{ "ticker": { "uuid": "20488d51-988b-48eb-958b-9cc76f6d96a7", "symbol": "CLST", "name": "Catalyst Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20488d51-988b-48eb-958b-9cc76f6d96a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/20488d51-988b-48eb-958b-9cc76f6d96a7/" }, "ticker_metadata": { "id": 5411, "uuid": "20488d51-988b-48eb-958b-9cc76f6d96a7", "symbol": "CLST", "name": "Catalyst Bancorp Inc", "asset_type": "equity", "market_cap": 64506000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Catalyst Bancorp, Inc. is focused on operating as a holding company of the St Landry Homestead Federal Savings Bank providing various banking services to individual and corporate clients in Louisiana. The company is headquartered in Opelousas, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20488d51-988b-48eb-958b-9cc76f6d96a7", "symbol": "CLST", "name": "Catalyst Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20488d51-988b-48eb-958b-9cc76f6d96a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/20488d51-988b-48eb-958b-9cc76f6d96a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.23, "quality": 0.72, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.95, "market_cap": 59334000, "pe_ratio": 29.3152, "earnings_yield": 0.0341, "ebitda_to_ev": 0.0417, "shareholder_yield": 0, "roe": 0.0246, "piotroski_f_score": 8, "momentum_12_1": 0.3536, "volatility_252d": 0.1155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.811572+00:00", "batch_id": "" }, "size": { "price_close": 15.95, "market_cap": 59334000, "market_cap_usd": 59334000, "enterprise_value": 64195000, "shares_outstanding": 3720000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.3152, "pb_ratio": 0.7217, "ptbv_ratio": 0.7217, "ps_ratio": 3.8539, "pcf_ratio": 16.8515, "pfcf_ratio": 16.2693, "ev_ebitda": 23.9534, "ev_ebit": 26.0109, "ev_sales": 4.1696, "ev_fcf": 17.6021, "earnings_yield": 0.0341, "fcf_yield": 0.0568, "price_to_sales": 3.8539, "price_to_book": 0.7217, "price_to_cashflow": 16.8515, "ebitda_to_ev": 0.0417, "sales_yield": 0.2398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7329, "operating_margin": 0.1603, "net_margin": 0.1315, "ebitda_margin": 0.1741, "fcf_margin": 0.2369, "roe": 0.0246, "roa": 0.007, "roic": 0.0232, "roc_greenblatt": null, "asset_turnover": 0.0534, "cash_conversion": 1.8019, "accruals_ratio": -0.0052, "sbc_to_revenue": 0.0616, "piotroski_f_score": 8, "altman_z_score": -0.2799, "earnings_stability_5y": 0.1184, "revenue_stability_5y": 0.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5094, "net_debt_to_ebitda": 1.8138, "debt_to_assets": 0.0338, "interest_coverage": 0.5987, "current_ratio": 0.0294, "quick_ratio": 0.0294, "net_debt": 4861000, "local_beta": 0.0003, "volatility_252d": 0.1155, "volatility_60d": 0.2811, "max_drawdown_12m": -0.0632, "risk_adjusted_momentum": 3.0619 }, "growth": { "revenue_growth_1y": -0.0297, "revenue_growth_3y_cagr": 0.1937, "revenue_growth_5y_cagr": 0.1055, "eps_growth_1y": -0.0741, "eps_growth_3y_cagr": 1.2506, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0463, "book_value_growth_1y": 0.0772, "revenue_growth": -0.0297, "earnings_growth": -0.0741 }, "momentum": { "price_return_1m": -0.0056, "price_return_3m": -0.028, "price_return_6m": 0.0633, "price_return_9m": 0.2176, "price_return_12m": 0.346, "price_return_12m_ex1m": 0.3536, "momentum_6m": 0.0633, "momentum_12m": 0.346, "momentum_12_1": 0.3536, "distance_from_52w_high": -0.0584, "distance_from_52w_low": 0.3042, "relative_strength": 0.1881 }, "raw_ttm": { "revenue_ttm": 15395998, "gross_profit_ttm": 11284000, "ebit_ttm": 2468000, "ebitda_ttm": 2680000, "net_income_ttm": 2024000, "eps_diluted_ttm": 0.5441, "operating_cash_flow_ttm": 3521000, "capital_expenditure_ttm": 126000, "fcf_ttm": 3647000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121998, "cash_and_equivalents": 4898000, "total_current_assets": 5747000, "total_current_liabilities": 195373000, "net_ppe": null, "total_assets": 288508000, "total_debt": 9759000, "total_equity": 82209000, "net_working_capital": -194524000, "book_value_per_share": 22.0992, "retained_earnings": 52470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.0992 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 64, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 35 }, "composites": { "value_composite": 77, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4069, "os_score": 0.52, "value_percentile": 0.23, "quality_percentile": 0.72, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 637, "ticker_id": 5411, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.811572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 59334000, "market_cap_usd": 59334000, "enterprise_value": 64195000, "shares_outstanding": 3720000, "fx_rate_to_usd": null, "pe_ratio": 29.31521739, "pb_ratio": 0.72174579, "ptbv_ratio": 0.72174579, "ps_ratio": 3.85385865, "pcf_ratio": 16.85146265, "pfcf_ratio": 16.26926241, "ev_ebitda": 23.95335821, "ev_ebit": 26.01094003, "ev_sales": 4.16959005, "ev_fcf": 17.60213874, "earnings_yield": 0.03411198, "fcf_yield": 0.05681128, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73291774, "operating_margin": 0.1603014, "net_margin": 0.13146273, "ebitda_margin": 0.17407121, "fcf_margin": 0.23687974, "roe": 0.02462018, "roa": 0.0070154, "roic": 0.02324566, "roc_greenblatt": null, "asset_turnover": 0.0533642, "cash_conversion": 1.80187747, "accruals_ratio": -0.00518876, "sbc_to_revenue": 0.06163939, "debt_to_equity": 2.50944544, "net_debt_to_ebitda": 1.81380597, "debt_to_assets": 0.03382575, "interest_coverage": 0.59873877, "current_ratio": 0.02941553, "quick_ratio": 0.02941553, "net_debt": 4861000, "revenue_growth_1y": -0.02974553, "revenue_growth_3y_cagr": 0.19365701, "revenue_growth_5y_cagr": 0.10551749, "eps_growth_1y": -0.07410796, "eps_growth_3y_cagr": 1.25061711, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04628661, "book_value_growth_1y": 0.0772141, "piotroski_f_score": 8, "altman_z_score": -0.27994316, "earnings_stability_5y": 0.118364, "revenue_stability_5y": 0.20941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00561097, "price_return_3m": -0.02803169, "price_return_6m": 0.06333333, "price_return_9m": 0.21761302, "price_return_12m": 0.34599156, "price_return_12m_ex1m": 0.3535865, "distance_from_52w_high": -0.05844156, "distance_from_52w_low": 0.30417007, "relative_strength": 0.18805051, "local_beta": 0.0003, "volatility_252d": 0.115478, "volatility_60d": 0.281137, "max_drawdown_12m": -0.06316411, "revenue_ttm": 15395998, "gross_profit_ttm": 11284000, "ebit_ttm": 2468000, "ebitda_ttm": 2680000, "net_income_ttm": 2024000, "eps_diluted_ttm": 0.54408602, "operating_cash_flow_ttm": 3521000, "capital_expenditure_ttm": 126000, "fcf_ttm": 3647000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121998, "cash_and_equivalents": 4898000, "total_current_assets": 5747000, "total_current_liabilities": 195373000, "net_ppe": null, "total_assets": 288508000, "total_debt": 9759000, "total_equity": 82209000, "net_working_capital": -194524000, "book_value_per_share": 22.09919355, "retained_earnings": 52470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.09919355, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 64, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 35, "value_composite": 77, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.95, "os": 0.52, "value": 0.23, "quality": 0.72, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 29.3152, "earnings_yield": 0.0341, "shareholder_yield": 0, "roe": 0.0246, "momentum_12_1": 0.3536, "complete_fields": { "id": 637, "ticker_id": 5411, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.811572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 59334000, "market_cap_usd": 59334000, "enterprise_value": 64195000, "shares_outstanding": 3720000, "fx_rate_to_usd": null, "pe_ratio": 29.31521739, "pb_ratio": 0.72174579, "ptbv_ratio": 0.72174579, "ps_ratio": 3.85385865, "pcf_ratio": 16.85146265, "pfcf_ratio": 16.26926241, "ev_ebitda": 23.95335821, "ev_ebit": 26.01094003, "ev_sales": 4.16959005, "ev_fcf": 17.60213874, "earnings_yield": 0.03411198, "fcf_yield": 0.05681128, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73291774, "operating_margin": 0.1603014, "net_margin": 0.13146273, "ebitda_margin": 0.17407121, "fcf_margin": 0.23687974, "roe": 0.02462018, "roa": 0.0070154, "roic": 0.02324566, "roc_greenblatt": null, "asset_turnover": 0.0533642, "cash_conversion": 1.80187747, "accruals_ratio": -0.00518876, "sbc_to_revenue": 0.06163939, "debt_to_equity": 2.50944544, "net_debt_to_ebitda": 1.81380597, "debt_to_assets": 0.03382575, "interest_coverage": 0.59873877, "current_ratio": 0.02941553, "quick_ratio": 0.02941553, "net_debt": 4861000, "revenue_growth_1y": -0.02974553, "revenue_growth_3y_cagr": 0.19365701, "revenue_growth_5y_cagr": 0.10551749, "eps_growth_1y": -0.07410796, "eps_growth_3y_cagr": 1.25061711, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04628661, "book_value_growth_1y": 0.0772141, "piotroski_f_score": 8, "altman_z_score": -0.27994316, "earnings_stability_5y": 0.118364, "revenue_stability_5y": 0.20941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00561097, "price_return_3m": -0.02803169, "price_return_6m": 0.06333333, "price_return_9m": 0.21761302, "price_return_12m": 0.34599156, "price_return_12m_ex1m": 0.3535865, "distance_from_52w_high": -0.05844156, "distance_from_52w_low": 0.30417007, "relative_strength": 0.18805051, "local_beta": 0.0003, "volatility_252d": 0.115478, "volatility_60d": 0.281137, "max_drawdown_12m": -0.06316411, "revenue_ttm": 15395998, "gross_profit_ttm": 11284000, "ebit_ttm": 2468000, "ebitda_ttm": 2680000, "net_income_ttm": 2024000, "eps_diluted_ttm": 0.54408602, "operating_cash_flow_ttm": 3521000, "capital_expenditure_ttm": 126000, "fcf_ttm": 3647000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4121998, "cash_and_equivalents": 4898000, "total_current_assets": 5747000, "total_current_liabilities": 195373000, "net_ppe": null, "total_assets": 288508000, "total_debt": 9759000, "total_equity": 82209000, "net_working_capital": -194524000, "book_value_per_share": 22.09919355, "retained_earnings": 52470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.09919355, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 12, "rank_ptbv": 9, "rank_ps": 72, "rank_pcf": 70, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 64, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 17, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 35, "value_composite": 77, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 92, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 15339000, "cost_of_revenue": 4166000, "gross_profit": 11173000, "ebit": 2504000, "ebitda": 2504000, "pretax_income": 2504000, "tax_provision": 452000, "net_income": 2052000, "net_income_to_common": 2052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25205000, "total_current_assets": 75000000, "total_assets": 282927000, "short_term_debt": null, "long_term_debt": 14732000, "total_debt": 14732000, "total_liabilities": 201202000, "total_equity": 81725000, "shares_outstanding": 3726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3287000, "capital_expenditure": 188000, "free_cash_flow": 3475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44726, "ticker_id": 5411, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2504000", "netIncome": "2052000", "grossProfit": "11173000", "depreciation": "None", "totalRevenue": "15339000", "costOfRevenue": "4166000", "interestIncome": "13896000", "incomeBeforeTax": "2504000", "interestExpense": "4106000", "operatingIncome": "2504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "9790000", "nonInterestIncome": "None", "operatingExpenses": "8669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5976000", "netIncomeFromContinuingOperations": "2052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "282927000", "longTermDebt": "14732000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51912000", "totalLiabilities": "201202000", "otherCurrentAssets": "21107000", "totalCurrentAssets": "75000000", "currentLongTermDebt": "None", "longTermInvestments": "65384000", "shortTermInvestments": "48888000", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207927000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14732000", "totalShareholderEquity": "81725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185274000", "totalCurrentLiabilities": "185274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15928000", "cashAndShortTermInvestments": "25205000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3287000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-24391000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15339000, "cost_of_revenue": 4166000, "gross_profit": 11173000, "research_and_development": null, "selling_general_admin": 5976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2504000, "depreciation_amortisation": null, "ebitda": 2504000, "interest_expense": 4106000, "interest_income": null, "other_non_operating": null, "pretax_income": 2504000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": 2052000, "net_income_continuing_ops": 2052000, "net_income_to_common": 2052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25205000, "short_term_investments": 48888000, "net_receivables": 907000, "inventory": null, "other_current_assets": null, "total_current_assets": 75000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207927000, "total_assets": 282927000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185274000, "long_term_debt": 14732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15928000, "total_liabilities": 201202000, "total_debt": 14732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51912000, "total_equity": 81725000, "shares_outstanding": 3726000, "operating_cash_flow": 3287000, "stock_based_compensation": 897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2014000, "free_cash_flow": 3475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2504000", "netIncome": "2052000", "grossProfit": "11173000", "depreciation": "None", "totalRevenue": "15339000", "costOfRevenue": "4166000", "interestIncome": "13896000", "incomeBeforeTax": "2504000", "interestExpense": "4106000", "operatingIncome": "2504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "9790000", "nonInterestIncome": "None", "operatingExpenses": "8669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5976000", "netIncomeFromContinuingOperations": "2052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "282927000", "longTermDebt": "14732000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51912000", "totalLiabilities": "201202000", "otherCurrentAssets": "21107000", "totalCurrentAssets": "75000000", "currentLongTermDebt": "None", "longTermInvestments": "65384000", "shortTermInvestments": "48888000", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207927000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14732000", "totalShareholderEquity": "81725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185274000", "totalCurrentLiabilities": "185274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15928000", "cashAndShortTermInvestments": "25205000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3287000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-24391000", "stockBasedCompensation": "897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 9875000, "cost_of_revenue": 4848000, "gross_profit": 5027000, "ebit": -3983000, "ebitda": -3571000, "pretax_income": -3983000, "tax_provision": -894000, "net_income": -3089000, "net_income_to_common": -3089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44295000, "total_current_assets": 45146000, "total_assets": 276697000, "short_term_debt": 3000000, "long_term_debt": 9558000, "total_debt": 12558000, "total_liabilities": 196493000, "total_equity": 80204000, "shares_outstanding": 3939000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3172000, "capital_expenditure": 430000, "free_cash_flow": 3602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44731, "ticker_id": 5411, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3983000", "ebitda": "-3571000", "netIncome": "-3089000", "grossProfit": "5027000", "depreciation": "None", "totalRevenue": "9875000", "costOfRevenue": "4848000", "interestIncome": "13862000", "incomeBeforeTax": "-3983000", "interestExpense": "4317000", "operatingIncome": "-3983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "9545000", "nonInterestIncome": "None", "operatingExpenses": "9010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "5481000", "netIncomeFromContinuingOperations": "-3089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "276697000", "longTermDebt": "9558000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49860000", "totalLiabilities": "196493000", "otherCurrentAssets": "None", "totalCurrentAssets": "45146000", "currentLongTermDebt": "None", "longTermInvestments": "42159000", "shortTermInvestments": "28712000", "currentNetReceivables": "851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185674000", "totalCurrentLiabilities": "185674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "44295000", "commonStockSharesOutstanding": "3939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3172000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4295000", "cashflowFromInvestment": "17817000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9875000, "cost_of_revenue": 4848000, "gross_profit": 5027000, "research_and_development": null, "selling_general_admin": 5481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3983000, "depreciation_amortisation": 412000, "ebitda": -3571000, "interest_expense": 4317000, "interest_income": null, "other_non_operating": null, "pretax_income": -3983000, "tax_provision": -894000, "effective_tax_rate": null, "net_income": -3089000, "net_income_continuing_ops": -3089000, "net_income_to_common": -3089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44295000, "short_term_investments": 28712000, "net_receivables": 851000, "inventory": null, "other_current_assets": null, "total_current_assets": 45146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231551000, "total_assets": 276697000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185674000, "long_term_debt": 9558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 196493000, "total_debt": 12558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49860000, "total_equity": 80204000, "shares_outstanding": 3939000, "operating_cash_flow": 3172000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4295000, "free_cash_flow": 3602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3983000", "ebitda": "-3571000", "netIncome": "-3089000", "grossProfit": "5027000", "depreciation": "None", "totalRevenue": "9875000", "costOfRevenue": "4848000", "interestIncome": "13862000", "incomeBeforeTax": "-3983000", "interestExpense": "4317000", "operatingIncome": "-3983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "9545000", "nonInterestIncome": "None", "operatingExpenses": "9010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000", "sellingGeneralAndAdministrative": "5481000", "netIncomeFromContinuingOperations": "-3089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "276697000", "longTermDebt": "9558000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49860000", "totalLiabilities": "196493000", "otherCurrentAssets": "None", "totalCurrentAssets": "45146000", "currentLongTermDebt": "None", "longTermInvestments": "42159000", "shortTermInvestments": "28712000", "currentNetReceivables": "851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185674000", "totalCurrentLiabilities": "185674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "44295000", "commonStockSharesOutstanding": "3939000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3172000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4295000", "cashflowFromInvestment": "17817000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 11000000, "cost_of_revenue": 2084000, "gross_profit": 8916000, "ebit": 587000, "ebitda": 990000, "pretax_income": 587000, "tax_provision": 61000, "net_income": 526000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000, "total_current_assets": 21560000, "total_assets": 270932000, "short_term_debt": null, "long_term_debt": 9378000, "total_debt": 9378000, "total_liabilities": 186373000, "total_equity": 84559000, "shares_outstanding": 4300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2008000, "capital_expenditure": 172000, "free_cash_flow": 2180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44736, "ticker_id": 5411, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587000", "ebitda": "990000", "netIncome": "526000", "grossProfit": "8916000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "2084000", "interestIncome": "9164000", "incomeBeforeTax": "587000", "interestExpense": "1956000", "operatingIncome": "587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "7741000", "nonInterestIncome": "None", "operatingExpenses": "8329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "5385000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "None", "inventory": "-164837000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "270932000", "longTermDebt": "9378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52949000", "totalLiabilities": "186373000", "otherCurrentAssets": "19977000", "totalCurrentAssets": "21560000", "currentLongTermDebt": "None", "longTermInvestments": "84001000", "shortTermInvestments": "1643000", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "84559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165622000", "totalCurrentLiabilities": "165622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20751000", "cashAndShortTermInvestments": "19011000", "commonStockSharesOutstanding": "4300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2008000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3798000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000000, "cost_of_revenue": 2084000, "gross_profit": 8916000, "research_and_development": null, "selling_general_admin": 5385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000, "depreciation_amortisation": 403000, "ebitda": 990000, "interest_expense": 1956000, "interest_income": null, "other_non_operating": null, "pretax_income": 587000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 526000, "net_income_continuing_ops": 453000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19011000, "short_term_investments": 1643000, "net_receivables": 906000, "inventory": -164837000, "other_current_assets": null, "total_current_assets": 21560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249372000, "total_assets": 270932000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165622000, "long_term_debt": 9378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20751000, "total_liabilities": 186373000, "total_debt": 9378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52949000, "total_equity": 84559000, "shares_outstanding": 4300000, "operating_cash_flow": 2008000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3798000, "free_cash_flow": 2180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587000", "ebitda": "990000", "netIncome": "526000", "grossProfit": "8916000", "depreciation": "None", "totalRevenue": "11000000", "costOfRevenue": "2084000", "interestIncome": "9164000", "incomeBeforeTax": "587000", "interestExpense": "1956000", "operatingIncome": "587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "7741000", "nonInterestIncome": "None", "operatingExpenses": "8329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "5385000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "None", "inventory": "-164837000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "270932000", "longTermDebt": "9378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52949000", "totalLiabilities": "186373000", "otherCurrentAssets": "19977000", "totalCurrentAssets": "21560000", "currentLongTermDebt": "None", "longTermInvestments": "84001000", "shortTermInvestments": "1643000", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "84559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165622000", "totalCurrentLiabilities": "165622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20751000", "cashAndShortTermInvestments": "19011000", "commonStockSharesOutstanding": "4300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2008000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3798000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 9019000, "cost_of_revenue": 308000, "gross_profit": 8711000, "ebit": 159000, "ebitda": 607000, "pretax_income": 159000, "tax_provision": -21000, "net_income": 180000, "net_income_to_common": 180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13472000, "total_current_assets": 93747000, "total_assets": 263362000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 174850000, "total_equity": 88512000, "shares_outstanding": 4500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 772000, "capital_expenditure": 252000, "free_cash_flow": 1024000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44741, "ticker_id": 5411, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000", "ebitda": "607000", "netIncome": "180000", "grossProfit": "8711000", "depreciation": "None", "totalRevenue": "9019000", "costOfRevenue": "308000", "interestIncome": "8014000", "incomeBeforeTax": "159000", "interestExpense": "683000", "operatingIncome": "159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "7331000", "nonInterestIncome": "None", "operatingExpenses": "8552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5402000", "netIncomeFromContinuingOperations": "180000" }, "balance": { "goodwill": "None", "inventory": "119142000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "263362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52778000", "totalLiabilities": "174850000", "otherCurrentAssets": "14465000", "totalCurrentAssets": "93747000", "currentLongTermDebt": "None", "longTermInvestments": "93077000", "shortTermInvestments": "79602000", "currentNetReceivables": "673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169615000", "currentAccountsPayable": "165094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6303000", "shortLongTermDebtTotal": "9198000", "totalShareholderEquity": "88512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165094000", "totalCurrentLiabilities": "165094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9756000", "cashAndShortTermInvestments": "13472000", "commonStockSharesOutstanding": "4500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "772000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14041000", "cashflowFromInvestment": "-14143000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9019000, "cost_of_revenue": 308000, "gross_profit": 8711000, "research_and_development": null, "selling_general_admin": 5402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000, "depreciation_amortisation": 448000, "ebitda": 607000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": 180000, "net_income_continuing_ops": 180000, "net_income_to_common": 180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13472000, "short_term_investments": 79602000, "net_receivables": 673000, "inventory": 119142000, "other_current_assets": null, "total_current_assets": 93747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169615000, "total_assets": 263362000, "short_term_debt": null, "accounts_payable": 165094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9756000, "total_liabilities": 174850000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52778000, "total_equity": 88512000, "shares_outstanding": 4500000, "operating_cash_flow": 772000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14143000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14041000, "free_cash_flow": 1024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000", "ebitda": "607000", "netIncome": "180000", "grossProfit": "8711000", "depreciation": "None", "totalRevenue": "9019000", "costOfRevenue": "308000", "interestIncome": "8014000", "incomeBeforeTax": "159000", "interestExpense": "683000", "operatingIncome": "159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "7331000", "nonInterestIncome": "None", "operatingExpenses": "8552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5402000", "netIncomeFromContinuingOperations": "180000" }, "balance": { "goodwill": "None", "inventory": "119142000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "263362000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52778000", "totalLiabilities": "174850000", "otherCurrentAssets": "14465000", "totalCurrentAssets": "93747000", "currentLongTermDebt": "None", "longTermInvestments": "93077000", "shortTermInvestments": "79602000", "currentNetReceivables": "673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169615000", "currentAccountsPayable": "165094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6303000", "shortLongTermDebtTotal": "9198000", "totalShareholderEquity": "88512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165094000", "totalCurrentLiabilities": "165094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9756000", "cashAndShortTermInvestments": "13472000", "commonStockSharesOutstanding": "4500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "772000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14041000", "cashflowFromInvestment": "-14143000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 10099000, "cost_of_revenue": 135000, "gross_profit": 9964000, "ebit": 2399000, "ebitda": 2823000, "pretax_income": 2399000, "tax_provision": 484000, "net_income": 1915000, "net_income_to_common": 1915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40884000, "total_current_assets": 129802000, "total_assets": 285610000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 187057000, "total_equity": 98553000, "shares_outstanding": 4817500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3428000, "capital_expenditure": 1512000, "free_cash_flow": 4940000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44746, "ticker_id": 5411, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2399000", "ebitda": "2823000", "netIncome": "1915000", "grossProfit": "9964000", "depreciation": "None", "totalRevenue": "10099000", "costOfRevenue": "135000", "interestIncome": "7699000", "incomeBeforeTax": "2399000", "interestExpense": "795000", "operatingIncome": "2399000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "6904000", "nonInterestIncome": "None", "operatingExpenses": "7565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5088000", "netIncomeFromContinuingOperations": "1927000" }, "balance": { "goodwill": "None", "inventory": "-41803000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "285610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52560000", "totalLiabilities": "187057000", "otherCurrentAssets": "41803000", "totalCurrentAssets": "129802000", "currentLongTermDebt": "None", "longTermInvestments": "101837000", "shortTermInvestments": "88339000", "currentNetReceivables": "579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155808000", "currentAccountsPayable": "176795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6577000", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "98553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176795000", "totalCurrentLiabilities": "176795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10262000", "cashAndShortTermInvestments": "40884000", "commonStockSharesOutstanding": "4817500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3428000", "capitalExpenditures": "1512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58800000", "cashflowFromInvestment": "-46589000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10099000, "cost_of_revenue": 135000, "gross_profit": 9964000, "research_and_development": null, "selling_general_admin": 5088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399000, "depreciation_amortisation": 424000, "ebitda": 2823000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": 2399000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": 1915000, "net_income_continuing_ops": 1927000, "net_income_to_common": 1915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40884000, "short_term_investments": 88339000, "net_receivables": 579000, "inventory": -41803000, "other_current_assets": null, "total_current_assets": 129802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155808000, "total_assets": 285610000, "short_term_debt": null, "accounts_payable": 176795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10262000, "total_liabilities": 187057000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52560000, "total_equity": 98553000, "shares_outstanding": 4817500, "operating_cash_flow": 3428000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46589000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58800000, "free_cash_flow": 4940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2399000", "ebitda": "2823000", "netIncome": "1915000", "grossProfit": "9964000", "depreciation": "None", "totalRevenue": "10099000", "costOfRevenue": "135000", "interestIncome": "7699000", "incomeBeforeTax": "2399000", "interestExpense": "795000", "operatingIncome": "2399000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "6904000", "nonInterestIncome": "None", "operatingExpenses": "7565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "5088000", "netIncomeFromContinuingOperations": "1927000" }, "balance": { "goodwill": "None", "inventory": "-41803000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "285610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52560000", "totalLiabilities": "187057000", "otherCurrentAssets": "41803000", "totalCurrentAssets": "129802000", "currentLongTermDebt": "None", "longTermInvestments": "101837000", "shortTermInvestments": "88339000", "currentNetReceivables": "579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155808000", "currentAccountsPayable": "176795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6577000", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "98553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176795000", "totalCurrentLiabilities": "176795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10262000", "cashAndShortTermInvestments": "40884000", "commonStockSharesOutstanding": "4817500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3428000", "capitalExpenditures": "1512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58800000", "cashflowFromInvestment": "-46589000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 9289000, "cost_of_revenue": 2690000, "gross_profit": 6599000, "ebit": -1177000, "ebitda": -830000, "pretax_income": -1177000, "tax_provision": -474000, "net_income": -703000, "net_income_to_common": -703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25245000, "total_current_assets": 46539000, "total_assets": 224688000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 174155000, "total_equity": 50533000, "shares_outstanding": 5290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857000, "capital_expenditure": 547000, "free_cash_flow": 1404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44751, "ticker_id": 5411, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1177000", "ebitda": "-830000", "netIncome": "-703000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "9289000", "costOfRevenue": "2690000", "interestIncome": "8490000", "incomeBeforeTax": "-1177000", "interestExpense": "1705000", "operatingIncome": "-1177000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-474000", "reportedCurrency": "USD", "netInterestIncome": "6785000", "nonInterestIncome": "None", "operatingExpenses": "7776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-703000" }, "balance": { "goodwill": "None", "inventory": "-26224000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224688000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50426000", "totalLiabilities": "174155000", "otherCurrentAssets": "26224000", "totalCurrentAssets": "46539000", "currentLongTermDebt": "None", "longTermInvestments": "38253000", "shortTermInvestments": "20730000", "currentNetReceivables": "564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178149000", "currentAccountsPayable": "164598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5489000", "shortLongTermDebtTotal": "8838000", "totalShareholderEquity": "50533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164598000", "totalCurrentLiabilities": "164598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9557000", "cashAndShortTermInvestments": "25245000", "commonStockSharesOutstanding": "5290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "857000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6792000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9289000, "cost_of_revenue": 2690000, "gross_profit": 6599000, "research_and_development": null, "selling_general_admin": 4475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1177000, "depreciation_amortisation": 347000, "ebitda": -830000, "interest_expense": 1705000, "interest_income": null, "other_non_operating": null, "pretax_income": -1177000, "tax_provision": -474000, "effective_tax_rate": null, "net_income": -703000, "net_income_continuing_ops": -703000, "net_income_to_common": -703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25245000, "short_term_investments": 20730000, "net_receivables": 564000, "inventory": -26224000, "other_current_assets": null, "total_current_assets": 46539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178149000, "total_assets": 224688000, "short_term_debt": null, "accounts_payable": 164598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9557000, "total_liabilities": 174155000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50426000, "total_equity": 50533000, "shares_outstanding": 5290000, "operating_cash_flow": 857000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6792000, "free_cash_flow": 1404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1177000", "ebitda": "-830000", "netIncome": "-703000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "9289000", "costOfRevenue": "2690000", "interestIncome": "8490000", "incomeBeforeTax": "-1177000", "interestExpense": "1705000", "operatingIncome": "-1177000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-474000", "reportedCurrency": "USD", "netInterestIncome": "6785000", "nonInterestIncome": "None", "operatingExpenses": "7776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "4475000", "netIncomeFromContinuingOperations": "-703000" }, "balance": { "goodwill": "None", "inventory": "-26224000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224688000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50426000", "totalLiabilities": "174155000", "otherCurrentAssets": "26224000", "totalCurrentAssets": "46539000", "currentLongTermDebt": "None", "longTermInvestments": "38253000", "shortTermInvestments": "20730000", "currentNetReceivables": "564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178149000", "currentAccountsPayable": "164598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5489000", "shortLongTermDebtTotal": "8838000", "totalShareholderEquity": "50533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164598000", "totalCurrentLiabilities": "164598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9557000", "cashAndShortTermInvestments": "25245000", "commonStockSharesOutstanding": "5290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "857000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6792000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 9285000, "cost_of_revenue": 1982000, "gross_profit": 7303000, "ebit": 1657000, "ebitda": 1953000, "pretax_income": 1657000, "tax_provision": 329000, "net_income": 1328000, "net_income_to_common": 1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17909000, "total_current_assets": 32707000, "total_assets": 218499000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 167382000, "total_equity": 51117000, "shares_outstanding": 5290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1711000, "capital_expenditure": 2292000, "free_cash_flow": 4003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44755, "ticker_id": 5411, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1657000", "ebitda": "1953000", "netIncome": "1328000", "grossProfit": "7303000", "depreciation": "None", "totalRevenue": "9285000", "costOfRevenue": "1982000", "interestIncome": "8968000", "incomeBeforeTax": "1657000", "interestExpense": "1907000", "operatingIncome": "1657000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "7061000", "nonInterestIncome": "None", "operatingExpenses": "5646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "1328000" }, "balance": { "goodwill": "None", "inventory": "-19545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "218499000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51129000", "totalLiabilities": "167382000", "otherCurrentAssets": "19545000", "totalCurrentAssets": "32707000", "currentLongTermDebt": "None", "longTermInvestments": "27350000", "shortTermInvestments": "14221000", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185792000", "currentAccountsPayable": "141629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5289000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "51117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141629000", "totalCurrentLiabilities": "141629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25753000", "cashAndShortTermInvestments": "17909000", "commonStockSharesOutstanding": "5290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1711000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4806000", "cashflowFromInvestment": "4163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9285000, "cost_of_revenue": 1982000, "gross_profit": 7303000, "research_and_development": null, "selling_general_admin": 3778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1657000, "depreciation_amortisation": 296000, "ebitda": 1953000, "interest_expense": 1907000, "interest_income": null, "other_non_operating": null, "pretax_income": 1657000, "tax_provision": 329000, "effective_tax_rate": null, "net_income": 1328000, "net_income_continuing_ops": 1328000, "net_income_to_common": 1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17909000, "short_term_investments": 14221000, "net_receivables": 577000, "inventory": -19545000, "other_current_assets": null, "total_current_assets": 32707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185792000, "total_assets": 218499000, "short_term_debt": null, "accounts_payable": 141629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25753000, "total_liabilities": 167382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51129000, "total_equity": 51117000, "shares_outstanding": 5290000, "operating_cash_flow": 1711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4806000, "free_cash_flow": 4003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1657000", "ebitda": "1953000", "netIncome": "1328000", "grossProfit": "7303000", "depreciation": "None", "totalRevenue": "9285000", "costOfRevenue": "1982000", "interestIncome": "8968000", "incomeBeforeTax": "1657000", "interestExpense": "1907000", "operatingIncome": "1657000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "7061000", "nonInterestIncome": "None", "operatingExpenses": "5646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "3778000", "netIncomeFromContinuingOperations": "1328000" }, "balance": { "goodwill": "None", "inventory": "-19545000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "218499000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51129000", "totalLiabilities": "167382000", "otherCurrentAssets": "19545000", "totalCurrentAssets": "32707000", "currentLongTermDebt": "None", "longTermInvestments": "27350000", "shortTermInvestments": "14221000", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185792000", "currentAccountsPayable": "141629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5289000", "shortLongTermDebtTotal": "25000000", "totalShareholderEquity": "51117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141629000", "totalCurrentLiabilities": "141629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25753000", "cashAndShortTermInvestments": "17909000", "commonStockSharesOutstanding": "5290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1711000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4806000", "cashflowFromInvestment": "4163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3921999, "cost_of_revenue": 954999, "gross_profit": 2967000, "ebit": 684000, "ebitda": 684000, "pretax_income": 684000, "tax_provision": 126000, "net_income": 558000, "net_income_to_common": 558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4898000, "total_current_assets": 5747000, "total_assets": 288508000, "short_term_debt": null, "long_term_debt": 9759000, "total_debt": 9759000, "total_liabilities": 206299000, "total_equity": 82209000, "shares_outstanding": 3720000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 4000, "free_cash_flow": 665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44724, "ticker_id": 5411, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "684000", "netIncome": "558000", "grossProfit": "2967000", "depreciation": "None", "totalRevenue": "3921999", "costOfRevenue": "954999", "interestIncome": "3570000", "incomeBeforeTax": "684000", "interestExpense": "1024999", "operatingIncome": "684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "2545000", "nonInterestIncome": "None", "operatingExpenses": "2283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1530000", "netIncomeFromContinuingOperations": "558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "288508000", "longTermDebt": "9759000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52470000", "totalLiabilities": "206299000", "otherCurrentAssets": "None", "totalCurrentAssets": "5747000", "currentLongTermDebt": "None", "longTermInvestments": "63130000", "shortTermInvestments": "46668000", "currentNetReceivables": "849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9759000", "totalShareholderEquity": "82209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195373000", "totalCurrentLiabilities": "195373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206299000", "cashAndShortTermInvestments": "4898000", "commonStockSharesOutstanding": "3720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4839000", "cashflowFromInvestment": "7828000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3921999, "cost_of_revenue": 954999, "gross_profit": 2967000, "research_and_development": null, "selling_general_admin": 1530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000, "depreciation_amortisation": null, "ebitda": 684000, "interest_expense": 1024999, "interest_income": null, "other_non_operating": null, "pretax_income": 684000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": 558000, "net_income_continuing_ops": 558000, "net_income_to_common": 558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4898000, "short_term_investments": 46668000, "net_receivables": 849000, "inventory": null, "other_current_assets": null, "total_current_assets": 5747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282761000, "total_assets": 288508000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195373000, "long_term_debt": 9759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206299000, "total_liabilities": 206299000, "total_debt": 9759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52470000, "total_equity": 82209000, "shares_outstanding": 3720000, "operating_cash_flow": 661000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4839000, "free_cash_flow": 665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "684000", "netIncome": "558000", "grossProfit": "2967000", "depreciation": "None", "totalRevenue": "3921999", "costOfRevenue": "954999", "interestIncome": "3570000", "incomeBeforeTax": "684000", "interestExpense": "1024999", "operatingIncome": "684000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "2545000", "nonInterestIncome": "None", "operatingExpenses": "2283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1530000", "netIncomeFromContinuingOperations": "558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "288508000", "longTermDebt": "9759000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52470000", "totalLiabilities": "206299000", "otherCurrentAssets": "None", "totalCurrentAssets": "5747000", "currentLongTermDebt": "None", "longTermInvestments": "63130000", "shortTermInvestments": "46668000", "currentNetReceivables": "849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9759000", "totalShareholderEquity": "82209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195373000", "totalCurrentLiabilities": "195373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206299000", "cashAndShortTermInvestments": "4898000", "commonStockSharesOutstanding": "3720000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4839000", "cashflowFromInvestment": "7828000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3892999, "cost_of_revenue": 1136999, "gross_profit": 2756000, "ebit": 551000, "ebitda": 551000, "pretax_income": 551000, "tax_provision": 95000, "net_income": 456000, "net_income_to_common": 456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25205000, "total_current_assets": 75000000, "total_assets": 282927000, "short_term_debt": null, "long_term_debt": 14732000, "total_debt": 14732000, "total_liabilities": 201202000, "total_equity": 81725000, "shares_outstanding": 3726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 797000, "capital_expenditure": 3000, "free_cash_flow": 800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44725, "ticker_id": 5411, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "551000", "netIncome": "456000", "grossProfit": "2756000", "depreciation": "None", "totalRevenue": "3892999", "costOfRevenue": "1136999", "interestIncome": "3548000", "incomeBeforeTax": "551000", "interestExpense": "1040999", "operatingIncome": "551000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "2507000", "nonInterestIncome": "None", "operatingExpenses": "2205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "282927000", "longTermDebt": "14732000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51912000", "totalLiabilities": "201202000", "otherCurrentAssets": "21107000", "totalCurrentAssets": "75000000", "currentLongTermDebt": "None", "longTermInvestments": "65384000", "shortTermInvestments": "48888000", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207927000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14732000", "totalShareholderEquity": "81725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185274000", "totalCurrentLiabilities": "185274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15928000", "cashAndShortTermInvestments": "25205000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905000", "cashflowFromInvestment": "-10958000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3892999, "cost_of_revenue": 1136999, "gross_profit": 2756000, "research_and_development": null, "selling_general_admin": 1493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551000, "depreciation_amortisation": null, "ebitda": 551000, "interest_expense": 1040999, "interest_income": null, "other_non_operating": null, "pretax_income": 551000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": 456000, "net_income_continuing_ops": 456000, "net_income_to_common": 456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25205000, "short_term_investments": 48888000, "net_receivables": 907000, "inventory": null, "other_current_assets": null, "total_current_assets": 75000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207927000, "total_assets": 282927000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185274000, "long_term_debt": 14732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15928000, "total_liabilities": 201202000, "total_debt": 14732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51912000, "total_equity": 81725000, "shares_outstanding": 3726000, "operating_cash_flow": 797000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1905000, "free_cash_flow": 800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "551000", "netIncome": "456000", "grossProfit": "2756000", "depreciation": "None", "totalRevenue": "3892999", "costOfRevenue": "1136999", "interestIncome": "3548000", "incomeBeforeTax": "551000", "interestExpense": "1040999", "operatingIncome": "551000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "2507000", "nonInterestIncome": "None", "operatingExpenses": "2205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "282927000", "longTermDebt": "14732000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51912000", "totalLiabilities": "201202000", "otherCurrentAssets": "21107000", "totalCurrentAssets": "75000000", "currentLongTermDebt": "None", "longTermInvestments": "65384000", "shortTermInvestments": "48888000", "currentNetReceivables": "907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207927000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14732000", "totalShareholderEquity": "81725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185274000", "totalCurrentLiabilities": "185274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15928000", "cashAndShortTermInvestments": "25205000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905000", "cashflowFromInvestment": "-10958000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3805000, "cost_of_revenue": 1027000, "gross_profit": 2778000, "ebit": 599000, "ebitda": 706000, "pretax_income": 599000, "tax_provision": 110000, "net_income": 489000, "net_income_to_common": 489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37271000, "total_current_assets": 82985000, "total_assets": 283834000, "short_term_debt": null, "long_term_debt": 14693000, "total_debt": 14693000, "total_liabilities": 202249000, "total_equity": 81585000, "shares_outstanding": 3726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 912000, "capital_expenditure": 85000, "free_cash_flow": 997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44727, "ticker_id": 5411, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599000", "ebitda": "706000", "netIncome": "489000", "grossProfit": "2778000", "depreciation": "None", "totalRevenue": "3805000", "costOfRevenue": "1027000", "interestIncome": "3513000", "incomeBeforeTax": "599000", "interestExpense": "1063000", "operatingIncome": "599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "2450000", "nonInterestIncome": "None", "operatingExpenses": "2179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1435000", "netIncomeFromContinuingOperations": "489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "283834000", "longTermDebt": "14693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51456000", "totalLiabilities": "202249000", "otherCurrentAssets": "None", "totalCurrentAssets": "82985000", "currentLongTermDebt": "None", "longTermInvestments": "59798000", "shortTermInvestments": "44853000", "currentNetReceivables": "861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14693000", "totalShareholderEquity": "81585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186372000", "totalCurrentLiabilities": "186372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15877000", "cashAndShortTermInvestments": "37271000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "912000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8990000", "cashflowFromInvestment": "-12687000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3805000, "cost_of_revenue": 1027000, "gross_profit": 2778000, "research_and_development": null, "selling_general_admin": 1435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599000, "depreciation_amortisation": 107000, "ebitda": 706000, "interest_expense": 1063000, "interest_income": null, "other_non_operating": null, "pretax_income": 599000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": 489000, "net_income_continuing_ops": 489000, "net_income_to_common": 489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37271000, "short_term_investments": 44853000, "net_receivables": 861000, "inventory": null, "other_current_assets": null, "total_current_assets": 82985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200849000, "total_assets": 283834000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186372000, "long_term_debt": 14693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15877000, "total_liabilities": 202249000, "total_debt": 14693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51456000, "total_equity": 81585000, "shares_outstanding": 3726000, "operating_cash_flow": 912000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8990000, "free_cash_flow": 997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599000", "ebitda": "706000", "netIncome": "489000", "grossProfit": "2778000", "depreciation": "None", "totalRevenue": "3805000", "costOfRevenue": "1027000", "interestIncome": "3513000", "incomeBeforeTax": "599000", "interestExpense": "1063000", "operatingIncome": "599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "2450000", "nonInterestIncome": "None", "operatingExpenses": "2179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1435000", "netIncomeFromContinuingOperations": "489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "283834000", "longTermDebt": "14693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51456000", "totalLiabilities": "202249000", "otherCurrentAssets": "None", "totalCurrentAssets": "82985000", "currentLongTermDebt": "None", "longTermInvestments": "59798000", "shortTermInvestments": "44853000", "currentNetReceivables": "861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14693000", "totalShareholderEquity": "81585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186372000", "totalCurrentLiabilities": "186372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15877000", "cashAndShortTermInvestments": "37271000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "912000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8990000", "cashflowFromInvestment": "-12687000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3776000, "cost_of_revenue": 993000, "gross_profit": 2783000, "ebit": 634000, "ebitda": 739000, "pretax_income": 634000, "tax_provision": 113000, "net_income": 521000, "net_income_to_common": 521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40056000, "total_current_assets": 70233000, "total_assets": 273785000, "short_term_debt": null, "long_term_debt": 9647000, "total_debt": 9647000, "total_liabilities": 192986000, "total_equity": 80799000, "shares_outstanding": 3726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1151000, "capital_expenditure": 34000, "free_cash_flow": 1185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44728, "ticker_id": 5411, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "634000", "ebitda": "739000", "netIncome": "521000", "grossProfit": "2783000", "depreciation": "None", "totalRevenue": "3776000", "costOfRevenue": "993000", "interestIncome": "3461000", "incomeBeforeTax": "634000", "interestExpense": "993000", "operatingIncome": "634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "2468000", "nonInterestIncome": "None", "operatingExpenses": "2149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "1379000", "netIncomeFromContinuingOperations": "521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "273785000", "longTermDebt": "9647000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50967000", "totalLiabilities": "192986000", "otherCurrentAssets": "131537000", "totalCurrentAssets": "70233000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "29294000", "currentNetReceivables": "883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647000", "totalShareholderEquity": "80799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182211000", "totalCurrentLiabilities": "182211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10775000", "cashAndShortTermInvestments": "40056000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1151000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "-2284000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3776000, "cost_of_revenue": 993000, "gross_profit": 2783000, "research_and_development": null, "selling_general_admin": 1379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634000, "depreciation_amortisation": 105000, "ebitda": 739000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": 521000, "net_income_continuing_ops": 521000, "net_income_to_common": 521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40056000, "short_term_investments": 29294000, "net_receivables": 883000, "inventory": null, "other_current_assets": null, "total_current_assets": 70233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203552000, "total_assets": 273785000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182211000, "long_term_debt": 9647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10775000, "total_liabilities": 192986000, "total_debt": 9647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50967000, "total_equity": 80799000, "shares_outstanding": 3726000, "operating_cash_flow": 1151000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 871000, "free_cash_flow": 1185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "634000", "ebitda": "739000", "netIncome": "521000", "grossProfit": "2783000", "depreciation": "None", "totalRevenue": "3776000", "costOfRevenue": "993000", "interestIncome": "3461000", "incomeBeforeTax": "634000", "interestExpense": "993000", "operatingIncome": "634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "2468000", "nonInterestIncome": "None", "operatingExpenses": "2149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "1379000", "netIncomeFromContinuingOperations": "521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "273785000", "longTermDebt": "9647000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50967000", "totalLiabilities": "192986000", "otherCurrentAssets": "131537000", "totalCurrentAssets": "70233000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "29294000", "currentNetReceivables": "883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9647000", "totalShareholderEquity": "80799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182211000", "totalCurrentLiabilities": "182211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10775000", "cashAndShortTermInvestments": "40056000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1151000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "-2284000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3905000, "cost_of_revenue": 1009000, "gross_profit": 2896000, "ebit": 720000, "ebitda": 823000, "pretax_income": 720000, "tax_provision": 134000, "net_income": 586000, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40318000, "total_current_assets": 69515000, "total_assets": 271648000, "short_term_debt": null, "long_term_debt": 9603000, "total_debt": 9603000, "total_liabilities": 191057000, "total_equity": 80591000, "shares_outstanding": 3726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 427000, "capital_expenditure": 66000, "free_cash_flow": 493000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44729, "ticker_id": 5411, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "720000", "ebitda": "823000", "netIncome": "586000", "grossProfit": "2896000", "depreciation": "None", "totalRevenue": "3905000", "costOfRevenue": "1009000", "interestIncome": "3374000", "incomeBeforeTax": "720000", "interestExpense": "1009000", "operatingIncome": "720000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "2365000", "nonInterestIncome": "None", "operatingExpenses": "2176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "271648000", "longTermDebt": "9603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50446000", "totalLiabilities": "191057000", "otherCurrentAssets": "None", "totalCurrentAssets": "69515000", "currentLongTermDebt": "None", "longTermInvestments": "43285000", "shortTermInvestments": "28331000", "currentNetReceivables": "866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9603000", "totalShareholderEquity": "80591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180598000", "totalCurrentLiabilities": "180598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10459000", "cashAndShortTermInvestments": "40318000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5942000", "cashflowFromInvestment": "1538000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3905000, "cost_of_revenue": 1009000, "gross_profit": 2896000, "research_and_development": null, "selling_general_admin": 1359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720000, "depreciation_amortisation": 103000, "ebitda": 823000, "interest_expense": 1009000, "interest_income": null, "other_non_operating": null, "pretax_income": 720000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 586000, "net_income_continuing_ops": 586000, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40318000, "short_term_investments": 28331000, "net_receivables": 866000, "inventory": null, "other_current_assets": null, "total_current_assets": 69515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202133000, "total_assets": 271648000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180598000, "long_term_debt": 9603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10459000, "total_liabilities": 191057000, "total_debt": 9603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50446000, "total_equity": 80591000, "shares_outstanding": 3726000, "operating_cash_flow": 427000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1538000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5942000, "free_cash_flow": 493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "720000", "ebitda": "823000", "netIncome": "586000", "grossProfit": "2896000", "depreciation": "None", "totalRevenue": "3905000", "costOfRevenue": "1009000", "interestIncome": "3374000", "incomeBeforeTax": "720000", "interestExpense": "1009000", "operatingIncome": "720000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "2365000", "nonInterestIncome": "None", "operatingExpenses": "2176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "271648000", "longTermDebt": "9603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50446000", "totalLiabilities": "191057000", "otherCurrentAssets": "None", "totalCurrentAssets": "69515000", "currentLongTermDebt": "None", "longTermInvestments": "43285000", "shortTermInvestments": "28331000", "currentNetReceivables": "866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9603000", "totalShareholderEquity": "80591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180598000", "totalCurrentLiabilities": "180598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10459000", "cashAndShortTermInvestments": "40318000", "commonStockSharesOutstanding": "3726000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5942000", "cashflowFromInvestment": "1538000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3831000, "cost_of_revenue": 1039000, "gross_profit": 2792000, "ebit": 771000, "ebitda": 877000, "pretax_income": 771000, "tax_provision": 145000, "net_income": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44295000, "total_current_assets": 45146000, "total_assets": 276697000, "short_term_debt": 3000000, "long_term_debt": 9558000, "total_debt": 12558000, "total_liabilities": 196493000, "total_equity": 80204000, "shares_outstanding": 3912500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 636000, "capital_expenditure": 55000, "free_cash_flow": 691000, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44730, "ticker_id": 5411, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771000", "ebitda": "877000", "netIncome": "626000", "grossProfit": "2792000", "depreciation": "None", "totalRevenue": "3831000", "costOfRevenue": "1039000", "interestIncome": "3511000", "incomeBeforeTax": "771000", "interestExpense": "1039000", "operatingIncome": "771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "2472000", "nonInterestIncome": "None", "operatingExpenses": "2021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "1456000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "276697000", "longTermDebt": "9558000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49860000", "totalLiabilities": "196493000", "otherCurrentAssets": "None", "totalCurrentAssets": "45146000", "currentLongTermDebt": "None", "longTermInvestments": "42159000", "shortTermInvestments": "28712000", "currentNetReceivables": "851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185674000", "totalCurrentLiabilities": "185674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "44295000", "commonStockSharesOutstanding": "3912500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3178000", "cashflowFromInvestment": "1084000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831000, "cost_of_revenue": 1039000, "gross_profit": 2792000, "research_and_development": null, "selling_general_admin": 1456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771000, "depreciation_amortisation": 106000, "ebitda": 877000, "interest_expense": 1039000, "interest_income": null, "other_non_operating": null, "pretax_income": 771000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 626000, "net_income_continuing_ops": 626000, "net_income_to_common": 626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44295000, "short_term_investments": 28712000, "net_receivables": 851000, "inventory": null, "other_current_assets": null, "total_current_assets": 45146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231551000, "total_assets": 276697000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185674000, "long_term_debt": 9558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 196493000, "total_debt": 12558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49860000, "total_equity": 80204000, "shares_outstanding": 3912500, "operating_cash_flow": 636000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1084000, "dividends_paid": 62000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3178000, "free_cash_flow": 691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771000", "ebitda": "877000", "netIncome": "626000", "grossProfit": "2792000", "depreciation": "None", "totalRevenue": "3831000", "costOfRevenue": "1039000", "interestIncome": "3511000", "incomeBeforeTax": "771000", "interestExpense": "1039000", "operatingIncome": "771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "2472000", "nonInterestIncome": "None", "operatingExpenses": "2021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "1456000", "netIncomeFromContinuingOperations": "626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "276697000", "longTermDebt": "9558000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49860000", "totalLiabilities": "196493000", "otherCurrentAssets": "None", "totalCurrentAssets": "45146000", "currentLongTermDebt": "None", "longTermInvestments": "42159000", "shortTermInvestments": "28712000", "currentNetReceivables": "851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9558000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185674000", "totalCurrentLiabilities": "185674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "44295000", "commonStockSharesOutstanding": "3912500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626000", "profitLoss": "None", "dividendPayout": "62000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3178000", "cashflowFromInvestment": "1084000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 4267000, "cost_of_revenue": 1476000, "gross_profit": 2791000, "ebit": 555000, "ebitda": 659000, "pretax_income": 555000, "tax_provision": 108000, "net_income": 447000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45753000, "total_current_assets": 78764000, "total_assets": 280617000, "short_term_debt": null, "long_term_debt": 9513000, "total_debt": 9513000, "total_liabilities": 198950000, "total_equity": 81667000, "shares_outstanding": 3905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 896000, "capital_expenditure": 125000, "free_cash_flow": 1021000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44732, "ticker_id": 5411, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "555000", "ebitda": "659000", "netIncome": "447000", "grossProfit": "2791000", "depreciation": "None", "totalRevenue": "4267000", "costOfRevenue": "1476000", "interestIncome": "3671000", "incomeBeforeTax": "555000", "interestExpense": "1139000", "operatingIncome": "555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "2236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "280617000", "longTermDebt": "9513000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49234000", "totalLiabilities": "198950000", "otherCurrentAssets": "46741000", "totalCurrentAssets": "78764000", "currentLongTermDebt": "None", "longTermInvestments": "45646000", "shortTermInvestments": "32196000", "currentNetReceivables": "815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9513000", "totalShareholderEquity": "81667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167436000", "totalCurrentLiabilities": "167436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31514000", "cashAndShortTermInvestments": "45753000", "commonStockSharesOutstanding": "3905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14355000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4267000, "cost_of_revenue": 1476000, "gross_profit": 2791000, "research_and_development": null, "selling_general_admin": 1342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555000, "depreciation_amortisation": 104000, "ebitda": 659000, "interest_expense": 1139000, "interest_income": null, "other_non_operating": null, "pretax_income": 555000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": 447000, "net_income_continuing_ops": 447000, "net_income_to_common": 447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45753000, "short_term_investments": 32196000, "net_receivables": 815000, "inventory": null, "other_current_assets": null, "total_current_assets": 78764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201853000, "total_assets": 280617000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167436000, "long_term_debt": 9513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31514000, "total_liabilities": 198950000, "total_debt": 9513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49234000, "total_equity": 81667000, "shares_outstanding": 3905000, "operating_cash_flow": 896000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16243000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14355000, "free_cash_flow": 1021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "555000", "ebitda": "659000", "netIncome": "447000", "grossProfit": "2791000", "depreciation": "None", "totalRevenue": "4267000", "costOfRevenue": "1476000", "interestIncome": "3671000", "incomeBeforeTax": "555000", "interestExpense": "1139000", "operatingIncome": "555000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "2236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1342000", "netIncomeFromContinuingOperations": "447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "280617000", "longTermDebt": "9513000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49234000", "totalLiabilities": "198950000", "otherCurrentAssets": "46741000", "totalCurrentAssets": "78764000", "currentLongTermDebt": "None", "longTermInvestments": "45646000", "shortTermInvestments": "32196000", "currentNetReceivables": "815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201853000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9513000", "totalShareholderEquity": "81667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167436000", "totalCurrentLiabilities": "167436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31514000", "cashAndShortTermInvestments": "45753000", "commonStockSharesOutstanding": "3905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "447000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14355000", "cashflowFromInvestment": "-16243000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3865000, "cost_of_revenue": 1176000, "gross_profit": 2689000, "ebit": 647000, "ebitda": 748000, "pretax_income": 647000, "tax_provision": 120000, "net_income": 527000, "net_income_to_common": 527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75455000, "total_current_assets": 105940000, "total_assets": 295333000, "short_term_debt": null, "long_term_debt": 10261000, "total_debt": 10261000, "total_liabilities": 214320000, "total_equity": 81013000, "shares_outstanding": 3970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1393000, "capital_expenditure": 226000, "free_cash_flow": 1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44733, "ticker_id": 5411, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "647000", "ebitda": "748000", "netIncome": "527000", "grossProfit": "2689000", "depreciation": "None", "totalRevenue": "3865000", "costOfRevenue": "1176000", "interestIncome": "3525000", "incomeBeforeTax": "647000", "interestExpense": "1077000", "operatingIncome": "647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "2448000", "nonInterestIncome": "None", "operatingExpenses": "2042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "527000" }, "balance": { "goodwill": "None", "inventory": "-229458000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "295333000", "longTermDebt": "10261000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48787000", "totalLiabilities": "214320000", "otherCurrentAssets": "76296000", "totalCurrentAssets": "105940000", "currentLongTermDebt": "None", "longTermInvestments": "43202000", "shortTermInvestments": "29748000", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261000", "totalShareholderEquity": "81013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180065000", "totalCurrentLiabilities": "180065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34255000", "cashAndShortTermInvestments": "75455000", "commonStockSharesOutstanding": "3970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1393000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10273000", "cashflowFromInvestment": "-12222000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3865000, "cost_of_revenue": 1176000, "gross_profit": 2689000, "research_and_development": null, "selling_general_admin": 1257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647000, "depreciation_amortisation": 101000, "ebitda": 748000, "interest_expense": 1077000, "interest_income": null, "other_non_operating": null, "pretax_income": 647000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 527000, "net_income_continuing_ops": 527000, "net_income_to_common": 527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75455000, "short_term_investments": 29748000, "net_receivables": 737000, "inventory": -229458000, "other_current_assets": null, "total_current_assets": 105940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189393000, "total_assets": 295333000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180065000, "long_term_debt": 10261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34255000, "total_liabilities": 214320000, "total_debt": 10261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48787000, "total_equity": 81013000, "shares_outstanding": 3970000, "operating_cash_flow": 1393000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10273000, "free_cash_flow": 1619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "647000", "ebitda": "748000", "netIncome": "527000", "grossProfit": "2689000", "depreciation": "None", "totalRevenue": "3865000", "costOfRevenue": "1176000", "interestIncome": "3525000", "incomeBeforeTax": "647000", "interestExpense": "1077000", "operatingIncome": "647000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "2448000", "nonInterestIncome": "None", "operatingExpenses": "2042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1257000", "netIncomeFromContinuingOperations": "527000" }, "balance": { "goodwill": "None", "inventory": "-229458000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "295333000", "longTermDebt": "10261000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48787000", "totalLiabilities": "214320000", "otherCurrentAssets": "76296000", "totalCurrentAssets": "105940000", "currentLongTermDebt": "None", "longTermInvestments": "43202000", "shortTermInvestments": "29748000", "currentNetReceivables": "737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10261000", "totalShareholderEquity": "81013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180065000", "totalCurrentLiabilities": "180065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34255000", "cashAndShortTermInvestments": "75455000", "commonStockSharesOutstanding": "3970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1393000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10273000", "cashflowFromInvestment": "-12222000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": -2088000, "cost_of_revenue": 1157000, "gross_profit": -3245000, "ebit": -5956000, "ebitda": -5855000, "pretax_income": -5956000, "tax_provision": -1267000, "net_income": -4689000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76011000, "total_current_assets": 102278000, "total_assets": 282049000, "short_term_debt": null, "long_term_debt": 9423000, "total_debt": 9423000, "total_liabilities": 200688000, "total_equity": 81361000, "shares_outstanding": 4089000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247000, "capital_expenditure": 24000, "free_cash_flow": 271000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44734, "ticker_id": 5411, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5956000", "ebitda": "-5855000", "netIncome": "-4689000", "grossProfit": "-3245000", "depreciation": "None", "totalRevenue": "-2088000", "costOfRevenue": "1157000", "interestIncome": "3155000", "incomeBeforeTax": "-5956000", "interestExpense": "1062000", "operatingIncome": "-5956000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "2108000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "-4677000" }, "balance": { "goodwill": "None", "inventory": "-220235000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "282049000", "longTermDebt": "9423000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48368000", "totalLiabilities": "200688000", "otherCurrentAssets": "76981000", "totalCurrentAssets": "102278000", "currentLongTermDebt": "None", "longTermInvestments": "38991000", "shortTermInvestments": "25534000", "currentNetReceivables": "733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9423000", "totalShareholderEquity": "81361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169637000", "totalCurrentLiabilities": "169637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "76011000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11555000", "cashflowFromInvestment": "45198000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2088000, "cost_of_revenue": 1157000, "gross_profit": -3245000, "research_and_development": null, "selling_general_admin": 1375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5956000, "depreciation_amortisation": 101000, "ebitda": -5855000, "interest_expense": 1062000, "interest_income": null, "other_non_operating": null, "pretax_income": -5956000, "tax_provision": -1267000, "effective_tax_rate": null, "net_income": -4689000, "net_income_continuing_ops": -4677000, "net_income_to_common": -4689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76011000, "short_term_investments": 25534000, "net_receivables": 733000, "inventory": -220235000, "other_current_assets": null, "total_current_assets": 102278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179771000, "total_assets": 282049000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169637000, "long_term_debt": 9423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31051000, "total_liabilities": 200688000, "total_debt": 9423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48368000, "total_equity": 81361000, "shares_outstanding": 4089000, "operating_cash_flow": 247000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45198000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11555000, "free_cash_flow": 271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5956000", "ebitda": "-5855000", "netIncome": "-4689000", "grossProfit": "-3245000", "depreciation": "None", "totalRevenue": "-2088000", "costOfRevenue": "1157000", "interestIncome": "3155000", "incomeBeforeTax": "-5956000", "interestExpense": "1062000", "operatingIncome": "-5956000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "2108000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "-4677000" }, "balance": { "goodwill": "None", "inventory": "-220235000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "282049000", "longTermDebt": "9423000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48368000", "totalLiabilities": "200688000", "otherCurrentAssets": "76981000", "totalCurrentAssets": "102278000", "currentLongTermDebt": "None", "longTermInvestments": "38991000", "shortTermInvestments": "25534000", "currentNetReceivables": "733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179771000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9423000", "totalShareholderEquity": "81361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169637000", "totalCurrentLiabilities": "169637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "76011000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11555000", "cashflowFromInvestment": "45198000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 3212000, "cost_of_revenue": 771000, "gross_profit": 2441000, "ebit": 382000, "ebitda": 484000, "pretax_income": 382000, "tax_provision": 62000, "net_income": 320000, "net_income_to_common": 320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19011000, "total_current_assets": 21560000, "total_assets": 270932000, "short_term_debt": null, "long_term_debt": 9378000, "total_debt": 9378000, "total_liabilities": 186373000, "total_equity": 84559000, "shares_outstanding": 4000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 930000, "capital_expenditure": 14000, "free_cash_flow": 944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44735, "ticker_id": 5411, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382000", "ebitda": "484000", "netIncome": "320000", "grossProfit": "2441000", "depreciation": "None", "totalRevenue": "3212000", "costOfRevenue": "771000", "interestIncome": "2603000", "incomeBeforeTax": "382000", "interestExpense": "643000", "operatingIncome": "382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "1960000", "nonInterestIncome": "None", "operatingExpenses": "2059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1438000", "netIncomeFromContinuingOperations": "320000" }, "balance": { "goodwill": "None", "inventory": "-19917000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "270932000", "longTermDebt": "9378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52949000", "totalLiabilities": "186373000", "otherCurrentAssets": "19977000", "totalCurrentAssets": "21560000", "currentLongTermDebt": "None", "longTermInvestments": "84001000", "shortTermInvestments": "1643000", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "84559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165622000", "totalCurrentLiabilities": "165622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20751000", "cashAndShortTermInvestments": "19011000", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "930000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3212000, "cost_of_revenue": 771000, "gross_profit": 2441000, "research_and_development": null, "selling_general_admin": 1438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000, "depreciation_amortisation": 102000, "ebitda": 484000, "interest_expense": 643000, "interest_income": null, "other_non_operating": null, "pretax_income": 382000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 320000, "net_income_continuing_ops": 320000, "net_income_to_common": 320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19011000, "short_term_investments": 1643000, "net_receivables": 906000, "inventory": -19917000, "other_current_assets": null, "total_current_assets": 21560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249372000, "total_assets": 270932000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165622000, "long_term_debt": 9378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20751000, "total_liabilities": 186373000, "total_debt": 9378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52949000, "total_equity": 84559000, "shares_outstanding": 4000000, "operating_cash_flow": 930000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9423000, "free_cash_flow": 944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382000", "ebitda": "484000", "netIncome": "320000", "grossProfit": "2441000", "depreciation": "None", "totalRevenue": "3212000", "costOfRevenue": "771000", "interestIncome": "2603000", "incomeBeforeTax": "382000", "interestExpense": "643000", "operatingIncome": "382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "1960000", "nonInterestIncome": "None", "operatingExpenses": "2059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1438000", "netIncomeFromContinuingOperations": "320000" }, "balance": { "goodwill": "None", "inventory": "-19917000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "270932000", "longTermDebt": "9378000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52949000", "totalLiabilities": "186373000", "otherCurrentAssets": "19977000", "totalCurrentAssets": "21560000", "currentLongTermDebt": "None", "longTermInvestments": "84001000", "shortTermInvestments": "1643000", "currentNetReceivables": "906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9378000", "totalShareholderEquity": "84559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165622000", "totalCurrentLiabilities": "165622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20751000", "cashAndShortTermInvestments": "19011000", "commonStockSharesOutstanding": "4000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "930000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "-4608000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 2707000, "cost_of_revenue": 521000, "gross_profit": 2186000, "ebit": 173000, "ebitda": 272000, "pretax_income": 173000, "tax_provision": 22000, "net_income": 151000, "net_income_to_common": 151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13266000, "total_current_assets": 85880000, "total_assets": 257908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 175700000, "total_equity": 82208000, "shares_outstanding": 4100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540000, "capital_expenditure": 148000, "free_cash_flow": 688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44737, "ticker_id": 5411, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173000", "ebitda": "272000", "netIncome": "151000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "2707000", "costOfRevenue": "521000", "interestIncome": "2469000", "incomeBeforeTax": "173000", "interestExpense": "521000", "operatingIncome": "173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "1972000", "nonInterestIncome": "None", "operatingExpenses": "2013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "170000" }, "balance": { "goodwill": "None", "inventory": "-14109000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "257908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52687000", "totalLiabilities": "175700000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "85880000", "currentLongTermDebt": "None", "longTermInvestments": "85272000", "shortTermInvestments": "71808000", "currentNetReceivables": "806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172028000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333000", "totalShareholderEquity": "82208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165220000", "totalCurrentLiabilities": "165220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10480000", "cashAndShortTermInvestments": "13266000", "commonStockSharesOutstanding": "4100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7154000", "cashflowFromInvestment": "89000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2707000, "cost_of_revenue": 521000, "gross_profit": 2186000, "research_and_development": null, "selling_general_admin": 1283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000, "depreciation_amortisation": 99000, "ebitda": 272000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": 151000, "net_income_continuing_ops": 170000, "net_income_to_common": 151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13266000, "short_term_investments": 71808000, "net_receivables": 806000, "inventory": -14109000, "other_current_assets": null, "total_current_assets": 85880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172028000, "total_assets": 257908000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10480000, "total_liabilities": 175700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52687000, "total_equity": 82208000, "shares_outstanding": 4100000, "operating_cash_flow": 540000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7154000, "free_cash_flow": 688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173000", "ebitda": "272000", "netIncome": "151000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "2707000", "costOfRevenue": "521000", "interestIncome": "2469000", "incomeBeforeTax": "173000", "interestExpense": "521000", "operatingIncome": "173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "1972000", "nonInterestIncome": "None", "operatingExpenses": "2013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "170000" }, "balance": { "goodwill": "None", "inventory": "-14109000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "257908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52687000", "totalLiabilities": "175700000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "85880000", "currentLongTermDebt": "None", "longTermInvestments": "85272000", "shortTermInvestments": "71808000", "currentNetReceivables": "806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172028000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333000", "totalShareholderEquity": "82208000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165220000", "totalCurrentLiabilities": "165220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10480000", "cashAndShortTermInvestments": "13266000", "commonStockSharesOutstanding": "4100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7154000", "cashflowFromInvestment": "89000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "income_statement": { "revenue": 2578000, "cost_of_revenue": 491000, "gross_profit": 2087000, "ebit": -43000, "ebitda": 58000, "pretax_income": -43000, "tax_provision": -25000, "net_income": -18000, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19791000, "total_current_assets": 96374000, "total_assets": 265975000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 181638000, "total_equity": 84337000, "shares_outstanding": 4100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 654000, "capital_expenditure": 10000, "free_cash_flow": 664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44738, "ticker_id": 5411, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:54.432751+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43000", "ebitda": "58000", "netIncome": "-18000", "grossProfit": "2087000", "depreciation": "None", "totalRevenue": "2578000", "costOfRevenue": "491000", "interestIncome": "2322000", "incomeBeforeTax": "-43000", "interestExpense": "491000", "operatingIncome": "-43000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "2130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "39000" }, "balance": { "goodwill": "None", "inventory": "-20794000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "265975000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52517000", "totalLiabilities": "181638000", "otherCurrentAssets": "20794000", "totalCurrentAssets": "96374000", "currentLongTermDebt": "None", "longTermInvestments": "89344000", "shortTermInvestments": "75876000", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169601000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6111000", "shortLongTermDebtTotal": "9288000", "totalShareholderEquity": "84337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171373000", "totalCurrentLiabilities": "171373000", "otherNonCurrentLiabilities": "10265000", "totalNonCurrentLiabilities": "10265000", "cashAndShortTermInvestments": "19791000", "commonStockSharesOutstanding": "4100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "654000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9719000", "cashflowFromInvestment": "1329000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578000, "cost_of_revenue": 491000, "gross_profit": 2087000, "research_and_development": null, "selling_general_admin": 1317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43000, "depreciation_amortisation": 101000, "ebitda": 58000, "interest_expense": 491000, "interest_income": null, "other_non_operating": null, "pretax_income": -43000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -18000, "net_income_continuing_ops": 39000, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19791000, "short_term_investments": 75876000, "net_receivables": 707000, "inventory": -20794000, "other_current_assets": null, "total_current_assets": 96374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169601000, "total_assets": 265975000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10265000, "total_liabilities": 181638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52517000, "total_equity": 84337000, "shares_outstanding": 4100000, "operating_cash_flow": 654000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9719000, "free_cash_flow": 664000, "net_change_in_cash": -7736000 }, "raw_data": { "income": { "ebit": "-43000", "ebitda": "58000", "netIncome": "-18000", "grossProfit": "2087000", "depreciation": "None", "totalRevenue": "2578000", "costOfRevenue": "491000", "interestIncome": "2322000", "incomeBeforeTax": "-43000", "interestExpense": "491000", "operatingIncome": "-43000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "2130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "39000" }, "balance": { "goodwill": "None", "inventory": "-20794000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "265975000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52517000", "totalLiabilities": "181638000", "otherCurrentAssets": "20794000", "totalCurrentAssets": "96374000", "currentLongTermDebt": "None", "longTermInvestments": "89344000", "shortTermInvestments": "75876000", "currentNetReceivables": "707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169601000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6111000", "shortLongTermDebtTotal": "9288000", "totalShareholderEquity": "84337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171373000", "totalCurrentLiabilities": "171373000", "otherNonCurrentLiabilities": "10265000", "totalNonCurrentLiabilities": "10265000", "cashAndShortTermInvestments": "19791000", "commonStockSharesOutstanding": "4100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "654000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9719000", "cashflowFromInvestment": "1329000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }