{ "ticker": { "uuid": "2042dacc-252e-4598-9d7e-3ae7443f6878", "symbol": "LU", "name": "Lufax Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2042dacc-252e-4598-9d7e-3ae7443f6878/", "api_url": "https://sharemaestro.com/factors/api/tickers/2042dacc-252e-4598-9d7e-3ae7443f6878/" }, "ticker_metadata": { "id": 2539, "uuid": "2042dacc-252e-4598-9d7e-3ae7443f6878", "symbol": "LU", "name": "Lufax Holding Ltd", "asset_type": "equity", "market_cap": 1430037000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Lufax Holding Ltd operates a technology-based personal financial services platform in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2042dacc-252e-4598-9d7e-3ae7443f6878", "symbol": "LU", "name": "Lufax Holding Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2042dacc-252e-4598-9d7e-3ae7443f6878/", "api_url": "https://sharemaestro.com/factors/api/tickers/2042dacc-252e-4598-9d7e-3ae7443f6878/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.45, "market_cap": 2513397786.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0256, "piotroski_f_score": 5, "momentum_12_1": -0.3276, "volatility_252d": 0.4257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.992784+00:00", "batch_id": "" }, "size": { "price_close": 1.45, "market_cap": 2513397786.8, "market_cap_usd": 2513397786.8, "enterprise_value": null, "shares_outstanding": 1733377784, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0315, "ptbv_ratio": 0.036, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.196, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0315, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7493, "operating_margin": 0.014, "net_margin": -0.0725, "ebitda_margin": 0.0234, "fcf_margin": 0.4559, "roe": -0.0256, "roa": -0.0098, "roic": 0.005, "roc_greenblatt": null, "asset_turnover": 0.1352, "cash_conversion": -6.2843, "accruals_ratio": -0.0712, "sbc_to_revenue": 0.0, "piotroski_f_score": 5, "altman_z_score": 0.5457, "earnings_stability_5y": 0.234, "revenue_stability_5y": 0.3669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5793, "net_debt_to_ebitda": -31.1476, "debt_to_assets": 0.0087, "interest_coverage": 0.4113, "current_ratio": 1.0385, "quick_ratio": 1.0385, "net_debt": -20520319000, "local_beta": 0.0006, "volatility_252d": 0.4257, "volatility_60d": 1.0286, "max_drawdown_12m": -0.6375, "risk_adjusted_momentum": -0.7695 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2586, "revenue_growth_5y_cagr": -0.1122, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.9075, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2564, "price_return_3m": -0.4008, "price_return_6m": -0.4466, "price_return_9m": -0.5183, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.3276, "momentum_6m": -0.4466, "momentum_12m": -0.5, "momentum_12_1": -0.3276, "distance_from_52w_high": -0.6375, "distance_from_52w_low": 0, "relative_strength": -0.6 }, "raw_ttm": { "revenue_ttm": 28129899499, "gross_profit_ttm": 21076498479, "ebit_ttm": 392672082, "ebitda_ttm": 658808165, "net_income_ttm": -2040527108, "eps_diluted_ttm": -1.1772, "operating_cash_flow_ttm": 12787538847, "capital_expenditure_ttm": 35699159, "fcf_ttm": 12823238006, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954677483, "cash_and_equivalents": 22334308000, "total_current_assets": 51010634000, "total_current_liabilities": 49118700000, "net_ppe": null, "total_assets": 208114647000, "total_debt": 1813989000, "total_equity": 79830163000, "net_working_capital": -18628385000, "book_value_per_share": 46.0547, "retained_earnings": 56698381000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69749529000, "tangible_book_per_share": 40.2391 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4472, "ticker_id": 2539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.992784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 2513397786.8, "market_cap_usd": 2513397786.8, "enterprise_value": null, "shares_outstanding": 1733377784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03148431, "ptbv_ratio": 0.03603462, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19600336, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74925609, "operating_margin": 0.01395924, "net_margin": -0.07253944, "ebitda_margin": 0.02342021, "fcf_margin": 0.45585794, "roe": -0.02556085, "roa": -0.00980482, "roic": 0.00496552, "roc_greenblatt": null, "asset_turnover": 0.1351654, "cash_conversion": -6.28427721, "accruals_ratio": -0.07124951, "sbc_to_revenue": 1.33e-05, "debt_to_equity": 1.57927239, "net_debt_to_ebitda": -31.14763916, "debt_to_assets": 0.0087163, "interest_coverage": 0.41131386, "current_ratio": 1.03851759, "quick_ratio": 1.03851759, "net_debt": -20520319000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.25860712, "revenue_growth_5y_cagr": -0.1121662, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.90746149, "piotroski_f_score": 5, "altman_z_score": 0.54567592, "earnings_stability_5y": 0.234005, "revenue_stability_5y": 0.366909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25641026, "price_return_3m": -0.40082645, "price_return_6m": -0.44656489, "price_return_9m": -0.51827243, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.32758621, "distance_from_52w_high": -0.6375, "distance_from_52w_low": 0, "relative_strength": -0.59996358, "local_beta": 0.0006, "volatility_252d": 0.425703, "volatility_60d": 1.028628, "max_drawdown_12m": -0.6375, "revenue_ttm": 28129899499, "gross_profit_ttm": 21076498479, "ebit_ttm": 392672082, "ebitda_ttm": 658808165, "net_income_ttm": -2040527108, "eps_diluted_ttm": -1.17719699, "operating_cash_flow_ttm": 12787538847, "capital_expenditure_ttm": 35699159, "fcf_ttm": 12823238006, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954677483, "cash_and_equivalents": 22334308000, "total_current_assets": 51010634000, "total_current_liabilities": 49118700000, "net_ppe": null, "total_assets": 208114647000, "total_debt": 1813989000, "total_equity": 79830163000, "net_working_capital": -18628385000, "book_value_per_share": 46.05468221, "retained_earnings": 56698381000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69749529000, "tangible_book_per_share": 40.23908097, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.45, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0256, "momentum_12_1": -0.3276, "complete_fields": { "id": 4472, "ticker_id": 2539, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.992784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 2513397786.8, "market_cap_usd": 2513397786.8, "enterprise_value": null, "shares_outstanding": 1733377784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03148431, "ptbv_ratio": 0.03603462, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.19600336, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74925609, "operating_margin": 0.01395924, "net_margin": -0.07253944, "ebitda_margin": 0.02342021, "fcf_margin": 0.45585794, "roe": -0.02556085, "roa": -0.00980482, "roic": 0.00496552, "roc_greenblatt": null, "asset_turnover": 0.1351654, "cash_conversion": -6.28427721, "accruals_ratio": -0.07124951, "sbc_to_revenue": 1.33e-05, "debt_to_equity": 1.57927239, "net_debt_to_ebitda": -31.14763916, "debt_to_assets": 0.0087163, "interest_coverage": 0.41131386, "current_ratio": 1.03851759, "quick_ratio": 1.03851759, "net_debt": -20520319000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.25860712, "revenue_growth_5y_cagr": -0.1121662, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.90746149, "piotroski_f_score": 5, "altman_z_score": 0.54567592, "earnings_stability_5y": 0.234005, "revenue_stability_5y": 0.366909, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25641026, "price_return_3m": -0.40082645, "price_return_6m": -0.44656489, "price_return_9m": -0.51827243, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.32758621, "distance_from_52w_high": -0.6375, "distance_from_52w_low": 0, "relative_strength": -0.59996358, "local_beta": 0.0006, "volatility_252d": 0.425703, "volatility_60d": 1.028628, "max_drawdown_12m": -0.6375, "revenue_ttm": 28129899499, "gross_profit_ttm": 21076498479, "ebit_ttm": 392672082, "ebitda_ttm": 658808165, "net_income_ttm": -2040527108, "eps_diluted_ttm": -1.17719699, "operating_cash_flow_ttm": 12787538847, "capital_expenditure_ttm": 35699159, "fcf_ttm": 12823238006, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 954677483, "cash_and_equivalents": 22334308000, "total_current_assets": 51010634000, "total_current_liabilities": 49118700000, "net_ppe": null, "total_assets": 208114647000, "total_debt": 1813989000, "total_equity": 79830163000, "net_working_capital": -18628385000, "book_value_per_share": 46.05468221, "retained_earnings": 56698381000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69749529000, "tangible_book_per_share": 40.23908097, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 28129899499, "cost_of_revenue": 7053401020, "gross_profit": 21076498479, "ebit": 392672082, "ebitda": 658808165, "pretax_income": -562005401, "tax_provision": 1102973034, "net_income": -2040527108, "net_income_to_common": -2040527108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41147527000, "total_current_assets": 45390359000, "total_assets": 208247173000, "short_term_debt": 81111039000, "long_term_debt": 70039716000, "total_debt": 151150755000, "total_liabilities": 126153855000, "total_equity": 79880998000, "shares_outstanding": 433344500, "goodwill_and_intangibles": 10080634000 }, "cash_flow": { "operating_cash_flow": 12787538847, "capital_expenditure": 35699159, "free_cash_flow": 12823238006, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291485, "ticker_id": 2539, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392672082", "ebitda": "658808165", "netIncome": "-2040527108", "grossProfit": "21076498479", "depreciation": "None", "totalRevenue": "28129899499", "costOfRevenue": "7053401020", "interestIncome": "16904646000", "incomeBeforeTax": "-562005401", "interestExpense": "954677483", "operatingIncome": "-438842926", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1102973034", "reportedCurrency": "CNY", "netInterestIncome": "13056667000", "nonInterestIncome": "None", "operatingExpenses": "21515341412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053401020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266136083", "sellingGeneralAndAdministrative": "1922484000", "netIncomeFromContinuingOperations": "-1711611000" }, "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "117070", "currentDebt": "None", "investments": "None", "totalAssets": "208247173000", "longTermDebt": "70039716000", "shortTermDebt": "81111039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "911603000", "reportedCurrency": "CNY", "retainedEarnings": "56734486000", "totalLiabilities": "126153855000", "otherCurrentAssets": "839028000", "totalCurrentAssets": "45390359000", "currentLongTermDebt": "None", "longTermInvestments": "40848802000", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162856814000", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81470269000", "totalShareholderEquity": "79880998000", "capitalLeaseObligations": "259764000", "otherCurrentLiabilities": "-125057000", "totalCurrentLiabilities": "81111039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45042816000", "cashAndShortTermInvestments": "41147527000", "commonStockSharesOutstanding": "433344500", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "41147527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2040527108", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12787538847", "capitalExpenditures": "35699159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3740833103", "cashflowFromInvestment": "-17186475849", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266136083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28129899499, "cost_of_revenue": 7053401020, "gross_profit": 21076498479, "research_and_development": null, "selling_general_admin": 1922484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392672082, "depreciation_amortisation": 266136083, "ebitda": 658808165, "interest_expense": 954677483, "interest_income": null, "other_non_operating": null, "pretax_income": -562005401, "tax_provision": 1102973034, "effective_tax_rate": null, "net_income": -2040527108, "net_income_continuing_ops": -1711611000, "net_income_to_common": -2040527108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41147527000, "short_term_investments": 5712839000, "net_receivables": 3403804000, "inventory": null, "other_current_assets": null, "total_current_assets": 45390359000, "net_ppe": null, "goodwill": 9169031000, "intangible_assets": 911603000, "goodwill_and_intangibles": 10080634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162856814000, "total_assets": 208247173000, "short_term_debt": 81111039000, "accounts_payable": 125057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81111039000, "long_term_debt": 70039716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45042816000, "total_liabilities": 126153855000, "total_debt": 151150755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56734486000, "total_equity": 79880998000, "shares_outstanding": 433344500, "operating_cash_flow": 12787538847, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35699159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17186475849, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3740833103, "free_cash_flow": 12823238006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392672082", "ebitda": "658808165", "netIncome": "-2040527108", "grossProfit": "21076498479", "depreciation": "None", "totalRevenue": "28129899499", "costOfRevenue": "7053401020", "interestIncome": "16904646000", "incomeBeforeTax": "-562005401", "interestExpense": "954677483", "operatingIncome": "-438842926", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1102973034", "reportedCurrency": "CNY", "netInterestIncome": "13056667000", "nonInterestIncome": "None", "operatingExpenses": "21515341412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053401020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266136083", "sellingGeneralAndAdministrative": "1922484000", "netIncomeFromContinuingOperations": "-1711611000" }, "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "117070", "currentDebt": "None", "investments": "None", "totalAssets": "208247173000", "longTermDebt": "70039716000", "shortTermDebt": "81111039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "911603000", "reportedCurrency": "CNY", "retainedEarnings": "56734486000", "totalLiabilities": "126153855000", "otherCurrentAssets": "839028000", "totalCurrentAssets": "45390359000", "currentLongTermDebt": "None", "longTermInvestments": "40848802000", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162856814000", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81470269000", "totalShareholderEquity": "79880998000", "capitalLeaseObligations": "259764000", "otherCurrentLiabilities": "-125057000", "totalCurrentLiabilities": "81111039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45042816000", "cashAndShortTermInvestments": "41147527000", "commonStockSharesOutstanding": "433344500", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "41147527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2040527108", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "12787538847", "capitalExpenditures": "35699159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3740833103", "cashflowFromInvestment": "-17186475849", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266136083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 24514099000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1740536000, "ebitda": null, "pretax_income": -2078685000, "tax_provision": null, "net_income": -3870620000, "net_income_to_common": -3870620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29903846000, "total_current_assets": null, "total_assets": 203536643000, "short_term_debt": 4716209000, "long_term_debt": 8174493000, "total_debt": 12890702000, "total_liabilities": 121763941000, "total_equity": 81772702000, "shares_outstanding": 1733376330, "goodwill_and_intangibles": 10131616000 }, "cash_flow": { "operating_cash_flow": 1816771000, "capital_expenditure": 72565000, "free_cash_flow": 1889336000, "dividends_paid": 5132615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291488, "ticker_id": 2539, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3870620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "24514099000", "costOfRevenue": "None", "interestIncome": "276310000", "incomeBeforeTax": "-2078685000", "interestExpense": "4965326000", "operatingIncome": "-1740536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12351275000", "nonInterestIncome": "None", "operatingExpenses": "26254635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13641728000", "netIncomeFromContinuingOperations": "-3603515000" }, "balance": { "goodwill": "9175539000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "203536643000", "longTermDebt": "8174493000", "shortTermDebt": "4716209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "956077000", "reportedCurrency": "CNY", "retainedEarnings": "62218838000", "totalLiabilities": "121763941000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "23010909000", "shortTermInvestments": "1156095000", "currentNetReceivables": "4621526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "48074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81772702000", "capitalLeaseObligations": "302867000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29903846000", "commonStockSharesOutstanding": "1733376330", "intangibleAssetsExcludingGoodwill": "956077000", "cashAndCashEquivalentsAtCarryingValue": "29903846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3870620000", "profitLoss": "None", "dividendPayout": "5132615000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1816771000", "capitalExpenditures": "72565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11281854000", "cashflowFromInvestment": "2669015000", "stockBasedCompensation": "-18119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24514099000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 13641728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1740536000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4965326000, "interest_income": null, "other_non_operating": null, "pretax_income": -2078685000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3870620000, "net_income_continuing_ops": -3603515000, "net_income_to_common": -3870620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29903846000, "short_term_investments": 1156095000, "net_receivables": 4621526000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9175539000, "intangible_assets": 956077000, "goodwill_and_intangibles": 10131616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203536643000, "short_term_debt": 4716209000, "accounts_payable": 48074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8174493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 121763941000, "total_debt": 12890702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62218838000, "total_equity": 81772702000, "shares_outstanding": 1733376330, "operating_cash_flow": 1816771000, "stock_based_compensation": -18119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2669015000, "dividends_paid": 5132615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11281854000, "free_cash_flow": 1889336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3870620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "24514099000", "costOfRevenue": "None", "interestIncome": "276310000", "incomeBeforeTax": "-2078685000", "interestExpense": "4965326000", "operatingIncome": "-1740536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12351275000", "nonInterestIncome": "None", "operatingExpenses": "26254635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13641728000", "netIncomeFromContinuingOperations": "-3603515000" }, "balance": { "goodwill": "9175539000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "203536643000", "longTermDebt": "8174493000", "shortTermDebt": "4716209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "956077000", "reportedCurrency": "CNY", "retainedEarnings": "62218838000", "totalLiabilities": "121763941000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "23010909000", "shortTermInvestments": "1156095000", "currentNetReceivables": "4621526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "48074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81772702000", "capitalLeaseObligations": "302867000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29903846000", "commonStockSharesOutstanding": "1733376330", "intangibleAssetsExcludingGoodwill": "956077000", "cashAndCashEquivalentsAtCarryingValue": "29903846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3870620000", "profitLoss": "None", "dividendPayout": "5132615000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1816771000", "capitalExpenditures": "72565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11281854000", "cashflowFromInvestment": "2669015000", "stockBasedCompensation": "-18119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 41681727000, "cost_of_revenue": 12692225000, "gross_profit": 28989502000, "ebit": 1497491000, "ebitda": 2103641000, "pretax_income": 1645112000, "tax_provision": 610626000, "net_income": 886865000, "net_income_to_common": 886865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39988958000, "total_current_assets": 46032746000, "total_assets": 237023009000, "short_term_debt": 952541000, "long_term_debt": 44473552000, "total_debt": 45426093000, "total_liabilities": 143339227000, "total_equity": 93683782000, "shares_outstanding": 573581000, "goodwill_and_intangibles": 9786364000 }, "cash_flow": { "operating_cash_flow": 15030286000, "capital_expenditure": 48340000, "free_cash_flow": 15078626000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291493, "ticker_id": 2539, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1497491000", "ebitda": "2103641000", "netIncome": "886865000", "grossProfit": "28989502000", "depreciation": "None", "totalRevenue": "41681727000", "costOfRevenue": "12692225000", "interestIncome": "21379191000", "incomeBeforeTax": "1645112000", "interestExpense": "9210426000", "operatingIncome": "14799524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "610626000", "reportedCurrency": "CNY", "netInterestIncome": "12168765000", "nonInterestIncome": "None", "operatingExpenses": "14189978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12692225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606150000", "sellingGeneralAndAdministrative": "2304835000", "netIncomeFromContinuingOperations": "1034486000" }, "balance": { "goodwill": "8911445000", "inventory": "-28892604000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "237023009000", "longTermDebt": "44473552000", "shortTermDebt": "952541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "874919000", "reportedCurrency": "CNY", "retainedEarnings": "65487099000", "totalLiabilities": "143339227000", "otherCurrentAssets": "697928000", "totalCurrentAssets": "46032746000", "currentLongTermDebt": "None", "longTermInvestments": "31906783000", "shortTermInvestments": "28892604000", "currentNetReceivables": "5345860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190990263000", "currentAccountsPayable": "139213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581210000", "shortLongTermDebtTotal": "44860246000", "totalShareholderEquity": "93683782000", "capitalLeaseObligations": "386694000", "otherCurrentLiabilities": "-62203000", "totalCurrentLiabilities": "1560343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141778884000", "cashAndShortTermInvestments": "39988958000", "commonStockSharesOutstanding": "573581000", "intangibleAssetsExcludingGoodwill": "874919000", "cashAndCashEquivalentsAtCarryingValue": "39988958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886865000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15030286000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20554946000", "cashflowFromInvestment": "-5937432000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41681727000, "cost_of_revenue": 12692225000, "gross_profit": 28989502000, "research_and_development": null, "selling_general_admin": 2304835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1497491000, "depreciation_amortisation": 606150000, "ebitda": 2103641000, "interest_expense": 9210426000, "interest_income": null, "other_non_operating": null, "pretax_income": 1645112000, "tax_provision": 610626000, "effective_tax_rate": null, "net_income": 886865000, "net_income_continuing_ops": 1034486000, "net_income_to_common": 886865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39988958000, "short_term_investments": 28892604000, "net_receivables": 5345860000, "inventory": -28892604000, "other_current_assets": null, "total_current_assets": 46032746000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 874919000, "goodwill_and_intangibles": 9786364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190990263000, "total_assets": 237023009000, "short_term_debt": 952541000, "accounts_payable": 139213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560343000, "long_term_debt": 44473552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141778884000, "total_liabilities": 143339227000, "total_debt": 45426093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65487099000, "total_equity": 93683782000, "shares_outstanding": 573581000, "operating_cash_flow": 15030286000, "stock_based_compensation": -36143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5937432000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20554946000, "free_cash_flow": 15078626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1497491000", "ebitda": "2103641000", "netIncome": "886865000", "grossProfit": "28989502000", "depreciation": "None", "totalRevenue": "41681727000", "costOfRevenue": "12692225000", "interestIncome": "21379191000", "incomeBeforeTax": "1645112000", "interestExpense": "9210426000", "operatingIncome": "14799524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "610626000", "reportedCurrency": "CNY", "netInterestIncome": "12168765000", "nonInterestIncome": "None", "operatingExpenses": "14189978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12692225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606150000", "sellingGeneralAndAdministrative": "2304835000", "netIncomeFromContinuingOperations": "1034486000" }, "balance": { "goodwill": "8911445000", "inventory": "-28892604000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "237023009000", "longTermDebt": "44473552000", "shortTermDebt": "952541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "874919000", "reportedCurrency": "CNY", "retainedEarnings": "65487099000", "totalLiabilities": "143339227000", "otherCurrentAssets": "697928000", "totalCurrentAssets": "46032746000", "currentLongTermDebt": "None", "longTermInvestments": "31906783000", "shortTermInvestments": "28892604000", "currentNetReceivables": "5345860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190990263000", "currentAccountsPayable": "139213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581210000", "shortLongTermDebtTotal": "44860246000", "totalShareholderEquity": "93683782000", "capitalLeaseObligations": "386694000", "otherCurrentLiabilities": "-62203000", "totalCurrentLiabilities": "1560343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141778884000", "cashAndShortTermInvestments": "39988958000", "commonStockSharesOutstanding": "573581000", "intangibleAssetsExcludingGoodwill": "874919000", "cashAndCashEquivalentsAtCarryingValue": "39988958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886865000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "15030286000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20554946000", "cashflowFromInvestment": "-5937432000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 69027628000, "cost_of_revenue": 13605251000, "gross_profit": 55422377000, "ebit": 33823595000, "ebitda": 34594733000, "pretax_income": 13013271000, "tax_provision": 4238232000, "net_income": 8699369000, "net_income_to_common": 8699369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43882127000, "total_current_assets": 59640262000, "total_assets": 349262807000, "short_term_debt": 748807000000, "long_term_debt": 50222560000, "total_debt": 799029560000, "total_liabilities": 254476132000, "total_equity": 94786675000, "shares_outstanding": 573684000, "goodwill_and_intangibles": 9796501000 }, "cash_flow": { "operating_cash_flow": 4455301000, "capital_expenditure": 122843000, "free_cash_flow": 4578144000, "dividends_paid": 7717474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291498, "ticker_id": 2539, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33823595000", "ebitda": "34594733000", "netIncome": "8699369000", "grossProfit": "55422377000", "depreciation": "None", "totalRevenue": "69027628000", "costOfRevenue": "13605251000", "interestIncome": "1239210000", "incomeBeforeTax": "13013271000", "interestExpense": "13244932000", "operatingIncome": "33823595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4238232000", "reportedCurrency": "CNY", "netInterestIncome": "17742384000", "nonInterestIncome": "None", "operatingExpenses": "21598782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13605251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771138000", "sellingGeneralAndAdministrative": "2830119000", "netIncomeFromContinuingOperations": "8775039000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "50222560000", "shortTermDebt": "748807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "66372299000", "totalCurrentAssets": "59640262000", "currentLongTermDebt": "None", "longTermInvestments": "33845166000", "shortTermInvestments": "29089447000", "currentNetReceivables": "15758135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44718176000", "currentAccountsPayable": "12198654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076509000", "shortLongTermDebtTotal": "799778367000", "totalShareholderEquity": "94786675000", "capitalLeaseObligations": "748807000", "otherCurrentLiabilities": "-748807000000", "totalCurrentLiabilities": "12198654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12198654000", "cashAndShortTermInvestments": "43882127000", "commonStockSharesOutstanding": "573684000", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "43882127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13013271000", "profitLoss": "None", "dividendPayout": "7717474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4455301000", "capitalExpenditures": "122843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9918803000", "cashflowFromInvestment": "8447678000", "stockBasedCompensation": "45919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7717474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69027628000, "cost_of_revenue": 13605251000, "gross_profit": 55422377000, "research_and_development": null, "selling_general_admin": 2830119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33823595000, "depreciation_amortisation": 771138000, "ebitda": 34594733000, "interest_expense": 13244932000, "interest_income": null, "other_non_operating": null, "pretax_income": 13013271000, "tax_provision": 4238232000, "effective_tax_rate": null, "net_income": 8699369000, "net_income_continuing_ops": 8775039000, "net_income_to_common": 8699369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43882127000, "short_term_investments": 29089447000, "net_receivables": 15758135000, "inventory": -29089447000, "other_current_assets": null, "total_current_assets": 59640262000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 885056000, "goodwill_and_intangibles": 9796501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44718176000, "total_assets": 349262807000, "short_term_debt": 748807000000, "accounts_payable": 12198654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12198654000, "long_term_debt": 50222560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12198654000, "total_liabilities": 254476132000, "total_debt": 799029560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64600234000, "total_equity": 94786675000, "shares_outstanding": 573684000, "operating_cash_flow": 4455301000, "stock_based_compensation": 45919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8447678000, "dividends_paid": 7717474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9918803000, "free_cash_flow": 4578144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33823595000", "ebitda": "34594733000", "netIncome": "8699369000", "grossProfit": "55422377000", "depreciation": "None", "totalRevenue": "69027628000", "costOfRevenue": "13605251000", "interestIncome": "1239210000", "incomeBeforeTax": "13013271000", "interestExpense": "13244932000", "operatingIncome": "33823595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4238232000", "reportedCurrency": "CNY", "netInterestIncome": "17742384000", "nonInterestIncome": "None", "operatingExpenses": "21598782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13605251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771138000", "sellingGeneralAndAdministrative": "2830119000", "netIncomeFromContinuingOperations": "8775039000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "50222560000", "shortTermDebt": "748807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "66372299000", "totalCurrentAssets": "59640262000", "currentLongTermDebt": "None", "longTermInvestments": "33845166000", "shortTermInvestments": "29089447000", "currentNetReceivables": "15758135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44718176000", "currentAccountsPayable": "12198654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076509000", "shortLongTermDebtTotal": "799778367000", "totalShareholderEquity": "94786675000", "capitalLeaseObligations": "748807000", "otherCurrentLiabilities": "-748807000000", "totalCurrentLiabilities": "12198654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12198654000", "cashAndShortTermInvestments": "43882127000", "commonStockSharesOutstanding": "573684000", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "43882127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13013271000", "profitLoss": "None", "dividendPayout": "7717474000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4455301000", "capitalExpenditures": "122843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9918803000", "cashflowFromInvestment": "8447678000", "stockBasedCompensation": "45919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7717474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 65014892000, "cost_of_revenue": 16777774000, "gross_profit": 48237118000, "ebit": 23400178000, "ebitda": 24224812000, "pretax_income": 23400178000, "tax_provision": 6691118000, "net_income": 16804380000, "net_income_to_common": 16804380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34743188000, "total_current_assets": 57087961000, "total_assets": 360433486000, "short_term_debt": 794544000000, "long_term_debt": 44002018000, "total_debt": 838546018000, "total_liabilities": 265874283000, "total_equity": 94559203000, "shares_outstanding": 679876000, "goodwill_and_intangibles": 9817514000 }, "cash_flow": { "operating_cash_flow": 4987472000, "capital_expenditure": 153051000, "free_cash_flow": 5140523000, "dividends_paid": 6438176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291503, "ticker_id": 2539, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23400178000", "ebitda": "24224812000", "netIncome": "16804380000", "grossProfit": "48237118000", "depreciation": "None", "totalRevenue": "65014892000", "costOfRevenue": "16777774000", "interestIncome": "1026658000", "incomeBeforeTax": "23400178000", "interestExpense": "10406956000", "operatingIncome": "23400178000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6691118000", "reportedCurrency": "CNY", "netInterestIncome": "13178716000", "nonInterestIncome": "None", "operatingExpenses": "24836940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16777774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824634000", "sellingGeneralAndAdministrative": "3559323000", "netIncomeFromContinuingOperations": "16709060000" }, "balance": { "goodwill": "8918108000", "inventory": "-31023211000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "360433486000", "longTermDebt": "44002018000", "shortTermDebt": "794544000000", "treasuryStock": "-5560104000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "899406000", "reportedCurrency": "CNY", "retainedEarnings": "55942943000", "totalLiabilities": "265874283000", "otherCurrentAssets": "79218380000", "totalCurrentAssets": "57087961000", "currentLongTermDebt": "None", "longTermInvestments": "35267320000", "shortTermInvestments": "31023211000", "currentNetReceivables": "22344773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46269905000", "currentAccountsPayable": "8814255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185071000", "shortLongTermDebtTotal": "839340562000", "totalShareholderEquity": "94559203000", "capitalLeaseObligations": "794544000", "otherCurrentLiabilities": "-8814255000", "totalCurrentLiabilities": "8814255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46737519000", "cashAndShortTermInvestments": "34743188000", "commonStockSharesOutstanding": "679876000", "intangibleAssetsExcludingGoodwill": "899406000", "cashAndCashEquivalentsAtCarryingValue": "34743188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400178000", "profitLoss": "None", "dividendPayout": "6438176000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4987472000", "capitalExpenditures": "153051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2448028000", "cashflowFromInvestment": "313822000", "stockBasedCompensation": "133395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6438176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6438455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65014892000, "cost_of_revenue": 16777774000, "gross_profit": 48237118000, "research_and_development": null, "selling_general_admin": 3559323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23400178000, "depreciation_amortisation": 824634000, "ebitda": 24224812000, "interest_expense": 10406956000, "interest_income": null, "other_non_operating": null, "pretax_income": 23400178000, "tax_provision": 6691118000, "effective_tax_rate": null, "net_income": 16804380000, "net_income_continuing_ops": 16709060000, "net_income_to_common": 16804380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34743188000, "short_term_investments": 31023211000, "net_receivables": 22344773000, "inventory": -31023211000, "other_current_assets": null, "total_current_assets": 57087961000, "net_ppe": null, "goodwill": 8918108000, "intangible_assets": 899406000, "goodwill_and_intangibles": 9817514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46269905000, "total_assets": 360433486000, "short_term_debt": 794544000000, "accounts_payable": 8814255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8814255000, "long_term_debt": 44002018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46737519000, "total_liabilities": 265874283000, "total_debt": 838546018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55942943000, "total_equity": 94559203000, "shares_outstanding": 679876000, "operating_cash_flow": 4987472000, "stock_based_compensation": 133395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313822000, "dividends_paid": 6438176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2448028000, "free_cash_flow": 5140523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23400178000", "ebitda": "24224812000", "netIncome": "16804380000", "grossProfit": "48237118000", "depreciation": "None", "totalRevenue": "65014892000", "costOfRevenue": "16777774000", "interestIncome": "1026658000", "incomeBeforeTax": "23400178000", "interestExpense": "10406956000", "operatingIncome": "23400178000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6691118000", "reportedCurrency": "CNY", "netInterestIncome": "13178716000", "nonInterestIncome": "None", "operatingExpenses": "24836940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16777774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824634000", "sellingGeneralAndAdministrative": "3559323000", "netIncomeFromContinuingOperations": "16709060000" }, "balance": { "goodwill": "8918108000", "inventory": "-31023211000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "360433486000", "longTermDebt": "44002018000", "shortTermDebt": "794544000000", "treasuryStock": "-5560104000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "899406000", "reportedCurrency": "CNY", "retainedEarnings": "55942943000", "totalLiabilities": "265874283000", "otherCurrentAssets": "79218380000", "totalCurrentAssets": "57087961000", "currentLongTermDebt": "None", "longTermInvestments": "35267320000", "shortTermInvestments": "31023211000", "currentNetReceivables": "22344773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46269905000", "currentAccountsPayable": "8814255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185071000", "shortLongTermDebtTotal": "839340562000", "totalShareholderEquity": "94559203000", "capitalLeaseObligations": "794544000", "otherCurrentLiabilities": "-8814255000", "totalCurrentLiabilities": "8814255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46737519000", "cashAndShortTermInvestments": "34743188000", "commonStockSharesOutstanding": "679876000", "intangibleAssetsExcludingGoodwill": "899406000", "cashAndCashEquivalentsAtCarryingValue": "34743188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23400178000", "profitLoss": "None", "dividendPayout": "6438176000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4987472000", "capitalExpenditures": "153051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2448028000", "cashflowFromInvestment": "313822000", "stockBasedCompensation": "133395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6438176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6438455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 50992912000, "cost_of_revenue": 9207388000, "gross_profit": 41785524000, "ebit": 17909505000, "ebitda": 18772216000, "pretax_income": 17909505000, "tax_provision": 5633265000, "net_income": 12354114000, "net_income_to_common": 12354114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24158568000, "total_current_assets": 47484546000, "total_assets": 248890247000, "short_term_debt": 979419000000, "long_term_debt": 27963175000, "total_debt": 1007382175000, "total_liabilities": 165738926000, "total_equity": 83151321000, "shares_outstanding": 552015818, "goodwill_and_intangibles": 10929292000 }, "cash_flow": { "operating_cash_flow": 7121282000, "capital_expenditure": 206496000, "free_cash_flow": 7327778000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291508, "ticker_id": 2539, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17909505000", "ebitda": "18772216000", "netIncome": "12354114000", "grossProfit": "41785524000", "depreciation": "None", "totalRevenue": "50992912000", "costOfRevenue": "9207388000", "interestIncome": "7750460000", "incomeBeforeTax": "17909505000", "interestExpense": "6190393000", "operatingIncome": "17909505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5633265000", "reportedCurrency": "CNY", "netInterestIncome": "4884806000", "nonInterestIncome": "None", "operatingExpenses": "23876019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9207388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862711000", "sellingGeneralAndAdministrative": "2975544000", "netIncomeFromContinuingOperations": "12276240000" }, "balance": { "goodwill": "9046830000", "inventory": "-34423897000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "248890247000", "longTermDebt": "27963175000", "shortTermDebt": "979419000000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1882462000", "reportedCurrency": "CNY", "retainedEarnings": "40927597000", "totalLiabilities": "165738926000", "otherCurrentAssets": "80159478000", "totalCurrentAssets": "47484546000", "currentLongTermDebt": "None", "longTermInvestments": "41477797000", "shortTermInvestments": "34423897000", "currentNetReceivables": "23325978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53804679000", "currentAccountsPayable": "5483757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397590000", "shortLongTermDebtTotal": "997504684000", "totalShareholderEquity": "83151321000", "capitalLeaseObligations": "979419000", "otherCurrentLiabilities": "-5483757000", "totalCurrentLiabilities": "5483757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34676327000", "cashAndShortTermInvestments": "24158568000", "commonStockSharesOutstanding": "552015818", "intangibleAssetsExcludingGoodwill": "1882462000", "cashAndCashEquivalentsAtCarryingValue": "24158568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17909505000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7121282000", "capitalExpenditures": "206496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24873923000", "cashflowFromInvestment": "-15003750000", "stockBasedCompensation": "165248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18907992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50992912000, "cost_of_revenue": 9207388000, "gross_profit": 41785524000, "research_and_development": null, "selling_general_admin": 2975544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17909505000, "depreciation_amortisation": 862711000, "ebitda": 18772216000, "interest_expense": 6190393000, "interest_income": null, "other_non_operating": null, "pretax_income": 17909505000, "tax_provision": 5633265000, "effective_tax_rate": null, "net_income": 12354114000, "net_income_continuing_ops": 12276240000, "net_income_to_common": 12354114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24158568000, "short_term_investments": 34423897000, "net_receivables": 23325978000, "inventory": -34423897000, "other_current_assets": null, "total_current_assets": 47484546000, "net_ppe": null, "goodwill": 9046830000, "intangible_assets": 1882462000, "goodwill_and_intangibles": 10929292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53804679000, "total_assets": 248890247000, "short_term_debt": 979419000000, "accounts_payable": 5483757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5483757000, "long_term_debt": 27963175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34676327000, "total_liabilities": 165738926000, "total_debt": 1007382175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40927597000, "total_equity": 83151321000, "shares_outstanding": 552015818, "operating_cash_flow": 7121282000, "stock_based_compensation": 165248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15003750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24873923000, "free_cash_flow": 7327778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17909505000", "ebitda": "18772216000", "netIncome": "12354114000", "grossProfit": "41785524000", "depreciation": "None", "totalRevenue": "50992912000", "costOfRevenue": "9207388000", "interestIncome": "7750460000", "incomeBeforeTax": "17909505000", "interestExpense": "6190393000", "operatingIncome": "17909505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5633265000", "reportedCurrency": "CNY", "netInterestIncome": "4884806000", "nonInterestIncome": "None", "operatingExpenses": "23876019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9207388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862711000", "sellingGeneralAndAdministrative": "2975544000", "netIncomeFromContinuingOperations": "12276240000" }, "balance": { "goodwill": "9046830000", "inventory": "-34423897000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "248890247000", "longTermDebt": "27963175000", "shortTermDebt": "979419000000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1882462000", "reportedCurrency": "CNY", "retainedEarnings": "40927597000", "totalLiabilities": "165738926000", "otherCurrentAssets": "80159478000", "totalCurrentAssets": "47484546000", "currentLongTermDebt": "None", "longTermInvestments": "41477797000", "shortTermInvestments": "34423897000", "currentNetReceivables": "23325978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53804679000", "currentAccountsPayable": "5483757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1397590000", "shortLongTermDebtTotal": "997504684000", "totalShareholderEquity": "83151321000", "capitalLeaseObligations": "979419000", "otherCurrentLiabilities": "-5483757000", "totalCurrentLiabilities": "5483757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34676327000", "cashAndShortTermInvestments": "24158568000", "commonStockSharesOutstanding": "552015818", "intangibleAssetsExcludingGoodwill": "1882462000", "cashAndCashEquivalentsAtCarryingValue": "24158568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17909505000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7121282000", "capitalExpenditures": "206496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24873923000", "cashflowFromInvestment": "-15003750000", "stockBasedCompensation": "165248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18907992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 43769778000, "cost_of_revenue": 4862937000, "gross_profit": 38906841000, "ebit": 19433841000, "ebitda": 20251100000, "pretax_income": 19433841000, "tax_provision": 6116697000, "net_income": 13332431000, "net_income_to_common": 13332431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7352394000, "total_current_assets": 23964864000, "total_assets": 149533514000, "short_term_debt": 0, "long_term_debt": 12991817000, "total_debt": 12991817000, "total_liabilities": 101388097000, "total_equity": 48145417000, "shares_outstanding": 543349457, "goodwill_and_intangibles": 10943405000 }, "cash_flow": { "operating_cash_flow": 2191894000, "capital_expenditure": 181746000, "free_cash_flow": 2373640000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291513, "ticker_id": 2539, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19433841000", "ebitda": "20251100000", "netIncome": "13332431000", "grossProfit": "38906841000", "depreciation": "None", "totalRevenue": "43769778000", "costOfRevenue": "4862937000", "interestIncome": "5584252000", "incomeBeforeTax": "19433841000", "interestExpense": "3000192000", "operatingIncome": "19433841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6116697000", "reportedCurrency": "CNY", "netInterestIncome": "2584060000", "nonInterestIncome": "None", "operatingExpenses": "19473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817259000", "sellingGeneralAndAdministrative": "4805309000", "netIncomeFromContinuingOperations": "13317144000" }, "balance": { "goodwill": "9046830000", "inventory": "-18583056000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "149533514000", "longTermDebt": "12991817000", "shortTermDebt": "0", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1896575000", "reportedCurrency": "CNY", "retainedEarnings": "29345949000", "totalLiabilities": "101388097000", "otherCurrentAssets": "66188656000", "totalCurrentAssets": "23964864000", "currentLongTermDebt": "None", "longTermInvestments": "27640838000", "shortTermInvestments": "18583056000", "currentNetReceivables": "16612470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40016440000", "currentAccountsPayable": "525952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432197000", "shortLongTermDebtTotal": "20768990000", "totalShareholderEquity": "48145417000", "capitalLeaseObligations": "939089000", "otherCurrentLiabilities": "-525952000", "totalCurrentLiabilities": "525952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19494394000", "cashAndShortTermInvestments": "7352394000", "commonStockSharesOutstanding": "543349457", "intangibleAssetsExcludingGoodwill": "1896575000", "cashAndCashEquivalentsAtCarryingValue": "7352394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19433841000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2191894000", "capitalExpenditures": "181746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612125000", "cashflowFromInvestment": "-11013511000", "stockBasedCompensation": "-55443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43769778000, "cost_of_revenue": 4862937000, "gross_profit": 38906841000, "research_and_development": null, "selling_general_admin": 4805309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19433841000, "depreciation_amortisation": 817259000, "ebitda": 20251100000, "interest_expense": 3000192000, "interest_income": null, "other_non_operating": null, "pretax_income": 19433841000, "tax_provision": 6116697000, "effective_tax_rate": null, "net_income": 13332431000, "net_income_continuing_ops": 13317144000, "net_income_to_common": 13332431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7352394000, "short_term_investments": 18583056000, "net_receivables": 16612470000, "inventory": -18583056000, "other_current_assets": null, "total_current_assets": 23964864000, "net_ppe": null, "goodwill": 9046830000, "intangible_assets": 1896575000, "goodwill_and_intangibles": 10943405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40016440000, "total_assets": 149533514000, "short_term_debt": 0, "accounts_payable": 525952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525952000, "long_term_debt": 12991817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19494394000, "total_liabilities": 101388097000, "total_debt": 12991817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29345949000, "total_equity": 48145417000, "shares_outstanding": 543349457, "operating_cash_flow": 2191894000, "stock_based_compensation": -55443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11013511000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2612125000, "free_cash_flow": 2373640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19433841000", "ebitda": "20251100000", "netIncome": "13332431000", "grossProfit": "38906841000", "depreciation": "None", "totalRevenue": "43769778000", "costOfRevenue": "4862937000", "interestIncome": "5584252000", "incomeBeforeTax": "19433841000", "interestExpense": "3000192000", "operatingIncome": "19433841000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6116697000", "reportedCurrency": "CNY", "netInterestIncome": "2584060000", "nonInterestIncome": "None", "operatingExpenses": "19473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817259000", "sellingGeneralAndAdministrative": "4805309000", "netIncomeFromContinuingOperations": "13317144000" }, "balance": { "goodwill": "9046830000", "inventory": "-18583056000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "149533514000", "longTermDebt": "12991817000", "shortTermDebt": "0", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1896575000", "reportedCurrency": "CNY", "retainedEarnings": "29345949000", "totalLiabilities": "101388097000", "otherCurrentAssets": "66188656000", "totalCurrentAssets": "23964864000", "currentLongTermDebt": "None", "longTermInvestments": "27640838000", "shortTermInvestments": "18583056000", "currentNetReceivables": "16612470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40016440000", "currentAccountsPayable": "525952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432197000", "shortLongTermDebtTotal": "20768990000", "totalShareholderEquity": "48145417000", "capitalLeaseObligations": "939089000", "otherCurrentLiabilities": "-525952000", "totalCurrentLiabilities": "525952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19494394000", "cashAndShortTermInvestments": "7352394000", "commonStockSharesOutstanding": "543349457", "intangibleAssetsExcludingGoodwill": "1896575000", "cashAndCashEquivalentsAtCarryingValue": "7352394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19433841000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2191894000", "capitalExpenditures": "181746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612125000", "cashflowFromInvestment": "-11013511000", "stockBasedCompensation": "-55443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "677773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 40629720000, "cost_of_revenue": 6377297000, "gross_profit": 34252423000, "ebit": 18649260000, "ebitda": 19600724000, "pretax_income": 18649260000, "tax_provision": 5073326000, "net_income": 13619928000, "net_income_to_common": 13619928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18576090000, "total_current_assets": 33044470000, "total_assets": 117918547000, "short_term_debt": 289199000, "long_term_debt": 14302584000, "total_debt": 14591783000, "total_liabilities": 82970698000, "total_equity": 34947849000, "shares_outstanding": 538434672, "goodwill_and_intangibles": 11081287000 }, "cash_flow": { "operating_cash_flow": -1452367000, "capital_expenditure": 269894000, "free_cash_flow": -1182473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291518, "ticker_id": 2539, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18649260000", "ebitda": "19600724000", "netIncome": "13619928000", "grossProfit": "34252423000", "depreciation": "None", "totalRevenue": "40629720000", "costOfRevenue": "6377297000", "interestIncome": "10623842000", "incomeBeforeTax": "18649260000", "interestExpense": "5442703000", "operatingIncome": "18649260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5073326000", "reportedCurrency": "CNY", "netInterestIncome": "5181139000", "nonInterestIncome": "None", "operatingExpenses": "15603163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6377297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951464000", "sellingGeneralAndAdministrative": "4454831000", "netIncomeFromContinuingOperations": "13575934000" }, "balance": { "goodwill": "9107919000", "inventory": "6585000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "117918547000", "longTermDebt": "14302584000", "shortTermDebt": "289199000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1973368000", "reportedCurrency": "CNY", "retainedEarnings": "16237230000", "totalLiabilities": "82970698000", "otherCurrentAssets": "52515438000", "totalCurrentAssets": "33044470000", "currentLongTermDebt": "None", "longTermInvestments": "19914205000", "shortTermInvestments": "16444395000", "currentNetReceivables": "14468380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32358639000", "currentAccountsPayable": "476484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363147000", "shortLongTermDebtTotal": "18775290000", "totalShareholderEquity": "34947849000", "capitalLeaseObligations": "772960000", "otherCurrentLiabilities": "-476484000", "totalCurrentLiabilities": "476484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476484000", "cashAndShortTermInvestments": "18576090000", "commonStockSharesOutstanding": "538434672", "intangibleAssetsExcludingGoodwill": "1973368000", "cashAndCashEquivalentsAtCarryingValue": "18576090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18649260000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1452367000", "capitalExpenditures": "269894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007582000", "cashflowFromInvestment": "3493585000", "stockBasedCompensation": "128158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9230364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40629720000, "cost_of_revenue": 6377297000, "gross_profit": 34252423000, "research_and_development": null, "selling_general_admin": 4454831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18649260000, "depreciation_amortisation": 951464000, "ebitda": 19600724000, "interest_expense": 5442703000, "interest_income": null, "other_non_operating": null, "pretax_income": 18649260000, "tax_provision": 5073326000, "effective_tax_rate": null, "net_income": 13619928000, "net_income_continuing_ops": 13575934000, "net_income_to_common": 13619928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18576090000, "short_term_investments": 16444395000, "net_receivables": 14468380000, "inventory": 6585000, "other_current_assets": null, "total_current_assets": 33044470000, "net_ppe": null, "goodwill": 9107919000, "intangible_assets": 1973368000, "goodwill_and_intangibles": 11081287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32358639000, "total_assets": 117918547000, "short_term_debt": 289199000, "accounts_payable": 476484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476484000, "long_term_debt": 14302584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476484000, "total_liabilities": 82970698000, "total_debt": 14591783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16237230000, "total_equity": 34947849000, "shares_outstanding": 538434672, "operating_cash_flow": -1452367000, "stock_based_compensation": 128158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3493585000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2007582000, "free_cash_flow": -1182473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18649260000", "ebitda": "19600724000", "netIncome": "13619928000", "grossProfit": "34252423000", "depreciation": "None", "totalRevenue": "40629720000", "costOfRevenue": "6377297000", "interestIncome": "10623842000", "incomeBeforeTax": "18649260000", "interestExpense": "5442703000", "operatingIncome": "18649260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5073326000", "reportedCurrency": "CNY", "netInterestIncome": "5181139000", "nonInterestIncome": "None", "operatingExpenses": "15603163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6377297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951464000", "sellingGeneralAndAdministrative": "4454831000", "netIncomeFromContinuingOperations": "13575934000" }, "balance": { "goodwill": "9107919000", "inventory": "6585000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "117918547000", "longTermDebt": "14302584000", "shortTermDebt": "289199000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1973368000", "reportedCurrency": "CNY", "retainedEarnings": "16237230000", "totalLiabilities": "82970698000", "otherCurrentAssets": "52515438000", "totalCurrentAssets": "33044470000", "currentLongTermDebt": "None", "longTermInvestments": "19914205000", "shortTermInvestments": "16444395000", "currentNetReceivables": "14468380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32358639000", "currentAccountsPayable": "476484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363147000", "shortLongTermDebtTotal": "18775290000", "totalShareholderEquity": "34947849000", "capitalLeaseObligations": "772960000", "otherCurrentLiabilities": "-476484000", "totalCurrentLiabilities": "476484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476484000", "cashAndShortTermInvestments": "18576090000", "commonStockSharesOutstanding": "538434672", "intangibleAssetsExcludingGoodwill": "1973368000", "cashAndCashEquivalentsAtCarryingValue": "18576090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18649260000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1452367000", "capitalExpenditures": "269894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007582000", "cashflowFromInvestment": "3493585000", "stockBasedCompensation": "128158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9230364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22334308000, "total_current_assets": 51010634000, "total_assets": 208114647000, "short_term_debt": 1813989000, "long_term_debt": null, "total_debt": 1813989000, "total_liabilities": 126073572000, "total_equity": 79830163000, "shares_outstanding": null, "goodwill_and_intangibles": 10080634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291483, "ticker_id": 2539, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "208114647000", "longTermDebt": "None", "shortTermDebt": "1813989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "911603000", "reportedCurrency": "None", "retainedEarnings": "56698381000", "totalLiabilities": "126073572000", "otherCurrentAssets": "19559683000", "totalCurrentAssets": "51010634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157104013000", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71961488000", "totalShareholderEquity": "79830163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46288969000", "totalCurrentLiabilities": "49118700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76954872000", "cashAndShortTermInvestments": "22334308000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "22334308000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22334308000, "short_term_investments": 5712839000, "net_receivables": 3403804000, "inventory": null, "other_current_assets": null, "total_current_assets": 51010634000, "net_ppe": null, "goodwill": 9169031000, "intangible_assets": 911603000, "goodwill_and_intangibles": 10080634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157104013000, "total_assets": 208114647000, "short_term_debt": 1813989000, "accounts_payable": 125057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49118700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76954872000, "total_liabilities": 126073572000, "total_debt": 1813989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56698381000, "total_equity": 79830163000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "208114647000", "longTermDebt": "None", "shortTermDebt": "1813989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "911603000", "reportedCurrency": "None", "retainedEarnings": "56698381000", "totalLiabilities": "126073572000", "otherCurrentAssets": "19559683000", "totalCurrentAssets": "51010634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157104013000", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71961488000", "totalShareholderEquity": "79830163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46288969000", "totalCurrentLiabilities": "49118700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76954872000", "cashAndShortTermInvestments": "22334308000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "22334308000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22334308000, "total_current_assets": null, "total_assets": 208114647000, "short_term_debt": null, "long_term_debt": 70039716000, "total_debt": 70039716000, "total_liabilities": 126073572000, "total_equity": 79830163000, "shares_outstanding": 1733377784, "goodwill_and_intangibles": 10080634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291484, "ticker_id": 2539, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208114647000", "longTermDebt": "70039716000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "911603000", "reportedCurrency": "CNY", "retainedEarnings": "56698381000", "totalLiabilities": "126073572000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "40848802000", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79830163000", "capitalLeaseObligations": "259764000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22334308000", "commonStockSharesOutstanding": "1733377784", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "22334308000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22334308000, "short_term_investments": 5712839000, "net_receivables": 3403804000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9169031000, "intangible_assets": 911603000, "goodwill_and_intangibles": 10080634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208114647000, "short_term_debt": null, "accounts_payable": 125057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 70039716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 126073572000, "total_debt": 70039716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56698381000, "total_equity": 79830163000, "shares_outstanding": 1733377784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "9169031000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208114647000", "longTermDebt": "70039716000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "911603000", "reportedCurrency": "CNY", "retainedEarnings": "56698381000", "totalLiabilities": "126073572000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "40848802000", "shortTermInvestments": "5712839000", "currentNetReceivables": "3403804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "125057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79830163000", "capitalLeaseObligations": "259764000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22334308000", "commonStockSharesOutstanding": "1733377784", "intangibleAssetsExcludingGoodwill": "911603000", "cashAndCashEquivalentsAtCarryingValue": "22334308000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27890740000, "total_current_assets": null, "total_assets": 195392030000, "short_term_debt": null, "long_term_debt": 59448237000, "total_debt": 59448237000, "total_liabilities": 112291963000, "total_equity": 81026832000, "shares_outstanding": 1733377784, "goodwill_and_intangibles": 10118762000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291486, "ticker_id": 2539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "9171521000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195392030000", "longTermDebt": "59448237000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "947241000", "reportedCurrency": "CNY", "retainedEarnings": "58028824000", "totalLiabilities": "112291963000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "29847322000", "shortTermInvestments": "2010257000", "currentNetReceivables": "4278798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6950808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81026832000", "capitalLeaseObligations": "251107000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27890740000", "commonStockSharesOutstanding": "1733377784", "intangibleAssetsExcludingGoodwill": "947241000", "cashAndCashEquivalentsAtCarryingValue": "27890740000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27890740000, "short_term_investments": 2010257000, "net_receivables": 4278798000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9171521000, "intangible_assets": 947241000, "goodwill_and_intangibles": 10118762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195392030000, "short_term_debt": null, "accounts_payable": 6950808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 59448237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 112291963000, "total_debt": 59448237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58028824000, "total_equity": 81026832000, "shares_outstanding": 1733377784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "9171521000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "195392030000", "longTermDebt": "59448237000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "947241000", "reportedCurrency": "CNY", "retainedEarnings": "58028824000", "totalLiabilities": "112291963000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "29847322000", "shortTermInvestments": "2010257000", "currentNetReceivables": "4278798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6950808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81026832000", "capitalLeaseObligations": "251107000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "27890740000", "commonStockSharesOutstanding": "1733377784", "intangibleAssetsExcludingGoodwill": "947241000", "cashAndCashEquivalentsAtCarryingValue": "27890740000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 6030031000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1485254000, "ebitda": null, "pretax_income": -1443104000, "tax_provision": null, "net_income": -1333279000, "net_income_to_common": -1333279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29903846000, "total_current_assets": null, "total_assets": 203536643000, "short_term_debt": 4716209000, "long_term_debt": 8174493000, "total_debt": 12890702000, "total_liabilities": 121763941000, "total_equity": 81772702000, "shares_outstanding": 1733376330, "goodwill_and_intangibles": 10131616000 }, "cash_flow": { "operating_cash_flow": 1816771000, "capital_expenditure": 72565000, "free_cash_flow": 1889336000, "dividends_paid": 5132615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291487, "ticker_id": 2539, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1333279000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6030031000", "costOfRevenue": "None", "interestIncome": "144722000", "incomeBeforeTax": "-1443104000", "interestExpense": "4834429000", "operatingIncome": "-1485254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4234299000", "nonInterestIncome": "None", "operatingExpenses": "7515285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3594164000", "netIncomeFromContinuingOperations": "-1318309000" }, "balance": { "goodwill": "9175539000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "203536643000", "longTermDebt": "8174493000", "shortTermDebt": "4716209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "956077000", "reportedCurrency": "USD", "retainedEarnings": "62218838000", "totalLiabilities": "121763941000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "23010909000", "shortTermInvestments": "1156095000", "currentNetReceivables": "4621526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "48074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81772702000", "capitalLeaseObligations": "302867000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29903846000", "commonStockSharesOutstanding": "1733376330", "intangibleAssetsExcludingGoodwill": "956077000", "cashAndCashEquivalentsAtCarryingValue": "29903846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333279000", "profitLoss": "None", "dividendPayout": "5132615000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1816771000", "capitalExpenditures": "72565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11281854000", "cashflowFromInvestment": "2669015000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6030031000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3594164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1485254000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4834429000, "interest_income": null, "other_non_operating": null, "pretax_income": -1443104000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1333279000, "net_income_continuing_ops": -1318309000, "net_income_to_common": -1333279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29903846000, "short_term_investments": 1156095000, "net_receivables": 4621526000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9175539000, "intangible_assets": 956077000, "goodwill_and_intangibles": 10131616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203536643000, "short_term_debt": 4716209000, "accounts_payable": 48074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8174493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 121763941000, "total_debt": 12890702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62218838000, "total_equity": 81772702000, "shares_outstanding": 1733376330, "operating_cash_flow": 1816771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2669015000, "dividends_paid": 5132615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11281854000, "free_cash_flow": 1889336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1333279000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6030031000", "costOfRevenue": "None", "interestIncome": "144722000", "incomeBeforeTax": "-1443104000", "interestExpense": "4834429000", "operatingIncome": "-1485254000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4234299000", "nonInterestIncome": "None", "operatingExpenses": "7515285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3594164000", "netIncomeFromContinuingOperations": "-1318309000" }, "balance": { "goodwill": "9175539000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "203536643000", "longTermDebt": "8174493000", "shortTermDebt": "4716209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "956077000", "reportedCurrency": "USD", "retainedEarnings": "62218838000", "totalLiabilities": "121763941000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "23010909000", "shortTermInvestments": "1156095000", "currentNetReceivables": "4621526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "48074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81772702000", "capitalLeaseObligations": "302867000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29903846000", "commonStockSharesOutstanding": "1733376330", "intangibleAssetsExcludingGoodwill": "956077000", "cashAndCashEquivalentsAtCarryingValue": "29903846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333279000", "profitLoss": "None", "dividendPayout": "5132615000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1816771000", "capitalExpenditures": "72565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11281854000", "cashflowFromInvestment": "2669015000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 4446978000, "cost_of_revenue": 3329706000, "gross_profit": 1117272000, "ebit": -709143000, "ebitda": -718356000, "pretax_income": -718356000, "tax_provision": 6898000, "net_income": -874806000, "net_income_to_common": -874806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27038935000, "total_current_assets": 44532982000, "total_assets": 206449110000, "short_term_debt": 3446018000, "long_term_debt": 47275782000, "total_debt": 50721800000, "total_liabilities": 120108859000, "total_equity": 84546943000, "shares_outstanding": 573159586, "goodwill_and_intangibles": 10157492000 }, "cash_flow": { "operating_cash_flow": 503690000, "capital_expenditure": 0, "free_cash_flow": 503690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291489, "ticker_id": 2539, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-709143000", "ebitda": "-718356000", "netIncome": "-874806000", "grossProfit": "1117272000", "depreciation": "None", "totalRevenue": "4446978000", "costOfRevenue": "3329706000", "interestIncome": "2686933000", "incomeBeforeTax": "-718356000", "interestExpense": "59492000", "operatingIncome": "-718356000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6898000", "reportedCurrency": "CNY", "netInterestIncome": "2627441000", "nonInterestIncome": "None", "operatingExpenses": "1835628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "467692000", "netIncomeFromContinuingOperations": "-725254000" }, "balance": { "goodwill": "9168623000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "206449110000", "longTermDebt": "47275782000", "shortTermDebt": "3446018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "988869000", "reportedCurrency": "CNY", "retainedEarnings": "62949758000", "totalLiabilities": "120108859000", "otherCurrentAssets": "11677686000", "totalCurrentAssets": "44532982000", "currentLongTermDebt": "None", "longTermInvestments": "34651929000", "shortTermInvestments": "1280826000", "currentNetReceivables": "4535535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51826314000", "currentAccountsPayable": "6049571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461384000", "shortLongTermDebtTotal": "47594943000", "totalShareholderEquity": "84546943000", "capitalLeaseObligations": "319161000", "otherCurrentLiabilities": "-765850000", "totalCurrentLiabilities": "6049571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112511430000", "cashAndShortTermInvestments": "27038935000", "commonStockSharesOutstanding": "573159586", "intangibleAssetsExcludingGoodwill": "988869000", "cashAndCashEquivalentsAtCarryingValue": "27038935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "503690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8969996000", "cashflowFromInvestment": "-1872440000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4446978000, "cost_of_revenue": 3329706000, "gross_profit": 1117272000, "research_and_development": null, "selling_general_admin": 467692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -709143000, "depreciation_amortisation": 45292750, "ebitda": -718356000, "interest_expense": 59492000, "interest_income": null, "other_non_operating": null, "pretax_income": -718356000, "tax_provision": 6898000, "effective_tax_rate": null, "net_income": -874806000, "net_income_continuing_ops": -725254000, "net_income_to_common": -874806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27038935000, "short_term_investments": 1280826000, "net_receivables": 4535535000, "inventory": null, "other_current_assets": null, "total_current_assets": 44532982000, "net_ppe": null, "goodwill": 9168623000, "intangible_assets": 988869000, "goodwill_and_intangibles": 10157492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51826314000, "total_assets": 206449110000, "short_term_debt": 3446018000, "accounts_payable": 6049571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6049571000, "long_term_debt": 47275782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112511430000, "total_liabilities": 120108859000, "total_debt": 50721800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62949758000, "total_equity": 84546943000, "shares_outstanding": 573159586, "operating_cash_flow": 503690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8969996000, "free_cash_flow": 503690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-709143000", "ebitda": "-718356000", "netIncome": "-874806000", "grossProfit": "1117272000", "depreciation": "None", "totalRevenue": "4446978000", "costOfRevenue": "3329706000", "interestIncome": "2686933000", "incomeBeforeTax": "-718356000", "interestExpense": "59492000", "operatingIncome": "-718356000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6898000", "reportedCurrency": "CNY", "netInterestIncome": "2627441000", "nonInterestIncome": "None", "operatingExpenses": "1835628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3329706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "467692000", "netIncomeFromContinuingOperations": "-725254000" }, "balance": { "goodwill": "9168623000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "206449110000", "longTermDebt": "47275782000", "shortTermDebt": "3446018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "988869000", "reportedCurrency": "CNY", "retainedEarnings": "62949758000", "totalLiabilities": "120108859000", "otherCurrentAssets": "11677686000", "totalCurrentAssets": "44532982000", "currentLongTermDebt": "None", "longTermInvestments": "34651929000", "shortTermInvestments": "1280826000", "currentNetReceivables": "4535535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51826314000", "currentAccountsPayable": "6049571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461384000", "shortLongTermDebtTotal": "47594943000", "totalShareholderEquity": "84546943000", "capitalLeaseObligations": "319161000", "otherCurrentLiabilities": "-765850000", "totalCurrentLiabilities": "6049571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112511430000", "cashAndShortTermInvestments": "27038935000", "commonStockSharesOutstanding": "573159586", "intangibleAssetsExcludingGoodwill": "988869000", "cashAndCashEquivalentsAtCarryingValue": "27038935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "503690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8969996000", "cashflowFromInvestment": "-1872440000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 5976217000, "cost_of_revenue": 1327251000, "gross_profit": 4648966000, "ebit": -68751000, "ebitda": -23458250, "pretax_income": -364488000, "tax_provision": 365503000, "net_income": -792072000, "net_income_to_common": -792072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26813775000, "total_current_assets": 32288635000, "total_assets": 216930102000, "short_term_debt": 764616000, "long_term_debt": 46900996000, "total_debt": 47665612000, "total_liabilities": 134253699000, "total_equity": 81032909000, "shares_outstanding": 573160000, "goodwill_and_intangibles": 10187939000 }, "cash_flow": { "operating_cash_flow": 2997614000, "capital_expenditure": 21409000, "free_cash_flow": 3019023000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291490, "ticker_id": 2539, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68751000", "ebitda": "-23458250", "netIncome": "-792072000", "grossProfit": "4648966000", "depreciation": "None", "totalRevenue": "5976217000", "costOfRevenue": "1327251000", "interestIncome": "5310292000", "incomeBeforeTax": "-364488000", "interestExpense": "2607792000", "operatingIncome": "-68751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "365503000", "reportedCurrency": "CNY", "netInterestIncome": "2702500000", "nonInterestIncome": "None", "operatingExpenses": "4717717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "510695000", "netIncomeFromContinuingOperations": "-729991000" }, "balance": { "goodwill": "9171729000", "inventory": "3735444000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "216930102000", "longTermDebt": "46900996000", "shortTermDebt": "764616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1016210000", "reportedCurrency": "CNY", "retainedEarnings": "63824564000", "totalLiabilities": "134253699000", "otherCurrentAssets": "159142679000", "totalCurrentAssets": "32288635000", "currentLongTermDebt": "None", "longTermInvestments": "33907128000", "shortTermInvestments": "1739416000", "currentNetReceivables": "3735444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184641467000", "currentAccountsPayable": "55544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512310000", "shortLongTermDebtTotal": "47243667000", "totalShareholderEquity": "81032909000", "capitalLeaseObligations": "342671000", "otherCurrentLiabilities": "2378684000", "totalCurrentLiabilities": "3395163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130858536000", "cashAndShortTermInvestments": "26813775000", "commonStockSharesOutstanding": "573160000", "intangibleAssetsExcludingGoodwill": "1016210000", "cashAndCashEquivalentsAtCarryingValue": "26813775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792072000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2997614000", "capitalExpenditures": "21409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4688244000", "cashflowFromInvestment": "-224994000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5976217000, "cost_of_revenue": 1327251000, "gross_profit": 4648966000, "research_and_development": null, "selling_general_admin": 510695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68751000, "depreciation_amortisation": 45292750, "ebitda": -23458250, "interest_expense": 2607792000, "interest_income": null, "other_non_operating": null, "pretax_income": -364488000, "tax_provision": 365503000, "effective_tax_rate": null, "net_income": -792072000, "net_income_continuing_ops": -729991000, "net_income_to_common": -792072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26813775000, "short_term_investments": 1739416000, "net_receivables": 3735444000, "inventory": 3735444000, "other_current_assets": null, "total_current_assets": 32288635000, "net_ppe": null, "goodwill": 9171729000, "intangible_assets": 1016210000, "goodwill_and_intangibles": 10187939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184641467000, "total_assets": 216930102000, "short_term_debt": 764616000, "accounts_payable": 55544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3395163000, "long_term_debt": 46900996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130858536000, "total_liabilities": 134253699000, "total_debt": 47665612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63824564000, "total_equity": 81032909000, "shares_outstanding": 573160000, "operating_cash_flow": 2997614000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224994000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4688244000, "free_cash_flow": 3019023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68751000", "ebitda": "-23458250", "netIncome": "-792072000", "grossProfit": "4648966000", "depreciation": "None", "totalRevenue": "5976217000", "costOfRevenue": "1327251000", "interestIncome": "5310292000", "incomeBeforeTax": "-364488000", "interestExpense": "2607792000", "operatingIncome": "-68751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "365503000", "reportedCurrency": "CNY", "netInterestIncome": "2702500000", "nonInterestIncome": "None", "operatingExpenses": "4717717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "510695000", "netIncomeFromContinuingOperations": "-729991000" }, "balance": { "goodwill": "9171729000", "inventory": "3735444000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "216930102000", "longTermDebt": "46900996000", "shortTermDebt": "764616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1016210000", "reportedCurrency": "CNY", "retainedEarnings": "63824564000", "totalLiabilities": "134253699000", "otherCurrentAssets": "159142679000", "totalCurrentAssets": "32288635000", "currentLongTermDebt": "None", "longTermInvestments": "33907128000", "shortTermInvestments": "1739416000", "currentNetReceivables": "3735444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184641467000", "currentAccountsPayable": "55544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512310000", "shortLongTermDebtTotal": "47243667000", "totalShareholderEquity": "81032909000", "capitalLeaseObligations": "342671000", "otherCurrentLiabilities": "2378684000", "totalCurrentLiabilities": "3395163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130858536000", "cashAndShortTermInvestments": "26813775000", "commonStockSharesOutstanding": "573160000", "intangibleAssetsExcludingGoodwill": "1016210000", "cashAndCashEquivalentsAtCarryingValue": "26813775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792072000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2997614000", "capitalExpenditures": "21409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4688244000", "cashflowFromInvestment": "-224994000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 6963764000, "cost_of_revenue": 1327421000, "gross_profit": 5636343000, "ebit": 521921000, "ebitda": 567213750, "pretax_income": 447263000, "tax_provision": 1277224000, "net_income": -870463000, "net_income_to_common": -870463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39442267000, "total_current_assets": 209814519000, "total_assets": 229905849000, "short_term_debt": 952541000, "long_term_debt": 47867255000, "total_debt": 48819796000, "total_liabilities": 137080667000, "total_equity": 91243494000, "shares_outstanding": 572673026, "goodwill_and_intangibles": 9789406000 }, "cash_flow": { "operating_cash_flow": 502532000, "capital_expenditure": 48340000, "free_cash_flow": 550872000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291491, "ticker_id": 2539, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521921000", "ebitda": "567213750", "netIncome": "-870463000", "grossProfit": "5636343000", "depreciation": "None", "totalRevenue": "6963764000", "costOfRevenue": "1327421000", "interestIncome": "2845191000", "incomeBeforeTax": "447263000", "interestExpense": "58156000", "operatingIncome": "521921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1277224000", "reportedCurrency": "CNY", "netInterestIncome": "2787035000", "nonInterestIncome": "None", "operatingExpenses": "5114422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "482504000", "netIncomeFromContinuingOperations": "-829961000" }, "balance": { "goodwill": "8911445000", "inventory": "-32848689000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "229905849000", "longTermDebt": "47867255000", "shortTermDebt": "952541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "877961000", "reportedCurrency": "CNY", "retainedEarnings": "64616636000", "totalLiabilities": "137080667000", "otherCurrentAssets": "164083600000", "totalCurrentAssets": "209814519000", "currentLongTermDebt": "None", "longTermInvestments": "35786467000", "shortTermInvestments": "32848689000", "currentNetReceivables": "6288652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20091330000", "currentAccountsPayable": "5835253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550702000", "shortLongTermDebtTotal": "48228722000", "totalShareholderEquity": "91243494000", "capitalLeaseObligations": "361467000", "otherCurrentLiabilities": "832667000", "totalCurrentLiabilities": "7420340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129660327000", "cashAndShortTermInvestments": "39442267000", "commonStockSharesOutstanding": "572673026", "intangibleAssetsExcludingGoodwill": "877961000", "cashAndCashEquivalentsAtCarryingValue": "39442267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-870463000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "502532000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499183000", "cashflowFromInvestment": "2747041000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6963764000, "cost_of_revenue": 1327421000, "gross_profit": 5636343000, "research_and_development": null, "selling_general_admin": 482504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521921000, "depreciation_amortisation": 45292750, "ebitda": 567213750, "interest_expense": 58156000, "interest_income": null, "other_non_operating": null, "pretax_income": 447263000, "tax_provision": 1277224000, "effective_tax_rate": null, "net_income": -870463000, "net_income_continuing_ops": -829961000, "net_income_to_common": -870463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39442267000, "short_term_investments": 32848689000, "net_receivables": 6288652000, "inventory": -32848689000, "other_current_assets": null, "total_current_assets": 209814519000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 877961000, "goodwill_and_intangibles": 9789406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20091330000, "total_assets": 229905849000, "short_term_debt": 952541000, "accounts_payable": 5835253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420340000, "long_term_debt": 47867255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129660327000, "total_liabilities": 137080667000, "total_debt": 48819796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64616636000, "total_equity": 91243494000, "shares_outstanding": 572673026, "operating_cash_flow": 502532000, "stock_based_compensation": -36143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2747041000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499183000, "free_cash_flow": 550872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521921000", "ebitda": "567213750", "netIncome": "-870463000", "grossProfit": "5636343000", "depreciation": "None", "totalRevenue": "6963764000", "costOfRevenue": "1327421000", "interestIncome": "2845191000", "incomeBeforeTax": "447263000", "interestExpense": "58156000", "operatingIncome": "521921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1277224000", "reportedCurrency": "CNY", "netInterestIncome": "2787035000", "nonInterestIncome": "None", "operatingExpenses": "5114422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "482504000", "netIncomeFromContinuingOperations": "-829961000" }, "balance": { "goodwill": "8911445000", "inventory": "-32848689000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "229905849000", "longTermDebt": "47867255000", "shortTermDebt": "952541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "877961000", "reportedCurrency": "CNY", "retainedEarnings": "64616636000", "totalLiabilities": "137080667000", "otherCurrentAssets": "164083600000", "totalCurrentAssets": "209814519000", "currentLongTermDebt": "None", "longTermInvestments": "35786467000", "shortTermInvestments": "32848689000", "currentNetReceivables": "6288652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20091330000", "currentAccountsPayable": "5835253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550702000", "shortLongTermDebtTotal": "48228722000", "totalShareholderEquity": "91243494000", "capitalLeaseObligations": "361467000", "otherCurrentLiabilities": "832667000", "totalCurrentLiabilities": "7420340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129660327000", "cashAndShortTermInvestments": "39442267000", "commonStockSharesOutstanding": "572673026", "intangibleAssetsExcludingGoodwill": "877961000", "cashAndCashEquivalentsAtCarryingValue": "39442267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-870463000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "502532000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499183000", "cashflowFromInvestment": "2747041000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 5691738000, "cost_of_revenue": 8080347000, "gross_profit": -2388609000, "ebit": 11821085000, "ebitda": 11866377750, "pretax_income": -1086141000, "tax_provision": -253666000, "net_income": -844238000, "net_income_to_common": -844238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39988958000, "total_current_assets": 45334818000, "total_assets": 237023009000, "short_term_debt": null, "long_term_debt": 44473552000, "total_debt": 44473552000, "total_liabilities": 143339227000, "total_equity": 92142488000, "shares_outstanding": 570431080, "goodwill_and_intangibles": 9786364000 }, "cash_flow": { "operating_cash_flow": 4692133000, "capital_expenditure": 48340000, "free_cash_flow": 4740473000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291492, "ticker_id": 2539, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11821085000", "ebitda": "11866377750", "netIncome": "-844238000", "grossProfit": "-2388609000", "depreciation": "None", "totalRevenue": "5691738000", "costOfRevenue": "8080347000", "interestIncome": "11356259000", "incomeBeforeTax": "-1086141000", "interestExpense": "8846178000", "operatingIncome": "-1097904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-253666000", "reportedCurrency": "CNY", "netInterestIncome": "2510081000", "nonInterestIncome": "None", "operatingExpenses": "-6789642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "555520000", "netIncomeFromContinuingOperations": "-832475000" }, "balance": { "goodwill": "8911445000", "inventory": "-28892603998", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "237023009000", "longTermDebt": "44473552000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "874919000", "reportedCurrency": "CNY", "retainedEarnings": "65487099000", "totalLiabilities": "143339227000", "otherCurrentAssets": "46870844000", "totalCurrentAssets": "45334818000", "currentLongTermDebt": "None", "longTermInvestments": "31906783000", "shortTermInvestments": "28892604000", "currentNetReceivables": "5345860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42274357000", "currentAccountsPayable": "139213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44860246000", "totalShareholderEquity": "92142488000", "capitalLeaseObligations": "386694000", "otherCurrentLiabilities": "-1622546000", "totalCurrentLiabilities": "139213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47571390000", "cashAndShortTermInvestments": "39988958000", "commonStockSharesOutstanding": "570431080", "intangibleAssetsExcludingGoodwill": "874919000", "cashAndCashEquivalentsAtCarryingValue": "39988958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-844238000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4692133000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879889000", "cashflowFromInvestment": "-4060705000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5691738000, "cost_of_revenue": 8080347000, "gross_profit": -2388609000, "research_and_development": null, "selling_general_admin": 555520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11821085000, "depreciation_amortisation": 45292750, "ebitda": 11866377750, "interest_expense": 8846178000, "interest_income": null, "other_non_operating": null, "pretax_income": -1086141000, "tax_provision": -253666000, "effective_tax_rate": null, "net_income": -844238000, "net_income_continuing_ops": -832475000, "net_income_to_common": -844238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39988958000, "short_term_investments": 28892604000, "net_receivables": 5345860000, "inventory": -28892603998, "other_current_assets": null, "total_current_assets": 45334818000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 874919000, "goodwill_and_intangibles": 9786364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42274357000, "total_assets": 237023009000, "short_term_debt": null, "accounts_payable": 139213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139213000, "long_term_debt": 44473552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47571390000, "total_liabilities": 143339227000, "total_debt": 44473552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65487099000, "total_equity": 92142488000, "shares_outstanding": 570431080, "operating_cash_flow": 4692133000, "stock_based_compensation": -36143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4060705000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879889000, "free_cash_flow": 4740473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11821085000", "ebitda": "11866377750", "netIncome": "-844238000", "grossProfit": "-2388609000", "depreciation": "None", "totalRevenue": "5691738000", "costOfRevenue": "8080347000", "interestIncome": "11356259000", "incomeBeforeTax": "-1086141000", "interestExpense": "8846178000", "operatingIncome": "-1097904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-253666000", "reportedCurrency": "CNY", "netInterestIncome": "2510081000", "nonInterestIncome": "None", "operatingExpenses": "-6789642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45292750", "sellingGeneralAndAdministrative": "555520000", "netIncomeFromContinuingOperations": "-832475000" }, "balance": { "goodwill": "8911445000", "inventory": "-28892603998", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "237023009000", "longTermDebt": "44473552000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "874919000", "reportedCurrency": "CNY", "retainedEarnings": "65487099000", "totalLiabilities": "143339227000", "otherCurrentAssets": "46870844000", "totalCurrentAssets": "45334818000", "currentLongTermDebt": "None", "longTermInvestments": "31906783000", "shortTermInvestments": "28892604000", "currentNetReceivables": "5345860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42274357000", "currentAccountsPayable": "139213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44860246000", "totalShareholderEquity": "92142488000", "capitalLeaseObligations": "386694000", "otherCurrentLiabilities": "-1622546000", "totalCurrentLiabilities": "139213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47571390000", "cashAndShortTermInvestments": "39988958000", "commonStockSharesOutstanding": "570431080", "intangibleAssetsExcludingGoodwill": "874919000", "cashAndCashEquivalentsAtCarryingValue": "39988958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-844238000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4692133000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879889000", "cashflowFromInvestment": "-4060705000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 6573437000, "cost_of_revenue": 3041068000, "gross_profit": 3532369000, "ebit": 399049000, "ebitda": 303295000, "pretax_income": 303295000, "tax_provision": 172322000, "net_income": 93778000, "net_income_to_common": 93778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39780863000, "total_current_assets": 49124515000, "total_assets": 259176715000, "short_term_debt": 693887000, "long_term_debt": 42654873000, "total_debt": 43348760000, "total_liabilities": 164851246000, "total_equity": 92795804000, "shares_outstanding": 586112500, "goodwill_and_intangibles": 9788534000 }, "cash_flow": { "operating_cash_flow": 5057374000, "capital_expenditure": 48340000, "free_cash_flow": 5105714000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291494, "ticker_id": 2539, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399049000", "ebitda": "303295000", "netIncome": "93778000", "grossProfit": "3532369000", "depreciation": "None", "totalRevenue": "6573437000", "costOfRevenue": "3041068000", "interestIncome": "40777000", "incomeBeforeTax": "303295000", "interestExpense": "39960000", "operatingIncome": "303295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172322000", "reportedCurrency": "CNY", "netInterestIncome": "3267425000", "nonInterestIncome": "None", "operatingExpenses": "3229074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "499899000", "netIncomeFromContinuingOperations": "130973000" }, "balance": { "goodwill": "8911445000", "inventory": "-25131471000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "259176715000", "longTermDebt": "42654873000", "shortTermDebt": "693887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "877089000", "reportedCurrency": "CNY", "retainedEarnings": "66331337000", "totalLiabilities": "164851246000", "otherCurrentAssets": "43485194000", "totalCurrentAssets": "49124515000", "currentLongTermDebt": "None", "longTermInvestments": "28184026000", "shortTermInvestments": "25131471000", "currentNetReceivables": "9343652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210052200000", "currentAccountsPayable": "8140672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674765000", "shortLongTermDebtTotal": "43106364000", "totalShareholderEquity": "92795804000", "capitalLeaseObligations": "451491000", "otherCurrentLiabilities": "-497136000", "totalCurrentLiabilities": "8140672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156710574000", "cashAndShortTermInvestments": "39780863000", "commonStockSharesOutstanding": "586112500", "intangibleAssetsExcludingGoodwill": "877089000", "cashAndCashEquivalentsAtCarryingValue": "39780863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93778000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "5057374000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8053741000", "cashflowFromInvestment": "-3712218000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6573437000, "cost_of_revenue": 3041068000, "gross_profit": 3532369000, "research_and_development": null, "selling_general_admin": 499899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399049000, "depreciation_amortisation": 44449750, "ebitda": 303295000, "interest_expense": 39960000, "interest_income": null, "other_non_operating": null, "pretax_income": 303295000, "tax_provision": 172322000, "effective_tax_rate": null, "net_income": 93778000, "net_income_continuing_ops": 130973000, "net_income_to_common": 93778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39780863000, "short_term_investments": 25131471000, "net_receivables": 9343652000, "inventory": -25131471000, "other_current_assets": null, "total_current_assets": 49124515000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 877089000, "goodwill_and_intangibles": 9788534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210052200000, "total_assets": 259176715000, "short_term_debt": 693887000, "accounts_payable": 8140672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8140672000, "long_term_debt": 42654873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156710574000, "total_liabilities": 164851246000, "total_debt": 43348760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66331337000, "total_equity": 92795804000, "shares_outstanding": 586112500, "operating_cash_flow": 5057374000, "stock_based_compensation": -36143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3712218000, "dividends_paid": 1435461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8053741000, "free_cash_flow": 5105714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399049000", "ebitda": "303295000", "netIncome": "93778000", "grossProfit": "3532369000", "depreciation": "None", "totalRevenue": "6573437000", "costOfRevenue": "3041068000", "interestIncome": "40777000", "incomeBeforeTax": "303295000", "interestExpense": "39960000", "operatingIncome": "303295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172322000", "reportedCurrency": "CNY", "netInterestIncome": "3267425000", "nonInterestIncome": "None", "operatingExpenses": "3229074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "499899000", "netIncomeFromContinuingOperations": "130973000" }, "balance": { "goodwill": "8911445000", "inventory": "-25131471000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "259176715000", "longTermDebt": "42654873000", "shortTermDebt": "693887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "877089000", "reportedCurrency": "CNY", "retainedEarnings": "66331337000", "totalLiabilities": "164851246000", "otherCurrentAssets": "43485194000", "totalCurrentAssets": "49124515000", "currentLongTermDebt": "None", "longTermInvestments": "28184026000", "shortTermInvestments": "25131471000", "currentNetReceivables": "9343652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210052200000", "currentAccountsPayable": "8140672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674765000", "shortLongTermDebtTotal": "43106364000", "totalShareholderEquity": "92795804000", "capitalLeaseObligations": "451491000", "otherCurrentLiabilities": "-497136000", "totalCurrentLiabilities": "8140672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156710574000", "cashAndShortTermInvestments": "39780863000", "commonStockSharesOutstanding": "586112500", "intangibleAssetsExcludingGoodwill": "877089000", "cashAndCashEquivalentsAtCarryingValue": "39780863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93778000", "profitLoss": "None", "dividendPayout": "1435461000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "5057374000", "capitalExpenditures": "48340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8053741000", "cashflowFromInvestment": "-3712218000", "stockBasedCompensation": "-36143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 7695336000, "cost_of_revenue": 3133355000, "gross_profit": 4561981000, "ebit": 1318936000, "ebitda": 1313731000, "pretax_income": 1313731000, "tax_provision": 310113000, "net_income": 965349000, "net_income_to_common": 965349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46927978000, "total_current_assets": 57689931000, "total_assets": 280881386000, "short_term_debt": 1722898000, "long_term_debt": 46096759000, "total_debt": 47819657000, "total_liabilities": 186063713000, "total_equity": 93324858000, "shares_outstanding": 573118058, "goodwill_and_intangibles": 9790703000 }, "cash_flow": { "operating_cash_flow": 1994730000, "capital_expenditure": 23549000, "free_cash_flow": 2018279000, "dividends_paid": 786299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291495, "ticker_id": 2539, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1318936000", "ebitda": "1313731000", "netIncome": "965349000", "grossProfit": "4561981000", "depreciation": "None", "totalRevenue": "7695336000", "costOfRevenue": "3133355000", "interestIncome": "136800000", "incomeBeforeTax": "1313731000", "interestExpense": "135649000", "operatingIncome": "1313731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "310113000", "reportedCurrency": "CNY", "netInterestIncome": "3231268000", "nonInterestIncome": "None", "operatingExpenses": "3248250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3133355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "493345000", "netIncomeFromContinuingOperations": "1003618000" }, "balance": { "goodwill": "8911445000", "inventory": "-23174612999", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "280881386000", "longTermDebt": "46096759000", "shortTermDebt": "1722898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "879258000", "reportedCurrency": "CNY", "retainedEarnings": "66237559000", "totalLiabilities": "186063713000", "otherCurrentAssets": "46291236999", "totalCurrentAssets": "57689931000", "currentLongTermDebt": "None", "longTermInvestments": "26841244000", "shortTermInvestments": "23174613000", "currentNetReceivables": "10761953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37437456000", "currentAccountsPayable": "107271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805509000", "shortLongTermDebtTotal": "48364717000", "totalShareholderEquity": "93324858000", "capitalLeaseObligations": "545060000", "otherCurrentLiabilities": "-107271000", "totalCurrentLiabilities": "107271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48442069000", "cashAndShortTermInvestments": "46927978000", "commonStockSharesOutstanding": "573118058", "intangibleAssetsExcludingGoodwill": "879258000", "cashAndCashEquivalentsAtCarryingValue": "46927978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965349000", "profitLoss": "None", "dividendPayout": "786299000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1994730000", "capitalExpenditures": "23549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8844090000", "cashflowFromInvestment": "-339249000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7695336000, "cost_of_revenue": 3133355000, "gross_profit": 4561981000, "research_and_development": null, "selling_general_admin": 493345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318936000, "depreciation_amortisation": 44449750, "ebitda": 1313731000, "interest_expense": 135649000, "interest_income": null, "other_non_operating": null, "pretax_income": 1313731000, "tax_provision": 310113000, "effective_tax_rate": null, "net_income": 965349000, "net_income_continuing_ops": 1003618000, "net_income_to_common": 965349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46927978000, "short_term_investments": 23174613000, "net_receivables": 10761953000, "inventory": -23174612999, "other_current_assets": null, "total_current_assets": 57689931000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 879258000, "goodwill_and_intangibles": 9790703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37437456000, "total_assets": 280881386000, "short_term_debt": 1722898000, "accounts_payable": 107271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107271000, "long_term_debt": 46096759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48442069000, "total_liabilities": 186063713000, "total_debt": 47819657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66237559000, "total_equity": 93324858000, "shares_outstanding": 573118058, "operating_cash_flow": 1994730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339249000, "dividends_paid": 786299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8844090000, "free_cash_flow": 2018279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1318936000", "ebitda": "1313731000", "netIncome": "965349000", "grossProfit": "4561981000", "depreciation": "None", "totalRevenue": "7695336000", "costOfRevenue": "3133355000", "interestIncome": "136800000", "incomeBeforeTax": "1313731000", "interestExpense": "135649000", "operatingIncome": "1313731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "310113000", "reportedCurrency": "CNY", "netInterestIncome": "3231268000", "nonInterestIncome": "None", "operatingExpenses": "3248250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3133355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "493345000", "netIncomeFromContinuingOperations": "1003618000" }, "balance": { "goodwill": "8911445000", "inventory": "-23174612999", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "280881386000", "longTermDebt": "46096759000", "shortTermDebt": "1722898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "879258000", "reportedCurrency": "CNY", "retainedEarnings": "66237559000", "totalLiabilities": "186063713000", "otherCurrentAssets": "46291236999", "totalCurrentAssets": "57689931000", "currentLongTermDebt": "None", "longTermInvestments": "26841244000", "shortTermInvestments": "23174613000", "currentNetReceivables": "10761953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37437456000", "currentAccountsPayable": "107271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "805509000", "shortLongTermDebtTotal": "48364717000", "totalShareholderEquity": "93324858000", "capitalLeaseObligations": "545060000", "otherCurrentLiabilities": "-107271000", "totalCurrentLiabilities": "107271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48442069000", "cashAndShortTermInvestments": "46927978000", "commonStockSharesOutstanding": "573118058", "intangibleAssetsExcludingGoodwill": "879258000", "cashAndCashEquivalentsAtCarryingValue": "46927978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965349000", "profitLoss": "None", "dividendPayout": "786299000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1994730000", "capitalExpenditures": "23549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8844090000", "cashflowFromInvestment": "-339249000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 8520299000, "cost_of_revenue": 3320439000, "gross_profit": 5199860000, "ebit": 1260454000, "ebitda": 1114227000, "pretax_income": 1114227000, "tax_provision": 381857000, "net_income": 671976000, "net_income_to_common": 671976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43882127000, "total_current_assets": 59640262000, "total_assets": 349262807000, "short_term_debt": 748807000000, "long_term_debt": 53050267000, "total_debt": 801857267000, "total_liabilities": 254476132000, "total_equity": 93189846000, "shares_outstanding": 574149296, "goodwill_and_intangibles": 9796501000 }, "cash_flow": { "operating_cash_flow": 4823634000, "capital_expenditure": 39748000, "free_cash_flow": 4863382000, "dividends_paid": 2773592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291496, "ticker_id": 2539, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260454000", "ebitda": "1114227000", "netIncome": "671976000", "grossProfit": "5199860000", "depreciation": "None", "totalRevenue": "8520299000", "costOfRevenue": "3320439000", "interestIncome": "189075000", "incomeBeforeTax": "1114227000", "interestExpense": "188639000", "operatingIncome": "1114227000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "381857000", "reportedCurrency": "CNY", "netInterestIncome": "3159991000", "nonInterestIncome": "None", "operatingExpenses": "4085633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3320439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "756071000", "netIncomeFromContinuingOperations": "732370000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "53050267000", "shortTermDebt": "748807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "66372299000", "totalCurrentAssets": "59640262000", "currentLongTermDebt": "None", "longTermInvestments": "27159922000", "shortTermInvestments": "29089447000", "currentNetReceivables": "15758135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44718176000", "currentAccountsPayable": "12198654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972054000", "shortLongTermDebtTotal": "800393782000", "totalShareholderEquity": "93189846000", "capitalLeaseObligations": "688102000", "otherCurrentLiabilities": "-748807000000", "totalCurrentLiabilities": "12198654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12198654000", "cashAndShortTermInvestments": "43882127000", "commonStockSharesOutstanding": "574149296", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "43882127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603223000", "profitLoss": "None", "dividendPayout": "2773592000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4823634000", "capitalExpenditures": "39748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7075240000", "cashflowFromInvestment": "-3712218000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8520299000, "cost_of_revenue": 3320439000, "gross_profit": 5199860000, "research_and_development": null, "selling_general_admin": 756071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260454000, "depreciation_amortisation": 44449750, "ebitda": 1114227000, "interest_expense": 188639000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114227000, "tax_provision": 381857000, "effective_tax_rate": null, "net_income": 671976000, "net_income_continuing_ops": 732370000, "net_income_to_common": 671976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43882127000, "short_term_investments": 29089447000, "net_receivables": 15758135000, "inventory": -29089447000, "other_current_assets": null, "total_current_assets": 59640262000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 885056000, "goodwill_and_intangibles": 9796501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44718176000, "total_assets": 349262807000, "short_term_debt": 748807000000, "accounts_payable": 12198654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12198654000, "long_term_debt": 53050267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12198654000, "total_liabilities": 254476132000, "total_debt": 801857267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64600234000, "total_equity": 93189846000, "shares_outstanding": 574149296, "operating_cash_flow": 4823634000, "stock_based_compensation": 3865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3712218000, "dividends_paid": 2773592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7075240000, "free_cash_flow": 4863382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260454000", "ebitda": "1114227000", "netIncome": "671976000", "grossProfit": "5199860000", "depreciation": "None", "totalRevenue": "8520299000", "costOfRevenue": "3320439000", "interestIncome": "189075000", "incomeBeforeTax": "1114227000", "interestExpense": "188639000", "operatingIncome": "1114227000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "381857000", "reportedCurrency": "CNY", "netInterestIncome": "3159991000", "nonInterestIncome": "None", "operatingExpenses": "4085633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3320439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44449750", "sellingGeneralAndAdministrative": "756071000", "netIncomeFromContinuingOperations": "732370000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "53050267000", "shortTermDebt": "748807000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "66372299000", "totalCurrentAssets": "59640262000", "currentLongTermDebt": "None", "longTermInvestments": "27159922000", "shortTermInvestments": "29089447000", "currentNetReceivables": "15758135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44718176000", "currentAccountsPayable": "12198654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972054000", "shortLongTermDebtTotal": "800393782000", "totalShareholderEquity": "93189846000", "capitalLeaseObligations": "688102000", "otherCurrentLiabilities": "-748807000000", "totalCurrentLiabilities": "12198654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12198654000", "cashAndShortTermInvestments": "43882127000", "commonStockSharesOutstanding": "574149296", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "43882127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603223000", "profitLoss": "None", "dividendPayout": "2773592000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4823634000", "capitalExpenditures": "39748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7075240000", "cashflowFromInvestment": "-3712218000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "income_statement": { "revenue": 13365180000, "cost_of_revenue": 9047117000, "gross_profit": 4318063000, "ebit": -603223000, "ebitda": -415171000, "pretax_income": -603223000, "tax_provision": 202712000, "net_income": -815292000, "net_income_to_common": -815292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44387891000, "total_current_assets": 54934195000, "total_assets": 349262807000, "short_term_debt": 2151587000, "long_term_debt": 50222560000, "total_debt": 52374147000, "total_liabilities": 254476132000, "total_equity": 93189846000, "shares_outstanding": 574149296, "goodwill_and_intangibles": 9796501000 }, "cash_flow": { "operating_cash_flow": 4823634000, "capital_expenditure": 39748000, "free_cash_flow": 4863382000, "dividends_paid": 2773592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291497, "ticker_id": 2539, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:39.362085+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-603223000", "ebitda": "-415171000", "netIncome": "-815292000", "grossProfit": "4318063000", "depreciation": "None", "totalRevenue": "13365180000", "costOfRevenue": "9047117000", "interestIncome": "502775000", "incomeBeforeTax": "-603223000", "interestExpense": "3363748000", "operatingIncome": "-603223000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "202712000", "reportedCurrency": "CNY", "netInterestIncome": "3868428000", "nonInterestIncome": "None", "operatingExpenses": "4921286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9047117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188052000", "sellingGeneralAndAdministrative": "664463000", "netIncomeFromContinuingOperations": "-805935000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "50222560000", "shortTermDebt": "2151587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "799699000", "totalCurrentAssets": "54934195000", "currentLongTermDebt": "None", "longTermInvestments": "33845166000", "shortTermInvestments": "29089447000", "currentNetReceivables": "9746605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294328612000", "currentAccountsPayable": "193283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076509000", "shortLongTermDebtTotal": "53114715000", "totalShareholderEquity": "93189846000", "capitalLeaseObligations": "748807000", "otherCurrentLiabilities": "2751738000", "totalCurrentLiabilities": "5778866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248697266000", "cashAndShortTermInvestments": "44387891000", "commonStockSharesOutstanding": "574149296", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "44387891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603223000", "profitLoss": "None", "dividendPayout": "2773592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4823634000", "capitalExpenditures": "39748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7075240000", "cashflowFromInvestment": "1063535000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13365180000, "cost_of_revenue": 9047117000, "gross_profit": 4318063000, "research_and_development": null, "selling_general_admin": 664463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -603223000, "depreciation_amortisation": 188052000, "ebitda": -415171000, "interest_expense": 3363748000, "interest_income": null, "other_non_operating": null, "pretax_income": -603223000, "tax_provision": 202712000, "effective_tax_rate": null, "net_income": -815292000, "net_income_continuing_ops": -805935000, "net_income_to_common": -815292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44387891000, "short_term_investments": 29089447000, "net_receivables": 9746605000, "inventory": -29089447000, "other_current_assets": null, "total_current_assets": 54934195000, "net_ppe": null, "goodwill": 8911445000, "intangible_assets": 885056000, "goodwill_and_intangibles": 9796501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294328612000, "total_assets": 349262807000, "short_term_debt": 2151587000, "accounts_payable": 193283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778866000, "long_term_debt": 50222560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248697266000, "total_liabilities": 254476132000, "total_debt": 52374147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64600234000, "total_equity": 93189846000, "shares_outstanding": 574149296, "operating_cash_flow": 4823634000, "stock_based_compensation": 3865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1063535000, "dividends_paid": 2773592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7075240000, "free_cash_flow": 4863382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-603223000", "ebitda": "-415171000", "netIncome": "-815292000", "grossProfit": "4318063000", "depreciation": "None", "totalRevenue": "13365180000", "costOfRevenue": "9047117000", "interestIncome": "502775000", "incomeBeforeTax": "-603223000", "interestExpense": "3363748000", "operatingIncome": "-603223000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "202712000", "reportedCurrency": "CNY", "netInterestIncome": "3868428000", "nonInterestIncome": "None", "operatingExpenses": "4921286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9047117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188052000", "sellingGeneralAndAdministrative": "664463000", "netIncomeFromContinuingOperations": "-805935000" }, "balance": { "goodwill": "8911445000", "inventory": "-29089447000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "349262807000", "longTermDebt": "50222560000", "shortTermDebt": "2151587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "885056000", "reportedCurrency": "CNY", "retainedEarnings": "64600234000", "totalLiabilities": "254476132000", "otherCurrentAssets": "799699000", "totalCurrentAssets": "54934195000", "currentLongTermDebt": "None", "longTermInvestments": "33845166000", "shortTermInvestments": "29089447000", "currentNetReceivables": "9746605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294328612000", "currentAccountsPayable": "193283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076509000", "shortLongTermDebtTotal": "53114715000", "totalShareholderEquity": "93189846000", "capitalLeaseObligations": "748807000", "otherCurrentLiabilities": "2751738000", "totalCurrentLiabilities": "5778866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248697266000", "cashAndShortTermInvestments": "44387891000", "commonStockSharesOutstanding": "574149296", "intangibleAssetsExcludingGoodwill": "885056000", "cashAndCashEquivalentsAtCarryingValue": "44387891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603223000", "profitLoss": "None", "dividendPayout": "2773592000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4823634000", "capitalExpenditures": "39748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7075240000", "cashflowFromInvestment": "1063535000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }