{ "ticker": { "uuid": "202ef161-59cd-4d25-bff9-2caab0b1fa22", "symbol": "GEC", "name": "Global Education Communities Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/202ef161-59cd-4d25-bff9-2caab0b1fa22/", "api_url": "https://sharemaestro.com/factors/api/tickers/202ef161-59cd-4d25-bff9-2caab0b1fa22/" }, "ticker_metadata": { "id": 35886, "uuid": "202ef161-59cd-4d25-bff9-2caab0b1fa22", "symbol": "GEC", "name": "Global Education Communities Corp.", "asset_type": "equity", "market_cap": 19566196, "stock_exchange_id": 42, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Global Education Communities Corp., together with its subsidiaries, operates as an education and student housing investment company in Canada and internationally. It engages in education and real estate development businesses. The company offers English as a second language accredited programs, such as general English, college preparation/pathway, business English, medical English, English language test preparation, vacation English, and online English, as well as career training college accredited programs in the fields of business management, customer service, TESOL teacher training, interpreting and translation for Koreans, and online English teacher training. It also recruits international students and provides on-ground concierge services for kindergarten, primary, and secondary schools, as well as universities in North America. In addition, the company offers web design and advertising services to the real estate industry. Further, it invests in, develops, and manages education-related real estate projects and offers serviced and student-centric rental apartments, hotels, and education super-centers for domestic and international students, as well as working professionals in Metro Vancouver, Canada. Global Education Communities Corp. was formerly known as CIBT Education Group Inc. and changed its name to Global Education Communities Corp. in April 2023. The company was incorporated in 1986 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "202ef161-59cd-4d25-bff9-2caab0b1fa22", "symbol": "GEC", "name": "Global Education Communities Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/202ef161-59cd-4d25-bff9-2caab0b1fa22/", "api_url": "https://sharemaestro.com/factors/api/tickers/202ef161-59cd-4d25-bff9-2caab0b1fa22/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.51, "value": 0.49, "quality": 0.5, "momentum": 0.51, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 0.31, "market_cap": 21282528.27, "pe_ratio": 0.847, "earnings_yield": 0.009, "ebitda_to_ev": null, "shareholder_yield": 0.0067, "roe": 0.5095, "piotroski_f_score": 6, "momentum_12_1": 0.0714, "volatility_252d": 0.5863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.177701+00:00", "batch_id": "" }, "size": { "price_close": 0.31, "market_cap": 21282528.27, "market_cap_usd": 21282528.27, "enterprise_value": 322497528.27, "shares_outstanding": 68653317, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.847, "pb_ratio": 0.4316, "ptbv_ratio": 0.4316, "ps_ratio": 2.9679, "pcf_ratio": null, "pfcf_ratio": 9.9219, "ev_ebitda": null, "ev_ebit": 111.1677, "ev_sales": 44.9725, "ev_fcf": 150.3485, "earnings_yield": 0.009, "fcf_yield": 0.0067, "price_to_sales": 2.9679, "price_to_book": 0.4316, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0222 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0067, "shareholder_yield": 0.0067, "debt_paydown_yield": 0.4505, "total_yield": 0.4572 }, "quality": { "gross_margin": 0.7016, "operating_margin": 0.4045, "net_margin": 3.5038, "ebitda_margin": -2.8448, "fcf_margin": 0.2991, "roe": 0.5095, "roa": 0.0668, "roic": 0.0087, "roc_greenblatt": 0.9546, "asset_turnover": 0.0191, "cash_conversion": 0.0854, "accruals_ratio": 0.0697, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.0548, "revenue_stability_5y": 0.472, "eps_surprise_avg": 50, "sue_score": 0.7071, "gross_profit_to_assets": 0.0134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -9.8888, "debt_to_assets": 0.54, "interest_coverage": 0.4228, "current_ratio": 0.2986, "quick_ratio": 0.2986, "net_debt": 201732000, "local_beta": 1.0358, "volatility_252d": 0.5863, "volatility_60d": 1.0073, "max_drawdown_12m": -0.3256, "risk_adjusted_momentum": 0.1218 }, "growth": { "revenue_growth_1y": -0.1759, "revenue_growth_3y_cagr": -0.2654, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8665, "revenue_growth": -0.1759, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0333, "price_return_3m": -0.0606, "price_return_6m": -0.0606, "price_return_9m": -0.225, "price_return_12m": 0.1071, "price_return_12m_ex1m": 0.0714, "momentum_6m": -0.0606, "momentum_12m": 0.1071, "momentum_12_1": 0.0714, "distance_from_52w_high": -0.2791, "distance_from_52w_low": 0.1481, "relative_strength": -0.195 }, "raw_ttm": { "revenue_ttm": 7171000, "gross_profit_ttm": 5031000, "ebit_ttm": 2901000, "ebitda_ttm": -20400000, "net_income_ttm": 25126000, "eps_diluted_ttm": 0.366, "operating_cash_flow_ttm": -1104000, "capital_expenditure_ttm": -21000, "fcf_ttm": 2145000, "dividends_paid_ttm": null, "share_repurchases_ttm": -143000, "shares_issued_ttm": null, "interest_expense_ttm": 6862000, "cash_and_equivalents": 1384000, "total_current_assets": 23842000, "total_current_liabilities": 79851000, "net_ppe": 413000, "total_assets": 376153000, "total_debt": 203116000, "total_equity": 49311000, "net_working_capital": 2626000, "book_value_per_share": 0.7183, "retained_earnings": null, "preferred_stock": null, "minority_interest": 99483000, "tangible_book_value": null, "tangible_book_per_share": 0.7183 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.495, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11372, "ticker_id": 35886, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.177701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.31, "market_cap": 21282528.27, "market_cap_usd": 21282528.27, "enterprise_value": 322497528.27, "shares_outstanding": 68653317, "fx_rate_to_usd": null, "pe_ratio": 0.84703209, "pb_ratio": 0.43159799, "ptbv_ratio": 0.43159799, "ps_ratio": 2.96786059, "pcf_ratio": null, "pfcf_ratio": 9.9219246, "ev_ebitda": null, "ev_ebit": 111.16771054, "ev_sales": 44.97246246, "ev_fcf": 150.34849803, "earnings_yield": 0.00899542, "fcf_yield": 0.00665121, "dividend_yield": 0, "buyback_yield": 0.00671913, "shareholder_yield": 0.00671913, "debt_paydown_yield": 0.4504634, "total_yield": 0.45718252, "gross_margin": 0.70157579, "operating_margin": 0.40454609, "net_margin": 3.50383489, "ebitda_margin": -2.84479152, "fcf_margin": 0.29912146, "roe": 0.50954148, "roa": 0.06679729, "roic": 0.00866684, "roc_greenblatt": 0.95459033, "asset_turnover": 0.01906405, "cash_conversion": 0.08536974, "accruals_ratio": 0.06973226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.88882353, "debt_to_assets": 0.5399824, "interest_coverage": 0.42276304, "current_ratio": 0.29858111, "quick_ratio": 0.29858111, "net_debt": 201732000, "revenue_growth_1y": -0.17590464, "revenue_growth_3y_cagr": -0.26535473, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.86651168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.05477, "revenue_stability_5y": 0.47196, "eps_surprise_avg": 50, "sue_score": 0.7071, "price_return_1m": 0.03333333, "price_return_3m": -0.06060606, "price_return_6m": -0.06060606, "price_return_9m": -0.225, "price_return_12m": 0.10714286, "price_return_12m_ex1m": 0.07142857, "distance_from_52w_high": -0.27906977, "distance_from_52w_low": 0.14814815, "relative_strength": -0.19496355, "local_beta": 1.0358, "volatility_252d": 0.586343, "volatility_60d": 1.007322, "max_drawdown_12m": -0.3255814, "revenue_ttm": 7171000, "gross_profit_ttm": 5031000, "ebit_ttm": 2901000, "ebitda_ttm": -20400000, "net_income_ttm": 25126000, "eps_diluted_ttm": 0.36598377, "operating_cash_flow_ttm": -1104000, "capital_expenditure_ttm": -21000, "fcf_ttm": 2145000, "dividends_paid_ttm": null, "share_repurchases_ttm": -143000, "shares_issued_ttm": null, "interest_expense_ttm": 6862000, "cash_and_equivalents": 1384000, "total_current_assets": 23842000, "total_current_liabilities": 79851000, "net_ppe": 413000, "total_assets": 376153000, "total_debt": 203116000, "total_equity": 49311000, "net_working_capital": 2626000, "book_value_per_share": 0.718261, "retained_earnings": null, "preferred_stock": null, "minority_interest": 99483000, "tangible_book_value": null, "tangible_book_per_share": 0.718261, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.31, "os": 0.51, "value": 0.49, "quality": 0.5, "momentum": 0.51, "confidence": 0.867, "coverage": 0.879, "pe_ratio": 0.847, "earnings_yield": 0.009, "shareholder_yield": 0.0067, "roe": 0.5095, "momentum_12_1": 0.0714, "complete_fields": { "id": 11372, "ticker_id": 35886, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.177701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.31, "market_cap": 21282528.27, "market_cap_usd": 21282528.27, "enterprise_value": 322497528.27, "shares_outstanding": 68653317, "fx_rate_to_usd": null, "pe_ratio": 0.84703209, "pb_ratio": 0.43159799, "ptbv_ratio": 0.43159799, "ps_ratio": 2.96786059, "pcf_ratio": null, "pfcf_ratio": 9.9219246, "ev_ebitda": null, "ev_ebit": 111.16771054, "ev_sales": 44.97246246, "ev_fcf": 150.34849803, "earnings_yield": 0.00899542, "fcf_yield": 0.00665121, "dividend_yield": 0, "buyback_yield": 0.00671913, "shareholder_yield": 0.00671913, "debt_paydown_yield": 0.4504634, "total_yield": 0.45718252, "gross_margin": 0.70157579, "operating_margin": 0.40454609, "net_margin": 3.50383489, "ebitda_margin": -2.84479152, "fcf_margin": 0.29912146, "roe": 0.50954148, "roa": 0.06679729, "roic": 0.00866684, "roc_greenblatt": 0.95459033, "asset_turnover": 0.01906405, "cash_conversion": 0.08536974, "accruals_ratio": 0.06973226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -9.88882353, "debt_to_assets": 0.5399824, "interest_coverage": 0.42276304, "current_ratio": 0.29858111, "quick_ratio": 0.29858111, "net_debt": 201732000, "revenue_growth_1y": -0.17590464, "revenue_growth_3y_cagr": -0.26535473, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.86651168, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.05477, "revenue_stability_5y": 0.47196, "eps_surprise_avg": 50, "sue_score": 0.7071, "price_return_1m": 0.03333333, "price_return_3m": -0.06060606, "price_return_6m": -0.06060606, "price_return_9m": -0.225, "price_return_12m": 0.10714286, "price_return_12m_ex1m": 0.07142857, "distance_from_52w_high": -0.27906977, "distance_from_52w_low": 0.14814815, "relative_strength": -0.19496355, "local_beta": 1.0358, "volatility_252d": 0.586343, "volatility_60d": 1.007322, "max_drawdown_12m": -0.3255814, "revenue_ttm": 7171000, "gross_profit_ttm": 5031000, "ebit_ttm": 2901000, "ebitda_ttm": -20400000, "net_income_ttm": 25126000, "eps_diluted_ttm": 0.36598377, "operating_cash_flow_ttm": -1104000, "capital_expenditure_ttm": -21000, "fcf_ttm": 2145000, "dividends_paid_ttm": null, "share_repurchases_ttm": -143000, "shares_issued_ttm": null, "interest_expense_ttm": 6862000, "cash_and_equivalents": 1384000, "total_current_assets": 23842000, "total_current_liabilities": 79851000, "net_ppe": 413000, "total_assets": 376153000, "total_debt": 203116000, "total_equity": 49311000, "net_working_capital": 2626000, "book_value_per_share": 0.718261, "retained_earnings": null, "preferred_stock": null, "minority_interest": 99483000, "tangible_book_value": null, "tangible_book_per_share": 0.718261, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 29037000, "cost_of_revenue": 11844000, "gross_profit": 17193000, "ebit": 2234000, "ebitda": -24202000, "pretax_income": null, "tax_provision": null, "net_income": 22141000, "net_income_to_common": 22141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3299000, "total_current_assets": 26621000, "total_assets": 377356000, "short_term_debt": 52589000, "long_term_debt": 130621000, "total_debt": 205647000, "total_liabilities": null, "total_equity": 47958000, "shares_outstanding": 68740040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1270000, "capital_expenditure": -21000, "free_cash_flow": -1291000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -10783000 }, "complete_fields": { "id": 421422, "ticker_id": 35886, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24202000", "netIncome": "22141000", "grossProfit": "17193000", "totalRevenue": "29037000", "costOfRevenue": "11844000", "interestExpense": "9502000", "operatingIncome": "2234000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "205647000", "totalAssets": "377356000", "longTermDebt": "130621000", "shortTermDebt": "52589000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "96786000", "totalLiabilities": null, "sharesOutstanding": "68740040", "totalCurrentAssets": "26621000", "totalShareholderEquity": "47958000", "totalCurrentLiabilities": "75346000", "propertyPlantEquipmentNet": "3168000", "cashAndShortTermInvestments": "3299000" }, "cashflow": { "freeCashFlow": "-1291000", "dividendsPaid": null, "issuanceOfDebt": "60102000", "issuanceOfStock": null, "repaymentOfDebt": "-70885000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-1270000", "repurchaseOfStock": "-43000", "capitalExpenditures": "-21000" } }, "revenue": 29037000, "cost_of_revenue": 11844000, "gross_profit": 17193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234000, "depreciation_amortisation": 639000, "ebitda": -24202000, "interest_expense": 9502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22141000, "net_income_continuing_ops": null, "net_income_to_common": 22141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26621000, "net_ppe": 3168000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377356000, "short_term_debt": 52589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75346000, "long_term_debt": 130621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205647000, "preferred_stock": null, "minority_interest": 96786000, "retained_earnings": null, "total_equity": 47958000, "shares_outstanding": 68740040, "operating_cash_flow": -1270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -10783000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24202000", "netIncome": "22141000", "grossProfit": "17193000", "totalRevenue": "29037000", "costOfRevenue": "11844000", "interestExpense": "9502000", "operatingIncome": "2234000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000" }, "balance": { "totalDebt": "205647000", "totalAssets": "377356000", "longTermDebt": "130621000", "shortTermDebt": "52589000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "96786000", "totalLiabilities": null, "sharesOutstanding": "68740040", "totalCurrentAssets": "26621000", "totalShareholderEquity": "47958000", "totalCurrentLiabilities": "75346000", "propertyPlantEquipmentNet": "3168000", "cashAndShortTermInvestments": "3299000" }, "cashflow": { "freeCashFlow": "-1291000", "dividendsPaid": null, "issuanceOfDebt": "60102000", "issuanceOfStock": null, "repaymentOfDebt": "-70885000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-1270000", "repurchaseOfStock": "-43000", "capitalExpenditures": "-21000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 35235000, "cost_of_revenue": 15289000, "gross_profit": 19946000, "ebit": 3425000, "ebitda": -14627000, "pretax_income": null, "tax_provision": null, "net_income": 1094000, "net_income_to_common": 1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2132000, "total_current_assets": 24214000, "total_assets": 475211000, "short_term_debt": 83986000, "long_term_debt": 166970000, "total_debt": 287299000, "total_liabilities": null, "total_equity": 25208000, "shares_outstanding": 67440040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5577000, "capital_expenditure": -123000, "free_cash_flow": -5700000, "dividends_paid": null, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": 30457000 }, "complete_fields": { "id": 421426, "ticker_id": 35886, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14627000", "netIncome": "1094000", "grossProfit": "19946000", "totalRevenue": "35235000", "costOfRevenue": "15289000", "interestExpense": "10124000", "operatingIncome": "3425000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "727000" }, "balance": { "totalDebt": "287299000", "totalAssets": "475211000", "longTermDebt": "166970000", "shortTermDebt": "83986000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "116724000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "24214000", "totalShareholderEquity": "25208000", "totalCurrentLiabilities": "126041000", "propertyPlantEquipmentNet": "14648000", "cashAndShortTermInvestments": "2132000" }, "cashflow": { "freeCashFlow": "-5700000", "dividendsPaid": null, "issuanceOfDebt": "132338000", "issuanceOfStock": null, "repaymentOfDebt": "-101881000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "-5577000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-123000" } }, "revenue": 35235000, "cost_of_revenue": 15289000, "gross_profit": 19946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3425000, "depreciation_amortisation": 727000, "ebitda": -14627000, "interest_expense": 10124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1094000, "net_income_continuing_ops": null, "net_income_to_common": 1094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2132000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24214000, "net_ppe": 14648000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 475211000, "short_term_debt": 83986000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126041000, "long_term_debt": 166970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287299000, "preferred_stock": null, "minority_interest": 116724000, "retained_earnings": null, "total_equity": 25208000, "shares_outstanding": 67440040, "operating_cash_flow": -5577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": 30457000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14627000", "netIncome": "1094000", "grossProfit": "19946000", "totalRevenue": "35235000", "costOfRevenue": "15289000", "interestExpense": "10124000", "operatingIncome": "3425000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "727000" }, "balance": { "totalDebt": "287299000", "totalAssets": "475211000", "longTermDebt": "166970000", "shortTermDebt": "83986000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "116724000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "24214000", "totalShareholderEquity": "25208000", "totalCurrentLiabilities": "126041000", "propertyPlantEquipmentNet": "14648000", "cashAndShortTermInvestments": "2132000" }, "cashflow": { "freeCashFlow": "-5700000", "dividendsPaid": null, "issuanceOfDebt": "132338000", "issuanceOfStock": null, "repaymentOfDebt": "-101881000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "-5577000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-123000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 78603000, "cost_of_revenue": 35056000, "gross_profit": 43547000, "ebit": 7683000, "ebitda": 16564000, "pretax_income": null, "tax_provision": null, "net_income": -3909000, "net_income_to_common": -3909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3392000, "total_current_assets": 26408000, "total_assets": 497682000, "short_term_debt": 120070000, "long_term_debt": 149809000, "total_debt": 282400000, "total_liabilities": null, "total_equity": 23986000, "shares_outstanding": 67474040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2213000, "capital_expenditure": -471000, "free_cash_flow": 1742000, "dividends_paid": null, "share_repurchases": -142000, "shares_issued": null, "net_debt_issued": 12451000 }, "complete_fields": { "id": 421427, "ticker_id": 35886, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16564000", "netIncome": "-3909000", "grossProfit": "43547000", "totalRevenue": "78603000", "costOfRevenue": "35056000", "interestExpense": "13072000", "operatingIncome": "7683000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4648000" }, "balance": { "totalDebt": "282400000", "totalAssets": "497682000", "longTermDebt": "149809000", "shortTermDebt": "120070000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "139151000", "totalLiabilities": null, "sharesOutstanding": "67474040", "totalCurrentAssets": "26408000", "totalShareholderEquity": "23986000", "totalCurrentLiabilities": "163703000", "propertyPlantEquipmentNet": "67856000", "cashAndShortTermInvestments": "3392000" }, "cashflow": { "freeCashFlow": "1742000", "dividendsPaid": null, "issuanceOfDebt": "122022000", "issuanceOfStock": null, "repaymentOfDebt": "-109571000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "2213000", "repurchaseOfStock": "-142000", "capitalExpenditures": "-471000" } }, "revenue": 78603000, "cost_of_revenue": 35056000, "gross_profit": 43547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7683000, "depreciation_amortisation": 4648000, "ebitda": 16564000, "interest_expense": 13072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3909000, "net_income_continuing_ops": null, "net_income_to_common": -3909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3392000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26408000, "net_ppe": 67856000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 497682000, "short_term_debt": 120070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163703000, "long_term_debt": 149809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282400000, "preferred_stock": null, "minority_interest": 139151000, "retained_earnings": null, "total_equity": 23986000, "shares_outstanding": 67474040, "operating_cash_flow": 2213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -142000, "shares_issued": null, "net_debt_issued": 12451000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16564000", "netIncome": "-3909000", "grossProfit": "43547000", "totalRevenue": "78603000", "costOfRevenue": "35056000", "interestExpense": "13072000", "operatingIncome": "7683000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4648000" }, "balance": { "totalDebt": "282400000", "totalAssets": "497682000", "longTermDebt": "149809000", "shortTermDebt": "120070000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "139151000", "totalLiabilities": null, "sharesOutstanding": "67474040", "totalCurrentAssets": "26408000", "totalShareholderEquity": "23986000", "totalCurrentLiabilities": "163703000", "propertyPlantEquipmentNet": "67856000", "cashAndShortTermInvestments": "3392000" }, "cashflow": { "freeCashFlow": "1742000", "dividendsPaid": null, "issuanceOfDebt": "122022000", "issuanceOfStock": null, "repaymentOfDebt": "-109571000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "2213000", "repurchaseOfStock": "-142000", "capitalExpenditures": "-471000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 73235000, "cost_of_revenue": 31273000, "gross_profit": 41962000, "ebit": -18170000, "ebitda": -43690000, "pretax_income": null, "tax_provision": null, "net_income": -15336000, "net_income_to_common": -15336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9724000, "total_current_assets": 33793000, "total_assets": 477733000, "short_term_debt": 182802000, "long_term_debt": 67759000, "total_debt": 265560000, "total_liabilities": null, "total_equity": 27874000, "shares_outstanding": 68460740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6748000, "capital_expenditure": -4016000, "free_cash_flow": 2732000, "dividends_paid": null, "share_repurchases": -1298000, "shares_issued": 0, "net_debt_issued": 14976000 }, "complete_fields": { "id": 421428, "ticker_id": 35886, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43690000", "netIncome": "-15336000", "grossProfit": "41962000", "totalRevenue": "73235000", "costOfRevenue": "31273000", "interestExpense": "6409000", "operatingIncome": "-18170000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "265560000", "totalAssets": "477733000", "longTermDebt": "67759000", "shortTermDebt": "182802000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "134158000", "totalLiabilities": null, "sharesOutstanding": "68460740", "totalCurrentAssets": "33793000", "totalShareholderEquity": "27874000", "totalCurrentLiabilities": "226233000", "propertyPlantEquipmentNet": "69959000", "cashAndShortTermInvestments": "9724000" }, "cashflow": { "freeCashFlow": "2732000", "dividendsPaid": null, "issuanceOfDebt": "29514000", "issuanceOfStock": "0", "repaymentOfDebt": "-14538000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "6748000", "repurchaseOfStock": "-1298000", "capitalExpenditures": "-4016000" } }, "revenue": 73235000, "cost_of_revenue": 31273000, "gross_profit": 41962000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18170000, "depreciation_amortisation": 6865000, "ebitda": -43690000, "interest_expense": 6409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15336000, "net_income_continuing_ops": null, "net_income_to_common": -15336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33793000, "net_ppe": 69959000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 477733000, "short_term_debt": 182802000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226233000, "long_term_debt": 67759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265560000, "preferred_stock": null, "minority_interest": 134158000, "retained_earnings": null, "total_equity": 27874000, "shares_outstanding": 68460740, "operating_cash_flow": 6748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1298000, "shares_issued": 0, "net_debt_issued": 14976000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43690000", "netIncome": "-15336000", "grossProfit": "41962000", "totalRevenue": "73235000", "costOfRevenue": "31273000", "interestExpense": "6409000", "operatingIncome": "-18170000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "265560000", "totalAssets": "477733000", "longTermDebt": "67759000", "shortTermDebt": "182802000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "134158000", "totalLiabilities": null, "sharesOutstanding": "68460740", "totalCurrentAssets": "33793000", "totalShareholderEquity": "27874000", "totalCurrentLiabilities": "226233000", "propertyPlantEquipmentNet": "69959000", "cashAndShortTermInvestments": "9724000" }, "cashflow": { "freeCashFlow": "2732000", "dividendsPaid": null, "issuanceOfDebt": "29514000", "issuanceOfStock": "0", "repaymentOfDebt": "-14538000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "6748000", "repurchaseOfStock": "-1298000", "capitalExpenditures": "-4016000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null }, "complete_fields": { "id": 421429, "ticker_id": 35886, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 5036000, "cost_of_revenue": 1596000, "gross_profit": 3440000, "ebit": 939000, "ebitda": 2393000, "pretax_income": null, "tax_provision": null, "net_income": 1392000, "net_income_to_common": 1392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 23842000, "total_assets": 376153000, "short_term_debt": 60019000, "long_term_debt": 125546000, "total_debt": 203116000, "total_liabilities": null, "total_equity": 49311000, "shares_outstanding": 68653317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1388000, "capital_expenditure": -724000, "free_cash_flow": 664000, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 145000 }, "complete_fields": { "id": 421419, "ticker_id": 35886, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2393000", "netIncome": "1392000", "grossProfit": "3440000", "totalRevenue": "5036000", "costOfRevenue": "1596000", "interestExpense": "1953000", "operatingIncome": "939000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "203116000", "totalAssets": "376153000", "longTermDebt": "125546000", "shortTermDebt": "60019000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "99483000", "totalLiabilities": null, "sharesOutstanding": "68653317", "totalCurrentAssets": "23842000", "totalShareholderEquity": "49311000", "totalCurrentLiabilities": "79851000", "propertyPlantEquipmentNet": "413000", "cashAndShortTermInvestments": "1384000" }, "cashflow": { "freeCashFlow": "664000", "dividendsPaid": "0", "issuanceOfDebt": "2000000", "issuanceOfStock": "-17000", "repaymentOfDebt": "-1855000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "1388000", "repurchaseOfStock": "-17000", "capitalExpenditures": "-724000" } }, "revenue": 5036000, "cost_of_revenue": 1596000, "gross_profit": 3440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939000, "depreciation_amortisation": 38000, "ebitda": 2393000, "interest_expense": 1953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1392000, "net_income_continuing_ops": null, "net_income_to_common": 1392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23842000, "net_ppe": 413000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376153000, "short_term_debt": 60019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79851000, "long_term_debt": 125546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 203116000, "preferred_stock": null, "minority_interest": 99483000, "retained_earnings": null, "total_equity": 49311000, "shares_outstanding": 68653317, "operating_cash_flow": 1388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 145000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2393000", "netIncome": "1392000", "grossProfit": "3440000", "totalRevenue": "5036000", "costOfRevenue": "1596000", "interestExpense": "1953000", "operatingIncome": "939000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "38000" }, "balance": { "totalDebt": "203116000", "totalAssets": "376153000", "longTermDebt": "125546000", "shortTermDebt": "60019000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "99483000", "totalLiabilities": null, "sharesOutstanding": "68653317", "totalCurrentAssets": "23842000", "totalShareholderEquity": "49311000", "totalCurrentLiabilities": "79851000", "propertyPlantEquipmentNet": "413000", "cashAndShortTermInvestments": "1384000" }, "cashflow": { "freeCashFlow": "664000", "dividendsPaid": "0", "issuanceOfDebt": "2000000", "issuanceOfStock": "-17000", "repaymentOfDebt": "-1855000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "1388000", "repurchaseOfStock": "-17000", "capitalExpenditures": "-724000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 7616000, "cost_of_revenue": 2800000, "gross_profit": 4816000, "ebit": 2356000, "ebitda": 3474000, "pretax_income": null, "tax_provision": null, "net_income": -54000, "net_income_to_common": -54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715000, "total_current_assets": 26052000, "total_assets": 377666000, "short_term_debt": 36495000, "long_term_debt": 147523000, "total_debt": 205319000, "total_liabilities": null, "total_equity": 47827000, "shares_outstanding": 68420540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707000, "capital_expenditure": -976000, "free_cash_flow": -269000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": -830000 }, "complete_fields": { "id": 421420, "ticker_id": 35886, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3474000", "netIncome": "-54000", "grossProfit": "4816000", "totalRevenue": "7616000", "costOfRevenue": "2800000", "interestExpense": "2778000", "operatingIncome": "2356000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147000" }, "balance": { "totalDebt": "205319000", "totalAssets": "377666000", "longTermDebt": "147523000", "shortTermDebt": "36495000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "98709000", "totalLiabilities": null, "sharesOutstanding": "68420540", "totalCurrentAssets": "26052000", "totalShareholderEquity": "47827000", "totalCurrentLiabilities": "58147000", "propertyPlantEquipmentNet": "3046000", "cashAndShortTermInvestments": "1715000" }, "cashflow": { "freeCashFlow": "-269000", "dividendsPaid": null, "issuanceOfDebt": "24663000", "issuanceOfStock": "-83000", "repaymentOfDebt": "-25493000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "707000", "repurchaseOfStock": "-83000", "capitalExpenditures": "-976000" } }, "revenue": 7616000, "cost_of_revenue": 2800000, "gross_profit": 4816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2356000, "depreciation_amortisation": 147000, "ebitda": 3474000, "interest_expense": 2778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54000, "net_income_continuing_ops": null, "net_income_to_common": -54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26052000, "net_ppe": 3046000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377666000, "short_term_debt": 36495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58147000, "long_term_debt": 147523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205319000, "preferred_stock": null, "minority_interest": 98709000, "retained_earnings": null, "total_equity": 47827000, "shares_outstanding": 68420540, "operating_cash_flow": 707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": -830000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3474000", "netIncome": "-54000", "grossProfit": "4816000", "totalRevenue": "7616000", "costOfRevenue": "2800000", "interestExpense": "2778000", "operatingIncome": "2356000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147000" }, "balance": { "totalDebt": "205319000", "totalAssets": "377666000", "longTermDebt": "147523000", "shortTermDebt": "36495000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "98709000", "totalLiabilities": null, "sharesOutstanding": "68420540", "totalCurrentAssets": "26052000", "totalShareholderEquity": "47827000", "totalCurrentLiabilities": "58147000", "propertyPlantEquipmentNet": "3046000", "cashAndShortTermInvestments": "1715000" }, "cashflow": { "freeCashFlow": "-269000", "dividendsPaid": null, "issuanceOfDebt": "24663000", "issuanceOfStock": "-83000", "repaymentOfDebt": "-25493000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "707000", "repurchaseOfStock": "-83000", "capitalExpenditures": "-976000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": -22323000, "cost_of_revenue": -9384000, "gross_profit": -12939000, "ebit": -2412000, "ebitda": -32022000, "pretax_income": null, "tax_provision": null, "net_income": 23943000, "net_income_to_common": 23943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3299000, "total_current_assets": 26621000, "total_assets": 377356000, "short_term_debt": 52589000, "long_term_debt": 130621000, "total_debt": 205647000, "total_liabilities": null, "total_equity": 47958000, "shares_outstanding": 68740040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6473000, "capital_expenditure": null, "free_cash_flow": -140000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -12550000 }, "complete_fields": { "id": 421421, "ticker_id": 35886, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32022000", "netIncome": "23943000", "grossProfit": "-12939000", "totalRevenue": "-22323000", "costOfRevenue": "-9384000", "interestExpense": "-1420000", "operatingIncome": "-2412000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1695000" }, "balance": { "totalDebt": "205647000", "totalAssets": "377356000", "longTermDebt": "130621000", "shortTermDebt": "52589000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "96786000", "totalLiabilities": null, "sharesOutstanding": "68740040", "totalCurrentAssets": "26621000", "totalShareholderEquity": "47958000", "totalCurrentLiabilities": "75346000", "propertyPlantEquipmentNet": "3168000", "cashAndShortTermInvestments": "3299000" }, "cashflow": { "freeCashFlow": "-140000", "dividendsPaid": null, "issuanceOfDebt": "-246000", "issuanceOfStock": "-43000", "repaymentOfDebt": "-12304000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-6473000", "repurchaseOfStock": "-43000", "capitalExpenditures": null } }, "revenue": -22323000, "cost_of_revenue": -9384000, "gross_profit": -12939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2412000, "depreciation_amortisation": -1695000, "ebitda": -32022000, "interest_expense": -1420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23943000, "net_income_continuing_ops": null, "net_income_to_common": 23943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26621000, "net_ppe": 3168000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377356000, "short_term_debt": 52589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75346000, "long_term_debt": 130621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205647000, "preferred_stock": null, "minority_interest": 96786000, "retained_earnings": null, "total_equity": 47958000, "shares_outstanding": 68740040, "operating_cash_flow": -6473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -12550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32022000", "netIncome": "23943000", "grossProfit": "-12939000", "totalRevenue": "-22323000", "costOfRevenue": "-9384000", "interestExpense": "-1420000", "operatingIncome": "-2412000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-1695000" }, "balance": { "totalDebt": "205647000", "totalAssets": "377356000", "longTermDebt": "130621000", "shortTermDebt": "52589000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "96786000", "totalLiabilities": null, "sharesOutstanding": "68740040", "totalCurrentAssets": "26621000", "totalShareholderEquity": "47958000", "totalCurrentLiabilities": "75346000", "propertyPlantEquipmentNet": "3168000", "cashAndShortTermInvestments": "3299000" }, "cashflow": { "freeCashFlow": "-140000", "dividendsPaid": null, "issuanceOfDebt": "-246000", "issuanceOfStock": "-43000", "repaymentOfDebt": "-12304000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-6473000", "repurchaseOfStock": "-43000", "capitalExpenditures": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 16842000, "cost_of_revenue": 7128000, "gross_profit": 9714000, "ebit": 2018000, "ebitda": 5755000, "pretax_income": null, "tax_provision": null, "net_income": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091000, "total_current_assets": 29917000, "total_assets": 418719000, "short_term_debt": 73768000, "long_term_debt": 124477000, "total_debt": 231082000, "total_liabilities": null, "total_equity": 23657000, "shares_outstanding": 67440040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3274000, "capital_expenditure": -1384000, "free_cash_flow": 1890000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3648000 }, "complete_fields": { "id": 421423, "ticker_id": 35886, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5755000", "netIncome": "-155000", "grossProfit": "9714000", "totalRevenue": "16842000", "costOfRevenue": "7128000", "interestExpense": "3551000", "operatingIncome": "2018000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "773000" }, "balance": { "totalDebt": "231082000", "totalAssets": "418719000", "longTermDebt": "124477000", "shortTermDebt": "73768000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "112123000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "29917000", "totalShareholderEquity": "23657000", "totalCurrentLiabilities": "122439000", "propertyPlantEquipmentNet": "12842000", "cashAndShortTermInvestments": "1091000" }, "cashflow": { "freeCashFlow": "1890000", "dividendsPaid": "0", "issuanceOfDebt": "53800000", "issuanceOfStock": "0", "repaymentOfDebt": "-50152000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3274000", "repurchaseOfStock": "0", "capitalExpenditures": "-1384000" } }, "revenue": 16842000, "cost_of_revenue": 7128000, "gross_profit": 9714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2018000, "depreciation_amortisation": 773000, "ebitda": 5755000, "interest_expense": 3551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155000, "net_income_continuing_ops": null, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29917000, "net_ppe": 12842000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 418719000, "short_term_debt": 73768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122439000, "long_term_debt": 124477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 231082000, "preferred_stock": null, "minority_interest": 112123000, "retained_earnings": null, "total_equity": 23657000, "shares_outstanding": 67440040, "operating_cash_flow": 3274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3648000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5755000", "netIncome": "-155000", "grossProfit": "9714000", "totalRevenue": "16842000", "costOfRevenue": "7128000", "interestExpense": "3551000", "operatingIncome": "2018000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "773000" }, "balance": { "totalDebt": "231082000", "totalAssets": "418719000", "longTermDebt": "124477000", "shortTermDebt": "73768000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "112123000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "29917000", "totalShareholderEquity": "23657000", "totalCurrentLiabilities": "122439000", "propertyPlantEquipmentNet": "12842000", "cashAndShortTermInvestments": "1091000" }, "cashflow": { "freeCashFlow": "1890000", "dividendsPaid": "0", "issuanceOfDebt": "53800000", "issuanceOfStock": "0", "repaymentOfDebt": "-50152000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3274000", "repurchaseOfStock": "0", "capitalExpenditures": "-1384000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": 4998000, "cost_of_revenue": 1721000, "gross_profit": 3277000, "ebit": 1392000, "ebitda": 1630000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135000, "total_current_assets": 23860000, "total_assets": 444060000, "short_term_debt": 148604000, "long_term_debt": 76430000, "total_debt": 259174000, "total_liabilities": null, "total_equity": 23732000, "shares_outstanding": 67440040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1587000, "capital_expenditure": -1950000, "free_cash_flow": -363000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1174000 }, "complete_fields": { "id": 421424, "ticker_id": 35886, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1630000", "netIncome": "512000", "grossProfit": "3277000", "totalRevenue": "4998000", "costOfRevenue": "1721000", "interestExpense": "3060000", "operatingIncome": "1392000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "43000" }, "balance": { "totalDebt": "259174000", "totalAssets": "444060000", "longTermDebt": "76430000", "shortTermDebt": "148604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "110949000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "23860000", "totalShareholderEquity": "23732000", "totalCurrentLiabilities": "195793000", "propertyPlantEquipmentNet": "13377000", "cashAndShortTermInvestments": "1135000" }, "cashflow": { "freeCashFlow": "-363000", "dividendsPaid": "0", "issuanceOfDebt": "4500000", "issuanceOfStock": "0", "repaymentOfDebt": "-5674000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "1587000", "repurchaseOfStock": "0", "capitalExpenditures": "-1950000" } }, "revenue": 4998000, "cost_of_revenue": 1721000, "gross_profit": 3277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1392000, "depreciation_amortisation": 43000, "ebitda": 1630000, "interest_expense": 3060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000, "net_income_continuing_ops": null, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23860000, "net_ppe": 13377000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 444060000, "short_term_debt": 148604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195793000, "long_term_debt": 76430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259174000, "preferred_stock": null, "minority_interest": 110949000, "retained_earnings": null, "total_equity": 23732000, "shares_outstanding": 67440040, "operating_cash_flow": 1587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1174000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1630000", "netIncome": "512000", "grossProfit": "3277000", "totalRevenue": "4998000", "costOfRevenue": "1721000", "interestExpense": "3060000", "operatingIncome": "1392000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "43000" }, "balance": { "totalDebt": "259174000", "totalAssets": "444060000", "longTermDebt": "76430000", "shortTermDebt": "148604000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "110949000", "totalLiabilities": null, "sharesOutstanding": "67440040", "totalCurrentAssets": "23860000", "totalShareholderEquity": "23732000", "totalCurrentLiabilities": "195793000", "propertyPlantEquipmentNet": "13377000", "cashAndShortTermInvestments": "1135000" }, "cashflow": { "freeCashFlow": "-363000", "dividendsPaid": "0", "issuanceOfDebt": "4500000", "issuanceOfStock": "0", "repaymentOfDebt": "-5674000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "1587000", "repurchaseOfStock": "0", "capitalExpenditures": "-1950000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2818000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421425, "ticker_id": 35886, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:40.262901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2818000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2818000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }