217205, "current_ratio": 5.27775722, "quick_ratio": 5.27775722, "net_debt": -2750687, "revenue_growth_1y": 0.09714905, "revenue_growth_3y_cagr": -0.16461058, "revenue_growth_5y_cagr": 0.03461223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02269016, "piotroski_f_score": 4, "altman_z_score": -10.51177993, "earnings_stability_5y": 0.790473, "revenue_stability_5y": 0.321754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08786611, "price_return_3m": -0.18045113, "price_return_6m": -0.50114416, "price_return_9m": -0.26722689, "price_return_12m": 0.06862745, "price_return_12m_ex1m": 0.17156863, "distance_from_52w_high": -0.50900901, "distance_from_52w_low": 0.1689008, "relative_strength": -0.0893136, "local_beta": 0.0002, "volatility_252d": 0.776922, "volatility_60d": 1.638516, "max_drawdown_12m": -0.54954955, "revenue_ttm": 3350849, "gross_profit_ttm": 1692612, "ebit_ttm": -8066390, "ebitda_ttm": -7272876, "net_income_ttm": -8399108, "eps_diluted_ttm": -2.69856061, "operating_cash_flow_ttm": -6106219, "capital_expenditure_ttm": 1463469, "fcf_ttm": -4642750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123685, "cash_and_equivalents": 3894181, "total_current_assets": 5335137, "total_current_liabilities": 1010872, "net_ppe": null, "total_assets": 9737384, "total_debt": 1143494, "total_equity": 7179639, "net_working_capital": 454501, "book_value_per_share": 2.30675579, "retained_earnings": -72014934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5523254, "tangible_book_per_share": 1.77457365, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.18, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1699, "momentum_12_1": 0.1716, "complete_fields": { "id": 3049, "ticker_id": 6567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.695162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 6785119.2, "market_cap_usd": 6785119.2, "enterprise_value": 4034432.2, "shares_outstanding": 3112440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94505019, "ptbv_ratio": 1.22846409, "ps_ratio": 2.02489554, "pcf_ratio": null, "pfcf_ratio": -1.46144401, "ev_ebitda": null, "ev_ebit": -0.50015338, "ev_sales": 1.20400299, "ev_fcf": -0.86897468, "earnings_yield": null, "fcf_yield": -1.15078152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5051293, "operating_margin": -2.40726753, "net_margin": -2.50656117, "ebitda_margin": -2.1704577, "fcf_margin": -1.38554438, "roe": -1.16985102, "roa": -0.86256309, "roic": -1.36596479, "roc_greenblatt": null, "asset_turnover": 0.3441221, "cash_conversion": 0.55276703, "accruals_ratio": -0.23547279, "sbc_to_revenue": 0.34932998, "debt_to_equity": 0.33376413, "net_debt_to_ebitda": 0.37821173, "debt_to_assets": 0.11743339, "interest_coverage": -65.217205, "current_ratio": 5.27775722, "quick_ratio": 5.27775722, "net_debt": -2750687, "revenue_growth_1y": 0.09714905, "revenue_growth_3y_cagr": -0.16461058, "revenue_growth_5y_cagr": 0.03461223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02269016, "piotroski_f_score": 4, "altman_z_score": -10.51177993, "earnings_stability_5y": 0.790473, "revenue_stability_5y": 0.321754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08786611, "price_return_3m": -0.18045113, "price_return_6m": -0.50114416, "price_return_9m": -0.26722689, "price_return_12m": 0.06862745, "price_return_12m_ex1m": 0.17156863, "distance_from_52w_high": -0.50900901, "distance_from_52w_low": 0.1689008, "relative_strength": -0.0893136, "local_beta": 0.0002, "volatility_252d": 0.776922, "volatility_60d": 1.638516, "max_drawdown_12m": -0.54954955, "revenue_ttm": 3350849, "gross_profit_ttm": 1692612, "ebit_ttm": -8066390, "ebitda_ttm": -7272876, "net_income_ttm": -8399108, "eps_diluted_ttm": -2.69856061, "operating_cash_flow_ttm": -6106219, "capital_expenditure_ttm": 1463469, "fcf_ttm": -4642750, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123685, "cash_and_equivalents": 3894181, "total_current_assets": 5335137, "total_current_liabilities": 1010872, "net_ppe": null, "total_assets": 9737384, "total_debt": 1143494, "total_equity": 7179639, "net_working_capital": 454501, "book_value_per_share": 2.30675579, "retained_earnings": -72014934, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5523254, "tangible_book_per_share": 1.77457365, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 3139488, "cost_of_revenue": 1385196, "gross_profit": 1754292, "ebit": -7930947, "ebitda": -7163873, "pretax_income": -8152289, "tax_provision": 13775, "net_income": -8325099, "net_income_to_common": -8325099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6040996, "total_current_assets": 7475246, "total_assets": 11238409, "short_term_debt": 56883, "long_term_debt": 1127937, "total_debt": 1184820, "total_liabilities": 2350102, "total_equity": 8726868, "shares_outstanding": 3112440, "goodwill_and_intangibles": 1429699 }, "cash_flow": { "operating_cash_flow": -5685150, "capital_expenditure": 46069, "free_cash_flow": -5639081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93992, "ticker_id": 6567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7930947", "ebitda": "-7163873", "netIncome": "-8325099", "grossProfit": "1754292", "depreciation": "None", "totalRevenue": "3139488", "costOfRevenue": "1385196", "interestIncome": "None", "incomeBeforeTax": "-8152289", "interestExpense": "146312", "operatingIncome": "-7660441", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13775", "reportedCurrency": "USD", "netInterestIncome": "-146312", "nonInterestIncome": "None", "operatingExpenses": "9414733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767074", "sellingGeneralAndAdministrative": "6474437", "netIncomeFromContinuingOperations": "-8166064" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "52456", "currentDebt": "None", "investments": "None", "totalAssets": "11238409", "longTermDebt": "1127937", "shortTermDebt": "56883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181035", "reportedCurrency": "USD", "retainedEarnings": "-69783538", "totalLiabilities": "2350102", "otherCurrentAssets": "495814", "totalCurrentAssets": "7475246", "currentLongTermDebt": "None", "longTermInvestments": "444631", "shortTermInvestments": "None", "currentNetReceivables": "938436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763163", "currentAccountsPayable": "146213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203052", "totalShareholderEquity": "8726868", "capitalLeaseObligations": "75115", "otherCurrentLiabilities": "664265", "totalCurrentLiabilities": "952468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397634", "cashAndShortTermInvestments": "6040996", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "181035", "cashAndCashEquivalentsAtCarryingValue": "6040996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8325099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5685150", "capitalExpenditures": "46069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9893005", "cashflowFromInvestment": "-929478", "stockBasedCompensation": "970997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3139488, "cost_of_revenue": 1385196, "gross_profit": 1754292, "research_and_development": 2173222, "selling_general_admin": 6474437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7930947, "depreciation_amortisation": 767074, "ebitda": -7163873, "interest_expense": 146312, "interest_income": null, "other_non_operating": null, "pretax_income": -8152289, "tax_provision": 13775, "effective_tax_rate": null, "net_income": -8325099, "net_income_continuing_ops": -8166064, "net_income_to_common": -8325099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6040996, "short_term_investments": null, "net_receivables": 938436, "inventory": null, "other_current_assets": null, "total_current_assets": 7475246, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 181035, "goodwill_and_intangibles": 1429699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3763163, "total_assets": 11238409, "short_term_debt": 56883, "accounts_payable": 146213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952468, "long_term_debt": 1127937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397634, "total_liabilities": 2350102, "total_debt": 1184820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69783538, "total_equity": 8726868, "shares_outstanding": 3112440, "operating_cash_flow": -5685150, "stock_based_compensation": 970997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -929478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9893005, "free_cash_flow": -5639081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7930947", "ebitda": "-7163873", "netIncome": "-8325099", "grossProfit": "1754292", "depreciation": "None", "totalRevenue": "3139488", "costOfRevenue": "1385196", "interestIncome": "None", "incomeBeforeTax": "-8152289", "interestExpense": "146312", "operatingIncome": "-7660441", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13775", "reportedCurrency": "USD", "netInterestIncome": "-146312", "nonInterestIncome": "None", "operatingExpenses": "9414733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767074", "sellingGeneralAndAdministrative": "6474437", "netIncomeFromContinuingOperations": "-8166064" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "52456", "currentDebt": "None", "investments": "None", "totalAssets": "11238409", "longTermDebt": "1127937", "shortTermDebt": "56883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181035", "reportedCurrency": "USD", "retainedEarnings": "-69783538", "totalLiabilities": "2350102", "otherCurrentAssets": "495814", "totalCurrentAssets": "7475246", "currentLongTermDebt": "None", "longTermInvestments": "444631", "shortTermInvestments": "None", "currentNetReceivables": "938436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763163", "currentAccountsPayable": "146213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203052", "totalShareholderEquity": "8726868", "capitalLeaseObligations": "75115", "otherCurrentLiabilities": "664265", "totalCurrentLiabilities": "952468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397634", "cashAndShortTermInvestments": "6040996", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "181035", "cashAndCashEquivalentsAtCarryingValue": "6040996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8325099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5685150", "capitalExpenditures": "46069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9893005", "cashflowFromInvestment": "-929478", "stockBasedCompensation": "970997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19386", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 3082348, "cost_of_revenue": 1067450, "gross_profit": 2014898, "ebit": -10087564, "ebitda": -9357564, "pretax_income": -10597348, "tax_provision": 7806, "net_income": -10605154, "net_income_to_common": -10605154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2783321, "total_current_assets": 4667300, "total_assets": 8599824, "short_term_debt": 3140933, "long_term_debt": 951727, "total_debt": 4092660, "total_liabilities": 5410980, "total_equity": 3027405, "shares_outstanding": 1104224, "goodwill_and_intangibles": 1461942 }, "cash_flow": { "operating_cash_flow": -8919422, "capital_expenditure": 806671, "free_cash_flow": -8112751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93997, "ticker_id": 6567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10087564", "ebitda": "-9357564", "netIncome": "-10605154", "grossProfit": "2014898", "depreciation": "None", "totalRevenue": "3082348", "costOfRevenue": "1067450", "interestIncome": "None", "incomeBeforeTax": "-10597348", "interestExpense": "509784", "operatingIncome": "-9367417", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7806", "reportedCurrency": "USD", "netInterestIncome": "-509784", "nonInterestIncome": "None", "operatingExpenses": "11382315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "8513188", "netIncomeFromContinuingOperations": "-10605154" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "20234", "currentDebt": "None", "investments": "None", "totalAssets": "8599824", "longTermDebt": "951727", "shortTermDebt": "3140933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213278", "reportedCurrency": "USD", "retainedEarnings": "-61458439", "totalLiabilities": "5410980", "otherCurrentAssets": "443636", "totalCurrentAssets": "4667300", "currentLongTermDebt": "3056384", "longTermInvestments": "719212", "shortTermInvestments": "None", "currentNetReceivables": "1440343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932524", "currentAccountsPayable": "298207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4131029", "totalShareholderEquity": "3027405", "capitalLeaseObligations": "122918", "otherCurrentLiabilities": "577731", "totalCurrentLiabilities": "4165845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245135", "cashAndShortTermInvestments": "2783321", "commonStockSharesOutstanding": "1104224", "intangibleAssetsExcludingGoodwill": "213278", "cashAndCashEquivalentsAtCarryingValue": "2783321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10605154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8919422", "capitalExpenditures": "806671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9492022", "cashflowFromInvestment": "-906671", "stockBasedCompensation": "1315923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56993", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3082348, "cost_of_revenue": 1067450, "gross_profit": 2014898, "research_and_development": 2139727, "selling_general_admin": 8513188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10087564, "depreciation_amortisation": 730000, "ebitda": -9357564, "interest_expense": 509784, "interest_income": null, "other_non_operating": null, "pretax_income": -10597348, "tax_provision": 7806, "effective_tax_rate": null, "net_income": -10605154, "net_income_continuing_ops": -10605154, "net_income_to_common": -10605154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2783321, "short_term_investments": null, "net_receivables": 1440343, "inventory": null, "other_current_assets": null, "total_current_assets": 4667300, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 213278, "goodwill_and_intangibles": 1461942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932524, "total_assets": 8599824, "short_term_debt": 3140933, "accounts_payable": 298207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4165845, "long_term_debt": 951727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245135, "total_liabilities": 5410980, "total_debt": 4092660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61458439, "total_equity": 3027405, "shares_outstanding": 1104224, "operating_cash_flow": -8919422, "stock_based_compensation": 1315923, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806671, "acquisitions": null, "other_investing": null, "investing_cash_flow": -906671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9492022, "free_cash_flow": -8112751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10087564", "ebitda": "-9357564", "netIncome": "-10605154", "grossProfit": "2014898", "depreciation": "None", "totalRevenue": "3082348", "costOfRevenue": "1067450", "interestIncome": "None", "incomeBeforeTax": "-10597348", "interestExpense": "509784", "operatingIncome": "-9367417", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7806", "reportedCurrency": "USD", "netInterestIncome": "-509784", "nonInterestIncome": "None", "operatingExpenses": "11382315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2139727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "8513188", "netIncomeFromContinuingOperations": "-10605154" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "20234", "currentDebt": "None", "investments": "None", "totalAssets": "8599824", "longTermDebt": "951727", "shortTermDebt": "3140933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213278", "reportedCurrency": "USD", "retainedEarnings": "-61458439", "totalLiabilities": "5410980", "otherCurrentAssets": "443636", "totalCurrentAssets": "4667300", "currentLongTermDebt": "3056384", "longTermInvestments": "719212", "shortTermInvestments": "None", "currentNetReceivables": "1440343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932524", "currentAccountsPayable": "298207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4131029", "totalShareholderEquity": "3027405", "capitalLeaseObligations": "122918", "otherCurrentLiabilities": "577731", "totalCurrentLiabilities": "4165845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245135", "cashAndShortTermInvestments": "2783321", "commonStockSharesOutstanding": "1104224", "intangibleAssetsExcludingGoodwill": "213278", "cashAndCashEquivalentsAtCarryingValue": "2783321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10605154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8919422", "capitalExpenditures": "806671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9492022", "cashflowFromInvestment": "-906671", "stockBasedCompensation": "1315923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56993", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 4560275, "cost_of_revenue": 914176, "gross_profit": 3646099, "ebit": -7858802, "ebitda": -7626216, "pretax_income": -7651127, "tax_provision": -13485, "net_income": -7637642, "net_income_to_common": -7637642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140747, "total_current_assets": 4697942, "total_assets": 7893314, "short_term_debt": 81236, "long_term_debt": 953877, "total_debt": 1035113, "total_liabilities": 3978434, "total_equity": 3753441, "shares_outstanding": 475171, "goodwill_and_intangibles": 2944728 }, "cash_flow": { "operating_cash_flow": -7852546, "capital_expenditure": 779040, "free_cash_flow": -7073506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94002, "ticker_id": 6567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7858802", "ebitda": "-7626216", "netIncome": "-7637642", "grossProfit": "3646099", "depreciation": "None", "totalRevenue": "4560275", "costOfRevenue": "914176", "interestIncome": "None", "incomeBeforeTax": "-7651127", "interestExpense": "73273", "operatingIncome": "-7889802", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13485", "reportedCurrency": "USD", "netInterestIncome": "-29441", "nonInterestIncome": "None", "operatingExpenses": "11535901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907677", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232586", "sellingGeneralAndAdministrative": "9329830", "netIncomeFromContinuingOperations": "-7637642" }, "balance": { "goodwill": "1248664", "inventory": "216875", "commonStock": "91434", "currentDebt": "None", "investments": "None", "totalAssets": "7893314", "longTermDebt": "953877", "shortTermDebt": "81236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1696064", "reportedCurrency": "USD", "retainedEarnings": "-50853285", "totalLiabilities": "3978434", "otherCurrentAssets": "870868", "totalCurrentAssets": "4697942", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "686327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195372", "currentAccountsPayable": "1232118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088884", "totalShareholderEquity": "3753441", "capitalLeaseObligations": "135007", "otherCurrentLiabilities": "1388121", "totalCurrentLiabilities": "2714250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264184", "cashAndShortTermInvestments": "3140747", "commonStockSharesOutstanding": "475171", "intangibleAssetsExcludingGoodwill": "1696064", "cashAndCashEquivalentsAtCarryingValue": "3140747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7637642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7852546", "capitalExpenditures": "779040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10213410", "cashflowFromInvestment": "-401680", "stockBasedCompensation": "763288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4560275, "cost_of_revenue": 914176, "gross_profit": 3646099, "research_and_development": 2907677, "selling_general_admin": 9329830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7858802, "depreciation_amortisation": 232586, "ebitda": -7626216, "interest_expense": 73273, "interest_income": null, "other_non_operating": null, "pretax_income": -7651127, "tax_provision": -13485, "effective_tax_rate": null, "net_income": -7637642, "net_income_continuing_ops": -7637642, "net_income_to_common": -7637642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140747, "short_term_investments": null, "net_receivables": 686327, "inventory": 216875, "other_current_assets": null, "total_current_assets": 4697942, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 1696064, "goodwill_and_intangibles": 2944728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195372, "total_assets": 7893314, "short_term_debt": 81236, "accounts_payable": 1232118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2714250, "long_term_debt": 953877, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264184, "total_liabilities": 3978434, "total_debt": 1035113, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50853285, "total_equity": 3753441, "shares_outstanding": 475171, "operating_cash_flow": -7852546, "stock_based_compensation": 763288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779040, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10213410, "free_cash_flow": -7073506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7858802", "ebitda": "-7626216", "netIncome": "-7637642", "grossProfit": "3646099", "depreciation": "None", "totalRevenue": "4560275", "costOfRevenue": "914176", "interestIncome": "None", "incomeBeforeTax": "-7651127", "interestExpense": "73273", "operatingIncome": "-7889802", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13485", "reportedCurrency": "USD", "netInterestIncome": "-29441", "nonInterestIncome": "None", "operatingExpenses": "11535901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2907677", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232586", "sellingGeneralAndAdministrative": "9329830", "netIncomeFromContinuingOperations": "-7637642" }, "balance": { "goodwill": "1248664", "inventory": "216875", "commonStock": "91434", "currentDebt": "None", "investments": "None", "totalAssets": "7893314", "longTermDebt": "953877", "shortTermDebt": "81236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1696064", "reportedCurrency": "USD", "retainedEarnings": "-50853285", "totalLiabilities": "3978434", "otherCurrentAssets": "870868", "totalCurrentAssets": "4697942", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "686327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195372", "currentAccountsPayable": "1232118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1088884", "totalShareholderEquity": "3753441", "capitalLeaseObligations": "135007", "otherCurrentLiabilities": "1388121", "totalCurrentLiabilities": "2714250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264184", "cashAndShortTermInvestments": "3140747", "commonStockSharesOutstanding": "475171", "intangibleAssetsExcludingGoodwill": "1696064", "cashAndCashEquivalentsAtCarryingValue": "3140747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7637642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7852546", "capitalExpenditures": "779040", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10213410", "cashflowFromInvestment": "-401680", "stockBasedCompensation": "763288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 5385077, "cost_of_revenue": 1785167, "gross_profit": 3599910, "ebit": -12061572, "ebitda": -11034989, "pretax_income": -12070464, "tax_provision": 21076, "net_income": -12091540, "net_income_to_common": -12091540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254494, "total_current_assets": 2874401, "total_assets": 6411918, "short_term_debt": 296655, "long_term_debt": 886465, "total_debt": 1183120, "total_liabilities": 5786774, "total_equity": 463705, "shares_outstanding": 315518, "goodwill_and_intangibles": 1500350 }, "cash_flow": { "operating_cash_flow": -6337386, "capital_expenditure": 981552, "free_cash_flow": -5355834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94007, "ticker_id": 6567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12061572", "ebitda": "-11034989", "netIncome": "-12091540", "grossProfit": "3599910", "depreciation": "None", "totalRevenue": "5385077", "costOfRevenue": "1785167", "interestIncome": "None", "incomeBeforeTax": "-12070464", "interestExpense": "8890", "operatingIncome": "-12078923", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21076", "reportedCurrency": "USD", "netInterestIncome": "-8890", "nonInterestIncome": "None", "operatingExpenses": "15678833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2474327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026583", "sellingGeneralAndAdministrative": "12444009", "netIncomeFromContinuingOperations": "-12091540" }, "balance": { "goodwill": "1248664", "inventory": "-329795", "commonStock": "48543", "currentDebt": "None", "investments": "None", "totalAssets": "6411918", "longTermDebt": "886465", "shortTermDebt": "296655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "251686", "reportedCurrency": "USD", "retainedEarnings": "-39299726", "totalLiabilities": "5786774", "otherCurrentAssets": "281737", "totalCurrentAssets": "2874401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1338170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3537517", "currentAccountsPayable": "945162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374287", "totalShareholderEquity": "463705", "capitalLeaseObligations": "280202", "otherCurrentLiabilities": "1373000", "totalCurrentLiabilities": "4447573", "otherNonCurrentLiabilities": "88760", "totalNonCurrentLiabilities": "1339201", "cashAndShortTermInvestments": "1254494", "commonStockSharesOutstanding": "315518", "intangibleAssetsExcludingGoodwill": "251686", "cashAndCashEquivalentsAtCarryingValue": "1254494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12091540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-432358", "operatingCashflow": "-6337386", "capitalExpenditures": "981552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5101194", "cashflowFromInvestment": "-998190", "stockBasedCompensation": "2399063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5385077, "cost_of_revenue": 1785167, "gross_profit": 3599910, "research_and_development": 2474327, "selling_general_admin": 12444009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12061572, "depreciation_amortisation": 1026583, "ebitda": -11034989, "interest_expense": 8890, "interest_income": null, "other_non_operating": null, "pretax_income": -12070464, "tax_provision": 21076, "effective_tax_rate": null, "net_income": -12091540, "net_income_continuing_ops": -12091540, "net_income_to_common": -12091540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254494, "short_term_investments": null, "net_receivables": 1338170, "inventory": -329795, "other_current_assets": null, "total_current_assets": 2874401, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 251686, "goodwill_and_intangibles": 1500350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3537517, "total_assets": 6411918, "short_term_debt": 296655, "accounts_payable": 945162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4447573, "long_term_debt": 886465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1339201, "total_liabilities": 5786774, "total_debt": 1183120, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39299726, "total_equity": 463705, "shares_outstanding": 315518, "operating_cash_flow": -6337386, "stock_based_compensation": 2399063, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5101194, "free_cash_flow": -5355834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12061572", "ebitda": "-11034989", "netIncome": "-12091540", "grossProfit": "3599910", "depreciation": "None", "totalRevenue": "5385077", "costOfRevenue": "1785167", "interestIncome": "None", "incomeBeforeTax": "-12070464", "interestExpense": "8890", "operatingIncome": "-12078923", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21076", "reportedCurrency": "USD", "netInterestIncome": "-8890", "nonInterestIncome": "None", "operatingExpenses": "15678833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2474327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026583", "sellingGeneralAndAdministrative": "12444009", "netIncomeFromContinuingOperations": "-12091540" }, "balance": { "goodwill": "1248664", "inventory": "-329795", "commonStock": "48543", "currentDebt": "None", "investments": "None", "totalAssets": "6411918", "longTermDebt": "886465", "shortTermDebt": "296655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "251686", "reportedCurrency": "USD", "retainedEarnings": "-39299726", "totalLiabilities": "5786774", "otherCurrentAssets": "281737", "totalCurrentAssets": "2874401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1338170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3537517", "currentAccountsPayable": "945162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374287", "totalShareholderEquity": "463705", "capitalLeaseObligations": "280202", "otherCurrentLiabilities": "1373000", "totalCurrentLiabilities": "4447573", "otherNonCurrentLiabilities": "88760", "totalNonCurrentLiabilities": "1339201", "cashAndShortTermInvestments": "1254494", "commonStockSharesOutstanding": "315518", "intangibleAssetsExcludingGoodwill": "251686", "cashAndCashEquivalentsAtCarryingValue": "1254494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12091540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-432358", "operatingCashflow": "-6337386", "capitalExpenditures": "981552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5101194", "cashflowFromInvestment": "-998190", "stockBasedCompensation": "2399063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 3677896, "cost_of_revenue": 1151057, "gross_profit": 2526839, "ebit": -8681739, "ebitda": -8445181, "pretax_income": -9058906, "tax_provision": -151318, "net_income": -8907588, "net_income_to_common": -8907588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3475695, "total_current_assets": 5764231, "total_assets": 8664654, "short_term_debt": null, "long_term_debt": 856258, "total_debt": 856258, "total_liabilities": 3630938, "total_equity": 5033716, "shares_outstanding": 4038515, "goodwill_and_intangibles": 1450471 }, "cash_flow": { "operating_cash_flow": -6714473, "capital_expenditure": 768353, "free_cash_flow": -5946120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94012, "ticker_id": 6567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8681739", "ebitda": "-8445181", "netIncome": "-8907588", "grossProfit": "2526839", "depreciation": "None", "totalRevenue": "3677896", "costOfRevenue": "1151057", "interestIncome": "None", "incomeBeforeTax": "-9058906", "interestExpense": "39970", "operatingIncome": "-8829391", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151318", "reportedCurrency": "USD", "netInterestIncome": "-39970", "nonInterestIncome": "None", "operatingExpenses": "11356230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2529501", "otherNonOperatingIncome": "-127944", "costofGoodsAndServicesSold": "1151057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "8314575", "netIncomeFromContinuingOperations": "-9058906" }, "balance": { "goodwill": "1248664", "inventory": "-489829", "commonStock": "204751", "currentDebt": "None", "investments": "None", "totalAssets": "8664654", "longTermDebt": "856258", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "201807", "reportedCurrency": "USD", "retainedEarnings": "-27208186", "totalLiabilities": "3630938", "otherCurrentAssets": "1010250", "totalCurrentAssets": "5764231", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1768115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900423", "currentAccountsPayable": "304140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111768", "shortLongTermDebtTotal": "856258", "totalShareholderEquity": "5033716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1312305", "totalCurrentLiabilities": "2399986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1230952", "cashAndShortTermInvestments": "3475695", "commonStockSharesOutstanding": "4038515", "intangibleAssetsExcludingGoodwill": "201807", "cashAndCashEquivalentsAtCarryingValue": "3475695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9057163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-432358", "operatingCashflow": "-6714473", "capitalExpenditures": "768353", "changeInReceivables": "-1136576", "changeInExchangeRate": "None", "cashflowFromFinancing": "9349769", "cashflowFromInvestment": "-768353", "stockBasedCompensation": "2780639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1866943", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8762580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3677896, "cost_of_revenue": 1151057, "gross_profit": 2526839, "research_and_development": 2529501, "selling_general_admin": 8314575, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8681739, "depreciation_amortisation": 236558, "ebitda": -8445181, "interest_expense": 39970, "interest_income": null, "other_non_operating": null, "pretax_income": -9058906, "tax_provision": -151318, "effective_tax_rate": null, "net_income": -8907588, "net_income_continuing_ops": -9058906, "net_income_to_common": -8907588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3475695, "short_term_investments": null, "net_receivables": 1768115, "inventory": -489829, "other_current_assets": null, "total_current_assets": 5764231, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 201807, "goodwill_and_intangibles": 1450471, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900423, "total_assets": 8664654, "short_term_debt": null, "accounts_payable": 304140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2399986, "long_term_debt": 856258, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1230952, "total_liabilities": 3630938, "total_debt": 856258, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27208186, "total_equity": 5033716, "shares_outstanding": 4038515, "operating_cash_flow": -6714473, "stock_based_compensation": 2780639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -768353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9349769, "free_cash_flow": -5946120, "net_change_in_cash": 1866943 }, "raw_data": { "income": { "ebit": "-8681739", "ebitda": "-8445181", "netIncome": "-8907588", "grossProfit": "2526839", "depreciation": "None", "totalRevenue": "3677896", "costOfRevenue": "1151057", "interestIncome": "None", "incomeBeforeTax": "-9058906", "interestExpense": "39970", "operatingIncome": "-8829391", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-151318", "reportedCurrency": "USD", "netInterestIncome": "-39970", "nonInterestIncome": "None", "operatingExpenses": "11356230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2529501", "otherNonOperatingIncome": "-127944", "costofGoodsAndServicesSold": "1151057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "8314575", "netIncomeFromContinuingOperations": "-9058906" }, "balance": { "goodwill": "1248664", "inventory": "-489829", "commonStock": "204751", "currentDebt": "None", "investments": "None", "totalAssets": "8664654", "longTermDebt": "856258", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "201807", "reportedCurrency": "USD", "retainedEarnings": "-27208186", "totalLiabilities": "3630938", "otherCurrentAssets": "1010250", "totalCurrentAssets": "5764231", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1768115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900423", "currentAccountsPayable": "304140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111768", "shortLongTermDebtTotal": "856258", "totalShareholderEquity": "5033716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1312305", "totalCurrentLiabilities": "2399986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1230952", "cashAndShortTermInvestments": "3475695", "commonStockSharesOutstanding": "4038515", "intangibleAssetsExcludingGoodwill": "201807", "cashAndCashEquivalentsAtCarryingValue": "3475695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9057163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-432358", "operatingCashflow": "-6714473", "capitalExpenditures": "768353", "changeInReceivables": "-1136576", "changeInExchangeRate": "None", "cashflowFromFinancing": "9349769", "cashflowFromInvestment": "-768353", "stockBasedCompensation": "2780639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1866943", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8762580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 2648322, "cost_of_revenue": 1520297, "gross_profit": 1128025, "ebit": -10500830, "ebitda": -10094590, "pretax_income": -10683624, "tax_provision": 263868, "net_income": -10683561, "net_income_to_common": -10683561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469952, "total_current_assets": 2084305, "total_assets": 4812766, "short_term_debt": 344219, "long_term_debt": null, "total_debt": 344219, "total_liabilities": 2739107, "total_equity": 1910477, "shares_outstanding": 157570, "goodwill_and_intangibles": 1271046 }, "cash_flow": { "operating_cash_flow": -4482670, "capital_expenditure": 512165, "free_cash_flow": -3970505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94017, "ticker_id": 6567, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10500830", "ebitda": "-10094590", "netIncome": "-10683561", "grossProfit": "1128025", "depreciation": "None", "totalRevenue": "2648322", "costOfRevenue": "1520297", "interestIncome": "None", "incomeBeforeTax": "-10683624", "interestExpense": "182794", "operatingIncome": "-8396201", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "263868", "reportedCurrency": "USD", "netInterestIncome": "-182794", "nonInterestIncome": "None", "operatingExpenses": "9524226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406240", "sellingGeneralAndAdministrative": "6375637", "netIncomeFromContinuingOperations": "-10683624" }, "balance": { "goodwill": "1248664", "inventory": "-129902", "commonStock": "176965", "currentDebt": "None", "investments": "None", "totalAssets": "4812766", "longTermDebt": "None", "shortTermDebt": "344219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22382", "reportedCurrency": "USD", "retainedEarnings": "-18151022", "totalLiabilities": "2739107", "otherCurrentAssets": "419243", "totalCurrentAssets": "2084305", "currentLongTermDebt": "344219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728461", "currentAccountsPayable": "380525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127975", "shortLongTermDebtTotal": "344219", "totalShareholderEquity": "1910477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257508", "totalCurrentLiabilities": "2451357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287750", "cashAndShortTermInvestments": "1469952", "commonStockSharesOutstanding": "157570", "intangibleAssetsExcludingGoodwill": "22382", "cashAndCashEquivalentsAtCarryingValue": "1469952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10683561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "64128", "operatingCashflow": "-4482670", "capitalExpenditures": "512165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6087893", "cashflowFromInvestment": "-512165", "stockBasedCompensation": "2517555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2648322, "cost_of_revenue": 1520297, "gross_profit": 1128025, "research_and_development": 2742349, "selling_general_admin": 6375637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10500830, "depreciation_amortisation": 406240, "ebitda": -10094590, "interest_expense": 182794, "interest_income": null, "other_non_operating": null, "pretax_income": -10683624, "tax_provision": 263868, "effective_tax_rate": null, "net_income": -10683561, "net_income_continuing_ops": -10683624, "net_income_to_common": -10683561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469952, "short_term_investments": null, "net_receivables": 195110, "inventory": -129902, "other_current_assets": null, "total_current_assets": 2084305, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 22382, "goodwill_and_intangibles": 1271046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728461, "total_assets": 4812766, "short_term_debt": 344219, "accounts_payable": 380525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2451357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287750, "total_liabilities": 2739107, "total_debt": 344219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18151022, "total_equity": 1910477, "shares_outstanding": 157570, "operating_cash_flow": -4482670, "stock_based_compensation": 2517555, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6087893, "free_cash_flow": -3970505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10500830", "ebitda": "-10094590", "netIncome": "-10683561", "grossProfit": "1128025", "depreciation": "None", "totalRevenue": "2648322", "costOfRevenue": "1520297", "interestIncome": "None", "incomeBeforeTax": "-10683624", "interestExpense": "182794", "operatingIncome": "-8396201", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "263868", "reportedCurrency": "USD", "netInterestIncome": "-182794", "nonInterestIncome": "None", "operatingExpenses": "9524226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2742349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406240", "sellingGeneralAndAdministrative": "6375637", "netIncomeFromContinuingOperations": "-10683624" }, "balance": { "goodwill": "1248664", "inventory": "-129902", "commonStock": "176965", "currentDebt": "None", "investments": "None", "totalAssets": "4812766", "longTermDebt": "None", "shortTermDebt": "344219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22382", "reportedCurrency": "USD", "retainedEarnings": "-18151022", "totalLiabilities": "2739107", "otherCurrentAssets": "419243", "totalCurrentAssets": "2084305", "currentLongTermDebt": "344219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728461", "currentAccountsPayable": "380525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127975", "shortLongTermDebtTotal": "344219", "totalShareholderEquity": "1910477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1257508", "totalCurrentLiabilities": "2451357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287750", "cashAndShortTermInvestments": "1469952", "commonStockSharesOutstanding": "157570", "intangibleAssetsExcludingGoodwill": "22382", "cashAndCashEquivalentsAtCarryingValue": "1469952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10683561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "64128", "operatingCashflow": "-4482670", "capitalExpenditures": "512165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6087893", "cashflowFromInvestment": "-512165", "stockBasedCompensation": "2517555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 2108884, "cost_of_revenue": 702744, "gross_profit": 1406140, "ebit": -2038167, "ebitda": -1735113, "pretax_income": -2136775, "tax_provision": 8184, "net_income": -2144959, "net_income_to_common": -2144959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331761, "total_current_assets": 558532, "total_assets": 3992125, "short_term_debt": 115000, "long_term_debt": 717250, "total_debt": 832250, "total_liabilities": 3901071, "total_equity": -72191, "shares_outstanding": 113213, "goodwill_and_intangibles": 1257436 }, "cash_flow": { "operating_cash_flow": -1679145, "capital_expenditure": 559147, "free_cash_flow": -1119998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94022, "ticker_id": 6567, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2038167", "ebitda": "-1735113", "netIncome": "-2144959", "grossProfit": "1406140", "depreciation": "None", "totalRevenue": "2108884", "costOfRevenue": "702744", "interestIncome": "70", "incomeBeforeTax": "-2136775", "interestExpense": "98612", "operatingIncome": "-2036117", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8184", "reportedCurrency": "USD", "netInterestIncome": "-98542", "nonInterestIncome": "None", "operatingExpenses": "3442257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303054", "sellingGeneralAndAdministrative": "2197800", "netIncomeFromContinuingOperations": "-2144959" }, "balance": { "goodwill": "1248664", "inventory": "-82656", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "3992125", "longTermDebt": "717250", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8772", "reportedCurrency": "USD", "retainedEarnings": "-7467462", "totalLiabilities": "3901071", "otherCurrentAssets": "139012", "totalCurrentAssets": "558532", "currentLongTermDebt": "115000", "longTermInvestments": "962000", "shortTermInvestments": "None", "currentNetReceivables": "87759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433593", "currentAccountsPayable": "150539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1167147", "shortLongTermDebtTotal": "832250", "totalShareholderEquity": "-72191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393579", "totalCurrentLiabilities": "659118", "otherNonCurrentLiabilities": "2524703", "totalNonCurrentLiabilities": "3241953", "cashAndShortTermInvestments": "331761", "commonStockSharesOutstanding": "113213", "intangibleAssetsExcludingGoodwill": "8772", "cashAndCashEquivalentsAtCarryingValue": "331761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2143506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "90325", "operatingCashflow": "-1679145", "capitalExpenditures": "559147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "-559147", "stockBasedCompensation": "40218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2108884, "cost_of_revenue": 702744, "gross_profit": 1406140, "research_and_development": 854590, "selling_general_admin": 2197800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2038167, "depreciation_amortisation": 303054, "ebitda": -1735113, "interest_expense": 98612, "interest_income": null, "other_non_operating": null, "pretax_income": -2136775, "tax_provision": 8184, "effective_tax_rate": null, "net_income": -2144959, "net_income_continuing_ops": -2144959, "net_income_to_common": -2144959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331761, "short_term_investments": null, "net_receivables": 87759, "inventory": -82656, "other_current_assets": null, "total_current_assets": 558532, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 8772, "goodwill_and_intangibles": 1257436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3433593, "total_assets": 3992125, "short_term_debt": 115000, "accounts_payable": 150539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659118, "long_term_debt": 717250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241953, "total_liabilities": 3901071, "total_debt": 832250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7467462, "total_equity": -72191, "shares_outstanding": 113213, "operating_cash_flow": -1679145, "stock_based_compensation": 40218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -559147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2400000, "free_cash_flow": -1119998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2038167", "ebitda": "-1735113", "netIncome": "-2144959", "grossProfit": "1406140", "depreciation": "None", "totalRevenue": "2108884", "costOfRevenue": "702744", "interestIncome": "70", "incomeBeforeTax": "-2136775", "interestExpense": "98612", "operatingIncome": "-2036117", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8184", "reportedCurrency": "USD", "netInterestIncome": "-98542", "nonInterestIncome": "None", "operatingExpenses": "3442257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303054", "sellingGeneralAndAdministrative": "2197800", "netIncomeFromContinuingOperations": "-2144959" }, "balance": { "goodwill": "1248664", "inventory": "-82656", "commonStock": "19250", "currentDebt": "None", "investments": "None", "totalAssets": "3992125", "longTermDebt": "717250", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8772", "reportedCurrency": "USD", "retainedEarnings": "-7467462", "totalLiabilities": "3901071", "otherCurrentAssets": "139012", "totalCurrentAssets": "558532", "currentLongTermDebt": "115000", "longTermInvestments": "962000", "shortTermInvestments": "None", "currentNetReceivables": "87759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433593", "currentAccountsPayable": "150539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1167147", "shortLongTermDebtTotal": "832250", "totalShareholderEquity": "-72191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393579", "totalCurrentLiabilities": "659118", "otherNonCurrentLiabilities": "2524703", "totalNonCurrentLiabilities": "3241953", "cashAndShortTermInvestments": "331761", "commonStockSharesOutstanding": "113213", "intangibleAssetsExcludingGoodwill": "8772", "cashAndCashEquivalentsAtCarryingValue": "331761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2143506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "90325", "operatingCashflow": "-1679145", "capitalExpenditures": "559147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "-559147", "stockBasedCompensation": "40218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 834660, "cost_of_revenue": 270485, "gross_profit": 564175, "ebit": -2386574, "ebitda": -2206855, "pretax_income": -2617246, "tax_provision": 6932, "net_income": -2623512, "net_income_to_common": -2623512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167702, "total_current_assets": 1360570, "total_assets": 3623455, "short_term_debt": null, "long_term_debt": 2816070, "total_debt": 2816070, "total_liabilities": 4301792, "total_equity": -843035, "shares_outstanding": 82242, "goodwill_and_intangibles": 1264734 }, "cash_flow": { "operating_cash_flow": -2287267, "capital_expenditure": 674825, "free_cash_flow": -1612442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94026, "ticker_id": 6567, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2386574", "ebitda": "-2206855", "netIncome": "-2623512", "grossProfit": "564175", "depreciation": "None", "totalRevenue": "834660", "costOfRevenue": "270485", "interestIncome": "2452", "incomeBeforeTax": "-2617246", "interestExpense": "230668", "operatingIncome": "-2378315", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6932", "reportedCurrency": "USD", "netInterestIncome": "-228216", "nonInterestIncome": "None", "operatingExpenses": "2942490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179719", "sellingGeneralAndAdministrative": "2113341", "netIncomeFromContinuingOperations": "-2624178" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "3623455", "longTermDebt": "2816070", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16070", "reportedCurrency": "USD", "retainedEarnings": "-5323956", "totalLiabilities": "4301792", "otherCurrentAssets": "39485", "totalCurrentAssets": "1360570", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1153383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262885", "currentAccountsPayable": "34341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "903757", "shortLongTermDebtTotal": "2816070", "totalShareholderEquity": "-843035", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270923", "totalCurrentLiabilities": "330264", "otherNonCurrentLiabilities": "1155458", "totalNonCurrentLiabilities": "3971528", "cashAndShortTermInvestments": "167702", "commonStockSharesOutstanding": "82242", "intangibleAssetsExcludingGoodwill": "16070", "cashAndCashEquivalentsAtCarryingValue": "167702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "209984", "operatingCashflow": "-2287267", "capitalExpenditures": "674825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-674825", "stockBasedCompensation": "293255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 834660, "cost_of_revenue": 270485, "gross_profit": 564175, "research_and_development": 556249, "selling_general_admin": 2113341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2386574, "depreciation_amortisation": 179719, "ebitda": -2206855, "interest_expense": 230668, "interest_income": null, "other_non_operating": null, "pretax_income": -2617246, "tax_provision": 6932, "effective_tax_rate": null, "net_income": -2623512, "net_income_continuing_ops": -2624178, "net_income_to_common": -2623512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167702, "short_term_investments": null, "net_receivables": 1153383, "inventory": null, "other_current_assets": null, "total_current_assets": 1360570, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 16070, "goodwill_and_intangibles": 1264734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262885, "total_assets": 3623455, "short_term_debt": null, "accounts_payable": 34341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330264, "long_term_debt": 2816070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3971528, "total_liabilities": 4301792, "total_debt": 2816070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5323956, "total_equity": -843035, "shares_outstanding": 82242, "operating_cash_flow": -2287267, "stock_based_compensation": 293255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": -1612442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2386574", "ebitda": "-2206855", "netIncome": "-2623512", "grossProfit": "564175", "depreciation": "None", "totalRevenue": "834660", "costOfRevenue": "270485", "interestIncome": "2452", "incomeBeforeTax": "-2617246", "interestExpense": "230668", "operatingIncome": "-2378315", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6932", "reportedCurrency": "USD", "netInterestIncome": "-228216", "nonInterestIncome": "None", "operatingExpenses": "2942490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179719", "sellingGeneralAndAdministrative": "2113341", "netIncomeFromContinuingOperations": "-2624178" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "3623455", "longTermDebt": "2816070", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16070", "reportedCurrency": "USD", "retainedEarnings": "-5323956", "totalLiabilities": "4301792", "otherCurrentAssets": "39485", "totalCurrentAssets": "1360570", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1153383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262885", "currentAccountsPayable": "34341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "903757", "shortLongTermDebtTotal": "2816070", "totalShareholderEquity": "-843035", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270923", "totalCurrentLiabilities": "330264", "otherNonCurrentLiabilities": "1155458", "totalNonCurrentLiabilities": "3971528", "cashAndShortTermInvestments": "167702", "commonStockSharesOutstanding": "82242", "intangibleAssetsExcludingGoodwill": "16070", "cashAndCashEquivalentsAtCarryingValue": "167702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "209984", "operatingCashflow": "-2287267", "capitalExpenditures": "674825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-674825", "stockBasedCompensation": "293255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 756832, "cost_of_revenue": 573749, "gross_profit": 183081, "ebit": -2269234, "ebitda": -2059872, "pretax_income": -2231396, "tax_provision": null, "net_income": -2231396, "net_income_to_common": -2231396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3894181, "total_current_assets": 5335137, "total_assets": 9737384, "short_term_debt": 24417, "long_term_debt": 1119077, "total_debt": 1143494, "total_liabilities": 2396306, "total_equity": 7179639, "shares_outstanding": 3112440, "goodwill_and_intangibles": 1656385 }, "cash_flow": { "operating_cash_flow": -1857732, "capital_expenditure": 22800, "free_cash_flow": -1834932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93990, "ticker_id": 6567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2269234", "ebitda": "-2059872", "netIncome": "-2231396", "grossProfit": "183081", "depreciation": "None", "totalRevenue": "756832", "costOfRevenue": "573749", "interestIncome": "None", "incomeBeforeTax": "-2231396", "interestExpense": "-4264", "operatingIncome": "-2269233", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4264", "nonInterestIncome": "None", "operatingExpenses": "2452315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209362", "sellingGeneralAndAdministrative": "1854595", "netIncomeFromContinuingOperations": "-2231396" }, "balance": { "goodwill": "1472489", "inventory": "None", "commonStock": "52850", "currentDebt": "None", "investments": "None", "totalAssets": "9737384", "longTermDebt": "1119077", "shortTermDebt": "24417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183896", "reportedCurrency": "USD", "retainedEarnings": "-72014934", "totalLiabilities": "2396306", "otherCurrentAssets": "489439", "totalCurrentAssets": "5335137", "currentLongTermDebt": "None", "longTermInvestments": "693070", "shortTermInvestments": "None", "currentNetReceivables": "951517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4402247", "currentAccountsPayable": "352594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159183", "totalShareholderEquity": "7179639", "capitalLeaseObligations": "40106", "otherCurrentLiabilities": "451436", "totalCurrentLiabilities": "1010872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385434", "cashAndShortTermInvestments": "3894181", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "183896", "cashAndCashEquivalentsAtCarryingValue": "3894181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2231396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1857732", "capitalExpenditures": "22800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-315742", "stockBasedCompensation": "260111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756832, "cost_of_revenue": 573749, "gross_profit": 183081, "research_and_development": 597721, "selling_general_admin": 1854595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2269234, "depreciation_amortisation": 209362, "ebitda": -2059872, "interest_expense": -4264, "interest_income": null, "other_non_operating": null, "pretax_income": -2231396, "tax_provision": null, "effective_tax_rate": null, "net_income": -2231396, "net_income_continuing_ops": -2231396, "net_income_to_common": -2231396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3894181, "short_term_investments": null, "net_receivables": 951517, "inventory": null, "other_current_assets": null, "total_current_assets": 5335137, "net_ppe": null, "goodwill": 1472489, "intangible_assets": 183896, "goodwill_and_intangibles": 1656385, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4402247, "total_assets": 9737384, "short_term_debt": 24417, "accounts_payable": 352594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010872, "long_term_debt": 1119077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385434, "total_liabilities": 2396306, "total_debt": 1143494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72014934, "total_equity": 7179639, "shares_outstanding": 3112440, "operating_cash_flow": -1857732, "stock_based_compensation": 260111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1834932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2269234", "ebitda": "-2059872", "netIncome": "-2231396", "grossProfit": "183081", "depreciation": "None", "totalRevenue": "756832", "costOfRevenue": "573749", "interestIncome": "None", "incomeBeforeTax": "-2231396", "interestExpense": "-4264", "operatingIncome": "-2269233", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4264", "nonInterestIncome": "None", "operatingExpenses": "2452315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209362", "sellingGeneralAndAdministrative": "1854595", "netIncomeFromContinuingOperations": "-2231396" }, "balance": { "goodwill": "1472489", "inventory": "None", "commonStock": "52850", "currentDebt": "None", "investments": "None", "totalAssets": "9737384", "longTermDebt": "1119077", "shortTermDebt": "24417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183896", "reportedCurrency": "USD", "retainedEarnings": "-72014934", "totalLiabilities": "2396306", "otherCurrentAssets": "489439", "totalCurrentAssets": "5335137", "currentLongTermDebt": "None", "longTermInvestments": "693070", "shortTermInvestments": "None", "currentNetReceivables": "951517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4402247", "currentAccountsPayable": "352594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159183", "totalShareholderEquity": "7179639", "capitalLeaseObligations": "40106", "otherCurrentLiabilities": "451436", "totalCurrentLiabilities": "1010872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385434", "cashAndShortTermInvestments": "3894181", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "183896", "cashAndCashEquivalentsAtCarryingValue": "3894181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2231396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1857732", "capitalExpenditures": "22800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-315742", "stockBasedCompensation": "260111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 908859, "cost_of_revenue": 358944, "gross_profit": 549915, "ebit": -2368579, "ebitda": -2168617, "pretax_income": -2370992, "tax_provision": 13775, "net_income": -2543802, "net_income_to_common": -2543802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6040996, "total_current_assets": 7475246, "total_assets": 11238409, "short_term_debt": 56883, "long_term_debt": 1127937, "total_debt": 1184820, "total_liabilities": 2350102, "total_equity": 8726868, "shares_outstanding": 3112440, "goodwill_and_intangibles": 1429699 }, "cash_flow": { "operating_cash_flow": -1670451, "capital_expenditure": 630788, "free_cash_flow": -1039663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93991, "ticker_id": 6567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2368579", "ebitda": "-2168617", "netIncome": "-2543802", "grossProfit": "549915", "depreciation": "None", "totalRevenue": "908859", "costOfRevenue": "358944", "interestIncome": "None", "incomeBeforeTax": "-2370992", "interestExpense": "2616", "operatingIncome": "-2044014", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13775", "reportedCurrency": "USD", "netInterestIncome": "2617", "nonInterestIncome": "None", "operatingExpenses": "2593929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199962", "sellingGeneralAndAdministrative": "1746608", "netIncomeFromContinuingOperations": "-2384767" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "52456", "currentDebt": "None", "investments": "None", "totalAssets": "11238409", "longTermDebt": "1127937", "shortTermDebt": "56883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181035", "reportedCurrency": "USD", "retainedEarnings": "-69783538", "totalLiabilities": "2350102", "otherCurrentAssets": "495814", "totalCurrentAssets": "7475246", "currentLongTermDebt": "None", "longTermInvestments": "444631", "shortTermInvestments": "None", "currentNetReceivables": "938436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763163", "currentAccountsPayable": "146213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203052", "totalShareholderEquity": "8726868", "capitalLeaseObligations": "75115", "otherCurrentLiabilities": "664265", "totalCurrentLiabilities": "952468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397634", "cashAndShortTermInvestments": "6040996", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "181035", "cashAndCashEquivalentsAtCarryingValue": "6040996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2543802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1670451", "capitalExpenditures": "630788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2569923", "cashflowFromInvestment": "-264957", "stockBasedCompensation": "370558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908859, "cost_of_revenue": 358944, "gross_profit": 549915, "research_and_development": 647359, "selling_general_admin": 1746608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2368579, "depreciation_amortisation": 199962, "ebitda": -2168617, "interest_expense": 2616, "interest_income": null, "other_non_operating": null, "pretax_income": -2370992, "tax_provision": 13775, "effective_tax_rate": null, "net_income": -2543802, "net_income_continuing_ops": -2384767, "net_income_to_common": -2543802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6040996, "short_term_investments": null, "net_receivables": 938436, "inventory": null, "other_current_assets": null, "total_current_assets": 7475246, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 181035, "goodwill_and_intangibles": 1429699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3763163, "total_assets": 11238409, "short_term_debt": 56883, "accounts_payable": 146213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952468, "long_term_debt": 1127937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397634, "total_liabilities": 2350102, "total_debt": 1184820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69783538, "total_equity": 8726868, "shares_outstanding": 3112440, "operating_cash_flow": -1670451, "stock_based_compensation": 370558, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630788, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2569923, "free_cash_flow": -1039663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2368579", "ebitda": "-2168617", "netIncome": "-2543802", "grossProfit": "549915", "depreciation": "None", "totalRevenue": "908859", "costOfRevenue": "358944", "interestIncome": "None", "incomeBeforeTax": "-2370992", "interestExpense": "2616", "operatingIncome": "-2044014", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13775", "reportedCurrency": "USD", "netInterestIncome": "2617", "nonInterestIncome": "None", "operatingExpenses": "2593929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199962", "sellingGeneralAndAdministrative": "1746608", "netIncomeFromContinuingOperations": "-2384767" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "52456", "currentDebt": "None", "investments": "None", "totalAssets": "11238409", "longTermDebt": "1127937", "shortTermDebt": "56883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181035", "reportedCurrency": "USD", "retainedEarnings": "-69783538", "totalLiabilities": "2350102", "otherCurrentAssets": "495814", "totalCurrentAssets": "7475246", "currentLongTermDebt": "None", "longTermInvestments": "444631", "shortTermInvestments": "None", "currentNetReceivables": "938436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3763163", "currentAccountsPayable": "146213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1203052", "totalShareholderEquity": "8726868", "capitalLeaseObligations": "75115", "otherCurrentLiabilities": "664265", "totalCurrentLiabilities": "952468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397634", "cashAndShortTermInvestments": "6040996", "commonStockSharesOutstanding": "3112440", "intangibleAssetsExcludingGoodwill": "181035", "cashAndCashEquivalentsAtCarryingValue": "6040996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2543802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1670451", "capitalExpenditures": "630788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2569923", "cashflowFromInvestment": "-264957", "stockBasedCompensation": "370558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 872491, "cost_of_revenue": 362766, "gross_profit": 509725, "ebit": -1763536, "ebitda": -1567619, "pretax_income": -1911952, "tax_provision": null, "net_income": -1911952, "net_income_to_common": -1911952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5372021, "total_current_assets": 7065774, "total_assets": 11189715, "short_term_debt": 2186225, "long_term_debt": 1117848, "total_debt": 3304073, "total_liabilities": 4966655, "total_equity": 6061621, "shares_outstanding": 2659018, "goodwill_and_intangibles": 1441589 }, "cash_flow": { "operating_cash_flow": -2021960, "capital_expenditure": 571169, "free_cash_flow": -1450791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93993, "ticker_id": 6567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1763536", "ebitda": "-1567619", "netIncome": "-1911952", "grossProfit": "509725", "depreciation": "None", "totalRevenue": "872491", "costOfRevenue": "362766", "interestIncome": "None", "incomeBeforeTax": "-1911952", "interestExpense": "113416", "operatingIncome": "-1770836", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-113416", "nonInterestIncome": "None", "operatingExpenses": "2280561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195917", "sellingGeneralAndAdministrative": "1509386", "netIncomeFromContinuingOperations": "-1911952" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "39604", "currentDebt": "None", "investments": "None", "totalAssets": "11189715", "longTermDebt": "1117848", "shortTermDebt": "2186225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "192925", "reportedCurrency": "USD", "retainedEarnings": "-67239736", "totalLiabilities": "4966655", "otherCurrentAssets": "290475", "totalCurrentAssets": "7065774", "currentLongTermDebt": "2101264", "longTermInvestments": "809241", "shortTermInvestments": "None", "currentNetReceivables": "1403278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4123941", "currentAccountsPayable": "130353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3330121", "totalShareholderEquity": "6061621", "capitalLeaseObligations": "111009", "otherCurrentLiabilities": "921719", "totalCurrentLiabilities": "3571597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1395058", "cashAndShortTermInvestments": "5372021", "commonStockSharesOutstanding": "2659018", "intangibleAssetsExcludingGoodwill": "192925", "cashAndCashEquivalentsAtCarryingValue": "5372021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1911952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2021960", "capitalExpenditures": "571169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7529037", "cashflowFromInvestment": "-207987", "stockBasedCompensation": "332100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872491, "cost_of_revenue": 362766, "gross_profit": 509725, "research_and_development": 575258, "selling_general_admin": 1509386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1763536, "depreciation_amortisation": 195917, "ebitda": -1567619, "interest_expense": 113416, "interest_income": null, "other_non_operating": null, "pretax_income": -1911952, "tax_provision": null, "effective_tax_rate": null, "net_income": -1911952, "net_income_continuing_ops": -1911952, "net_income_to_common": -1911952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5372021, "short_term_investments": null, "net_receivables": 1403278, "inventory": null, "other_current_assets": null, "total_current_assets": 7065774, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 192925, "goodwill_and_intangibles": 1441589, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4123941, "total_assets": 11189715, "short_term_debt": 2186225, "accounts_payable": 130353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3571597, "long_term_debt": 1117848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395058, "total_liabilities": 4966655, "total_debt": 3304073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67239736, "total_equity": 6061621, "shares_outstanding": 2659018, "operating_cash_flow": -2021960, "stock_based_compensation": 332100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571169, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7529037, "free_cash_flow": -1450791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1763536", "ebitda": "-1567619", "netIncome": "-1911952", "grossProfit": "509725", "depreciation": "None", "totalRevenue": "872491", "costOfRevenue": "362766", "interestIncome": "None", "incomeBeforeTax": "-1911952", "interestExpense": "113416", "operatingIncome": "-1770836", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-113416", "nonInterestIncome": "None", "operatingExpenses": "2280561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195917", "sellingGeneralAndAdministrative": "1509386", "netIncomeFromContinuingOperations": "-1911952" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "39604", "currentDebt": "None", "investments": "None", "totalAssets": "11189715", "longTermDebt": "1117848", "shortTermDebt": "2186225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "192925", "reportedCurrency": "USD", "retainedEarnings": "-67239736", "totalLiabilities": "4966655", "otherCurrentAssets": "290475", "totalCurrentAssets": "7065774", "currentLongTermDebt": "2101264", "longTermInvestments": "809241", "shortTermInvestments": "None", "currentNetReceivables": "1403278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4123941", "currentAccountsPayable": "130353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3330121", "totalShareholderEquity": "6061621", "capitalLeaseObligations": "111009", "otherCurrentLiabilities": "921719", "totalCurrentLiabilities": "3571597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1395058", "cashAndShortTermInvestments": "5372021", "commonStockSharesOutstanding": "2659018", "intangibleAssetsExcludingGoodwill": "192925", "cashAndCashEquivalentsAtCarryingValue": "5372021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1911952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2021960", "capitalExpenditures": "571169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7529037", "cashflowFromInvestment": "-207987", "stockBasedCompensation": "332100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 812667, "cost_of_revenue": 362776, "gross_profit": 449891, "ebit": -1665041, "ebitda": -1476768, "pretax_income": -1711958, "tax_provision": 35000, "net_income": -1711958, "net_income_to_common": -1711958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292054, "total_current_assets": 1458163, "total_assets": 5658750, "short_term_debt": 118084, "long_term_debt": 1105811, "total_debt": 1223895, "total_liabilities": 3051553, "total_equity": 2445758, "shares_outstanding": 2496574, "goodwill_and_intangibles": 1450029 }, "cash_flow": { "operating_cash_flow": -556076, "capital_expenditure": 238712, "free_cash_flow": -317364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93994, "ticker_id": 6567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1665041", "ebitda": "-1476768", "netIncome": "-1711958", "grossProfit": "449891", "depreciation": "None", "totalRevenue": "812667", "costOfRevenue": "362776", "interestIncome": "None", "incomeBeforeTax": "-1711958", "interestExpense": "11917", "operatingIncome": "-1682605", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-11917", "nonInterestIncome": "None", "operatingExpenses": "2132496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188273", "sellingGeneralAndAdministrative": "1430853", "netIncomeFromContinuingOperations": "-1711958" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "24953", "currentDebt": "None", "investments": "None", "totalAssets": "5658750", "longTermDebt": "1105811", "shortTermDebt": "118084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "201365", "reportedCurrency": "USD", "retainedEarnings": "-65327784", "totalLiabilities": "3051553", "otherCurrentAssets": "295481", "totalCurrentAssets": "1458163", "currentLongTermDebt": "None", "longTermInvestments": "844212", "shortTermInvestments": "None", "currentNetReceivables": "870628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200587", "currentAccountsPayable": "364873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252176", "totalShareholderEquity": "2445758", "capitalLeaseObligations": "146365", "otherCurrentLiabilities": "390382", "totalCurrentLiabilities": "1666586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1384967", "cashAndShortTermInvestments": "292054", "commonStockSharesOutstanding": "2496574", "intangibleAssetsExcludingGoodwill": "201365", "cashAndCashEquivalentsAtCarryingValue": "292054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1711958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556076", "capitalExpenditures": "238712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269", "cashflowFromInvestment": "-238712", "stockBasedCompensation": "207783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812667, "cost_of_revenue": 362776, "gross_profit": 449891, "research_and_development": 513370, "selling_general_admin": 1430853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1665041, "depreciation_amortisation": 188273, "ebitda": -1476768, "interest_expense": 11917, "interest_income": null, "other_non_operating": null, "pretax_income": -1711958, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -1711958, "net_income_continuing_ops": -1711958, "net_income_to_common": -1711958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292054, "short_term_investments": null, "net_receivables": 870628, "inventory": null, "other_current_assets": null, "total_current_assets": 1458163, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 201365, "goodwill_and_intangibles": 1450029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4200587, "total_assets": 5658750, "short_term_debt": 118084, "accounts_payable": 364873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1666586, "long_term_debt": 1105811, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1384967, "total_liabilities": 3051553, "total_debt": 1223895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65327784, "total_equity": 2445758, "shares_outstanding": 2496574, "operating_cash_flow": -556076, "stock_based_compensation": 207783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269, "free_cash_flow": -317364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1665041", "ebitda": "-1476768", "netIncome": "-1711958", "grossProfit": "449891", "depreciation": "None", "totalRevenue": "812667", "costOfRevenue": "362776", "interestIncome": "None", "incomeBeforeTax": "-1711958", "interestExpense": "11917", "operatingIncome": "-1682605", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-11917", "nonInterestIncome": "None", "operatingExpenses": "2132496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188273", "sellingGeneralAndAdministrative": "1430853", "netIncomeFromContinuingOperations": "-1711958" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "24953", "currentDebt": "None", "investments": "None", "totalAssets": "5658750", "longTermDebt": "1105811", "shortTermDebt": "118084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "201365", "reportedCurrency": "USD", "retainedEarnings": "-65327784", "totalLiabilities": "3051553", "otherCurrentAssets": "295481", "totalCurrentAssets": "1458163", "currentLongTermDebt": "None", "longTermInvestments": "844212", "shortTermInvestments": "None", "currentNetReceivables": "870628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4200587", "currentAccountsPayable": "364873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252176", "totalShareholderEquity": "2445758", "capitalLeaseObligations": "146365", "otherCurrentLiabilities": "390382", "totalCurrentLiabilities": "1666586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1384967", "cashAndShortTermInvestments": "292054", "commonStockSharesOutstanding": "2496574", "intangibleAssetsExcludingGoodwill": "201365", "cashAndCashEquivalentsAtCarryingValue": "292054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1711958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-556076", "capitalExpenditures": "238712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269", "cashflowFromInvestment": "-238712", "stockBasedCompensation": "207783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 545471, "cost_of_revenue": 300710, "gross_profit": 244761, "ebit": -2133792, "ebitda": -1950870, "pretax_income": -2157387, "tax_provision": null, "net_income": -2157387, "net_income_to_common": -2157387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137652, "total_current_assets": 2540170, "total_assets": 6626032, "short_term_debt": 61324, "long_term_debt": 1005635, "total_debt": 1066959, "total_liabilities": 2381414, "total_equity": 4083179, "shares_outstanding": 1104225, "goodwill_and_intangibles": 1435465 }, "cash_flow": { "operating_cash_flow": -1540477, "capital_expenditure": 230298, "free_cash_flow": -1310179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93995, "ticker_id": 6567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2133792", "ebitda": "-1950870", "netIncome": "-2157387", "grossProfit": "244761", "depreciation": "None", "totalRevenue": "545471", "costOfRevenue": "300710", "interestIncome": "None", "incomeBeforeTax": "-2157387", "interestExpense": "23595", "operatingIncome": "-2162986", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23595", "nonInterestIncome": "None", "operatingExpenses": "2407747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182922", "sellingGeneralAndAdministrative": "1787590", "netIncomeFromContinuingOperations": "-2157387" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "24871", "currentDebt": "None", "investments": "None", "totalAssets": "6626032", "longTermDebt": "1005635", "shortTermDebt": "61324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "186801", "reportedCurrency": "USD", "retainedEarnings": "-63615826", "totalLiabilities": "2381414", "otherCurrentAssets": "367672", "totalCurrentAssets": "2540170", "currentLongTermDebt": "None", "longTermInvestments": "849212", "shortTermInvestments": "None", "currentNetReceivables": "1034846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4085862", "currentAccountsPayable": "252311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095435", "totalShareholderEquity": "4083179", "capitalLeaseObligations": "89800", "otherCurrentLiabilities": "228690", "totalCurrentLiabilities": "1096823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284591", "cashAndShortTermInvestments": "1137652", "commonStockSharesOutstanding": "1104225", "intangibleAssetsExcludingGoodwill": "186801", "cashAndCashEquivalentsAtCarryingValue": "1137652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1540477", "capitalExpenditures": "230298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125833", "cashflowFromInvestment": "-230298", "stockBasedCompensation": "60556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15149", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545471, "cost_of_revenue": 300710, "gross_profit": 244761, "research_and_development": 437235, "selling_general_admin": 1787590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2133792, "depreciation_amortisation": 182922, "ebitda": -1950870, "interest_expense": 23595, "interest_income": null, "other_non_operating": null, "pretax_income": -2157387, "tax_provision": null, "effective_tax_rate": null, "net_income": -2157387, "net_income_continuing_ops": -2157387, "net_income_to_common": -2157387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137652, "short_term_investments": null, "net_receivables": 1034846, "inventory": null, "other_current_assets": null, "total_current_assets": 2540170, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 186801, "goodwill_and_intangibles": 1435465, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4085862, "total_assets": 6626032, "short_term_debt": 61324, "accounts_payable": 252311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096823, "long_term_debt": 1005635, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284591, "total_liabilities": 2381414, "total_debt": 1066959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63615826, "total_equity": 4083179, "shares_outstanding": 1104225, "operating_cash_flow": -1540477, "stock_based_compensation": 60556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125833, "free_cash_flow": -1310179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2133792", "ebitda": "-1950870", "netIncome": "-2157387", "grossProfit": "244761", "depreciation": "None", "totalRevenue": "545471", "costOfRevenue": "300710", "interestIncome": "None", "incomeBeforeTax": "-2157387", "interestExpense": "23595", "operatingIncome": "-2162986", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23595", "nonInterestIncome": "None", "operatingExpenses": "2407747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182922", "sellingGeneralAndAdministrative": "1787590", "netIncomeFromContinuingOperations": "-2157387" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "24871", "currentDebt": "None", "investments": "None", "totalAssets": "6626032", "longTermDebt": "1005635", "shortTermDebt": "61324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "186801", "reportedCurrency": "USD", "retainedEarnings": "-63615826", "totalLiabilities": "2381414", "otherCurrentAssets": "367672", "totalCurrentAssets": "2540170", "currentLongTermDebt": "None", "longTermInvestments": "849212", "shortTermInvestments": "None", "currentNetReceivables": "1034846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4085862", "currentAccountsPayable": "252311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095435", "totalShareholderEquity": "4083179", "capitalLeaseObligations": "89800", "otherCurrentLiabilities": "228690", "totalCurrentLiabilities": "1096823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284591", "cashAndShortTermInvestments": "1137652", "commonStockSharesOutstanding": "1104225", "intangibleAssetsExcludingGoodwill": "186801", "cashAndCashEquivalentsAtCarryingValue": "1137652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1540477", "capitalExpenditures": "230298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125833", "cashflowFromInvestment": "-230298", "stockBasedCompensation": "60556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15149", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 1497195, "cost_of_revenue": 270525, "gross_profit": 1226670, "ebit": -5643802, "ebitda": -5461269, "pretax_income": -6003942, "tax_provision": 7806, "net_income": -6011748, "net_income_to_common": -6011748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2783321, "total_current_assets": 4667300, "total_assets": 8599824, "short_term_debt": 3140933, "long_term_debt": 951727, "total_debt": 4092660, "total_liabilities": 5410980, "total_equity": 3027405, "shares_outstanding": 1104225, "goodwill_and_intangibles": 1461942 }, "cash_flow": { "operating_cash_flow": -2736264, "capital_expenditure": 219965, "free_cash_flow": -2516299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93996, "ticker_id": 6567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5643802", "ebitda": "-5461269", "netIncome": "-6011748", "grossProfit": "1226670", "depreciation": "None", "totalRevenue": "1497195", "costOfRevenue": "270525", "interestIncome": "None", "incomeBeforeTax": "-6003942", "interestExpense": "360140", "operatingIncome": "-1216098", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7806", "reportedCurrency": "USD", "netInterestIncome": "-360140", "nonInterestIncome": "None", "operatingExpenses": "2442768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182533", "sellingGeneralAndAdministrative": "1707193", "netIncomeFromContinuingOperations": "-6011748" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "20234", "currentDebt": "None", "investments": "None", "totalAssets": "8599824", "longTermDebt": "951727", "shortTermDebt": "3140933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213278", "reportedCurrency": "USD", "retainedEarnings": "-61458439", "totalLiabilities": "5410980", "otherCurrentAssets": "443636", "totalCurrentAssets": "4667300", "currentLongTermDebt": "3056384", "longTermInvestments": "719212", "shortTermInvestments": "None", "currentNetReceivables": "1440343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932524", "currentAccountsPayable": "298207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4131029", "totalShareholderEquity": "3027405", "capitalLeaseObligations": "122918", "otherCurrentLiabilities": "386284", "totalCurrentLiabilities": "4165845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245135", "cashAndShortTermInvestments": "2783321", "commonStockSharesOutstanding": "1104225", "intangibleAssetsExcludingGoodwill": "213278", "cashAndCashEquivalentsAtCarryingValue": "2783321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6011748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2736264", "capitalExpenditures": "219965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5117099", "cashflowFromInvestment": "-219965", "stockBasedCompensation": "359320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497195, "cost_of_revenue": 270525, "gross_profit": 1226670, "research_and_development": 553642, "selling_general_admin": 1707193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5643802, "depreciation_amortisation": 182533, "ebitda": -5461269, "interest_expense": 360140, "interest_income": null, "other_non_operating": null, "pretax_income": -6003942, "tax_provision": 7806, "effective_tax_rate": null, "net_income": -6011748, "net_income_continuing_ops": -6011748, "net_income_to_common": -6011748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2783321, "short_term_investments": null, "net_receivables": 1440343, "inventory": null, "other_current_assets": null, "total_current_assets": 4667300, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 213278, "goodwill_and_intangibles": 1461942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932524, "total_assets": 8599824, "short_term_debt": 3140933, "accounts_payable": 298207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4165845, "long_term_debt": 951727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245135, "total_liabilities": 5410980, "total_debt": 4092660, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61458439, "total_equity": 3027405, "shares_outstanding": 1104225, "operating_cash_flow": -2736264, "stock_based_compensation": 359320, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219965, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5117099, "free_cash_flow": -2516299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5643802", "ebitda": "-5461269", "netIncome": "-6011748", "grossProfit": "1226670", "depreciation": "None", "totalRevenue": "1497195", "costOfRevenue": "270525", "interestIncome": "None", "incomeBeforeTax": "-6003942", "interestExpense": "360140", "operatingIncome": "-1216098", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7806", "reportedCurrency": "USD", "netInterestIncome": "-360140", "nonInterestIncome": "None", "operatingExpenses": "2442768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182533", "sellingGeneralAndAdministrative": "1707193", "netIncomeFromContinuingOperations": "-6011748" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "20234", "currentDebt": "None", "investments": "None", "totalAssets": "8599824", "longTermDebt": "951727", "shortTermDebt": "3140933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "213278", "reportedCurrency": "USD", "retainedEarnings": "-61458439", "totalLiabilities": "5410980", "otherCurrentAssets": "443636", "totalCurrentAssets": "4667300", "currentLongTermDebt": "3056384", "longTermInvestments": "719212", "shortTermInvestments": "None", "currentNetReceivables": "1440343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932524", "currentAccountsPayable": "298207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4131029", "totalShareholderEquity": "3027405", "capitalLeaseObligations": "122918", "otherCurrentLiabilities": "386284", "totalCurrentLiabilities": "4165845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1245135", "cashAndShortTermInvestments": "2783321", "commonStockSharesOutstanding": "1104225", "intangibleAssetsExcludingGoodwill": "213278", "cashAndCashEquivalentsAtCarryingValue": "2783321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6011748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2736264", "capitalExpenditures": "219965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5117099", "cashflowFromInvestment": "-219965", "stockBasedCompensation": "359320", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 511081, "cost_of_revenue": 254892, "gross_profit": 256189, "ebit": 797845, "ebitda": 979316, "pretax_income": 683524, "tax_provision": null, "net_income": 683524, "net_income_to_common": 683524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598031, "total_current_assets": 2211468, "total_assets": 10559627, "short_term_debt": 740903, "long_term_debt": 1007213, "total_debt": 1748116, "total_liabilities": 4990886, "total_equity": 5407302, "shares_outstanding": 1181150, "goodwill_and_intangibles": 1441968 }, "cash_flow": { "operating_cash_flow": -2426230, "capital_expenditure": 223620, "free_cash_flow": -2202610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93998, "ticker_id": 6567, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "797845", "ebitda": "979316", "netIncome": "683524", "grossProfit": "256189", "depreciation": "None", "totalRevenue": "511081", "costOfRevenue": "254892", "interestIncome": "None", "incomeBeforeTax": "683524", "interestExpense": "114320", "operatingIncome": "-2676696", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114320", "nonInterestIncome": "None", "operatingExpenses": "2932885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181471", "sellingGeneralAndAdministrative": "2181907", "netIncomeFromContinuingOperations": "683524" }, "balance": { "goodwill": "1248664", "inventory": "-1213924", "commonStock": "188198", "currentDebt": "None", "investments": "None", "totalAssets": "10559627", "longTermDebt": "1007213", "shortTermDebt": "740903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "193304", "reportedCurrency": "USD", "retainedEarnings": "-55446691", "totalLiabilities": "4990886", "otherCurrentAssets": "281431", "totalCurrentAssets": "2211468", "currentLongTermDebt": "645536", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "1332006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8348159", "currentAccountsPayable": "1107276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1818671", "totalShareholderEquity": "5407302", "capitalLeaseObligations": "165922", "otherCurrentLiabilities": "1718495", "totalCurrentLiabilities": "3662424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328462", "cashAndShortTermInvestments": "598031", "commonStockSharesOutstanding": "1181150", "intangibleAssetsExcludingGoodwill": "193304", "cashAndCashEquivalentsAtCarryingValue": "598031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2426230", "capitalExpenditures": "223620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2741436", "cashflowFromInvestment": "-323620", "stockBasedCompensation": "351592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511081, "cost_of_revenue": 254892, "gross_profit": 256189, "research_and_development": 569506, "selling_general_admin": 2181907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797845, "depreciation_amortisation": 181471, "ebitda": 979316, "interest_expense": 114320, "interest_income": null, "other_non_operating": null, "pretax_income": 683524, "tax_provision": null, "effective_tax_rate": null, "net_income": 683524, "net_income_continuing_ops": 683524, "net_income_to_common": 683524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598031, "short_term_investments": null, "net_receivables": 1332006, "inventory": -1213924, "other_current_assets": null, "total_current_assets": 2211468, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 193304, "goodwill_and_intangibles": 1441968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8348159, "total_assets": 10559627, "short_term_debt": 740903, "accounts_payable": 1107276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3662424, "long_term_debt": 1007213, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328462, "total_liabilities": 4990886, "total_debt": 1748116, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55446691, "total_equity": 5407302, "shares_outstanding": 1181150, "operating_cash_flow": -2426230, "stock_based_compensation": 351592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2741436, "free_cash_flow": -2202610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "797845", "ebitda": "979316", "netIncome": "683524", "grossProfit": "256189", "depreciation": "None", "totalRevenue": "511081", "costOfRevenue": "254892", "interestIncome": "None", "incomeBeforeTax": "683524", "interestExpense": "114320", "operatingIncome": "-2676696", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114320", "nonInterestIncome": "None", "operatingExpenses": "2932885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181471", "sellingGeneralAndAdministrative": "2181907", "netIncomeFromContinuingOperations": "683524" }, "balance": { "goodwill": "1248664", "inventory": "-1213924", "commonStock": "188198", "currentDebt": "None", "investments": "None", "totalAssets": "10559627", "longTermDebt": "1007213", "shortTermDebt": "740903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "193304", "reportedCurrency": "USD", "retainedEarnings": "-55446691", "totalLiabilities": "4990886", "otherCurrentAssets": "281431", "totalCurrentAssets": "2211468", "currentLongTermDebt": "645536", "longTermInvestments": "5100000", "shortTermInvestments": "None", "currentNetReceivables": "1332006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8348159", "currentAccountsPayable": "1107276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1818671", "totalShareholderEquity": "5407302", "capitalLeaseObligations": "165922", "otherCurrentLiabilities": "1718495", "totalCurrentLiabilities": "3662424", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328462", "cashAndShortTermInvestments": "598031", "commonStockSharesOutstanding": "1181150", "intangibleAssetsExcludingGoodwill": "193304", "cashAndCashEquivalentsAtCarryingValue": "598031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2426230", "capitalExpenditures": "223620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2741436", "cashflowFromInvestment": "-323620", "stockBasedCompensation": "351592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 500395, "cost_of_revenue": 247435, "gross_profit": 252960, "ebit": -2581588, "ebitda": -2400393, "pretax_income": -2598361, "tax_provision": -5, "net_income": -2598361, "net_income_to_common": -2598361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659533, "total_current_assets": 1928446, "total_assets": 5193358, "short_term_debt": 123431, "long_term_debt": 953799, "total_debt": 1077230, "total_liabilities": 4281521, "total_equity": 750398, "shares_outstanding": 815165, "goodwill_and_intangibles": 1441283 }, "cash_flow": { "operating_cash_flow": -1599293, "capital_expenditure": 207124, "free_cash_flow": -1392169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93999, "ticker_id": 6567, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2581588", "ebitda": "-2400393", "netIncome": "-2598361", "grossProfit": "252960", "depreciation": "None", "totalRevenue": "500395", "costOfRevenue": "247435", "interestIncome": "None", "incomeBeforeTax": "-2598361", "interestExpense": "16773", "operatingIncome": "-2625366", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-16773", "nonInterestIncome": "None", "operatingExpenses": "2878326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181195", "sellingGeneralAndAdministrative": "2132395", "netIncomeFromContinuingOperations": "-2598361" }, "balance": { "goodwill": "1248664", "inventory": "1", "commonStock": "113841", "currentDebt": "None", "investments": "None", "totalAssets": "5193358", "longTermDebt": "953799", "shortTermDebt": "123431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "192619", "reportedCurrency": "USD", "retainedEarnings": "-56130215", "totalLiabilities": "4281521", "otherCurrentAssets": "300665", "totalCurrentAssets": "1928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "968248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264912", "currentAccountsPayable": "1104638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150750", "totalShareholderEquity": "750398", "capitalLeaseObligations": "196951", "otherCurrentLiabilities": "683294", "totalCurrentLiabilities": "3002534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278987", "cashAndShortTermInvestments": "659533", "commonStockSharesOutstanding": "815165", "intangibleAssetsExcludingGoodwill": "192619", "cashAndCashEquivalentsAtCarryingValue": "659533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2598361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1599293", "capitalExpenditures": "207124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1655985", "cashflowFromInvestment": "-207124", "stockBasedCompensation": "307125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500395, "cost_of_revenue": 247435, "gross_profit": 252960, "research_and_development": 564736, "selling_general_admin": 2132395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2581588, "depreciation_amortisation": 181195, "ebitda": -2400393, "interest_expense": 16773, "interest_income": null, "other_non_operating": null, "pretax_income": -2598361, "tax_provision": -5, "effective_tax_rate": null, "net_income": -2598361, "net_income_continuing_ops": -2598361, "net_income_to_common": -2598361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659533, "short_term_investments": null, "net_receivables": 968248, "inventory": 1, "other_current_assets": null, "total_current_assets": 1928446, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 192619, "goodwill_and_intangibles": 1441283, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264912, "total_assets": 5193358, "short_term_debt": 123431, "accounts_payable": 1104638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3002534, "long_term_debt": 953799, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278987, "total_liabilities": 4281521, "total_debt": 1077230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56130215, "total_equity": 750398, "shares_outstanding": 815165, "operating_cash_flow": -1599293, "stock_based_compensation": 307125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1655985, "free_cash_flow": -1392169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2581588", "ebitda": "-2400393", "netIncome": "-2598361", "grossProfit": "252960", "depreciation": "None", "totalRevenue": "500395", "costOfRevenue": "247435", "interestIncome": "None", "incomeBeforeTax": "-2598361", "interestExpense": "16773", "operatingIncome": "-2625366", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-16773", "nonInterestIncome": "None", "operatingExpenses": "2878326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181195", "sellingGeneralAndAdministrative": "2132395", "netIncomeFromContinuingOperations": "-2598361" }, "balance": { "goodwill": "1248664", "inventory": "1", "commonStock": "113841", "currentDebt": "None", "investments": "None", "totalAssets": "5193358", "longTermDebt": "953799", "shortTermDebt": "123431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "192619", "reportedCurrency": "USD", "retainedEarnings": "-56130215", "totalLiabilities": "4281521", "otherCurrentAssets": "300665", "totalCurrentAssets": "1928446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "968248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264912", "currentAccountsPayable": "1104638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150750", "totalShareholderEquity": "750398", "capitalLeaseObligations": "196951", "otherCurrentLiabilities": "683294", "totalCurrentLiabilities": "3002534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278987", "cashAndShortTermInvestments": "659533", "commonStockSharesOutstanding": "815165", "intangibleAssetsExcludingGoodwill": "192619", "cashAndCashEquivalentsAtCarryingValue": "659533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2598361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1599293", "capitalExpenditures": "207124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1655985", "cashflowFromInvestment": "-207124", "stockBasedCompensation": "307125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 573676, "cost_of_revenue": 294598, "gross_profit": 279078, "ebit": -2660020, "ebitda": -2475219, "pretax_income": -2678569, "tax_provision": -13485, "net_income": -2678569, "net_income_to_common": -2678569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816692, "total_current_assets": 2372280, "total_assets": 5612076, "short_term_debt": 69727, "long_term_debt": 946395, "total_debt": 1016122, "total_liabilities": 4068685, "total_equity": 1381952, "shares_outstanding": 674133, "goodwill_and_intangibles": 1444708 }, "cash_flow": { "operating_cash_flow": -2157635, "capital_expenditure": 155962, "free_cash_flow": -2001673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94000, "ticker_id": 6567, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2660020", "ebitda": "-2475219", "netIncome": "-2678569", "grossProfit": "279078", "depreciation": "None", "totalRevenue": "573676", "costOfRevenue": "294598", "interestIncome": "None", "incomeBeforeTax": "-2678569", "interestExpense": "18549", "operatingIncome": "-2849258", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13485", "reportedCurrency": "USD", "netInterestIncome": "-18549", "nonInterestIncome": "None", "operatingExpenses": "3128336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184801", "sellingGeneralAndAdministrative": "2491693", "netIncomeFromContinuingOperations": "-2678569" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "100997", "currentDebt": "None", "investments": "None", "totalAssets": "5612076", "longTermDebt": "946395", "shortTermDebt": "69727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196044", "reportedCurrency": "USD", "retainedEarnings": "-53531854", "totalLiabilities": "4068685", "otherCurrentAssets": "327805", "totalCurrentAssets": "2372280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1227783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239796", "currentAccountsPayable": "1063330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100410", "totalShareholderEquity": "1381952", "capitalLeaseObligations": "154015", "otherCurrentLiabilities": "1380644", "totalCurrentLiabilities": "2783926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284759", "cashAndShortTermInvestments": "816692", "commonStockSharesOutstanding": "674133", "intangibleAssetsExcludingGoodwill": "196044", "cashAndCashEquivalentsAtCarryingValue": "816692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-2157635", "capitalExpenditures": "155962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22498", "cashflowFromInvestment": "-155962", "stockBasedCompensation": "297886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573676, "cost_of_revenue": 294598, "gross_profit": 279078, "research_and_development": 451842, "selling_general_admin": 2491693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2660020, "depreciation_amortisation": 184801, "ebitda": -2475219, "interest_expense": 18549, "interest_income": null, "other_non_operating": null, "pretax_income": -2678569, "tax_provision": -13485, "effective_tax_rate": null, "net_income": -2678569, "net_income_continuing_ops": -2678569, "net_income_to_common": -2678569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816692, "short_term_investments": null, "net_receivables": 1227783, "inventory": null, "other_current_assets": null, "total_current_assets": 2372280, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 196044, "goodwill_and_intangibles": 1444708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3239796, "total_assets": 5612076, "short_term_debt": 69727, "accounts_payable": 1063330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2783926, "long_term_debt": 946395, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284759, "total_liabilities": 4068685, "total_debt": 1016122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53531854, "total_equity": 1381952, "shares_outstanding": 674133, "operating_cash_flow": -2157635, "stock_based_compensation": 297886, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22498, "free_cash_flow": -2001673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2660020", "ebitda": "-2475219", "netIncome": "-2678569", "grossProfit": "279078", "depreciation": "None", "totalRevenue": "573676", "costOfRevenue": "294598", "interestIncome": "None", "incomeBeforeTax": "-2678569", "interestExpense": "18549", "operatingIncome": "-2849258", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13485", "reportedCurrency": "USD", "netInterestIncome": "-18549", "nonInterestIncome": "None", "operatingExpenses": "3128336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184801", "sellingGeneralAndAdministrative": "2491693", "netIncomeFromContinuingOperations": "-2678569" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "100997", "currentDebt": "None", "investments": "None", "totalAssets": "5612076", "longTermDebt": "946395", "shortTermDebt": "69727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196044", "reportedCurrency": "USD", "retainedEarnings": "-53531854", "totalLiabilities": "4068685", "otherCurrentAssets": "327805", "totalCurrentAssets": "2372280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1227783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239796", "currentAccountsPayable": "1063330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100410", "totalShareholderEquity": "1381952", "capitalLeaseObligations": "154015", "otherCurrentLiabilities": "1380644", "totalCurrentLiabilities": "2783926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1284759", "cashAndShortTermInvestments": "816692", "commonStockSharesOutstanding": "674133", "intangibleAssetsExcludingGoodwill": "196044", "cashAndCashEquivalentsAtCarryingValue": "816692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-2157635", "capitalExpenditures": "155962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22498", "cashflowFromInvestment": "-155962", "stockBasedCompensation": "297886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22498", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 575033, "cost_of_revenue": 253977, "gross_profit": 321056, "ebit": -2906059, "ebitda": null, "pretax_income": -2898147, "tax_provision": null, "net_income": -2884662, "net_income_to_common": -2884662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140747, "total_current_assets": 4697942, "total_assets": 7893314, "short_term_debt": null, "long_term_debt": 953877, "total_debt": 953877, "total_liabilities": 3978434, "total_equity": 3753441, "shares_outstanding": 609557, "goodwill_and_intangibles": 1472354 }, "cash_flow": { "operating_cash_flow": -1968423, "capital_expenditure": 221995, "free_cash_flow": -1746428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94001, "ticker_id": 6567, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2906059", "ebitda": "None", "netIncome": "-2884662", "grossProfit": "321056", "depreciation": "None", "totalRevenue": "575033", "costOfRevenue": "253977", "interestIncome": "None", "incomeBeforeTax": "-2898147", "interestExpense": "43520", "operatingIncome": "-2906059", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43520", "nonInterestIncome": "None", "operatingExpenses": "3481092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2494923", "netIncomeFromContinuingOperations": "-2884662" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7893314", "longTermDebt": "953877", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223690", "reportedCurrency": "USD", "retainedEarnings": "-50853285", "totalLiabilities": "3978434", "otherCurrentAssets": "None", "totalCurrentAssets": "4697942", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "543108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195372", "currentAccountsPayable": "1232118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3753441", "capitalLeaseObligations": "135007", "otherCurrentLiabilities": "162130", "totalCurrentLiabilities": "2714250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264184", "cashAndShortTermInvestments": "3140747", "commonStockSharesOutstanding": "609557", "intangibleAssetsExcludingGoodwill": "223690", "cashAndCashEquivalentsAtCarryingValue": "3140747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2884660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1968423", "capitalExpenditures": "221995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178915", "cashflowFromInvestment": "None", "stockBasedCompensation": "457938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54245", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575033, "cost_of_revenue": 253977, "gross_profit": 321056, "research_and_development": 538715, "selling_general_admin": 2494923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2906059, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 43520, "interest_income": null, "other_non_operating": null, "pretax_income": -2898147, "tax_provision": null, "effective_tax_rate": null, "net_income": -2884662, "net_income_continuing_ops": -2884662, "net_income_to_common": -2884662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140747, "short_term_investments": null, "net_receivables": 543108, "inventory": null, "other_current_assets": null, "total_current_assets": 4697942, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 223690, "goodwill_and_intangibles": 1472354, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195372, "total_assets": 7893314, "short_term_debt": null, "accounts_payable": 1232118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2714250, "long_term_debt": 953877, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264184, "total_liabilities": 3978434, "total_debt": 953877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50853285, "total_equity": 3753441, "shares_outstanding": 609557, "operating_cash_flow": -1968423, "stock_based_compensation": 457938, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221995, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2178915, "free_cash_flow": -1746428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2906059", "ebitda": "None", "netIncome": "-2884662", "grossProfit": "321056", "depreciation": "None", "totalRevenue": "575033", "costOfRevenue": "253977", "interestIncome": "None", "incomeBeforeTax": "-2898147", "interestExpense": "43520", "operatingIncome": "-2906059", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43520", "nonInterestIncome": "None", "operatingExpenses": "3481092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2494923", "netIncomeFromContinuingOperations": "-2884662" }, "balance": { "goodwill": "1248664", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7893314", "longTermDebt": "953877", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "223690", "reportedCurrency": "USD", "retainedEarnings": "-50853285", "totalLiabilities": "3978434", "otherCurrentAssets": "None", "totalCurrentAssets": "4697942", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "543108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195372", "currentAccountsPayable": "1232118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3753441", "capitalLeaseObligations": "135007", "otherCurrentLiabilities": "162130", "totalCurrentLiabilities": "2714250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264184", "cashAndShortTermInvestments": "3140747", "commonStockSharesOutstanding": "609557", "intangibleAssetsExcludingGoodwill": "223690", "cashAndCashEquivalentsAtCarryingValue": "3140747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2884660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1968423", "capitalExpenditures": "221995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2178915", "cashflowFromInvestment": "None", "stockBasedCompensation": "457938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54245", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 3065804, "cost_of_revenue": 239313, "gross_profit": 2826491, "ebit": -25403, "ebitda": 164252, "pretax_income": -35162, "tax_provision": 35162, "net_income": -35162, "net_income_to_common": -35162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3182503, "total_current_assets": 4300000, "total_assets": 7472874, "short_term_debt": 270713, "long_term_debt": 903832, "total_debt": 1174545, "total_liabilities": 3243445, "total_equity": 4067990, "shares_outstanding": 543708, "goodwill_and_intangibles": 1463362 }, "cash_flow": { "operating_cash_flow": -2302754, "capital_expenditure": 162436, "free_cash_flow": -2140318, "dividends_paid": 621830.37, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94003, "ticker_id": 6567, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25403", "ebitda": "164252", "netIncome": "-35162", "grossProfit": "2826491", "depreciation": "None", "totalRevenue": "3065804", "costOfRevenue": "239313", "interestIncome": "None", "incomeBeforeTax": "-35162", "interestExpense": "9759", "operatingIncome": "-21884", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35162", "reportedCurrency": "USD", "netInterestIncome": "-9759", "nonInterestIncome": "None", "operatingExpenses": "2848375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189655", "sellingGeneralAndAdministrative": "2053524", "netIncomeFromContinuingOperations": "-35162" }, "balance": { "goodwill": "1248664", "inventory": "-229676", "commonStock": "82445", "currentDebt": "None", "investments": "None", "totalAssets": "7472874", "longTermDebt": "903832", "shortTermDebt": "270713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "214698", "reportedCurrency": "USD", "retainedEarnings": "-44052706", "totalLiabilities": "3243445", "otherCurrentAssets": "346575", "totalCurrentAssets": "4300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172874", "currentAccountsPayable": "686786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206330", "totalShareholderEquity": "4067990", "capitalLeaseObligations": "140368", "otherCurrentLiabilities": "989295", "totalCurrentLiabilities": "2049732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193713", "cashAndShortTermInvestments": "3182503", "commonStockSharesOutstanding": "543708", "intangibleAssetsExcludingGoodwill": "214698", "cashAndCashEquivalentsAtCarryingValue": "3182503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35162", "profitLoss": "None", "dividendPayout": "621830.37", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "95565", "operatingCashflow": "-2302754", "capitalExpenditures": "162436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619148", "cashflowFromInvestment": "-162436", "stockBasedCompensation": "148039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621830.37", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3065804, "cost_of_revenue": 239313, "gross_profit": 2826491, "research_and_development": 605196, "selling_general_admin": 2053524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25403, "depreciation_amortisation": 189655, "ebitda": 164252, "interest_expense": 9759, "interest_income": null, "other_non_operating": null, "pretax_income": -35162, "tax_provision": 35162, "effective_tax_rate": null, "net_income": -35162, "net_income_continuing_ops": -35162, "net_income_to_common": -35162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3182503, "short_term_investments": null, "net_receivables": 770922, "inventory": -229676, "other_current_assets": null, "total_current_assets": 4300000, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 214698, "goodwill_and_intangibles": 1463362, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3172874, "total_assets": 7472874, "short_term_debt": 270713, "accounts_payable": 686786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2049732, "long_term_debt": 903832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193713, "total_liabilities": 3243445, "total_debt": 1174545, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44052706, "total_equity": 4067990, "shares_outstanding": 543708, "operating_cash_flow": -2302754, "stock_based_compensation": 148039, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162436, "dividends_paid": 621830.37, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619148, "free_cash_flow": -2140318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25403", "ebitda": "164252", "netIncome": "-35162", "grossProfit": "2826491", "depreciation": "None", "totalRevenue": "3065804", "costOfRevenue": "239313", "interestIncome": "None", "incomeBeforeTax": "-35162", "interestExpense": "9759", "operatingIncome": "-21884", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35162", "reportedCurrency": "USD", "netInterestIncome": "-9759", "nonInterestIncome": "None", "operatingExpenses": "2848375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189655", "sellingGeneralAndAdministrative": "2053524", "netIncomeFromContinuingOperations": "-35162" }, "balance": { "goodwill": "1248664", "inventory": "-229676", "commonStock": "82445", "currentDebt": "None", "investments": "None", "totalAssets": "7472874", "longTermDebt": "903832", "shortTermDebt": "270713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "214698", "reportedCurrency": "USD", "retainedEarnings": "-44052706", "totalLiabilities": "3243445", "otherCurrentAssets": "346575", "totalCurrentAssets": "4300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172874", "currentAccountsPayable": "686786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1206330", "totalShareholderEquity": "4067990", "capitalLeaseObligations": "140368", "otherCurrentLiabilities": "989295", "totalCurrentLiabilities": "2049732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193713", "cashAndShortTermInvestments": "3182503", "commonStockSharesOutstanding": "543708", "intangibleAssetsExcludingGoodwill": "214698", "cashAndCashEquivalentsAtCarryingValue": "3182503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35162", "profitLoss": "None", "dividendPayout": "621830.37", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "95565", "operatingCashflow": "-2302754", "capitalExpenditures": "162436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619148", "cashflowFromInvestment": "-162436", "stockBasedCompensation": "148039", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621830.37", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "income_statement": { "revenue": 460804, "cost_of_revenue": 203928, "gross_profit": 256876, "ebit": -2159757, "ebitda": -1973303, "pretax_income": -2170368, "tax_provision": 2170368, "net_income": -2170368, "net_income_to_common": -2170368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5035414, "total_current_assets": 6057481, "total_assets": 9289383, "short_term_debt": 301186, "long_term_debt": 921917, "total_debt": 1223103, "total_liabilities": 5810183, "total_equity": 3317761, "shares_outstanding": 450488, "goodwill_and_intangibles": 1463487 }, "cash_flow": { "operating_cash_flow": -3426791, "capital_expenditure": 203378, "free_cash_flow": -3223413, "dividends_paid": 213.23, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94004, "ticker_id": 6567, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:10.881282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2159757", "ebitda": "-1973303", "netIncome": "-2170368", "grossProfit": "256876", "depreciation": "None", "totalRevenue": "460804", "costOfRevenue": "203928", "interestIncome": "None", "incomeBeforeTax": "-2170368", "interestExpense": "9793", "operatingIncome": "-2382409", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2170368", "reportedCurrency": "USD", "netInterestIncome": "-9793", "nonInterestIncome": "None", "operatingExpenses": "2639285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186454", "sellingGeneralAndAdministrative": "1877616", "netIncomeFromContinuingOperations": "-2170368" }, "balance": { "goodwill": "1248664", "inventory": "-222700", "commonStock": "79722", "currentDebt": "None", "investments": "None", "totalAssets": "9289383", "longTermDebt": "921917", "shortTermDebt": "301186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214823", "reportedCurrency": "USD", "retainedEarnings": "-44017544", "totalLiabilities": "5810183", "otherCurrentAssets": "312677", "totalCurrentAssets": "6057481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231902", "currentAccountsPayable": "773979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1265081", "totalShareholderEquity": "3317761", "capitalLeaseObligations": "181034", "otherCurrentLiabilities": "800811", "totalCurrentLiabilities": "4590334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219849", "cashAndShortTermInvestments": "5035414", "commonStockSharesOutstanding": "450488", "intangibleAssetsExcludingGoodwill": "214823", "cashAndCashEquivalentsAtCarryingValue": "5035414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170368", "profitLoss": "None", "dividendPayout": "213.23", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-796778", "operatingCashflow": "-3426791", "capitalExpenditures": "203378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518405", "cashflowFromInvestment": "173982", "stockBasedCompensation": "97737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213.23", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460804, "cost_of_revenue": 203928, "gross_profit": 256876, "research_and_development": 574397, "selling_general_admin": 1877616, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2159757, "depreciation_amortisation": 186454, "ebitda": -1973303, "interest_expense": 9793, "interest_income": null, "other_non_operating": null, "pretax_income": -2170368, "tax_provision": 2170368, "effective_tax_rate": null, "net_income": -2170368, "net_income_continuing_ops": -2170368, "net_income_to_common": -2170368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5035414, "short_term_investments": null, "net_receivables": 709390, "inventory": -222700, "other_current_assets": null, "total_current_assets": 6057481, "net_ppe": null, "goodwill": 1248664, "intangible_assets": 214823, "goodwill_and_intangibles": 1463487, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3231902, "total_assets": 9289383, "short_term_debt": 301186, "accounts_payable": 773979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4590334, "long_term_debt": 921917, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219849, "total_liabilities": 5810183, "total_debt": 1223103, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44017544, "total_equity": 3317761, "shares_outstanding": 450488, "operating_cash_flow": -3426791, "stock_based_compensation": 97737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203378, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173982, "dividends_paid": 213.23, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7518405, "free_cash_flow": -3223413, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2159757", "ebitda": "-1973303", "netIncome": "-2170368", "grossProfit": "256876", "depreciation": "None", "totalRevenue": "460804", "costOfRevenue": "203928", "interestIncome": "None", "incomeBeforeTax": "-2170368", "interestExpense": "9793", "operatingIncome": "-2382409", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2170368", "reportedCurrency": "USD", "netInterestIncome": "-9793", "nonInterestIncome": "None", "operatingExpenses": "2639285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186454", "sellingGeneralAndAdministrative": "1877616", "netIncomeFromContinuingOperations": "-2170368" }, "balance": { "goodwill": "1248664", "inventory": "-222700", "commonStock": "79722", "currentDebt": "None", "investments": "None", "totalAssets": "9289383", "longTermDebt": "921917", "shortTermDebt": "301186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214823", "reportedCurrency": "USD", "retainedEarnings": "-44017544", "totalLiabilities": "5810183", "otherCurrentAssets": "312677", "totalCurrentAssets": "6057481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "709390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3231902", "currentAccountsPayable": "773979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1265081", "totalShareholderEquity": "3317761", "capitalLeaseObligations": "181034", "otherCurrentLiabilities": "800811", "totalCurrentLiabilities": "4590334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219849", "cashAndShortTermInvestments": "5035414", "commonStockSharesOutstanding": "450488", "intangibleAssetsExcludingGoodwill": "214823", "cashAndCashEquivalentsAtCarryingValue": "5035414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170368", "profitLoss": "None", "dividendPayout": "213.23", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-796778", "operatingCashflow": "-3426791", "capitalExpenditures": "203378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7518405", "cashflowFromInvestment": "173982", "stockBasedCompensation": "97737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213.23", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52539", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }