{ "ticker": { "uuid": "20499e09-3642-4f26-9d7b-e9ae555c94c1", "symbol": "ICU", "name": "SeaStar Medical Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20499e09-3642-4f26-9d7b-e9ae555c94c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/20499e09-3642-4f26-9d7b-e9ae555c94c1/" }, "latest_snapshot": { "ticker": { "uuid": "20499e09-3642-4f26-9d7b-e9ae555c94c1", "symbol": "ICU", "name": "SeaStar Medical Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20499e09-3642-4f26-9d7b-e9ae555c94c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/20499e09-3642-4f26-9d7b-e9ae555c94c1/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "coverage": 0.788, "confidence": 0.764, "delta": -44 }, "headline_factors": { "price": 4, "market_cap": 15988008, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.9313, "roe": -1.6267, "piotroski_f_score": 3, "momentum_12_1": -0.5604, "volatility_252d": 1.201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.9661, "shareholder_yield": -0.9313 }, "quality": { "roe": -1.6267, "roic": null, "gross_margin": 0.9311, "fcf_margin": -9.5446, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 2.3551, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4364, "momentum_12_1": -0.5604, "relative_strength": -0.6325 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.61, "momentum_percentile": 0.63, "growth_composite": 38, "yield_composite": 36, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0.01, "value": 0.17, "quality": 0.1, "momentum": 0.01, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.6267, "momentum_12_1": -0.6465 }, { "week_end_date": "2026-06-14", "price": 2.98, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.6267, "momentum_12_1": -0.6653 }, { "week_end_date": "2026-06-21", "price": 3.12, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.6267, "momentum_12_1": 0.0638 }, { "week_end_date": "2026-06-28", "price": 3.12, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.36, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.6267, "momentum_12_1": -0.0842 }, { "week_end_date": "2026-07-05", "price": 4.92, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7571, "roe": -1.6267, "momentum_12_1": -0.4693 }, { "week_end_date": "2026-07-12", "price": 4.95, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.43, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7525, "roe": -1.6267, "momentum_12_1": -0.4963 }, { "week_end_date": "2026-07-19", "price": 4, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9313, "roe": -1.6267, "momentum_12_1": -0.5604 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12157000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12157000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12157000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12157000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12157000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1234000, "cost_of_revenue": 53000, "gross_profit": 1181000, "ebit": -12175000, "ebitda": -12175000, "pretax_income": -12147000, "tax_provision": 3000, "net_income": -12150000, "net_income_to_common": -12150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13599000, "capital_expenditure": 0, "free_cash_flow": -13599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16126000, "net_debt_issued": -67000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 0, "gross_profit": 135000, "ebit": -42425000, "ebitda": -24583000, "pretax_income": -24827000, "tax_provision": 3000, "net_income": -24830000, "net_income_to_common": -24830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000, "total_current_assets": 3766000, "total_assets": 4658000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 6841000, "total_equity": -2183000, "shares_outstanding": 374400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16007000, "capital_expenditure": 0, "free_cash_flow": -16007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17441000, "net_debt_issued": -4410000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 0, "gross_profit": 135000, "ebit": -42425000, "ebitda": -24583000, "pretax_income": -24827000, "tax_provision": 3000, "net_income": -24830000, "net_income_to_common": -24830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1819000, "total_current_assets": 3766000, "total_assets": 4658000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 6841000, "total_equity": -2183000, "shares_outstanding": 374400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16007000, "capital_expenditure": 0, "free_cash_flow": -16007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17441000, "net_debt_issued": -4410000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3597000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3597000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3597000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3597000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3597000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 46000, "gross_profit": 449000, "ebit": -3603000, "ebitda": -3603000, "pretax_income": -3518000, "tax_provision": 3000, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9348000, "total_current_assets": 10764000, "total_assets": 11263000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 331000, "total_liabilities": 3948000, "total_equity": 7315000, "shares_outstanding": 39183390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2761000, "capital_expenditure": 0, "free_cash_flow": -2761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 329000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420000, "cost_of_revenue": 12000, "gross_profit": 408000, "ebit": -3016000, "ebitda": -2891000, "pretax_income": -2904000, "tax_provision": null, "net_income": -2904000, "net_income_to_common": -2904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11980000, "total_current_assets": 13580000, "total_assets": 14158000, "short_term_debt": 525000, "long_term_debt": null, "total_debt": 525000, "total_liabilities": 3742000, "total_equity": 10416000, "shares_outstanding": 20730870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4094000, "capital_expenditure": 0, "free_cash_flow": -4094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": 525000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }