{ "ticker": { "uuid": "202ff192-42f7-44ff-a930-f0e1e2c7e6fc", "symbol": "DIL", "name": "Debock Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/202ff192-42f7-44ff-a930-f0e1e2c7e6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/202ff192-42f7-44ff-a930-f0e1e2c7e6fc/" }, "ticker_metadata": { "id": 13348, "uuid": "202ff192-42f7-44ff-a930-f0e1e2c7e6fc", "symbol": "DIL", "name": "Debock Industries Limited", "asset_type": "equity", "market_cap": 157854032, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Debock Industries Limited manufactures and sells agricultural equipment in India. The company offers equipment and spares for farmers, including tractor trolleys, agricultural threshers, mold board ploughs, mounted disc ploughs, tillers, tanker, combine machines, seed drill machines, mounted disc harrows, tractor cultivators, chaff cutters; and medium duty cultivators, mounted type disc cultivators, trailed type disc harrows, M.B. ploughs, heavy duty land levelers, double spring cultivators, reversible land levelers, paddy harrows, and shrub masters, as well as shovels, springs, tynes, hitch and kunda pins under the EAGLE SALES brand name. It also operates Hotel Debock Inn, a business hotel in Tonk, Rajasthan; and provides hospitality, and sales and marketing services. The company was formerly known as Debock Sales and Marketing Limited and changed its name to Debock Industries Limited in January 2022. Debock Industries Limited was founded in 2007 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "202ff192-42f7-44ff-a930-f0e1e2c7e6fc", "symbol": "DIL", "name": "Debock Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/202ff192-42f7-44ff-a930-f0e1e2c7e6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/202ff192-42f7-44ff-a930-f0e1e2c7e6fc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.99, "market_cap": 157854032, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0376, "piotroski_f_score": 3, "momentum_12_1": -0.612, "volatility_252d": 0.2914 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.439623+00:00", "batch_id": "" }, "size": { "price_close": 0.99, "market_cap": 157854032, "market_cap_usd": 157854032, "enterprise_value": null, "shares_outstanding": 159448517, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0735, "ptbv_ratio": 0.0735, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1419, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0735, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.808, "total_yield": -7.0529 }, "quality": { "gross_margin": 0.1173, "operating_margin": 0.0887, "net_margin": 0.0823, "ebitda_margin": 0.1383, "fcf_margin": -1.1341, "roe": 0.0376, "roa": 0.034, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4135, "cash_conversion": -13.7834, "accruals_ratio": 0.4837, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0485, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0328, "debt_to_assets": null, "interest_coverage": 6.0766, "current_ratio": 3.4153, "quick_ratio": 3.4153, "net_debt": -4447000, "local_beta": 0.2344, "volatility_252d": 0.2914, "volatility_60d": 0.6282, "max_drawdown_12m": -0.6113, "risk_adjusted_momentum": -2.1002 }, "growth": { "revenue_growth_1y": -0.3295, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6961, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -643.9283, "book_value_growth_1y": 0.2601, "revenue_growth": -0.3295, "earnings_growth": -0.6961 }, "momentum": { "price_return_1m": 0.0206, "price_return_3m": -0.2385, "price_return_6m": -0.4438, "price_return_9m": -0.4762, "price_return_12m": -0.604, "price_return_12m_ex1m": -0.612, "momentum_6m": -0.4438, "momentum_12m": -0.604, "momentum_12_1": -0.612, "distance_from_52w_high": -0.5992, "distance_from_52w_low": 0.0312, "relative_strength": -0.4963 }, "raw_ttm": { "revenue_ttm": 980784000, "gross_profit_ttm": 115095000, "ebit_ttm": 87035000, "ebitda_ttm": 135630000, "net_income_ttm": 80696000, "eps_diluted_ttm": 0.5061, "operating_cash_flow_ttm": -1066555000, "capital_expenditure_ttm": -45711000, "fcf_ttm": -1112266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240870000, "interest_expense_ttm": 14323000, "cash_and_equivalents": 4447000, "total_current_assets": 760531000, "total_current_liabilities": 222681000, "net_ppe": null, "total_assets": 2371991000, "total_debt": null, "total_equity": 2147396000, "net_working_capital": 533403000, "book_value_per_share": 13.4676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.4676 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5822, "ticker_id": 13348, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.439623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.99, "market_cap": 157854032, "market_cap_usd": 157854032, "enterprise_value": null, "shares_outstanding": 159448517, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07350951, "ptbv_ratio": 0.07350951, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.14192112, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.80795529, "total_yield": -7.05291456, "gross_margin": 0.11735, "operating_margin": 0.08874023, "net_margin": 0.08227704, "ebitda_margin": 0.13828733, "fcf_margin": -1.13405806, "roe": 0.03757854, "roa": 0.03402037, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.41348555, "cash_conversion": -13.78340934, "accruals_ratio": 0.48366583, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03278773, "debt_to_assets": null, "interest_coverage": 6.0765901, "current_ratio": 3.41533853, "quick_ratio": 3.41533853, "net_debt": -4447000, "revenue_growth_1y": -0.32950637, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.69610875, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -643.9283237, "book_value_growth_1y": 0.26010956, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02061856, "price_return_3m": -0.23846154, "price_return_6m": -0.44382022, "price_return_9m": -0.47619048, "price_return_12m": -0.604, "price_return_12m_ex1m": -0.612, "distance_from_52w_high": -0.59919028, "distance_from_52w_low": 0.03125, "relative_strength": -0.49632026, "local_beta": 0.2344, "volatility_252d": 0.291398, "volatility_60d": 0.628208, "max_drawdown_12m": -0.61133603, "revenue_ttm": 980784000, "gross_profit_ttm": 115095000, "ebit_ttm": 87035000, "ebitda_ttm": 135630000, "net_income_ttm": 80696000, "eps_diluted_ttm": 0.50609439, "operating_cash_flow_ttm": -1066555000, "capital_expenditure_ttm": -45711000, "fcf_ttm": -1112266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240870000, "interest_expense_ttm": 14323000, "cash_and_equivalents": 4447000, "total_current_assets": 760531000, "total_current_liabilities": 222681000, "net_ppe": null, "total_assets": 2371991000, "total_debt": null, "total_equity": 2147396000, "net_working_capital": 533403000, "book_value_per_share": 13.46764484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.46764484, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.99, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.254, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0376, "momentum_12_1": -0.612, "complete_fields": { "id": 5822, "ticker_id": 13348, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-03-31", "financials_age_days": 798, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.439623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.99, "market_cap": 157854032, "market_cap_usd": 157854032, "enterprise_value": null, "shares_outstanding": 159448517, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07350951, "ptbv_ratio": 0.07350951, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.14192112, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0.80795529, "total_yield": -7.05291456, "gross_margin": 0.11735, "operating_margin": 0.08874023, "net_margin": 0.08227704, "ebitda_margin": 0.13828733, "fcf_margin": -1.13405806, "roe": 0.03757854, "roa": 0.03402037, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.41348555, "cash_conversion": -13.78340934, "accruals_ratio": 0.48366583, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03278773, "debt_to_assets": null, "interest_coverage": 6.0765901, "current_ratio": 3.41533853, "quick_ratio": 3.41533853, "net_debt": -4447000, "revenue_growth_1y": -0.32950637, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.69610875, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -643.9283237, "book_value_growth_1y": 0.26010956, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02061856, "price_return_3m": -0.23846154, "price_return_6m": -0.44382022, "price_return_9m": -0.47619048, "price_return_12m": -0.604, "price_return_12m_ex1m": -0.612, "distance_from_52w_high": -0.59919028, "distance_from_52w_low": 0.03125, "relative_strength": -0.49632026, "local_beta": 0.2344, "volatility_252d": 0.291398, "volatility_60d": 0.628208, "max_drawdown_12m": -0.61133603, "revenue_ttm": 980784000, "gross_profit_ttm": 115095000, "ebit_ttm": 87035000, "ebitda_ttm": 135630000, "net_income_ttm": 80696000, "eps_diluted_ttm": 0.50609439, "operating_cash_flow_ttm": -1066555000, "capital_expenditure_ttm": -45711000, "fcf_ttm": -1112266000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240870000, "interest_expense_ttm": 14323000, "cash_and_equivalents": 4447000, "total_current_assets": 760531000, "total_current_liabilities": 222681000, "net_ppe": null, "total_assets": 2371991000, "total_debt": null, "total_equity": 2147396000, "net_working_capital": 533403000, "book_value_per_share": 13.46764484, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.46764484, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "income_statement": { "revenue": 980784000, "cost_of_revenue": 865689000, "gross_profit": 115095000, "ebit": 87035000, "ebitda": 135630000, "pretax_income": null, "tax_provision": null, "net_income": 80696000, "net_income_to_common": 80696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4447000, "total_current_assets": 760531000, "total_assets": 2371991000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2147396000, "shares_outstanding": 162736115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1066555000, "capital_expenditure": -45711000, "free_cash_flow": -1112266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1240870000, "net_debt_issued": -127539000 }, "complete_fields": { "id": 365145, "ticker_id": 13348, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135630000", "netIncome": "80696000", "grossProfit": "115095000", "totalRevenue": "980784000", "costOfRevenue": "865689000", "interestExpense": "14323000", "operatingIncome": "87035000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4807000" }, "balance": { "totalDebt": "0", "totalAssets": "2371991000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162736115", "totalCurrentAssets": "760531000", "totalShareholderEquity": "2147396000", "totalCurrentLiabilities": "222681000", "cashAndShortTermInvestments": "4447000" }, "cashflow": { "freeCashFlow": "-1112266000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1240870000", "repaymentOfDebt": "-127539000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1066555000", "repurchaseOfStock": null, "capitalExpenditures": "-45711000" } }, "revenue": 980784000, "cost_of_revenue": 865689000, "gross_profit": 115095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87035000, "depreciation_amortisation": 4807000, "ebitda": 135630000, "interest_expense": 14323000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80696000, "net_income_continuing_ops": null, "net_income_to_common": 80696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 760531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2371991000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222681000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2147396000, "shares_outstanding": 162736115, "operating_cash_flow": -1066555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1240870000, "net_debt_issued": -127539000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1112266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135630000", "netIncome": "80696000", "grossProfit": "115095000", "totalRevenue": "980784000", "costOfRevenue": "865689000", "interestExpense": "14323000", "operatingIncome": "87035000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4807000" }, "balance": { "totalDebt": "0", "totalAssets": "2371991000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162736115", "totalCurrentAssets": "760531000", "totalShareholderEquity": "2147396000", "totalCurrentLiabilities": "222681000", "cashAndShortTermInvestments": "4447000" }, "cashflow": { "freeCashFlow": "-1112266000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1240870000", "repaymentOfDebt": "-127539000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1066555000", "repurchaseOfStock": null, "capitalExpenditures": "-45711000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "income_statement": { "revenue": 1462779000, "cost_of_revenue": 1261432000, "gross_profit": 201347000, "ebit": 179307000, "ebitda": 186253000, "pretax_income": null, "tax_provision": null, "net_income": 128659000, "net_income_to_common": 128659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3821000, "total_current_assets": 427454000, "total_assets": 1075946000, "short_term_debt": 100703000, "long_term_debt": 26836000, "total_debt": 127539000, "total_liabilities": null, "total_equity": 825677000, "shares_outstanding": 78847930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19266000, "capital_expenditure": -17536000, "free_cash_flow": 1730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18690000 }, "complete_fields": { "id": 365146, "ticker_id": 13348, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186253000", "netIncome": "128659000", "grossProfit": "201347000", "totalRevenue": "1462779000", "costOfRevenue": "1261432000", "interestExpense": "7127000", "operatingIncome": "179307000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5597000" }, "balance": { "totalDebt": "127539000", "totalAssets": "1075946000", "longTermDebt": "26836000", "shortTermDebt": "100703000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78847930", "totalCurrentAssets": "427454000", "totalShareholderEquity": "825677000", "totalCurrentLiabilities": "221893000", "cashAndShortTermInvestments": "3821000" }, "cashflow": { "freeCashFlow": "1730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18690000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19266000", "repurchaseOfStock": null, "capitalExpenditures": "-17536000" } }, "revenue": 1462779000, "cost_of_revenue": 1261432000, "gross_profit": 201347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179307000, "depreciation_amortisation": 5597000, "ebitda": 186253000, "interest_expense": 7127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128659000, "net_income_continuing_ops": null, "net_income_to_common": 128659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 427454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1075946000, "short_term_debt": 100703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221893000, "long_term_debt": 26836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 825677000, "shares_outstanding": 78847930, "operating_cash_flow": 19266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186253000", "netIncome": "128659000", "grossProfit": "201347000", "totalRevenue": "1462779000", "costOfRevenue": "1261432000", "interestExpense": "7127000", "operatingIncome": "179307000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5597000" }, "balance": { "totalDebt": "127539000", "totalAssets": "1075946000", "longTermDebt": "26836000", "shortTermDebt": "100703000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78847930", "totalCurrentAssets": "427454000", "totalShareholderEquity": "825677000", "totalCurrentLiabilities": "221893000", "cashAndShortTermInvestments": "3821000" }, "cashflow": { "freeCashFlow": "1730000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18690000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "19266000", "repurchaseOfStock": null, "capitalExpenditures": "-17536000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "income_statement": { "revenue": 973668000, "cost_of_revenue": 851949000, "gross_profit": 121719000, "ebit": 104650000, "ebitda": 106555000, "pretax_income": null, "tax_provision": null, "net_income": 67261000, "net_income_to_common": 67261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26744000, "total_current_assets": 270397000, "total_assets": 911777000, "short_term_debt": 115116000, "long_term_debt": 31112000, "total_debt": 146228000, "total_liabilities": null, "total_equity": 696902000, "shares_outstanding": 47902903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47054000, "capital_expenditure": -2434000, "free_cash_flow": 44620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000000, "net_debt_issued": null }, "complete_fields": { "id": 365147, "ticker_id": 13348, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:49.477829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106555000", "netIncome": "67261000", "grossProfit": "121719000", "totalRevenue": "973668000", "costOfRevenue": "851949000", "interestExpense": "10785000", "operatingIncome": "104650000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6188000" }, "balance": { "totalDebt": "146228000", "totalAssets": "911777000", "longTermDebt": "31112000", "shortTermDebt": "115116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "47902903", "totalCurrentAssets": "270397000", "totalShareholderEquity": "696902000", "totalCurrentLiabilities": "182556000", "cashAndShortTermInvestments": "26744000" }, "cashflow": { "freeCashFlow": "44620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "375000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "47054000", "repurchaseOfStock": null, "capitalExpenditures": "-2434000" } }, "revenue": 973668000, "cost_of_revenue": 851949000, "gross_profit": 121719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104650000, "depreciation_amortisation": 6188000, "ebitda": 106555000, "interest_expense": 10785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67261000, "net_income_continuing_ops": null, "net_income_to_common": 67261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 911777000, "short_term_debt": 115116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182556000, "long_term_debt": 31112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696902000, "shares_outstanding": 47902903, "operating_cash_flow": 47054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 375000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106555000", "netIncome": "67261000", "grossProfit": "121719000", "totalRevenue": "973668000", "costOfRevenue": "851949000", "interestExpense": "10785000", "operatingIncome": "104650000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6188000" }, "balance": { "totalDebt": "146228000", "totalAssets": "911777000", "longTermDebt": "31112000", "shortTermDebt": "115116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "47902903", "totalCurrentAssets": "270397000", "totalShareholderEquity": "696902000", "totalCurrentLiabilities": "182556000", "cashAndShortTermInvestments": "26744000" }, "cashflow": { "freeCashFlow": "44620000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "375000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "47054000", "repurchaseOfStock": null, "capitalExpenditures": "-2434000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }