{ "ticker": { "uuid": "20499e09-3642-4f26-9d7b-e9ae555c94c1", "symbol": "ICU", "name": "SeaStar Medical Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20499e09-3642-4f26-9d7b-e9ae555c94c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/20499e09-3642-4f26-9d7b-e9ae555c94c1/" }, "ticker_metadata": { "id": 6565, "uuid": "20499e09-3642-4f26-9d7b-e9ae555c94c1", "symbol": "ICU", "name": "SeaStar Medical Holding Corporation", "asset_type": "equity", "market_cap": 14828900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "SeaStar Medical Holding Corporation (ICU) is an innovative biotechnology company committed to improving treatment options for chronic kidney disease through its proprietary technologies aimed at enhancing renal function and minimizing the need for invasive procedures. Operating in a growing market with significant unmet medical needs, SeaStar is dedicated to clinical innovation and excellence. Supported by a strong research and development pipeline and strategic collaborations, the company is well-positioned to make impactful advancements in renal health and expedite the commercialization of its groundbreaking therapies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20499e09-3642-4f26-9d7b-e9ae555c94c1", "symbol": "ICU", "name": "SeaStar Medical Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20499e09-3642-4f26-9d7b-e9ae555c94c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/20499e09-3642-4f26-9d7b-e9ae555c94c1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.14, "quality": 0.06, "momentum": 0.01, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.94, "market_cap": 115199166.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6267, "piotroski_f_score": 3, "momentum_12_1": -0.6465, "volatility_252d": 1.3352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.738654+00:00", "batch_id": "" }, "size": { "price_close": 2.94, "market_cap": 115199166.6, "market_cap_usd": 115199166.6, "enterprise_value": 106182166.6, "shares_outstanding": 39183390, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.7483, "ptbv_ratio": 15.7483, "ps_ratio": 80.2223, "pcf_ratio": null, "pfcf_ratio": -8.405, "ev_ebitda": null, "ev_ebit": -8.9628, "ev_sales": 73.943, "ev_fcf": -7.7471, "earnings_yield": null, "fcf_yield": -0.1291, "price_to_sales": 80.2223, "price_to_book": 15.7483, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0135 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9311, "operating_margin": -8.25, "net_margin": -8.2862, "ebitda_margin": -8.3231, "fcf_margin": -9.5446, "roe": -1.6267, "roa": -1.0565, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1275, "cash_conversion": 1.1519, "accruals_ratio": 0.1604, "sbc_to_revenue": 0.3816, "piotroski_f_score": 3, "altman_z_score": -4.4058, "earnings_stability_5y": 0.2317, "revenue_stability_5y": 2.1726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5397, "net_debt_to_ebitda": 0.7544, "debt_to_assets": 0.0294, "interest_coverage": -36.3405, "current_ratio": 2.7264, "quick_ratio": 2.712, "net_debt": -9017000, "local_beta": -0.0007, "volatility_252d": 1.3352, "volatility_60d": 2.4734, "max_drawdown_12m": -0.811, "risk_adjusted_momentum": -0.4842 }, "growth": { "revenue_growth_1y": 2.3551, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.3551, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3452, "price_return_3m": 0.1667, "price_return_6m": -0.1822, "price_return_9m": -0.6301, "price_return_12m": -0.7685, "price_return_12m_ex1m": -0.6465, "momentum_6m": -0.1822, "momentum_12m": -0.7685, "momentum_12_1": -0.6465, "distance_from_52w_high": -0.7508, "distance_from_52w_low": 0.3184, "relative_strength": -0.9264 }, "raw_ttm": { "revenue_ttm": 1436000, "gross_profit_ttm": 1337000, "ebit_ttm": -11847000, "ebitda_ttm": -11952000, "net_income_ttm": -11899000, "eps_diluted_ttm": -0.3037, "operating_cash_flow_ttm": -13706000, "capital_expenditure_ttm": 0, "fcf_ttm": -13706000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_current_liabilities": 3948000, "net_ppe": null, "total_assets": 11263000, "total_debt": 331000, "total_equity": 7315000, "net_working_capital": -2201000, "book_value_per_share": 0.1867, "retained_earnings": -155235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1867 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 98, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99 }, "composites": { "value_composite": 86, "quality_composite": 94, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0917, "os_score": 0, "value_percentile": 0.14, "quality_percentile": 0.06, "momentum_percentile": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2692, "ticker_id": 6565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.738654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 115199166.6, "market_cap_usd": 115199166.6, "enterprise_value": 106182166.6, "shares_outstanding": 39183390, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.74834813, "ptbv_ratio": 15.74834813, "ps_ratio": 80.22226086, "pcf_ratio": null, "pfcf_ratio": -8.40501726, "ev_ebitda": null, "ev_ebit": -8.96278945, "ev_sales": 73.94301295, "ev_fcf": -7.74713021, "earnings_yield": null, "fcf_yield": -0.12908006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9310585, "operating_margin": -8.25, "net_margin": -8.2862117, "ebitda_margin": -8.32311978, "fcf_margin": -9.54456825, "roe": -1.62665755, "roa": -1.05646808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12749711, "cash_conversion": 1.1518615, "accruals_ratio": 0.16043683, "sbc_to_revenue": 0.3816156, "debt_to_equity": 0.53971292, "net_debt_to_ebitda": 0.7544344, "debt_to_assets": 0.02938826, "interest_coverage": -36.3404908, "current_ratio": 2.72644377, "quick_ratio": 2.71200608, "net_debt": -9017000, "revenue_growth_1y": 2.35514019, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.40577479, "earnings_stability_5y": 0.231728, "revenue_stability_5y": 2.17256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34521158, "price_return_3m": 0.16666667, "price_return_6m": -0.1821975, "price_return_9m": -0.63009562, "price_return_12m": -0.76850394, "price_return_12m_ex1m": -0.64645669, "distance_from_52w_high": -0.75084746, "distance_from_52w_low": 0.31838565, "relative_strength": -0.92644499, "local_beta": -0.0007, "volatility_252d": 1.335156, "volatility_60d": 2.47343, "max_drawdown_12m": -0.81101695, "revenue_ttm": 1436000, "gross_profit_ttm": 1337000, "ebit_ttm": -11847000, "ebitda_ttm": -11952000, "net_income_ttm": -11899000, "eps_diluted_ttm": -0.30367459, "operating_cash_flow_ttm": -13706000, "capital_expenditure_ttm": 0, "fcf_ttm": -13706000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_current_liabilities": 3948000, "net_ppe": null, "total_assets": 11263000, "total_debt": 331000, "total_equity": 7315000, "net_working_capital": -2201000, "book_value_per_share": 0.18668625, "retained_earnings": -155235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18668625, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 98, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 86, "quality_composite": 94, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0, "value": 0.14, "quality": 0.06, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6267, "momentum_12_1": -0.6465, "complete_fields": { "id": 2692, "ticker_id": 6565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.738654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 115199166.6, "market_cap_usd": 115199166.6, "enterprise_value": 106182166.6, "shares_outstanding": 39183390, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.74834813, "ptbv_ratio": 15.74834813, "ps_ratio": 80.22226086, "pcf_ratio": null, "pfcf_ratio": -8.40501726, "ev_ebitda": null, "ev_ebit": -8.96278945, "ev_sales": 73.94301295, "ev_fcf": -7.74713021, "earnings_yield": null, "fcf_yield": -0.12908006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9310585, "operating_margin": -8.25, "net_margin": -8.2862117, "ebitda_margin": -8.32311978, "fcf_margin": -9.54456825, "roe": -1.62665755, "roa": -1.05646808, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12749711, "cash_conversion": 1.1518615, "accruals_ratio": 0.16043683, "sbc_to_revenue": 0.3816156, "debt_to_equity": 0.53971292, "net_debt_to_ebitda": 0.7544344, "debt_to_assets": 0.02938826, "interest_coverage": -36.3404908, "current_ratio": 2.72644377, "quick_ratio": 2.71200608, "net_debt": -9017000, "revenue_growth_1y": 2.35514019, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -4.40577479, "earnings_stability_5y": 0.231728, "revenue_stability_5y": 2.17256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34521158, "price_return_3m": 0.16666667, "price_return_6m": -0.1821975, "price_return_9m": -0.63009562, "price_return_12m": -0.76850394, "price_return_12m_ex1m": -0.64645669, "distance_from_52w_high": -0.75084746, "distance_from_52w_low": 0.31838565, "relative_strength": -0.92644499, "local_beta": -0.0007, "volatility_252d": 1.335156, "volatility_60d": 2.47343, "max_drawdown_12m": -0.81101695, "revenue_ttm": 1436000, "gross_profit_ttm": 1337000, "ebit_ttm": -11847000, "ebitda_ttm": -11952000, "net_income_ttm": -11899000, "eps_diluted_ttm": -0.30367459, "operating_cash_flow_ttm": -13706000, "capital_expenditure_ttm": 0, "fcf_ttm": -13706000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_current_liabilities": 3948000, "net_ppe": null, "total_assets": 11263000, "total_debt": 331000, "total_equity": 7315000, "net_working_capital": -2201000, "book_value_per_share": 0.18668625, "retained_earnings": -155235000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18668625, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 98, "rank_piotroski": 89, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 99, "value_composite": 86, "quality_composite": 94, "momentum_composite": 99, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12175000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93863, "ticker_id": 6565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12175000", "netIncome": "-12150000", "grossProfit": "1181000", "depreciation": "None", "totalRevenue": "1234000", "costOfRevenue": "53000", "interestIncome": "325000", "incomeBeforeTax": "-12147000", "interestExpense": "329000", "operatingIncome": "-12175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "13356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "-12150000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14158000", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151714000", "totalLiabilities": "3742000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "10416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11980000", "commonStockSharesOutstanding": "20730870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "-13599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "research_and_development": 7518000, "selling_general_admin": 5838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12175000, "depreciation_amortisation": null, "ebitda": -12175000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": -12147000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -12150000, "net_income_continuing_ops": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11980000, "short_term_investments": null, "net_receivables": 237000, "inventory": 66000, "other_current_assets": null, "total_current_assets": 13580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578000, "total_assets": 14158000, "short_term_debt": 525000, "accounts_payable": 948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3742000, "total_debt": 525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151714000, "total_equity": 10416000, "shares_outstanding": 20730870, "operating_cash_flow": -13599000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23760000, "free_cash_flow": -13599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12175000", "netIncome": "-12150000", "grossProfit": "1181000", "depreciation": "None", "totalRevenue": "1234000", "costOfRevenue": "53000", "interestIncome": "325000", "incomeBeforeTax": "-12147000", "interestExpense": "329000", "operatingIncome": "-12175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "13356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5838000", "netIncomeFromContinuingOperations": "-12150000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14158000", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151714000", "totalLiabilities": "3742000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "10416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11980000", "commonStockSharesOutstanding": "20730870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000", "operatingCashflow": "-13599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 0, "gross_profit": 135000, "ebit": -42425000, "ebitda": -24583000, "pretax_income": -24827000, "tax_provision": 3000, "net_income": -24830000, "net_income_to_common": -24830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000, "total_current_assets": 3766000, "total_assets": 4658000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 6841000, "total_equity": -2183000, "shares_outstanding": 374400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16007000, "capital_expenditure": 0, "free_cash_flow": -16007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93868, "ticker_id": 6565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42425000", "ebitda": "-24583000", "netIncome": "-24830000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "0", "interestIncome": "101000", "incomeBeforeTax": "-24827000", "interestExpense": "244000", "operatingIncome": "-17842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "17977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17842000", "sellingGeneralAndAdministrative": "8872000", "netIncomeFromContinuingOperations": "-24830000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4658000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139564000", "totalLiabilities": "6841000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "3766000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "-2183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221000", "totalCurrentLiabilities": "6841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "1819000", "commonStockSharesOutstanding": "374400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17650000", "cashflowFromInvestment": "None", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000, "cost_of_revenue": 0, "gross_profit": 135000, "research_and_development": 9105000, "selling_general_admin": 8872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42425000, "depreciation_amortisation": 17842000, "ebitda": -24583000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -24827000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -24830000, "net_income_continuing_ops": -24830000, "net_income_to_common": -24830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819000, "short_term_investments": null, "net_receivables": 112000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892000, "total_assets": 4658000, "short_term_debt": 574000, "accounts_payable": 3046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4337000, "total_liabilities": 6841000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139564000, "total_equity": -2183000, "shares_outstanding": 374400, "operating_cash_flow": -16007000, "stock_based_compensation": 887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17650000, "free_cash_flow": -16007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42425000", "ebitda": "-24583000", "netIncome": "-24830000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "0", "interestIncome": "101000", "incomeBeforeTax": "-24827000", "interestExpense": "244000", "operatingIncome": "-17842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "17977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17842000", "sellingGeneralAndAdministrative": "8872000", "netIncomeFromContinuingOperations": "-24830000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4658000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139564000", "totalLiabilities": "6841000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "3766000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "-2183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221000", "totalCurrentLiabilities": "6841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "1819000", "commonStockSharesOutstanding": "374400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-16007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17650000", "cashflowFromInvestment": "None", "stockBasedCompensation": "887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -25151000, "ebitda": -11141000, "pretax_income": -26232000, "tax_provision": -14010, "net_income": -26232000, "net_income_to_common": -26232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 2308000, "total_assets": 3513000, "short_term_debt": 4744000, "long_term_debt": 4337000, "total_debt": 9081000, "total_liabilities": 17383000, "total_equity": -13870000, "shares_outstanding": 86681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10285000, "capital_expenditure": 0, "free_cash_flow": -10285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93873, "ticker_id": 6565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25151000", "ebitda": "-11141000", "netIncome": "-26232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-26232000", "interestExpense": "1081000", "operatingIncome": "-14210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14010", "reportedCurrency": "USD", "netInterestIncome": "-1081000", "nonInterestIncome": "None", "operatingExpenses": "14210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14010000", "sellingGeneralAndAdministrative": "8005000", "netIncomeFromContinuingOperations": "-26232000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3513000", "longTermDebt": "4337000", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114734000", "totalLiabilities": "17383000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "2308000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9081000", "totalShareholderEquity": "-13870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "13046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "86681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5973000, "selling_general_admin": 8005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25151000, "depreciation_amortisation": 14010000, "ebitda": -11141000, "interest_expense": 1081000, "interest_income": null, "other_non_operating": null, "pretax_income": -26232000, "tax_provision": -14010, "effective_tax_rate": null, "net_income": -26232000, "net_income_continuing_ops": -26232000, "net_income_to_common": -26232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205000, "total_assets": 3513000, "short_term_debt": 4744000, "accounts_payable": 4372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13046000, "long_term_debt": 4337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4337000, "total_liabilities": 17383000, "total_debt": 9081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114734000, "total_equity": -13870000, "shares_outstanding": 86681, "operating_cash_flow": -10285000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10414000, "free_cash_flow": -10285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25151000", "ebitda": "-11141000", "netIncome": "-26232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-26232000", "interestExpense": "1081000", "operatingIncome": "-14210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14010", "reportedCurrency": "USD", "netInterestIncome": "-1081000", "nonInterestIncome": "None", "operatingExpenses": "14210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14010000", "sellingGeneralAndAdministrative": "8005000", "netIncomeFromContinuingOperations": "-26232000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "3513000", "longTermDebt": "4337000", "shortTermDebt": "4744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114734000", "totalLiabilities": "17383000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "2308000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9081000", "totalShareholderEquity": "-13870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3930000", "totalCurrentLiabilities": "13046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "86681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11609000, "ebitda": -11609000, "pretax_income": -23012000, "tax_provision": 1000, "net_income": -23013000, "net_income_to_common": -23013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47000, "total_current_assets": 1519000, "total_assets": 3038000, "short_term_debt": 1178000, "long_term_debt": 7652000, "total_debt": 8830000, "total_liabilities": 23800000, "total_equity": -20762000, "shares_outstanding": 52134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7794000, "capital_expenditure": 0, "free_cash_flow": -7794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93878, "ticker_id": 6565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11609000", "ebitda": "-11609000", "netIncome": "-23013000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23012000", "interestExpense": "630000", "operatingIncome": "-11609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-630000", "nonInterestIncome": "None", "operatingExpenses": "11609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11609", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "-23013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3038000", "longTermDebt": "7652000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88502000", "totalLiabilities": "23800000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "1519000", "currentLongTermDebt": "1178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519000", "currentAccountsPayable": "1927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8830000", "totalShareholderEquity": "-20762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "16148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "47000", "commonStockSharesOutstanding": "52134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-7794000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2819000, "selling_general_admin": 6600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11609000, "depreciation_amortisation": 11609, "ebitda": -11609000, "interest_expense": 630000, "interest_income": null, "other_non_operating": null, "pretax_income": -23012000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -23013000, "net_income_continuing_ops": -23013000, "net_income_to_common": -23013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47000, "short_term_investments": null, "net_receivables": 12000, "inventory": null, "other_current_assets": null, "total_current_assets": 1519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1519000, "total_assets": 3038000, "short_term_debt": 1178000, "accounts_payable": 1927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16148000, "long_term_debt": 7652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7652000, "total_liabilities": 23800000, "total_debt": 8830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88502000, "total_equity": -20762000, "shares_outstanding": 52134, "operating_cash_flow": -7794000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7331000, "free_cash_flow": -7794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11609000", "ebitda": "-11609000", "netIncome": "-23013000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23012000", "interestExpense": "630000", "operatingIncome": "-11609000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-630000", "nonInterestIncome": "None", "operatingExpenses": "11609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11609", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "-23013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3038000", "longTermDebt": "7652000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88502000", "totalLiabilities": "23800000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "1519000", "currentLongTermDebt": "1178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1519000", "currentAccountsPayable": "1927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8830000", "totalShareholderEquity": "-20762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "16148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7652000", "cashAndShortTermInvestments": "47000", "commonStockSharesOutstanding": "52134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-7794000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8807000, "ebitda": -4385000, "pretax_income": -4597000, "tax_provision": -1000, "net_income": -4596000, "net_income_to_common": -4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 601000, "total_assets": 603000, "short_term_debt": 2378000, "long_term_debt": 244000, "total_debt": 2622000, "total_liabilities": 3419000, "total_equity": -2816000, "shares_outstanding": 52164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5114000, "capital_expenditure": 0, "free_cash_flow": -5114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93883, "ticker_id": 6565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8807000", "ebitda": "-4385000", "netIncome": "-4596000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4597000", "interestExpense": "212000", "operatingIncome": "-4449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "4449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "-4596000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "603000", "longTermDebt": "244000", "shortTermDebt": "2378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76312000", "totalLiabilities": "3419000", "otherCurrentAssets": "33000", "totalCurrentAssets": "601000", "currentLongTermDebt": "2378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2622000", "totalShareholderEquity": "-2816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657000", "totalCurrentLiabilities": "3120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "510000", "commonStockSharesOutstanding": "52164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-5114000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817000", "cashflowFromInvestment": "-105570000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2766000, "selling_general_admin": 1683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8807000, "depreciation_amortisation": 4449000, "ebitda": -4385000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -4597000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -4596000, "net_income_continuing_ops": -4596000, "net_income_to_common": -4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000, "short_term_investments": null, "net_receivables": 58000, "inventory": 0, "other_current_assets": null, "total_current_assets": 601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 603000, "short_term_debt": 2378000, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120000, "long_term_debt": 244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299000, "total_liabilities": 3419000, "total_debt": 2622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76312000, "total_equity": -2816000, "shares_outstanding": 52164, "operating_cash_flow": -5114000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2817000, "free_cash_flow": -5114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8807000", "ebitda": "-4385000", "netIncome": "-4596000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4597000", "interestExpense": "212000", "operatingIncome": "-4449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "4449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4449000", "sellingGeneralAndAdministrative": "1683000", "netIncomeFromContinuingOperations": "-4596000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "603000", "longTermDebt": "244000", "shortTermDebt": "2378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76312000", "totalLiabilities": "3419000", "otherCurrentAssets": "33000", "totalCurrentAssets": "601000", "currentLongTermDebt": "2378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2622000", "totalShareholderEquity": "-2816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657000", "totalCurrentLiabilities": "3120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299000", "cashAndShortTermInvestments": "510000", "commonStockSharesOutstanding": "52164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-5114000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817000", "cashflowFromInvestment": "-105570000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12822000, "ebitda": -5236, "pretax_income": -3267000, "tax_provision": 9000, "net_income": -3276000, "net_income_to_common": -3276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807000, "total_current_assets": 2907000, "total_assets": 2909000, "short_term_debt": 20000, "long_term_debt": 63000, "total_debt": 83000, "total_liabilities": 74492000, "total_equity": -71583000, "shares_outstanding": 52164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5572000, "capital_expenditure": 5, "free_cash_flow": -5571995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93888, "ticker_id": 6565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12822000", "ebitda": "-5236", "netIncome": "-3276000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3267000", "interestExpense": "3308000", "operatingIncome": "-6453000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3308000", "nonInterestIncome": "None", "operatingExpenses": "6453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6453000", "sellingGeneralAndAdministrative": "2363000", "netIncomeFromContinuingOperations": "-3276000" }, "balance": { "goodwill": "None", "inventory": "55000", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "2909000", "longTermDebt": "63000", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71716000", "totalLiabilities": "74492000", "otherCurrentAssets": "45000", "totalCurrentAssets": "2907000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "-71583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678000", "totalCurrentLiabilities": "1080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73412000", "cashAndShortTermInvestments": "2807000", "commonStockSharesOutstanding": "52164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-5572000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4892000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4025000, "selling_general_admin": 2363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12822000, "depreciation_amortisation": 6453000, "ebitda": -5236, "interest_expense": 3308000, "interest_income": null, "other_non_operating": null, "pretax_income": -3267000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -3276000, "net_income_continuing_ops": -3276000, "net_income_to_common": -3276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2807000, "short_term_investments": null, "net_receivables": 44955, "inventory": 55000, "other_current_assets": null, "total_current_assets": 2907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 2909000, "short_term_debt": 20000, "accounts_payable": 382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080000, "long_term_debt": 63000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73412000, "total_liabilities": 74492000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71716000, "total_equity": -71583000, "shares_outstanding": 52164, "operating_cash_flow": -5572000, "stock_based_compensation": 16, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4892000, "free_cash_flow": -5571995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12822000", "ebitda": "-5236", "netIncome": "-3276000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3267000", "interestExpense": "3308000", "operatingIncome": "-6453000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3308000", "nonInterestIncome": "None", "operatingExpenses": "6453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6453000", "sellingGeneralAndAdministrative": "2363000", "netIncomeFromContinuingOperations": "-3276000" }, "balance": { "goodwill": "None", "inventory": "55000", "commonStock": "215", "currentDebt": "None", "investments": "None", "totalAssets": "2909000", "longTermDebt": "63000", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71716000", "totalLiabilities": "74492000", "otherCurrentAssets": "45000", "totalCurrentAssets": "2907000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83000", "totalShareholderEquity": "-71583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678000", "totalCurrentLiabilities": "1080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73412000", "cashAndShortTermInvestments": "2807000", "commonStockSharesOutstanding": "52164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-5572000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4892000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3603000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93861, "ticker_id": 6565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3603000", "netIncome": "-3521000", "grossProfit": "449000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "46000", "interestIncome": "91000", "incomeBeforeTax": "-3518000", "interestExpense": "6000", "operatingIncome": "-3603000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "4051999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1708000", "netIncomeFromContinuingOperations": "-3521000" }, "balance": { "goodwill": "None", "inventory": "57000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11263000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155235000", "totalLiabilities": "3948000", "otherCurrentAssets": "1180000", "totalCurrentAssets": "10764000", "currentLongTermDebt": "331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331000", "totalShareholderEquity": "7315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "3948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9348000", "commonStockSharesOutstanding": "39183390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-2761000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "None", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "research_and_development": 2344000, "selling_general_admin": 1708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3603000, "depreciation_amortisation": null, "ebitda": -3603000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -3518000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3521000, "net_income_continuing_ops": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9348000, "short_term_investments": null, "net_receivables": 179000, "inventory": 57000, "other_current_assets": null, "total_current_assets": 10764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499000, "total_assets": 11263000, "short_term_debt": 331000, "accounts_payable": 719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3948000, "total_debt": 331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155235000, "total_equity": 7315000, "shares_outstanding": 39183390, "operating_cash_flow": -2761000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129000, "free_cash_flow": -2761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3603000", "netIncome": "-3521000", "grossProfit": "449000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "46000", "interestIncome": "91000", "incomeBeforeTax": "-3518000", "interestExpense": "6000", "operatingIncome": "-3603000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "4051999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1708000", "netIncomeFromContinuingOperations": "-3521000" }, "balance": { "goodwill": "None", "inventory": "57000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11263000", "longTermDebt": "None", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155235000", "totalLiabilities": "3948000", "otherCurrentAssets": "1180000", "totalCurrentAssets": "10764000", "currentLongTermDebt": "331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499000", "currentAccountsPayable": "719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331000", "totalShareholderEquity": "7315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "3948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9348000", "commonStockSharesOutstanding": "39183390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-2761000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "None", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93862, "ticker_id": 6565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2891000", "netIncome": "-2904000", "grossProfit": "408000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "12000", "interestIncome": "125000", "incomeBeforeTax": "-2904000", "interestExpense": "13000", "operatingIncome": "-3016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "3424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1224000", "netIncomeFromContinuingOperations": "-2904000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14158000", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151714000", "totalLiabilities": "3742000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "10416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11980000", "commonStockSharesOutstanding": "20730870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-4094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "None", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "research_and_development": 2200000, "selling_general_admin": 1224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3016000, "depreciation_amortisation": null, "ebitda": -2891000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -2904000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2904000, "net_income_continuing_ops": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11980000, "short_term_investments": null, "net_receivables": 237000, "inventory": 66000, "other_current_assets": null, "total_current_assets": 13580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578000, "total_assets": 14158000, "short_term_debt": 525000, "accounts_payable": 948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3742000, "total_debt": 525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151714000, "total_equity": 10416000, "shares_outstanding": 20730870, "operating_cash_flow": -4094000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2311000, "free_cash_flow": -4094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2891000", "netIncome": "-2904000", "grossProfit": "408000", "depreciation": "None", "totalRevenue": "420000", "costOfRevenue": "12000", "interestIncome": "125000", "incomeBeforeTax": "-2904000", "interestExpense": "13000", "operatingIncome": "-3016000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "3424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1224000", "netIncomeFromContinuingOperations": "-2904000" }, "balance": { "goodwill": "None", "inventory": "66000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14158000", "longTermDebt": "None", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151714000", "totalLiabilities": "3742000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "13580000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578000", "currentAccountsPayable": "948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525000", "totalShareholderEquity": "10416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269000", "totalCurrentLiabilities": "3742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11980000", "commonStockSharesOutstanding": "20730870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-4094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "None", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 183000, "cost_of_revenue": 14000, "gross_profit": 169000, "ebit": -3472000, "ebitda": -3465000, "pretax_income": -3472000, "tax_provision": null, "net_income": -3472000, "net_income_to_common": -3472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13763000, "total_current_assets": 14874000, "total_assets": 15530000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4066000, "total_equity": 11464000, "shares_outstanding": 2639340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3844000, "capital_expenditure": 0, "free_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93864, "ticker_id": 6565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3472000", "ebitda": "-3465000", "netIncome": "-3472000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "183000", "costOfRevenue": "14000", "interestIncome": "107000", "incomeBeforeTax": "-3472000", "interestExpense": "0", "operatingIncome": "-3579000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "3748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1898000", "netIncomeFromContinuingOperations": "-3472000" }, "balance": { "goodwill": "None", "inventory": "83000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15530000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148810000", "totalLiabilities": "4066000", "otherCurrentAssets": "807000", "totalCurrentAssets": "14874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "4066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13763000", "commonStockSharesOutstanding": "2639340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11305000", "cashflowFromInvestment": "None", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183000, "cost_of_revenue": 14000, "gross_profit": 169000, "research_and_development": 1850000, "selling_general_admin": 1898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3472000, "depreciation_amortisation": 7000, "ebitda": -3465000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3472000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3472000, "net_income_continuing_ops": -3472000, "net_income_to_common": -3472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13763000, "short_term_investments": null, "net_receivables": 221000, "inventory": 83000, "other_current_assets": null, "total_current_assets": 14874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656000, "total_assets": 15530000, "short_term_debt": null, "accounts_payable": 2018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4066000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148810000, "total_equity": 11464000, "shares_outstanding": 2639340, "operating_cash_flow": -3844000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11305000, "free_cash_flow": -3844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3472000", "ebitda": "-3465000", "netIncome": "-3472000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "183000", "costOfRevenue": "14000", "interestIncome": "107000", "incomeBeforeTax": "-3472000", "interestExpense": "0", "operatingIncome": "-3579000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "3748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1898000", "netIncomeFromContinuingOperations": "-3472000" }, "balance": { "goodwill": "None", "inventory": "83000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15530000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148810000", "totalLiabilities": "4066000", "otherCurrentAssets": "807000", "totalCurrentAssets": "14874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "4066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13763000", "commonStockSharesOutstanding": "2639340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11305000", "cashflowFromInvestment": "None", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": 27000, "gross_profit": 311000, "ebit": -1756000, "ebitda": -1993000, "pretax_income": -2002000, "tax_provision": null, "net_income": -2002000, "net_income_to_common": -2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6302000, "total_current_assets": 7647000, "total_assets": 8383000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5042000, "total_equity": 3341000, "shares_outstanding": 1750570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3007000, "capital_expenditure": 0, "free_cash_flow": -3007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93865, "ticker_id": 6565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1756000", "ebitda": "-1993000", "netIncome": "-2002000", "grossProfit": "311000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "27000", "interestIncome": "45000", "incomeBeforeTax": "-2002000", "interestExpense": "307000", "operatingIncome": "-1756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "2067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1030000", "netIncomeFromContinuingOperations": "-2002000" }, "balance": { "goodwill": "None", "inventory": "77000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145338000", "totalLiabilities": "5042000", "otherCurrentAssets": "1051000", "totalCurrentAssets": "7647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "3158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "5042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6302000", "commonStockSharesOutstanding": "1750570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000", "operatingCashflow": "-3007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013000", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338000, "cost_of_revenue": 27000, "gross_profit": 311000, "research_and_development": 1037000, "selling_general_admin": 1030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1756000, "depreciation_amortisation": null, "ebitda": -1993000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": -2002000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2002000, "net_income_continuing_ops": -2002000, "net_income_to_common": -2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6302000, "short_term_investments": null, "net_receivables": 217000, "inventory": 77000, "other_current_assets": null, "total_current_assets": 7647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000, "total_assets": 8383000, "short_term_debt": null, "accounts_payable": 3158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5042000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145338000, "total_equity": 3341000, "shares_outstanding": 1750570, "operating_cash_flow": -3007000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4013000, "free_cash_flow": -3007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1756000", "ebitda": "-1993000", "netIncome": "-2002000", "grossProfit": "311000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "27000", "interestIncome": "45000", "incomeBeforeTax": "-2002000", "interestExpense": "307000", "operatingIncome": "-1756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "2067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1030000", "netIncomeFromContinuingOperations": "-2002000" }, "balance": { "goodwill": "None", "inventory": "77000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145338000", "totalLiabilities": "5042000", "otherCurrentAssets": "1051000", "totalCurrentAssets": "7647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000", "currentAccountsPayable": "3158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "5042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6302000", "commonStockSharesOutstanding": "1750570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-33000", "operatingCashflow": "-3007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013000", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 0, "gross_profit": 293000, "ebit": -7580000, "ebitda": -3758000, "pretax_income": -3769000, "tax_provision": 3000, "net_income": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5296000, "total_current_assets": 6784000, "total_assets": 7597000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 7032000, "total_equity": 565000, "shares_outstanding": 861800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2654000, "capital_expenditure": 0, "free_cash_flow": -2654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93866, "ticker_id": 6565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "-3758000", "netIncome": "-3772000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "0", "interestIncome": "48000", "incomeBeforeTax": "-3769000", "interestExpense": "11000", "operatingIncome": "-3822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "4115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "1684000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7597000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143336000", "totalLiabilities": "7032000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "6784000", "currentLongTermDebt": "363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "3397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363000", "totalShareholderEquity": "565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3272000", "totalCurrentLiabilities": "7032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5296000", "commonStockSharesOutstanding": "861800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-2654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 0, "gross_profit": 293000, "research_and_development": 2431000, "selling_general_admin": 1684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7580000, "depreciation_amortisation": 3822000, "ebitda": -3758000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -3769000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3772000, "net_income_continuing_ops": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5296000, "short_term_investments": null, "net_receivables": 110000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 6784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813000, "total_assets": 7597000, "short_term_debt": 363000, "accounts_payable": 3397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7032000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143336000, "total_equity": 565000, "shares_outstanding": 861800, "operating_cash_flow": -2654000, "stock_based_compensation": 167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6131000, "free_cash_flow": -2654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "-3758000", "netIncome": "-3772000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "0", "interestIncome": "48000", "incomeBeforeTax": "-3769000", "interestExpense": "11000", "operatingIncome": "-3822000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "4115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "1684000", "netIncomeFromContinuingOperations": "-3772000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7597000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143336000", "totalLiabilities": "7032000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "6784000", "currentLongTermDebt": "363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813000", "currentAccountsPayable": "3397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363000", "totalShareholderEquity": "565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3272000", "totalCurrentLiabilities": "7032000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5296000", "commonStockSharesOutstanding": "861800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-2654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 67000, "cost_of_revenue": 0, "gross_profit": 67000, "ebit": -4419000, "ebitda": -4672000, "pretax_income": -4419000, "tax_provision": null, "net_income": -4419000, "net_income_to_common": -4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000, "total_current_assets": 3766000, "total_assets": 4658000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 6841000, "total_equity": -2183000, "shares_outstanding": 492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4693000, "capital_expenditure": 0, "free_cash_flow": -4693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93867, "ticker_id": 6565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4419000", "ebitda": "-4672000", "netIncome": "-4419000", "grossProfit": "67000", "depreciation": "None", "totalRevenue": "67000", "costOfRevenue": "0", "interestIncome": "19000", "incomeBeforeTax": "-4419000", "interestExpense": "253000", "operatingIncome": "-4767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "4834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-253000", "sellingGeneralAndAdministrative": "2096000", "netIncomeFromContinuingOperations": "-4419000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4658000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139564000", "totalLiabilities": "6841000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "3766000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "-2183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221000", "totalCurrentLiabilities": "6841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819000", "commonStockSharesOutstanding": "492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4430000", "cashflowFromInvestment": "None", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67000, "cost_of_revenue": 0, "gross_profit": 67000, "research_and_development": 2738000, "selling_general_admin": 2096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4419000, "depreciation_amortisation": -253000, "ebitda": -4672000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": -4419000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4419000, "net_income_continuing_ops": -4419000, "net_income_to_common": -4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1819000, "short_term_investments": null, "net_receivables": 112000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892000, "total_assets": 4658000, "short_term_debt": 574000, "accounts_payable": 3046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6841000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139564000, "total_equity": -2183000, "shares_outstanding": 492000, "operating_cash_flow": -4693000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4430000, "free_cash_flow": -4693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4419000", "ebitda": "-4672000", "netIncome": "-4419000", "grossProfit": "67000", "depreciation": "None", "totalRevenue": "67000", "costOfRevenue": "0", "interestIncome": "19000", "incomeBeforeTax": "-4419000", "interestExpense": "253000", "operatingIncome": "-4767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "4834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-253000", "sellingGeneralAndAdministrative": "2096000", "netIncomeFromContinuingOperations": "-4419000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4658000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139564000", "totalLiabilities": "6841000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "3766000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "3046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "-2183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3221000", "totalCurrentLiabilities": "6841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1819000", "commonStockSharesOutstanding": "492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4430000", "cashflowFromInvestment": "None", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 0, "gross_profit": 68000, "ebit": -4456000, "ebitda": -4206000, "pretax_income": -4478000, "tax_provision": null, "net_income": -4478000, "net_income_to_common": -4478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2082000, "total_current_assets": 3616000, "total_assets": 4586000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6638000, "total_equity": -2052000, "shares_outstanding": 408700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5002000, "capital_expenditure": 0, "free_cash_flow": -5002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93869, "ticker_id": 6565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4456000", "ebitda": "-4206000", "netIncome": "-4478000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "0", "interestIncome": "58000", "incomeBeforeTax": "-4478000", "interestExpense": "272000", "operatingIncome": "-4456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "4524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2188000", "netIncomeFromContinuingOperations": "-4478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135145000", "totalLiabilities": "6638000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "3616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970000", "currentAccountsPayable": "3687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "6638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2082000", "commonStockSharesOutstanding": "408700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 0, "gross_profit": 68000, "research_and_development": 2336000, "selling_general_admin": 2188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4456000, "depreciation_amortisation": 250000, "ebitda": -4206000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": -4478000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4478000, "net_income_continuing_ops": -4478000, "net_income_to_common": -4478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2082000, "short_term_investments": null, "net_receivables": 68000, "inventory": null, "other_current_assets": null, "total_current_assets": 3616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970000, "total_assets": 4586000, "short_term_debt": null, "accounts_payable": 3687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135145000, "total_equity": -2052000, "shares_outstanding": 408700, "operating_cash_flow": -5002000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5905000, "free_cash_flow": -5002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4456000", "ebitda": "-4206000", "netIncome": "-4478000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "0", "interestIncome": "58000", "incomeBeforeTax": "-4478000", "interestExpense": "272000", "operatingIncome": "-4456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "4524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "2188000", "netIncomeFromContinuingOperations": "-4478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135145000", "totalLiabilities": "6638000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "3616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970000", "currentAccountsPayable": "3687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "6638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2082000", "commonStockSharesOutstanding": "408700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4669000, "ebitda": -3151000, "pretax_income": -3233000, "tax_provision": 3000, "net_income": -3236000, "net_income_to_common": -3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000, "total_current_assets": 2414000, "total_assets": 3467000, "short_term_debt": 3140000, "long_term_debt": null, "total_debt": 3140000, "total_liabilities": 10368000, "total_equity": -6901000, "shares_outstanding": 315478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2824000, "capital_expenditure": 0, "free_cash_flow": -2824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93870, "ticker_id": 6565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4669000", "ebitda": "-3151000", "netIncome": "-3236000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "25000", "incomeBeforeTax": "-3233000", "interestExpense": "82000", "operatingIncome": "-4669000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "4669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-3236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3467000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130667000", "totalLiabilities": "10368000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "2414000", "currentLongTermDebt": "3140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3140000", "totalShareholderEquity": "-6901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "1179000", "commonStockSharesOutstanding": "315478", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016000", "cashflowFromInvestment": "None", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 2334000, "selling_general_admin": 2335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4669000, "depreciation_amortisation": 1518000, "ebitda": -3151000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -3233000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -3236000, "net_income_continuing_ops": -3236000, "net_income_to_common": -3236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053000, "total_assets": 3467000, "short_term_debt": 3140000, "accounts_payable": 4117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438000, "total_liabilities": 10368000, "total_debt": 3140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130667000, "total_equity": -6901000, "shares_outstanding": 315478, "operating_cash_flow": -2824000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1016000, "free_cash_flow": -2824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4669000", "ebitda": "-3151000", "netIncome": "-3236000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "25000", "incomeBeforeTax": "-3233000", "interestExpense": "82000", "operatingIncome": "-4669000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "4669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-3236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3467000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130667000", "totalLiabilities": "10368000", "otherCurrentAssets": "1235000", "totalCurrentAssets": "2414000", "currentLongTermDebt": "3140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3140000", "totalShareholderEquity": "-6901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "1179000", "commonStockSharesOutstanding": "315478", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016000", "cashflowFromInvestment": "None", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -16504000, "ebitda": -12554000, "pretax_income": -12697000, "tax_provision": -5000, "net_income": -12697000, "net_income_to_common": -12697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5019000, "total_current_assets": 6537000, "total_assets": 7740000, "short_term_debt": 1492000, "long_term_debt": 2565000, "total_debt": 4057000, "total_liabilities": 12213000, "total_equity": -4473000, "shares_outstanding": 268424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3488000, "capital_expenditure": 0, "free_cash_flow": -3488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93871, "ticker_id": 6565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16504000", "ebitda": "-12554000", "netIncome": "-12697000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12697000", "interestExpense": "143000", "operatingIncome": "-3950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3950000", "sellingGeneralAndAdministrative": "2253000", "netIncomeFromContinuingOperations": "-12697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7740000", "longTermDebt": "2565000", "shortTermDebt": "1492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127431000", "totalLiabilities": "12213000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "6537000", "currentLongTermDebt": "1492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4057000", "totalShareholderEquity": "-4473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8156000", "totalCurrentLiabilities": "9648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "5019000", "commonStockSharesOutstanding": "268424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1697000, "selling_general_admin": 2253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16504000, "depreciation_amortisation": 3950000, "ebitda": -12554000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -12697000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -12697000, "net_income_continuing_ops": -12697000, "net_income_to_common": -12697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203000, "total_assets": 7740000, "short_term_debt": 1492000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9648000, "long_term_debt": 2565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2565000, "total_liabilities": 12213000, "total_debt": 4057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127431000, "total_equity": -4473000, "shares_outstanding": 268424, "operating_cash_flow": -3488000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8331000, "free_cash_flow": -3488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16504000", "ebitda": "-12554000", "netIncome": "-12697000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12697000", "interestExpense": "143000", "operatingIncome": "-3950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3950000", "sellingGeneralAndAdministrative": "2253000", "netIncomeFromContinuingOperations": "-12697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7740000", "longTermDebt": "2565000", "shortTermDebt": "1492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127431000", "totalLiabilities": "12213000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "6537000", "currentLongTermDebt": "1492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4057000", "totalShareholderEquity": "-4473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8156000", "totalCurrentLiabilities": "9648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2565000", "cashAndShortTermInvestments": "5019000", "commonStockSharesOutstanding": "268424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8331000", "cashflowFromInvestment": "None", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2943000, "ebitda": null, "pretax_income": -9880000, "tax_provision": null, "net_income": -9875000, "net_income_to_common": -9875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000, "total_current_assets": 2308000, "total_assets": 3513000, "short_term_debt": null, "long_term_debt": 4337000, "total_debt": 4337000, "total_liabilities": 17383000, "total_equity": -13870000, "shares_outstanding": 1904611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4485000, "capital_expenditure": 0, "free_cash_flow": -4485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93872, "ticker_id": 6565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2943000", "ebitda": "None", "netIncome": "-9875000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9880000", "interestExpense": "199000", "operatingIncome": "-2943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "2943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1868000", "netIncomeFromContinuingOperations": "-9875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3513000", "longTermDebt": "4337000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114734000", "totalLiabilities": "17383000", "otherCurrentAssets": "None", "totalCurrentAssets": "2308000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "13046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "1904611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588000", "cashflowFromInvestment": "None", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1075000, "selling_general_admin": 1868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2943000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -9880000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9875000, "net_income_continuing_ops": -9875000, "net_income_to_common": -9875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205000, "total_assets": 3513000, "short_term_debt": null, "accounts_payable": 4372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13046000, "long_term_debt": 4337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4337000, "total_liabilities": 17383000, "total_debt": 4337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114734000, "total_equity": -13870000, "shares_outstanding": 1904611, "operating_cash_flow": -4485000, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4588000, "free_cash_flow": -4485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2943000", "ebitda": "None", "netIncome": "-9875000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9880000", "interestExpense": "199000", "operatingIncome": "-2943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "2943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1868000", "netIncomeFromContinuingOperations": "-9875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3513000", "longTermDebt": "4337000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114734000", "totalLiabilities": "17383000", "otherCurrentAssets": "None", "totalCurrentAssets": "2308000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "13046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4337000", "cashAndShortTermInvestments": "176000", "commonStockSharesOutstanding": "1904611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4588000", "cashflowFromInvestment": "None", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9944000, "ebitda": -7008000, "pretax_income": -7232000, "tax_provision": 224000, "net_income": -7232000, "net_income_to_common": -7232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 2245000, "total_assets": 2247000, "short_term_debt": 4405000, "long_term_debt": 5722000, "total_debt": 10127000, "total_liabilities": 18150000, "total_equity": -15903000, "shares_outstanding": 80194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1337000, "capital_expenditure": 0, "free_cash_flow": -1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93874, "ticker_id": 6565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9944000", "ebitda": "-7008000", "netIncome": "-7232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-7232000", "interestExpense": "224000", "operatingIncome": "-2942000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "-224000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2936000", "sellingGeneralAndAdministrative": "1855000", "netIncomeFromContinuingOperations": "-7426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2247000", "longTermDebt": "5722000", "shortTermDebt": "4405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115682000", "totalLiabilities": "18150000", "otherCurrentAssets": "2172000", "totalCurrentAssets": "2245000", "currentLongTermDebt": "4405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "5042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10127000", "totalShareholderEquity": "-15903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "12428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5722000", "cashAndShortTermInvestments": "73000", "commonStockSharesOutstanding": "80194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397000", "cashflowFromInvestment": "None", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1087000, "selling_general_admin": 1855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9944000, "depreciation_amortisation": 2936000, "ebitda": -7008000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": -7232000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": -7232000, "net_income_continuing_ops": -7426000, "net_income_to_common": -7232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 2247000, "short_term_debt": 4405000, "accounts_payable": 5042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12428000, "long_term_debt": 5722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5722000, "total_liabilities": 18150000, "total_debt": 10127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115682000, "total_equity": -15903000, "shares_outstanding": 80194, "operating_cash_flow": -1337000, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1397000, "free_cash_flow": -1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9944000", "ebitda": "-7008000", "netIncome": "-7232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-7232000", "interestExpense": "224000", "operatingIncome": "-2942000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "-224000", "nonInterestIncome": "None", "operatingExpenses": "2942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2936000", "sellingGeneralAndAdministrative": "1855000", "netIncomeFromContinuingOperations": "-7426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2247000", "longTermDebt": "5722000", "shortTermDebt": "4405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115682000", "totalLiabilities": "18150000", "otherCurrentAssets": "2172000", "totalCurrentAssets": "2245000", "currentLongTermDebt": "4405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "5042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10127000", "totalShareholderEquity": "-15903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "12428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5722000", "cashAndShortTermInvestments": "73000", "commonStockSharesOutstanding": "80194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397000", "cashflowFromInvestment": "None", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5967000, "ebitda": -2217000, "pretax_income": -2442000, "tax_provision": 5000, "net_income": -2447000, "net_income_to_common": -2447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 2332000, "total_assets": 2334000, "short_term_debt": 8137000, "long_term_debt": null, "total_debt": 8137000, "total_liabilities": 13782000, "total_equity": -11448000, "shares_outstanding": 59732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2169000, "capital_expenditure": 0, "free_cash_flow": -2169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93875, "ticker_id": 6565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:59.891550+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5967000", "ebitda": "-2217000", "netIncome": "-2447000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2442000", "interestExpense": "225000", "operatingIncome": "-3750000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "3750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000", "sellingGeneralAndAdministrative": "1769000", "netIncomeFromContinuingOperations": "-3669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2334000", "longTermDebt": "None", "shortTermDebt": "8137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108256000", "totalLiabilities": "13782000", "otherCurrentAssets": "2319000", "totalCurrentAssets": "2332000", "currentLongTermDebt": "8137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "4355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8137000", "totalShareholderEquity": "-11448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290000", "totalCurrentLiabilities": "13782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "59732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1457000", "cashflowFromInvestment": "None", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1981000, "selling_general_admin": 1769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5967000, "depreciation_amortisation": 3750000, "ebitda": -2217000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -2442000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2447000, "net_income_continuing_ops": -3669000, "net_income_to_common": -2447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 2334000, "short_term_debt": 8137000, "accounts_payable": 4355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13782000, "total_debt": 8137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108256000, "total_equity": -11448000, "shares_outstanding": 59732, "operating_cash_flow": -2169000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1457000, "free_cash_flow": -2169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5967000", "ebitda": "-2217000", "netIncome": "-2447000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2442000", "interestExpense": "225000", "operatingIncome": "-3750000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "3750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000", "sellingGeneralAndAdministrative": "1769000", "netIncomeFromContinuingOperations": "-3669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2334000", "longTermDebt": "None", "shortTermDebt": "8137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108256000", "totalLiabilities": "13782000", "otherCurrentAssets": "2319000", "totalCurrentAssets": "2332000", "currentLongTermDebt": "8137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "4355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8137000", "totalShareholderEquity": "-11448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290000", "totalCurrentLiabilities": "13782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "59732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1457000", "cashflowFromInvestment": "None", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }