{ "ticker": { "uuid": "2038b0c1-9e4f-4aac-8d34-005e5552c804", "symbol": "GCM", "name": "GCM Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/2038b0c1-9e4f-4aac-8d34-005e5552c804/", "api_url": "https://sharemaestro.com/factors/api/tickers/2038b0c1-9e4f-4aac-8d34-005e5552c804/" }, "ticker_metadata": { "id": 28364, "uuid": "2038b0c1-9e4f-4aac-8d34-005e5552c804", "symbol": "GCM", "name": "GCM Resources Plc", "asset_type": "equity", "market_cap": 20435256, "stock_exchange_id": 19, "industry": "Thermal Coal", "sector": "Energy", "description": "GCM Resources Plc, together with its subsidiaries, is a mining and energy company, operates as a resource exploration and development company in the United States. The company primarily engages in the development of the Phulbari coal and power project that relates to thermal coal and semi-soft coking coal in the Dinajpur District of Northwest Bangladesh. GCM Resources Plc was incorporated in 2003 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2038b0c1-9e4f-4aac-8d34-005e5552c804", "symbol": "GCM", "name": "GCM Resources Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/2038b0c1-9e4f-4aac-8d34-005e5552c804/", "api_url": "https://sharemaestro.com/factors/api/tickers/2038b0c1-9e4f-4aac-8d34-005e5552c804/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 4.55, "market_cap": 1530129159.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0007, "roe": -0.0576, "piotroski_f_score": 2, "momentum_12_1": 0.5205, "volatility_252d": 0.9869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:15.109140+00:00", "batch_id": "" }, "size": { "price_close": 4.55, "market_cap": 1530129159.65, "market_cap_usd": 1530129159.65, "enterprise_value": 1535915159.65, "shares_outstanding": 336292123, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 41.0178, "ptbv_ratio": 41.0178, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1202.9317, "ev_ebitda": null, "ev_ebit": -943.4368, "ev_sales": null, "ev_fcf": -1207.4805, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": null, "price_to_book": 41.0178, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0007, "shareholder_yield": -0.0007, "debt_paydown_yield": null, "total_yield": -0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0576, "roa": -0.0475, "roic": -0.0283, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5919, "accruals_ratio": -0.0309, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.5983, "debt_to_assets": 0.1435, "interest_coverage": -3.0092, "current_ratio": 0.0912, "quick_ratio": 0.0912, "net_debt": 5786000, "local_beta": 0.3916, "volatility_252d": 0.9869, "volatility_60d": 2.1647, "max_drawdown_12m": -0.5864, "risk_adjusted_momentum": 0.5274 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.186, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1802, "price_return_3m": -0.4678, "price_return_6m": -0.3481, "price_return_9m": -0.3, "price_return_12m": 0.2466, "price_return_12m_ex1m": 0.5205, "momentum_6m": -0.3481, "momentum_12m": 0.2466, "momentum_12_1": 0.5205, "distance_from_52w_high": -0.5864, "distance_from_52w_low": 0.2133, "relative_strength": 0.0734 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1628000, "ebitda_ttm": -1608000, "net_income_ttm": -2149000, "eps_diluted_ttm": -0.0064, "operating_cash_flow_ttm": -751000, "capital_expenditure_ttm": -521000, "fcf_ttm": -1272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000000, "interest_expense_ttm": 541000, "cash_and_equivalents": 706000, "total_current_assets": 725000, "total_current_liabilities": 7946000, "net_ppe": null, "total_assets": 45251000, "total_debt": 6492000, "total_equity": 37304000, "net_working_capital": -1439000, "book_value_per_share": 0.1109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1109 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.5499, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8670, "ticker_id": 28364, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:15.109140+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.55, "market_cap": 1530129159.65, "market_cap_usd": 1530129159.65, "enterprise_value": 1535915159.65, "shares_outstanding": 336292123, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.01783079, "ptbv_ratio": 41.01783079, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1202.93172928, "ev_ebitda": null, "ev_ebit": -943.43683025, "ev_sales": null, "ev_fcf": -1207.48047142, "earnings_yield": null, "fcf_yield": -0.00082817, "dividend_yield": 0, "buyback_yield": -0.00065354, "shareholder_yield": -0.00065354, "debt_paydown_yield": null, "total_yield": -0.00065354, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05760776, "roa": -0.04749066, "roic": -0.02833604, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59190321, "accruals_ratio": -0.03089434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.59825871, "debt_to_assets": 0.14346644, "interest_coverage": -3.00924214, "current_ratio": 0.09124088, "quick_ratio": 0.09124088, "net_debt": 5786000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18595393, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18018018, "price_return_3m": -0.46783626, "price_return_6m": -0.34813754, "price_return_9m": -0.3, "price_return_12m": 0.24657534, "price_return_12m_ex1m": 0.52054795, "distance_from_52w_high": -0.58636364, "distance_from_52w_low": 0.21333333, "relative_strength": 0.07343476, "local_beta": 0.3916, "volatility_252d": 0.986937, "volatility_60d": 2.164672, "max_drawdown_12m": -0.58636364, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1628000, "ebitda_ttm": -1608000, "net_income_ttm": -2149000, "eps_diluted_ttm": -0.00639028, "operating_cash_flow_ttm": -751000, "capital_expenditure_ttm": -521000, "fcf_ttm": -1272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000000, "interest_expense_ttm": 541000, "cash_and_equivalents": 706000, "total_current_assets": 725000, "total_current_liabilities": 7946000, "net_ppe": null, "total_assets": 45251000, "total_debt": 6492000, "total_equity": 37304000, "net_working_capital": -1439000, "book_value_per_share": 0.11092737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11092737, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.55, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0007, "roe": -0.0576, "momentum_12_1": 0.5205, "complete_fields": { "id": 8670, "ticker_id": 28364, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:15.109140+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.55, "market_cap": 1530129159.65, "market_cap_usd": 1530129159.65, "enterprise_value": 1535915159.65, "shares_outstanding": 336292123, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.01783079, "ptbv_ratio": 41.01783079, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1202.93172928, "ev_ebitda": null, "ev_ebit": -943.43683025, "ev_sales": null, "ev_fcf": -1207.48047142, "earnings_yield": null, "fcf_yield": -0.00082817, "dividend_yield": 0, "buyback_yield": -0.00065354, "shareholder_yield": -0.00065354, "debt_paydown_yield": null, "total_yield": -0.00065354, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05760776, "roa": -0.04749066, "roic": -0.02833604, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59190321, "accruals_ratio": -0.03089434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.59825871, "debt_to_assets": 0.14346644, "interest_coverage": -3.00924214, "current_ratio": 0.09124088, "quick_ratio": 0.09124088, "net_debt": 5786000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18595393, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18018018, "price_return_3m": -0.46783626, "price_return_6m": -0.34813754, "price_return_9m": -0.3, "price_return_12m": 0.24657534, "price_return_12m_ex1m": 0.52054795, "distance_from_52w_high": -0.58636364, "distance_from_52w_low": 0.21333333, "relative_strength": 0.07343476, "local_beta": 0.3916, "volatility_252d": 0.986937, "volatility_60d": 2.164672, "max_drawdown_12m": -0.58636364, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1628000, "ebitda_ttm": -1608000, "net_income_ttm": -2149000, "eps_diluted_ttm": -0.00639028, "operating_cash_flow_ttm": -751000, "capital_expenditure_ttm": -521000, "fcf_ttm": -1272000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1000000, "interest_expense_ttm": 541000, "cash_and_equivalents": 706000, "total_current_assets": 725000, "total_current_liabilities": 7946000, "net_ppe": null, "total_assets": 45251000, "total_debt": 6492000, "total_equity": 37304000, "net_working_capital": -1439000, "book_value_per_share": 0.11092737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.11092737, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1628000, "ebitda": -1608000, "pretax_income": null, "tax_provision": null, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 1334000, "total_assets": 45675000, "short_term_debt": 6198000, "long_term_debt": 0, "total_debt": 6209000, "total_liabilities": null, "total_equity": 38093000, "shares_outstanding": 336292123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -751000, "capital_expenditure": -521000, "free_cash_flow": -1272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 394006, "ticker_id": 28364, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1608000", "netIncome": "-2149000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "541000", "operatingIncome": "-1628000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "850000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "6209000", "totalAssets": "45675000", "longTermDebt": "0", "shortTermDebt": "6198000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "1334000", "totalShareholderEquity": "38093000", "totalCurrentLiabilities": "7578000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": "-1272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-751000", "repurchaseOfStock": null, "capitalExpenditures": "-521000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 850000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1628000, "depreciation_amortisation": null, "ebitda": -1608000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2149000, "net_income_continuing_ops": null, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45675000, "short_term_debt": 6198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7578000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38093000, "shares_outstanding": 336292123, "operating_cash_flow": -751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1608000", "netIncome": "-2149000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "541000", "operatingIncome": "-1628000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "850000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "6209000", "totalAssets": "45675000", "longTermDebt": "0", "shortTermDebt": "6198000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "1334000", "totalShareholderEquity": "38093000", "totalCurrentLiabilities": "7578000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": "-1272000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-751000", "repurchaseOfStock": null, "capitalExpenditures": "-521000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -899000, "ebitda": -894000, "pretax_income": null, "tax_provision": null, "net_income": -1388000, "net_income_to_common": -1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1658000, "total_current_assets": 1680000, "total_assets": 45511000, "short_term_debt": 0, "long_term_debt": 5657000, "total_debt": 5675000, "total_liabilities": null, "total_equity": 38456000, "shares_outstanding": 276366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -763000, "capital_expenditure": -444000, "free_cash_flow": -1207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2550000, "net_debt_issued": null }, "complete_fields": { "id": 394008, "ticker_id": 28364, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-894000", "netIncome": "-1388000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "494000", "operatingIncome": "-899000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "90000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "5675000", "totalAssets": "45511000", "longTermDebt": "5657000", "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "276366000", "totalCurrentAssets": "1680000", "totalShareholderEquity": "38456000", "totalCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "1658000" }, "cashflow": { "freeCashFlow": "-1207000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2550000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-763000", "repurchaseOfStock": null, "capitalExpenditures": "-444000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 90000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -899000, "depreciation_amortisation": null, "ebitda": -894000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1388000, "net_income_continuing_ops": null, "net_income_to_common": -1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45511000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395000, "long_term_debt": 5657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38456000, "shares_outstanding": 276366000, "operating_cash_flow": -763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2550000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-894000", "netIncome": "-1388000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "494000", "operatingIncome": "-899000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "90000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "5675000", "totalAssets": "45511000", "longTermDebt": "5657000", "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "276366000", "totalCurrentAssets": "1680000", "totalShareholderEquity": "38456000", "totalCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "1658000" }, "cashflow": { "freeCashFlow": "-1207000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2550000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-763000", "repurchaseOfStock": null, "capitalExpenditures": "-444000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -840000, "ebitda": -840000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000, "total_current_assets": 568000, "total_assets": 43977000, "short_term_debt": null, "long_term_debt": 5163000, "total_debt": 5205000, "total_liabilities": null, "total_equity": 37419000, "shares_outstanding": 207522036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -627000, "capital_expenditure": -656000, "free_cash_flow": -1283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": null }, "complete_fields": { "id": 394009, "ticker_id": 28364, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-840000", "netIncome": "-1320000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "480000", "operatingIncome": "-840000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "180000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "5205000", "totalAssets": "43977000", "longTermDebt": "5163000", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "207522036", "totalCurrentAssets": "568000", "totalShareholderEquity": "37419000", "totalCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "543000" }, "cashflow": { "freeCashFlow": "-1283000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-627000", "repurchaseOfStock": null, "capitalExpenditures": "-656000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -840000, "depreciation_amortisation": null, "ebitda": -840000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1320000, "net_income_continuing_ops": null, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43977000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1373000, "long_term_debt": 5163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37419000, "shares_outstanding": 207522036, "operating_cash_flow": -627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-840000", "netIncome": "-1320000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "480000", "operatingIncome": "-840000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "180000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "5205000", "totalAssets": "43977000", "longTermDebt": "5163000", "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "207522036", "totalCurrentAssets": "568000", "totalShareholderEquity": "37419000", "totalCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "543000" }, "cashflow": { "freeCashFlow": "-1283000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-627000", "repurchaseOfStock": null, "capitalExpenditures": "-656000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1199000, "ebitda": -1199000, "pretax_income": null, "tax_provision": null, "net_income": -1679000, "net_income_to_common": -1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961000, "total_current_assets": 1397000, "total_assets": 44161000, "short_term_debt": null, "long_term_debt": 4683000, "total_debt": 4711000, "total_liabilities": null, "total_equity": 38081000, "shares_outstanding": 182305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -846000, "capital_expenditure": -520000, "free_cash_flow": -1366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1731000, "net_debt_issued": null }, "complete_fields": { "id": 394010, "ticker_id": 28364, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1199000", "netIncome": "-1679000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "480000", "operatingIncome": "-1199000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "414000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "4711000", "totalAssets": "44161000", "longTermDebt": "4683000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "182305000", "totalCurrentAssets": "1397000", "totalShareholderEquity": "38081000", "totalCurrentLiabilities": "1396000", "cashAndShortTermInvestments": "961000" }, "cashflow": { "freeCashFlow": "-1366000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1731000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-846000", "repurchaseOfStock": null, "capitalExpenditures": "-520000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 414000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1199000, "depreciation_amortisation": null, "ebitda": -1199000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1679000, "net_income_continuing_ops": null, "net_income_to_common": -1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44161000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000, "long_term_debt": 4683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38081000, "shares_outstanding": 182305000, "operating_cash_flow": -846000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1731000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1199000", "netIncome": "-1679000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "480000", "operatingIncome": "-1199000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "414000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "4711000", "totalAssets": "44161000", "longTermDebt": "4683000", "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "182305000", "totalCurrentAssets": "1397000", "totalShareholderEquity": "38081000", "totalCurrentLiabilities": "1396000", "cashAndShortTermInvestments": "961000" }, "cashflow": { "freeCashFlow": "-1366000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1731000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-846000", "repurchaseOfStock": null, "capitalExpenditures": "-520000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 600000 }, "complete_fields": { "id": 394011, "ticker_id": 28364, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706000, "total_current_assets": 725000, "total_assets": 45251000, "short_term_debt": 6488000, "long_term_debt": 0, "total_debt": 6492000, "total_liabilities": null, "total_equity": 37304000, "shares_outstanding": 336292123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394004, "ticker_id": 28364, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6492000", "totalAssets": "45251000", "longTermDebt": "0", "shortTermDebt": "6488000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "725000", "totalShareholderEquity": "37304000", "totalCurrentLiabilities": "7946000", "cashAndShortTermInvestments": "706000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45251000, "short_term_debt": 6488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7946000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37304000, "shares_outstanding": 336292123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6492000", "totalAssets": "45251000", "longTermDebt": "0", "shortTermDebt": "6488000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "725000", "totalShareholderEquity": "37304000", "totalCurrentLiabilities": "7946000", "cashAndShortTermInvestments": "706000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 1334000, "total_assets": 45675000, "short_term_debt": 6198000, "long_term_debt": 0, "total_debt": 6209000, "total_liabilities": null, "total_equity": 38093000, "shares_outstanding": 336292123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394005, "ticker_id": 28364, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6209000", "totalAssets": "45675000", "longTermDebt": "0", "shortTermDebt": "6198000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "1334000", "totalShareholderEquity": "38093000", "totalCurrentLiabilities": "7578000", "cashAndShortTermInvestments": "1310000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45675000, "short_term_debt": 6198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7578000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38093000, "shares_outstanding": 336292123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6209000", "totalAssets": "45675000", "longTermDebt": "0", "shortTermDebt": "6198000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336292123", "totalCurrentAssets": "1334000", "totalShareholderEquity": "38093000", "totalCurrentLiabilities": "7578000", "cashAndShortTermInvestments": "1310000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": 5923000, "total_debt": 5923000, "total_liabilities": null, "total_equity": 37783000, "shares_outstanding": 295288305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394007, "ticker_id": 28364, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:58.338915+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5923000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295288305", "totalCurrentAssets": null, "totalShareholderEquity": "37783000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37783000, "shares_outstanding": 295288305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5923000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "295288305", "totalCurrentAssets": null, "totalShareholderEquity": "37783000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }