{ "ticker": { "uuid": "20247faf-0767-4b66-a737-6e26aee5fec5", "symbol": "ABG", "name": "Abacus Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/20247faf-0767-4b66-a737-6e26aee5fec5/", "api_url": "https://sharemaestro.com/factors/api/tickers/20247faf-0767-4b66-a737-6e26aee5fec5/" }, "ticker_metadata": { "id": 21955, "uuid": "20247faf-0767-4b66-a737-6e26aee5fec5", "symbol": "ABG", "name": "Abacus Group", "asset_type": "equity", "market_cap": 924935680, "stock_exchange_id": 9, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Abacus Group is a strong asset-backed, annuity style business model where capital is directed towards assets that provide potential for enhanced income growth and ultimately create value. Our people, market insight and repositioning capability together with strategic partnering are the key enablers of our strategy. Abacus Group is listed on the Australian Stock Exchange and is included in the S&P/ASX300 Index and the FTSE EPRA NAREIT Global Real Estate Index Service. The Abacus Group is a stapled entity comprising of Abacus Group Holdings Limited ACN 080 604 619, Abacus Group Projects Limited ACN 104 066 104, Abacus Trust ARSN 096 572 128, Abacus Income Trust ARSN 104 934 287. Abacus Group was founded in 2001 and is based in Austrlia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20247faf-0767-4b66-a737-6e26aee5fec5", "symbol": "ABG", "name": "Abacus Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/20247faf-0767-4b66-a737-6e26aee5fec5/", "api_url": "https://sharemaestro.com/factors/api/tickers/20247faf-0767-4b66-a737-6e26aee5fec5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.29, "value": 0.15, "quality": 0.92, "momentum": 0.11, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.96, "market_cap": 862379615.85, "pe_ratio": 32.0468, "earnings_yield": 0.0382, "ebitda_to_ev": 0.0478, "shareholder_yield": 0.0882, "roe": 0.0172, "piotroski_f_score": 5, "momentum_12_1": -0.084, "volatility_252d": 0.1881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.289752+00:00", "batch_id": "" }, "size": { "price_close": 0.965, "market_cap": 862379615.845, "market_cap_usd": 862379615.845, "enterprise_value": 1780532615.845, "shares_outstanding": 893657633, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.0468, "pb_ratio": 0.5516, "ptbv_ratio": 0.5516, "ps_ratio": 5.6505, "pcf_ratio": null, "pfcf_ratio": 13.1842, "ev_ebitda": 20.9128, "ev_ebit": 26.1455, "ev_sales": 11.6664, "ev_fcf": 27.2211, "earnings_yield": 0.0382, "fcf_yield": 0.0367, "price_to_sales": 5.6505, "price_to_book": 0.5516, "price_to_cashflow": null, "ebitda_to_ev": 0.0478, "sales_yield": 0.0857 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0882, "debt_paydown_yield": 0, "total_yield": 0.0882 }, "quality": { "gross_margin": 0.7084, "operating_margin": 0.4462, "net_margin": 0.1763, "ebitda_margin": 0.5579, "fcf_margin": 0.4286, "roe": 0.0172, "roa": 0.0104, "roic": 0.0206, "roc_greenblatt": 0.3889, "asset_turnover": 0.059, "cash_conversion": 2.4307, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.7839, "debt_to_assets": 0.364, "interest_coverage": 1.4575, "current_ratio": 3.9093, "quick_ratio": 3.9093, "net_debt": 918153000, "local_beta": 0.3944, "volatility_252d": 0.1881, "volatility_60d": 0.3904, "max_drawdown_12m": -0.2045, "risk_adjusted_momentum": -0.4468 }, "growth": { "revenue_growth_1y": 0.0571, "revenue_growth_3y_cagr": -0.209, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6267, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1387, "book_value_growth_1y": -0.0273, "revenue_growth": 0.0571, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0446, "price_return_3m": -0.0539, "price_return_6m": -0.1705, "price_return_9m": -0.1773, "price_return_12m": -0.1249, "price_return_12m_ex1m": -0.084, "momentum_6m": -0.1705, "momentum_12m": -0.1249, "momentum_12_1": -0.084, "distance_from_52w_high": -0.2004, "distance_from_52w_low": 0.0052, "relative_strength": -0.1377 }, "raw_ttm": { "revenue_ttm": 152621000, "gross_profit_ttm": 108124000, "ebit_ttm": 68101000, "ebitda_ttm": 85141000, "net_income_ttm": 26910000, "eps_diluted_ttm": 0.0301, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7000, "fcf_ttm": 65410000, "dividends_paid_ttm": -75960000, "share_repurchases_ttm": -74000, "shares_issued_ttm": null, "interest_expense_ttm": 46724000, "cash_and_equivalents": 23946000, "total_current_assets": 267236000, "total_current_liabilities": 68359000, "net_ppe": 168000, "total_assets": 2588389000, "total_debt": 942099000, "total_equity": 1563329000, "net_working_capital": 174931000, "book_value_per_share": 1.7494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7494 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 74, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 46, "rank_dividend_yield": 25, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 21, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 10, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69 }, "composites": { "value_composite": 85, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 88, "vc2_composite": 17, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.3715, "os_score": 0.29, "value_percentile": 0.15, "quality_percentile": 0.92, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9446, "ticker_id": 21955, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.289752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.965, "market_cap": 862379615.845, "market_cap_usd": 862379615.845, "enterprise_value": 1780532615.845, "shares_outstanding": 893657633, "fx_rate_to_usd": null, "pe_ratio": 32.04680847, "pb_ratio": 0.55163028, "ptbv_ratio": 0.55163028, "ps_ratio": 5.65046498, "pcf_ratio": null, "pfcf_ratio": 13.18421672, "ev_ebitda": 20.91275197, "ev_ebit": 26.14546946, "ev_sales": 11.66636712, "ev_fcf": 27.22110711, "earnings_yield": 0.03824754, "fcf_yield": 0.0367362, "dividend_yield": 0, "buyback_yield": 8.581e-05, "shareholder_yield": 0.08816767, "debt_paydown_yield": 0, "total_yield": 0.08816767, "gross_margin": 0.70844772, "operating_margin": 0.44620989, "net_margin": 0.17631912, "ebitda_margin": 0.55785901, "fcf_margin": 0.42857798, "roe": 0.01721327, "roa": 0.01039643, "roic": 0.02058276, "roc_greenblatt": 0.38892855, "asset_turnover": 0.0589637, "cash_conversion": 2.43069491, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.78391139, "debt_to_assets": 0.36397118, "interest_coverage": 1.45751648, "current_ratio": 3.90930236, "quick_ratio": 3.90930236, "net_debt": 918153000, "revenue_growth_1y": 0.0571298, "revenue_growth_3y_cagr": -0.20900767, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62666831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13873015, "book_value_growth_1y": -0.02725578, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.426634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04455446, "price_return_3m": -0.05392157, "price_return_6m": -0.17050897, "price_return_9m": -0.17733573, "price_return_12m": -0.12485467, "price_return_12m_ex1m": -0.08404479, "distance_from_52w_high": -0.20037056, "distance_from_52w_low": 0.00520833, "relative_strength": -0.13770146, "local_beta": 0.3944, "volatility_252d": 0.188088, "volatility_60d": 0.390433, "max_drawdown_12m": -0.20451372, "revenue_ttm": 152621000, "gross_profit_ttm": 108124000, "ebit_ttm": 68101000, "ebitda_ttm": 85141000, "net_income_ttm": 26910000, "eps_diluted_ttm": 0.0301122, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7000, "fcf_ttm": 65410000, "dividends_paid_ttm": -75960000, "share_repurchases_ttm": -74000, "shares_issued_ttm": null, "interest_expense_ttm": 46724000, "cash_and_equivalents": 23946000, "total_current_assets": 267236000, "total_current_liabilities": 68359000, "net_ppe": 168000, "total_assets": 2588389000, "total_debt": 942099000, "total_equity": 1563329000, "net_working_capital": 174931000, "book_value_per_share": 1.74936009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.74936009, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 74, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 46, "rank_dividend_yield": 25, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 21, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 10, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 85, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 88, "vc2_composite": 17, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.96, "os": 0.29, "value": 0.15, "quality": 0.92, "momentum": 0.11, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 32.0468, "earnings_yield": 0.0382, "shareholder_yield": 0.0882, "roe": 0.0172, "momentum_12_1": -0.084, "complete_fields": { "id": 9446, "ticker_id": 21955, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:34.289752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.965, "market_cap": 862379615.845, "market_cap_usd": 862379615.845, "enterprise_value": 1780532615.845, "shares_outstanding": 893657633, "fx_rate_to_usd": null, "pe_ratio": 32.04680847, "pb_ratio": 0.55163028, "ptbv_ratio": 0.55163028, "ps_ratio": 5.65046498, "pcf_ratio": null, "pfcf_ratio": 13.18421672, "ev_ebitda": 20.91275197, "ev_ebit": 26.14546946, "ev_sales": 11.66636712, "ev_fcf": 27.22110711, "earnings_yield": 0.03824754, "fcf_yield": 0.0367362, "dividend_yield": 0, "buyback_yield": 8.581e-05, "shareholder_yield": 0.08816767, "debt_paydown_yield": 0, "total_yield": 0.08816767, "gross_margin": 0.70844772, "operating_margin": 0.44620989, "net_margin": 0.17631912, "ebitda_margin": 0.55785901, "fcf_margin": 0.42857798, "roe": 0.01721327, "roa": 0.01039643, "roic": 0.02058276, "roc_greenblatt": 0.38892855, "asset_turnover": 0.0589637, "cash_conversion": 2.43069491, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.78391139, "debt_to_assets": 0.36397118, "interest_coverage": 1.45751648, "current_ratio": 3.90930236, "quick_ratio": 3.90930236, "net_debt": 918153000, "revenue_growth_1y": 0.0571298, "revenue_growth_3y_cagr": -0.20900767, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62666831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13873015, "book_value_growth_1y": -0.02725578, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.426634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04455446, "price_return_3m": -0.05392157, "price_return_6m": -0.17050897, "price_return_9m": -0.17733573, "price_return_12m": -0.12485467, "price_return_12m_ex1m": -0.08404479, "distance_from_52w_high": -0.20037056, "distance_from_52w_low": 0.00520833, "relative_strength": -0.13770146, "local_beta": 0.3944, "volatility_252d": 0.188088, "volatility_60d": 0.390433, "max_drawdown_12m": -0.20451372, "revenue_ttm": 152621000, "gross_profit_ttm": 108124000, "ebit_ttm": 68101000, "ebitda_ttm": 85141000, "net_income_ttm": 26910000, "eps_diluted_ttm": 0.0301122, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7000, "fcf_ttm": 65410000, "dividends_paid_ttm": -75960000, "share_repurchases_ttm": -74000, "shares_issued_ttm": null, "interest_expense_ttm": 46724000, "cash_and_equivalents": 23946000, "total_current_assets": 267236000, "total_current_liabilities": 68359000, "net_ppe": 168000, "total_assets": 2588389000, "total_debt": 942099000, "total_equity": 1563329000, "net_working_capital": 174931000, "book_value_per_share": 1.74936009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.74936009, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 74, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 46, "rank_dividend_yield": 25, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 69, "rank_roc": 21, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 10, "rank_piotroski": 13, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 85, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 88, "vc2_composite": 17, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": 152621000, "cost_of_revenue": 44497000, "gross_profit": 108124000, "ebit": 68101000, "ebitda": 85141000, "pretax_income": null, "tax_provision": null, "net_income": 26910000, "net_income_to_common": 26910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23946000, "total_current_assets": 267236000, "total_assets": 2588389000, "short_term_debt": null, "long_term_debt": 942099000, "total_debt": 942099000, "total_liabilities": null, "total_equity": 1563329000, "shares_outstanding": 893658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7000, "free_cash_flow": 65410000, "dividends_paid": -75960000, "share_repurchases": -74000, "shares_issued": null, "net_debt_issued": 2406000 }, "complete_fields": { "id": 408922, "ticker_id": 21955, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85141000", "netIncome": "26910000", "grossProfit": "108124000", "totalRevenue": "152621000", "costOfRevenue": "44497000", "interestExpense": "46724000", "operatingIncome": "68101000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4491000" }, "balance": { "totalDebt": "942099000", "totalAssets": "2588389000", "longTermDebt": "942099000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "267236000", "totalShareholderEquity": "1563329000", "totalCurrentLiabilities": "68359000", "propertyPlantEquipmentNet": "168000", "cashAndShortTermInvestments": "23946000" }, "cashflow": { "freeCashFlow": "65410000", "dividendsPaid": "-75960000", "issuanceOfDebt": "95938000", "issuanceOfStock": null, "repaymentOfDebt": "-93532000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-74000", "capitalExpenditures": "-7000" } }, "revenue": 152621000, "cost_of_revenue": 44497000, "gross_profit": 108124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68101000, "depreciation_amortisation": 4491000, "ebitda": 85141000, "interest_expense": 46724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26910000, "net_income_continuing_ops": null, "net_income_to_common": 26910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267236000, "net_ppe": 168000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2588389000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68359000, "long_term_debt": 942099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1563329000, "shares_outstanding": 893658000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75960000, "share_repurchases": -74000, "shares_issued": null, "net_debt_issued": 2406000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85141000", "netIncome": "26910000", "grossProfit": "108124000", "totalRevenue": "152621000", "costOfRevenue": "44497000", "interestExpense": "46724000", "operatingIncome": "68101000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4491000" }, "balance": { "totalDebt": "942099000", "totalAssets": "2588389000", "longTermDebt": "942099000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "267236000", "totalShareholderEquity": "1563329000", "totalCurrentLiabilities": "68359000", "propertyPlantEquipmentNet": "168000", "cashAndShortTermInvestments": "23946000" }, "cashflow": { "freeCashFlow": "65410000", "dividendsPaid": "-75960000", "issuanceOfDebt": "95938000", "issuanceOfStock": null, "repaymentOfDebt": "-93532000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-74000", "capitalExpenditures": "-7000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": 144373000, "cost_of_revenue": 43588000, "gross_profit": 100785000, "ebit": 62029000, "ebitda": -192739000, "pretax_income": null, "tax_provision": null, "net_income": -241038000, "net_income_to_common": -241038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23556000, "total_current_assets": 185624000, "total_assets": 2626336000, "short_term_debt": null, "long_term_debt": 939327000, "total_debt": 939327000, "total_liabilities": null, "total_equity": 1607132000, "shares_outstanding": 893657633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28000, "free_cash_flow": 75946000, "dividends_paid": -70149000, "share_repurchases": -4358000, "shares_issued": null, "net_debt_issued": -126379000 }, "complete_fields": { "id": 408923, "ticker_id": 21955, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-192739000", "netIncome": "-241038000", "grossProfit": "100785000", "totalRevenue": "144373000", "costOfRevenue": "43588000", "interestExpense": "41557000", "operatingIncome": "62029000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4091000" }, "balance": { "totalDebt": "939327000", "totalAssets": "2626336000", "longTermDebt": "939327000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893657633", "totalCurrentAssets": "185624000", "totalShareholderEquity": "1607132000", "totalCurrentLiabilities": "68145000", "propertyPlantEquipmentNet": "288000", "cashAndShortTermInvestments": "23556000" }, "cashflow": { "freeCashFlow": "75946000", "dividendsPaid": "-70149000", "issuanceOfDebt": "122752000", "issuanceOfStock": null, "repaymentOfDebt": "-249131000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4358000", "capitalExpenditures": "-28000" } }, "revenue": 144373000, "cost_of_revenue": 43588000, "gross_profit": 100785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62029000, "depreciation_amortisation": 4091000, "ebitda": -192739000, "interest_expense": 41557000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -241038000, "net_income_continuing_ops": null, "net_income_to_common": -241038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185624000, "net_ppe": 288000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2626336000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68145000, "long_term_debt": 939327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 939327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1607132000, "shares_outstanding": 893657633, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70149000, "share_repurchases": -4358000, "shares_issued": null, "net_debt_issued": -126379000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-192739000", "netIncome": "-241038000", "grossProfit": "100785000", "totalRevenue": "144373000", "costOfRevenue": "43588000", "interestExpense": "41557000", "operatingIncome": "62029000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4091000" }, "balance": { "totalDebt": "939327000", "totalAssets": "2626336000", "longTermDebt": "939327000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893657633", "totalCurrentAssets": "185624000", "totalShareholderEquity": "1607132000", "totalCurrentLiabilities": "68145000", "propertyPlantEquipmentNet": "288000", "cashAndShortTermInvestments": "23556000" }, "cashflow": { "freeCashFlow": "75946000", "dividendsPaid": "-70149000", "issuanceOfDebt": "122752000", "issuanceOfStock": null, "repaymentOfDebt": "-249131000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4358000", "capitalExpenditures": "-28000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": 147075000, "cost_of_revenue": 41880000, "gross_profit": 105195000, "ebit": 64280000, "ebitda": -221810000, "pretax_income": null, "tax_provision": null, "net_income": 25495000, "net_income_to_common": 25495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71900000, "total_current_assets": 3225292000, "total_assets": 5606174000, "short_term_debt": null, "long_term_debt": 1006508000, "total_debt": 1006508000, "total_liabilities": null, "total_equity": 3361689000, "shares_outstanding": 893658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8304000, "free_cash_flow": 144746000, "dividends_paid": -166547000, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": 270693000 }, "complete_fields": { "id": 408924, "ticker_id": 21955, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-221810000", "netIncome": "25495000", "grossProfit": "105195000", "totalRevenue": "147075000", "costOfRevenue": "41880000", "interestExpense": "9893000", "operatingIncome": "64280000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "912000" }, "balance": { "totalDebt": "1006508000", "totalAssets": "5606174000", "longTermDebt": "1006508000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "3225292000", "totalShareholderEquity": "3361689000", "totalCurrentLiabilities": "1226064000", "propertyPlantEquipmentNet": "458000", "cashAndShortTermInvestments": "71900000" }, "cashflow": { "freeCashFlow": "144746000", "dividendsPaid": "-166547000", "issuanceOfDebt": "271364000", "issuanceOfStock": null, "repaymentOfDebt": "-671000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-42000", "capitalExpenditures": "-8304000" } }, "revenue": 147075000, "cost_of_revenue": 41880000, "gross_profit": 105195000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64280000, "depreciation_amortisation": 912000, "ebitda": -221810000, "interest_expense": 9893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25495000, "net_income_continuing_ops": null, "net_income_to_common": 25495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3225292000, "net_ppe": 458000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5606174000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226064000, "long_term_debt": 1006508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1006508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3361689000, "shares_outstanding": 893658000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166547000, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": 270693000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 144746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-221810000", "netIncome": "25495000", "grossProfit": "105195000", "totalRevenue": "147075000", "costOfRevenue": "41880000", "interestExpense": "9893000", "operatingIncome": "64280000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "912000" }, "balance": { "totalDebt": "1006508000", "totalAssets": "5606174000", "longTermDebt": "1006508000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "3225292000", "totalShareholderEquity": "3361689000", "totalCurrentLiabilities": "1226064000", "propertyPlantEquipmentNet": "458000", "cashAndShortTermInvestments": "71900000" }, "cashflow": { "freeCashFlow": "144746000", "dividendsPaid": "-166547000", "issuanceOfDebt": "271364000", "issuanceOfStock": null, "repaymentOfDebt": "-671000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-42000", "capitalExpenditures": "-8304000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": 308388000, "cost_of_revenue": 69647000, "gross_profit": 238741000, "ebit": 159697000, "ebitda": 590499000, "pretax_income": null, "tax_provision": null, "net_income": 517165000, "net_income_to_common": 517165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176505000, "total_current_assets": 248127000, "total_assets": 5407059000, "short_term_debt": null, "long_term_debt": 1709241000, "total_debt": 1709241000, "total_liabilities": null, "total_equity": 3501109000, "shares_outstanding": 892429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3745000, "free_cash_flow": 154518000, "dividends_paid": -102818000, "share_repurchases": -4485000, "shares_issued": 203290000, "net_debt_issued": 691898000 }, "complete_fields": { "id": 408925, "ticker_id": 21955, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590499000", "netIncome": "517165000", "grossProfit": "238741000", "totalRevenue": "308388000", "costOfRevenue": "69647000", "interestExpense": "38560000", "operatingIncome": "159697000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4307000" }, "balance": { "totalDebt": "1709241000", "totalAssets": "5407059000", "longTermDebt": "1709241000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892429000", "totalCurrentAssets": "248127000", "totalShareholderEquity": "3501109000", "totalCurrentLiabilities": "137950000", "propertyPlantEquipmentNet": "21668000", "cashAndShortTermInvestments": "176505000" }, "cashflow": { "freeCashFlow": "154518000", "dividendsPaid": "-102818000", "issuanceOfDebt": "758934000", "issuanceOfStock": "203290000", "repaymentOfDebt": "-67036000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4485000", "capitalExpenditures": "-3745000" } }, "revenue": 308388000, "cost_of_revenue": 69647000, "gross_profit": 238741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159697000, "depreciation_amortisation": 4307000, "ebitda": 590499000, "interest_expense": 38560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 517165000, "net_income_continuing_ops": null, "net_income_to_common": 517165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 248127000, "net_ppe": 21668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5407059000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137950000, "long_term_debt": 1709241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1709241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3501109000, "shares_outstanding": 892429000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -102818000, "share_repurchases": -4485000, "shares_issued": 203290000, "net_debt_issued": 691898000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590499000", "netIncome": "517165000", "grossProfit": "238741000", "totalRevenue": "308388000", "costOfRevenue": "69647000", "interestExpense": "38560000", "operatingIncome": "159697000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4307000" }, "balance": { "totalDebt": "1709241000", "totalAssets": "5407059000", "longTermDebt": "1709241000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "892429000", "totalCurrentAssets": "248127000", "totalShareholderEquity": "3501109000", "totalCurrentLiabilities": "137950000", "propertyPlantEquipmentNet": "21668000", "cashAndShortTermInvestments": "176505000" }, "cashflow": { "freeCashFlow": "154518000", "dividendsPaid": "-102818000", "issuanceOfDebt": "758934000", "issuanceOfStock": "203290000", "repaymentOfDebt": "-67036000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4485000", "capitalExpenditures": "-3745000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 402208000, "net_debt_issued": null }, "complete_fields": { "id": 408926, "ticker_id": 21955, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "402208000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 402208000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "402208000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23946000, "total_current_assets": 267236000, "total_assets": 2588389000, "short_term_debt": null, "long_term_debt": 942099000, "total_debt": 942099000, "total_liabilities": null, "total_equity": 1563329000, "shares_outstanding": 893658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408921, "ticker_id": 21955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:41.419686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "942099000", "totalAssets": "2588389000", "longTermDebt": "942099000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "267236000", "totalShareholderEquity": "1563329000", "totalCurrentLiabilities": "68359000", "propertyPlantEquipmentNet": "168000", "cashAndShortTermInvestments": "23946000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267236000, "net_ppe": 168000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2588389000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68359000, "long_term_debt": 942099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1563329000, "shares_outstanding": 893658000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "942099000", "totalAssets": "2588389000", "longTermDebt": "942099000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "893658000", "totalCurrentAssets": "267236000", "totalShareholderEquity": "1563329000", "totalCurrentLiabilities": "68359000", "propertyPlantEquipmentNet": "168000", "cashAndShortTermInvestments": "23946000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }