{ "ticker": { "uuid": "204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d", "symbol": "PFS", "name": "Provident Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d/" }, "ticker_metadata": { "id": 3125, "uuid": "204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d", "symbol": "PFS", "name": "Provident Financial Services Inc", "asset_type": "equity", "market_cap": 2889054000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Provident Financial Services, Inc. is the banking holding company for Provident Bank offering various banking products and services to individuals, families and businesses in the United States. The company is headquartered in Jersey City, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d", "symbol": "PFS", "name": "Provident Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/204c3d0a-9db7-489f-b4ff-cd50bfdb5e4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.85, "quality": 0.79, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.5, "market_cap": 2938244287.5, "pe_ratio": 9.5849, "earnings_yield": 0.1043, "ebitda_to_ev": 0.0834, "shareholder_yield": 0.0427, "roe": 0.1071, "piotroski_f_score": 7, "momentum_12_1": 0.3846, "volatility_252d": 0.2513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.248284+00:00", "batch_id": "" }, "size": { "price_close": 22.5, "market_cap": 2938244287.5, "market_cap_usd": 2938244287.5, "enterprise_value": 5511827287.5, "shares_outstanding": 130588635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5849, "pb_ratio": 1.0263, "ptbv_ratio": 1.4063, "ps_ratio": 2.1036, "pcf_ratio": 6.7022, "pfcf_ratio": 6.4702, "ev_ebitda": 11.995, "ev_ebit": 12.9242, "ev_sales": 3.9462, "ev_fcf": 12.1375, "earnings_yield": 0.1043, "fcf_yield": 0.0824, "price_to_sales": 2.1036, "price_to_book": 1.0263, "price_to_cashflow": 6.7022, "ebitda_to_ev": 0.0834, "sales_yield": 0.2534 }, "yield": { "dividend_yield": 0.0427, "buyback_yield": 0, "shareholder_yield": 0.0427, "debt_paydown_yield": null, "total_yield": 0.0427 }, "quality": { "gross_margin": 0.6343, "operating_margin": 0.3053, "net_margin": 0.2195, "ebitda_margin": 0.329, "fcf_margin": 0.3251, "roe": 0.1071, "roa": 0.0122, "roic": 0.0564, "roc_greenblatt": null, "asset_turnover": 0.0554, "cash_conversion": 1.4814, "accruals_ratio": -0.0052, "sbc_to_revenue": 0.0079, "piotroski_f_score": 7, "altman_z_score": -0.4899, "earnings_stability_5y": 0.5396, "revenue_stability_5y": 0.5157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8029, "net_debt_to_ebitda": 5.6007, "debt_to_assets": 0.1109, "interest_coverage": 0.8364, "current_ratio": 0.185, "quick_ratio": 0.185, "net_debt": 2573583000, "local_beta": 0.0012, "volatility_252d": 0.2513, "volatility_60d": 0.5281, "max_drawdown_12m": -0.1382, "risk_adjusted_momentum": 1.5305 }, "growth": { "revenue_growth_1y": 0.1482, "revenue_growth_3y_cagr": 0.3565, "revenue_growth_5y_cagr": 0.2598, "eps_growth_1y": 1.0787, "eps_growth_3y_cagr": 0.1835, "eps_growth_5y_cagr": 0.246, "fcf_growth_1y": -0.0507, "book_value_growth_1y": -0.0844, "revenue_growth": 0.1482, "earnings_growth": 1.0787 }, "momentum": { "price_return_1m": 0.0157, "price_return_3m": 0.0876, "price_return_6m": 0.1483, "price_return_9m": 0.1644, "price_return_12m": 0.4064, "price_return_12m_ex1m": 0.3846, "momentum_6m": 0.1483, "momentum_12m": 0.4064, "momentum_12_1": 0.3846, "distance_from_52w_high": -0.0337, "distance_from_52w_low": 0.4568, "relative_strength": 0.3064 }, "raw_ttm": { "revenue_ttm": 1396752000, "gross_profit_ttm": 886011000, "ebit_ttm": 426474000, "ebitda_ttm": 459511000, "net_income_ttm": 306549000, "eps_diluted_ttm": 2.3474, "operating_cash_flow_ttm": 438401000, "capital_expenditure_ttm": 15716000, "fcf_ttm": 454117000, "dividends_paid_ttm": 125401000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509914000, "cash_and_equivalents": 222083000, "total_current_assets": 3559876000, "total_current_liabilities": 19244645000, "net_ppe": null, "total_assets": 25201690000, "total_debt": 2795666000, "total_equity": 2862869000, "net_working_capital": -15804706000, "book_value_per_share": 21.9228, "retained_earnings": 1202413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2089284000, "tangible_book_per_share": 15.999 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 22, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 18, "rank_fcf_yield": 49, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 41, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27 }, "composites": { "value_composite": 15, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8195, "os_score": 0.95, "value_percentile": 0.85, "quality_percentile": 0.79, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4791, "ticker_id": 3125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.248284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.5, "market_cap": 2938244287.5, "market_cap_usd": 2938244287.5, "enterprise_value": 5511827287.5, "shares_outstanding": 130588635, "fx_rate_to_usd": null, "pe_ratio": 9.58490906, "pb_ratio": 1.02632858, "ptbv_ratio": 1.4063403, "ps_ratio": 2.10362633, "pcf_ratio": 6.70218427, "pfcf_ratio": 6.47023628, "ev_ebitda": 11.99498442, "ev_ebit": 12.92418128, "ev_sales": 3.94617462, "ev_fcf": 12.1374608, "earnings_yield": 0.10433067, "fcf_yield": 0.08238956, "dividend_yield": 0.04267889, "buyback_yield": 0, "shareholder_yield": 0.04267889, "debt_paydown_yield": null, "total_yield": 0.04267889, "gross_margin": 0.63433666, "operating_margin": 0.30533266, "net_margin": 0.21947275, "ebitda_margin": 0.32898539, "fcf_margin": 0.32512357, "roe": 0.10707755, "roa": 0.01216383, "roic": 0.0563877, "roc_greenblatt": null, "asset_turnover": 0.05542295, "cash_conversion": 1.48138471, "accruals_ratio": -0.00523187, "sbc_to_revenue": 0.00789045, "debt_to_equity": 7.80294907, "net_debt_to_ebitda": 5.60069944, "debt_to_assets": 0.11093169, "interest_coverage": 0.83636456, "current_ratio": 0.18498008, "quick_ratio": 0.18498008, "net_debt": 2573583000, "revenue_growth_1y": 0.14821133, "revenue_growth_3y_cagr": 0.35645216, "revenue_growth_5y_cagr": 0.25977926, "eps_growth_1y": 1.0786929, "eps_growth_3y_cagr": 0.18348521, "eps_growth_5y_cagr": 0.24599381, "fcf_growth_1y": -0.05074291, "book_value_growth_1y": -0.08435272, "piotroski_f_score": 7, "altman_z_score": -0.48986193, "earnings_stability_5y": 0.53963, "revenue_stability_5y": 0.515664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01569589, "price_return_3m": 0.08755547, "price_return_6m": 0.14832243, "price_return_9m": 0.16435521, "price_return_12m": 0.40638185, "price_return_12m_ex1m": 0.38464856, "distance_from_52w_high": -0.03365044, "distance_from_52w_low": 0.45676327, "relative_strength": 0.30641827, "local_beta": 0.0012, "volatility_252d": 0.251325, "volatility_60d": 0.528074, "max_drawdown_12m": -0.13820517, "revenue_ttm": 1396752000, "gross_profit_ttm": 886011000, "ebit_ttm": 426474000, "ebitda_ttm": 459511000, "net_income_ttm": 306549000, "eps_diluted_ttm": 2.34744011, "operating_cash_flow_ttm": 438401000, "capital_expenditure_ttm": 15716000, "fcf_ttm": 454117000, "dividends_paid_ttm": 125401000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509914000, "cash_and_equivalents": 222083000, "total_current_assets": 3559876000, "total_current_liabilities": 19244645000, "net_ppe": null, "total_assets": 25201690000, "total_debt": 2795666000, "total_equity": 2862869000, "net_working_capital": -15804706000, "book_value_per_share": 21.92280362, "retained_earnings": 1202413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2089284000, "tangible_book_per_share": 15.99897265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 22, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 18, "rank_fcf_yield": 49, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 41, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 15, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.5, "os": 0.95, "value": 0.85, "quality": 0.79, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 9.5849, "earnings_yield": 0.1043, "shareholder_yield": 0.0427, "roe": 0.1071, "momentum_12_1": 0.3846, "complete_fields": { "id": 4791, "ticker_id": 3125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.248284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.5, "market_cap": 2938244287.5, "market_cap_usd": 2938244287.5, "enterprise_value": 5511827287.5, "shares_outstanding": 130588635, "fx_rate_to_usd": null, "pe_ratio": 9.58490906, "pb_ratio": 1.02632858, "ptbv_ratio": 1.4063403, "ps_ratio": 2.10362633, "pcf_ratio": 6.70218427, "pfcf_ratio": 6.47023628, "ev_ebitda": 11.99498442, "ev_ebit": 12.92418128, "ev_sales": 3.94617462, "ev_fcf": 12.1374608, "earnings_yield": 0.10433067, "fcf_yield": 0.08238956, "dividend_yield": 0.04267889, "buyback_yield": 0, "shareholder_yield": 0.04267889, "debt_paydown_yield": null, "total_yield": 0.04267889, "gross_margin": 0.63433666, "operating_margin": 0.30533266, "net_margin": 0.21947275, "ebitda_margin": 0.32898539, "fcf_margin": 0.32512357, "roe": 0.10707755, "roa": 0.01216383, "roic": 0.0563877, "roc_greenblatt": null, "asset_turnover": 0.05542295, "cash_conversion": 1.48138471, "accruals_ratio": -0.00523187, "sbc_to_revenue": 0.00789045, "debt_to_equity": 7.80294907, "net_debt_to_ebitda": 5.60069944, "debt_to_assets": 0.11093169, "interest_coverage": 0.83636456, "current_ratio": 0.18498008, "quick_ratio": 0.18498008, "net_debt": 2573583000, "revenue_growth_1y": 0.14821133, "revenue_growth_3y_cagr": 0.35645216, "revenue_growth_5y_cagr": 0.25977926, "eps_growth_1y": 1.0786929, "eps_growth_3y_cagr": 0.18348521, "eps_growth_5y_cagr": 0.24599381, "fcf_growth_1y": -0.05074291, "book_value_growth_1y": -0.08435272, "piotroski_f_score": 7, "altman_z_score": -0.48986193, "earnings_stability_5y": 0.53963, "revenue_stability_5y": 0.515664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01569589, "price_return_3m": 0.08755547, "price_return_6m": 0.14832243, "price_return_9m": 0.16435521, "price_return_12m": 0.40638185, "price_return_12m_ex1m": 0.38464856, "distance_from_52w_high": -0.03365044, "distance_from_52w_low": 0.45676327, "relative_strength": 0.30641827, "local_beta": 0.0012, "volatility_252d": 0.251325, "volatility_60d": 0.528074, "max_drawdown_12m": -0.13820517, "revenue_ttm": 1396752000, "gross_profit_ttm": 886011000, "ebit_ttm": 426474000, "ebitda_ttm": 459511000, "net_income_ttm": 306549000, "eps_diluted_ttm": 2.34744011, "operating_cash_flow_ttm": 438401000, "capital_expenditure_ttm": 15716000, "fcf_ttm": 454117000, "dividends_paid_ttm": 125401000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 509914000, "cash_and_equivalents": 222083000, "total_current_assets": 3559876000, "total_current_liabilities": 19244645000, "net_ppe": null, "total_assets": 25201690000, "total_debt": 2795666000, "total_equity": 2862869000, "net_working_capital": -15804706000, "book_value_per_share": 21.92280362, "retained_earnings": 1202413000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2089284000, "tangible_book_per_share": 15.99897265, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 22, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 26, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 18, "rank_fcf_yield": 49, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 41, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 29, "rank_fcf_margin": 26, "rank_piotroski": 19, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 27, "value_composite": 15, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 1382609999, "cost_of_revenue": 515789999, "gross_profit": 866820000, "ebit": 408157000, "ebitda": 408157000, "pretax_income": 408157000, "tax_provision": 116997000, "net_income": 291160000, "net_income_to_common": 291160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211484000, "total_current_assets": 3472038000, "total_assets": 24980710000, "short_term_debt": null, "long_term_debt": 2518537000, "total_debt": 2518537000, "total_liabilities": 22147498000, "total_equity": 2833212000, "shares_outstanding": 130507070, "goodwill_and_intangibles": 1406221000 }, "cash_flow": { "operating_cash_flow": 442264000, "capital_expenditure": 11539000, "free_cash_flow": 453803000, "dividends_paid": 125907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314531, "ticker_id": 3125, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "408157000", "netIncome": "291160000", "grossProfit": "866820000", "depreciation": "None", "totalRevenue": "1382609999", "costOfRevenue": "515789999", "interestIncome": "1272774000", "incomeBeforeTax": "408157000", "interestExpense": "512208999", "operatingIncome": "408157000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116997000", "reportedCurrency": "USD", "netInterestIncome": "760565000", "nonInterestIncome": "None", "operatingExpenses": "458663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515789999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "305922000", "netIncomeFromContinuingOperations": "291160000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24980710000", "longTermDebt": "2518537000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "782152000", "reportedCurrency": "USD", "retainedEarnings": "1154364000", "totalLiabilities": "22147498000", "otherCurrentAssets": "309297000", "totalCurrentAssets": "3472038000", "currentLongTermDebt": "None", "longTermInvestments": "3466758000", "shortTermInvestments": "3164756000", "currentNetReceivables": "95798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113328000", "shortLongTermDebtTotal": "2518537000", "totalShareholderEquity": "2833212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14402148000", "totalCurrentLiabilities": "14402148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22147498000", "cashAndShortTermInvestments": "211484000", "commonStockSharesOutstanding": "130507070", "intangibleAssetsExcludingGoodwill": "782152000", "cashAndCashEquivalentsAtCarryingValue": "211484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291160000", "profitLoss": "None", "dividendPayout": "125907000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "442264000", "capitalExpenditures": "11539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615615000", "cashflowFromInvestment": "-1052334000", "stockBasedCompensation": "10454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382609999, "cost_of_revenue": 515789999, "gross_profit": 866820000, "research_and_development": null, "selling_general_admin": 305922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408157000, "depreciation_amortisation": null, "ebitda": 408157000, "interest_expense": 512208999, "interest_income": null, "other_non_operating": null, "pretax_income": 408157000, "tax_provision": 116997000, "effective_tax_rate": null, "net_income": 291160000, "net_income_continuing_ops": 291160000, "net_income_to_common": 291160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211484000, "short_term_investments": 3164756000, "net_receivables": 95798000, "inventory": null, "other_current_assets": null, "total_current_assets": 3472038000, "net_ppe": null, "goodwill": 624069000, "intangible_assets": 782152000, "goodwill_and_intangibles": 1406221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895480000, "total_assets": 24980710000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14402148000, "long_term_debt": 2518537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22147498000, "total_liabilities": 22147498000, "total_debt": 2518537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154364000, "total_equity": 2833212000, "shares_outstanding": 130507070, "operating_cash_flow": 442264000, "stock_based_compensation": 10454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1052334000, "dividends_paid": 125907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615615000, "free_cash_flow": 453803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "408157000", "netIncome": "291160000", "grossProfit": "866820000", "depreciation": "None", "totalRevenue": "1382609999", "costOfRevenue": "515789999", "interestIncome": "1272774000", "incomeBeforeTax": "408157000", "interestExpense": "512208999", "operatingIncome": "408157000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116997000", "reportedCurrency": "USD", "netInterestIncome": "760565000", "nonInterestIncome": "None", "operatingExpenses": "458663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515789999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "305922000", "netIncomeFromContinuingOperations": "291160000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24980710000", "longTermDebt": "2518537000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "782152000", "reportedCurrency": "USD", "retainedEarnings": "1154364000", "totalLiabilities": "22147498000", "otherCurrentAssets": "309297000", "totalCurrentAssets": "3472038000", "currentLongTermDebt": "None", "longTermInvestments": "3466758000", "shortTermInvestments": "3164756000", "currentNetReceivables": "95798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113328000", "shortLongTermDebtTotal": "2518537000", "totalShareholderEquity": "2833212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14402148000", "totalCurrentLiabilities": "14402148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22147498000", "cashAndShortTermInvestments": "211484000", "commonStockSharesOutstanding": "130507070", "intangibleAssetsExcludingGoodwill": "782152000", "cashAndCashEquivalentsAtCarryingValue": "211484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291160000", "profitLoss": "None", "dividendPayout": "125907000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "442264000", "capitalExpenditures": "11539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615615000", "cashflowFromInvestment": "-1052334000", "stockBasedCompensation": "10454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 1140251000, "cost_of_revenue": 533088000, "gross_profit": 607163000, "ebit": 149615000, "ebitda": 204202000, "pretax_income": 149615000, "tax_provision": 34090000, "net_income": 115525000, "net_income_to_common": 115525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205914000, "total_current_assets": 3066014000, "total_assets": 24051825000, "short_term_debt": 113224000, "long_term_debt": 2308819000, "total_debt": 2422043000, "total_liabilities": 21450618000, "total_equity": 2601207000, "shares_outstanding": 109713000, "goodwill_and_intangibles": 819230000 }, "cash_flow": { "operating_cash_flow": 426381000, "capital_expenditure": 1307000, "free_cash_flow": 427688000, "dividends_paid": 100956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314536, "ticker_id": 3125, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149615000", "ebitda": "204202000", "netIncome": "115525000", "grossProfit": "607163000", "depreciation": "None", "totalRevenue": "1140251000", "costOfRevenue": "533088000", "interestIncome": "1046138000", "incomeBeforeTax": "149615000", "interestExpense": "445524000", "operatingIncome": "149615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34090000", "reportedCurrency": "USD", "netInterestIncome": "600614000", "nonInterestIncome": "None", "operatingExpenses": "457548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54587000", "sellingGeneralAndAdministrative": "231305000", "netIncomeFromContinuingOperations": "115525000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24051825000", "longTermDebt": "2308819000", "shortTermDebt": "113224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "195161000", "reportedCurrency": "USD", "retainedEarnings": "989111000", "totalLiabilities": "21450618000", "otherCurrentAssets": "None", "totalCurrentAssets": "3066014000", "currentLongTermDebt": "None", "longTermInvestments": "3115648000", "shortTermInvestments": "2768915000", "currentNetReceivables": "91160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20985811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181880000", "shortLongTermDebtTotal": "2422043000", "totalShareholderEquity": "2601207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18666060000", "totalCurrentLiabilities": "18779284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2671334000", "cashAndShortTermInvestments": "205914000", "commonStockSharesOutstanding": "109713000", "intangibleAssetsExcludingGoodwill": "195161000", "cashAndCashEquivalentsAtCarryingValue": "205914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115525000", "profitLoss": "None", "dividendPayout": "100956000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426381000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908371000", "cashflowFromInvestment": "507674000", "stockBasedCompensation": "12195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140251000, "cost_of_revenue": 533088000, "gross_profit": 607163000, "research_and_development": null, "selling_general_admin": 231305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149615000, "depreciation_amortisation": 54587000, "ebitda": 204202000, "interest_expense": 445524000, "interest_income": null, "other_non_operating": null, "pretax_income": 149615000, "tax_provision": 34090000, "effective_tax_rate": null, "net_income": 115525000, "net_income_continuing_ops": 115525000, "net_income_to_common": 115525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205914000, "short_term_investments": 2768915000, "net_receivables": 91160000, "inventory": null, "other_current_assets": null, "total_current_assets": 3066014000, "net_ppe": null, "goodwill": 624069000, "intangible_assets": 195161000, "goodwill_and_intangibles": 819230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20985811000, "total_assets": 24051825000, "short_term_debt": 113224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18779284000, "long_term_debt": 2308819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2671334000, "total_liabilities": 21450618000, "total_debt": 2422043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989111000, "total_equity": 2601207000, "shares_outstanding": 109713000, "operating_cash_flow": 426381000, "stock_based_compensation": 12195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 507674000, "dividends_paid": 100956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908371000, "free_cash_flow": 427688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149615000", "ebitda": "204202000", "netIncome": "115525000", "grossProfit": "607163000", "depreciation": "None", "totalRevenue": "1140251000", "costOfRevenue": "533088000", "interestIncome": "1046138000", "incomeBeforeTax": "149615000", "interestExpense": "445524000", "operatingIncome": "149615000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34090000", "reportedCurrency": "USD", "netInterestIncome": "600614000", "nonInterestIncome": "None", "operatingExpenses": "457548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54587000", "sellingGeneralAndAdministrative": "231305000", "netIncomeFromContinuingOperations": "115525000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24051825000", "longTermDebt": "2308819000", "shortTermDebt": "113224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "195161000", "reportedCurrency": "USD", "retainedEarnings": "989111000", "totalLiabilities": "21450618000", "otherCurrentAssets": "None", "totalCurrentAssets": "3066014000", "currentLongTermDebt": "None", "longTermInvestments": "3115648000", "shortTermInvestments": "2768915000", "currentNetReceivables": "91160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20985811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181880000", "shortLongTermDebtTotal": "2422043000", "totalShareholderEquity": "2601207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18666060000", "totalCurrentLiabilities": "18779284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2671334000", "cashAndShortTermInvestments": "205914000", "commonStockSharesOutstanding": "109713000", "intangibleAssetsExcludingGoodwill": "195161000", "cashAndCashEquivalentsAtCarryingValue": "205914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115525000", "profitLoss": "None", "dividendPayout": "100956000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426381000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908371000", "cashflowFromInvestment": "507674000", "stockBasedCompensation": "12195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 695649000, "cost_of_revenue": 244534000, "gross_profit": 451115000, "ebit": 175779000, "ebitda": 197969000, "pretax_income": 175779000, "tax_provision": 47381000, "net_income": 128398000, "net_income_to_common": 128398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180255000, "total_current_assets": 1929333000, "total_assets": 14210810000, "short_term_debt": 72161000, "long_term_debt": 1458567000, "total_debt": 1530728000, "total_liabilities": 12520214000, "total_equity": 1690596000, "shares_outstanding": 74873000, "goodwill_and_intangibles": 457942000 }, "cash_flow": { "operating_cash_flow": 173396000, "capital_expenditure": 7488000, "free_cash_flow": 180884000, "dividends_paid": 72447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314541, "ticker_id": 3125, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175779000", "ebitda": "197969000", "netIncome": "128398000", "grossProfit": "451115000", "depreciation": "None", "totalRevenue": "695649000", "costOfRevenue": "244534000", "interestIncome": "588824000", "incomeBeforeTax": "175779000", "interestExpense": "216366000", "operatingIncome": "175779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47381000", "reportedCurrency": "USD", "netInterestIncome": "417727000", "nonInterestIncome": "None", "operatingExpenses": "275336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22190000", "sellingGeneralAndAdministrative": "157075000", "netIncomeFromContinuingOperations": "150121000" }, "balance": { "goodwill": "443623000", "inventory": "121275000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14210810000", "longTermDebt": "1458567000", "shortTermDebt": "72161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14319000", "reportedCurrency": "USD", "retainedEarnings": "974542000", "totalLiabilities": "12520214000", "otherCurrentAssets": "250872000", "totalCurrentAssets": "1929333000", "currentLongTermDebt": "None", "longTermInvestments": "2054462000", "shortTermInvestments": "1690112000", "currentNetReceivables": "58966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12281477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127905000", "shortLongTermDebtTotal": "1530728000", "totalShareholderEquity": "1690596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10329352000", "totalCurrentLiabilities": "10401513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118701000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "74873000", "intangibleAssetsExcludingGoodwill": "14319000", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128398000", "profitLoss": "None", "dividendPayout": "72447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173396000", "capitalExpenditures": "7488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289951000", "cashflowFromInvestment": "-469600000", "stockBasedCompensation": "10799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695649000, "cost_of_revenue": 244534000, "gross_profit": 451115000, "research_and_development": null, "selling_general_admin": 157075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175779000, "depreciation_amortisation": 22190000, "ebitda": 197969000, "interest_expense": 216366000, "interest_income": null, "other_non_operating": null, "pretax_income": 175779000, "tax_provision": 47381000, "effective_tax_rate": null, "net_income": 128398000, "net_income_continuing_ops": 150121000, "net_income_to_common": 128398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180255000, "short_term_investments": 1690112000, "net_receivables": 58966000, "inventory": 121275000, "other_current_assets": null, "total_current_assets": 1929333000, "net_ppe": null, "goodwill": 443623000, "intangible_assets": 14319000, "goodwill_and_intangibles": 457942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12281477000, "total_assets": 14210810000, "short_term_debt": 72161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10401513000, "long_term_debt": 1458567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118701000, "total_liabilities": 12520214000, "total_debt": 1530728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974542000, "total_equity": 1690596000, "shares_outstanding": 74873000, "operating_cash_flow": 173396000, "stock_based_compensation": 10799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469600000, "dividends_paid": 72447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289951000, "free_cash_flow": 180884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175779000", "ebitda": "197969000", "netIncome": "128398000", "grossProfit": "451115000", "depreciation": "None", "totalRevenue": "695649000", "costOfRevenue": "244534000", "interestIncome": "588824000", "incomeBeforeTax": "175779000", "interestExpense": "216366000", "operatingIncome": "175779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47381000", "reportedCurrency": "USD", "netInterestIncome": "417727000", "nonInterestIncome": "None", "operatingExpenses": "275336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22190000", "sellingGeneralAndAdministrative": "157075000", "netIncomeFromContinuingOperations": "150121000" }, "balance": { "goodwill": "443623000", "inventory": "121275000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14210810000", "longTermDebt": "1458567000", "shortTermDebt": "72161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14319000", "reportedCurrency": "USD", "retainedEarnings": "974542000", "totalLiabilities": "12520214000", "otherCurrentAssets": "250872000", "totalCurrentAssets": "1929333000", "currentLongTermDebt": "None", "longTermInvestments": "2054462000", "shortTermInvestments": "1690112000", "currentNetReceivables": "58966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12281477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127905000", "shortLongTermDebtTotal": "1530728000", "totalShareholderEquity": "1690596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10329352000", "totalCurrentLiabilities": "10401513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118701000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "74873000", "intangibleAssetsExcludingGoodwill": "14319000", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128398000", "profitLoss": "None", "dividendPayout": "72447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173396000", "capitalExpenditures": "7488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289951000", "cashflowFromInvestment": "-469600000", "stockBasedCompensation": "10799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 553970000, "cost_of_revenue": 53633000, "gross_profit": 500337000, "ebit": 240106000, "ebitda": 263815000, "pretax_income": 240106000, "tax_provision": 64458000, "net_income": 175648000, "net_income_to_common": 175648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186508000, "total_current_assets": 2041959000, "total_assets": 13783436000, "short_term_debt": 881866000, "long_term_debt": 1347863000, "total_debt": 2229729000, "total_liabilities": 12185733000, "total_equity": 1597703000, "shares_outstanding": 74782370, "goodwill_and_intangibles": 460892000 }, "cash_flow": { "operating_cash_flow": 200310000, "capital_expenditure": 9411000, "free_cash_flow": 209721000, "dividends_paid": 72023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314546, "ticker_id": 3125, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240106000", "ebitda": "263815000", "netIncome": "175648000", "grossProfit": "500337000", "depreciation": "None", "totalRevenue": "553970000", "costOfRevenue": "53633000", "interestIncome": "466181000", "incomeBeforeTax": "240106000", "interestExpense": "48629000", "operatingIncome": "240106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64458000", "reportedCurrency": "USD", "netInterestIncome": "417552000", "nonInterestIncome": "None", "operatingExpenses": "260231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23709000", "sellingGeneralAndAdministrative": "152398000", "netIncomeFromContinuingOperations": "175648000" }, "balance": { "goodwill": "443623000", "inventory": "-263935000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "13783436000", "longTermDebt": "1347863000", "shortTermDebt": "881866000", "treasuryStock": "-127154000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17269000", "reportedCurrency": "USD", "retainedEarnings": "918158000", "totalLiabilities": "12185733000", "otherCurrentAssets": "263935000", "totalCurrentAssets": "2041959000", "currentLongTermDebt": "None", "longTermInvestments": "2192618000", "shortTermInvestments": "1803548000", "currentNetReceivables": "51903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733304000", "currentAccountsPayable": "10563024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79794000", "shortLongTermDebtTotal": "2229729000", "totalShareholderEquity": "1597703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8957155000", "totalCurrentLiabilities": "9839021000", "otherNonCurrentLiabilities": "274846000", "totalNonCurrentLiabilities": "12185733000", "cashAndShortTermInvestments": "186508000", "commonStockSharesOutstanding": "74782370", "intangibleAssetsExcludingGoodwill": "17269000", "cashAndCashEquivalentsAtCarryingValue": "186508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175648000", "profitLoss": "None", "dividendPayout": "72023000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200310000", "capitalExpenditures": "9411000", "changeInReceivables": "-9913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78701000", "cashflowFromInvestment": "-647564000", "stockBasedCompensation": "13745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-525955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553970000, "cost_of_revenue": 53633000, "gross_profit": 500337000, "research_and_development": null, "selling_general_admin": 152398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240106000, "depreciation_amortisation": 23709000, "ebitda": 263815000, "interest_expense": 48629000, "interest_income": null, "other_non_operating": null, "pretax_income": 240106000, "tax_provision": 64458000, "effective_tax_rate": null, "net_income": 175648000, "net_income_continuing_ops": 175648000, "net_income_to_common": 175648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186508000, "short_term_investments": 1803548000, "net_receivables": 51903000, "inventory": -263935000, "other_current_assets": null, "total_current_assets": 2041959000, "net_ppe": null, "goodwill": 443623000, "intangible_assets": 17269000, "goodwill_and_intangibles": 460892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2733304000, "total_assets": 13783436000, "short_term_debt": 881866000, "accounts_payable": 10563024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9839021000, "long_term_debt": 1347863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12185733000, "total_liabilities": 12185733000, "total_debt": 2229729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 918158000, "total_equity": 1597703000, "shares_outstanding": 74782370, "operating_cash_flow": 200310000, "stock_based_compensation": 13745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647564000, "dividends_paid": 72023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78701000, "free_cash_flow": 209721000, "net_change_in_cash": -525955000 }, "raw_data": { "income": { "ebit": "240106000", "ebitda": "263815000", "netIncome": "175648000", "grossProfit": "500337000", "depreciation": "None", "totalRevenue": "553970000", "costOfRevenue": "53633000", "interestIncome": "466181000", "incomeBeforeTax": "240106000", "interestExpense": "48629000", "operatingIncome": "240106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64458000", "reportedCurrency": "USD", "netInterestIncome": "417552000", "nonInterestIncome": "None", "operatingExpenses": "260231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23709000", "sellingGeneralAndAdministrative": "152398000", "netIncomeFromContinuingOperations": "175648000" }, "balance": { "goodwill": "443623000", "inventory": "-263935000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "13783436000", "longTermDebt": "1347863000", "shortTermDebt": "881866000", "treasuryStock": "-127154000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17269000", "reportedCurrency": "USD", "retainedEarnings": "918158000", "totalLiabilities": "12185733000", "otherCurrentAssets": "263935000", "totalCurrentAssets": "2041959000", "currentLongTermDebt": "None", "longTermInvestments": "2192618000", "shortTermInvestments": "1803548000", "currentNetReceivables": "51903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733304000", "currentAccountsPayable": "10563024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79794000", "shortLongTermDebtTotal": "2229729000", "totalShareholderEquity": "1597703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8957155000", "totalCurrentLiabilities": "9839021000", "otherNonCurrentLiabilities": "274846000", "totalNonCurrentLiabilities": "12185733000", "cashAndShortTermInvestments": "186508000", "commonStockSharesOutstanding": "74782370", "intangibleAssetsExcludingGoodwill": "17269000", "cashAndCashEquivalentsAtCarryingValue": "186508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175648000", "profitLoss": "None", "dividendPayout": "72023000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200310000", "capitalExpenditures": "9411000", "changeInReceivables": "-9913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78701000", "cashflowFromInvestment": "-647564000", "stockBasedCompensation": "13745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-525955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 489148000, "cost_of_revenue": 13492000, "gross_profit": 475656000, "ebit": 227118000, "ebitda": 249848000, "pretax_income": 227118000, "tax_provision": 59197000, "net_income": 167921000, "net_income_to_common": 167921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712463000, "total_current_assets": 2812304000, "total_assets": 13781202000, "short_term_debt": 443019000, "long_term_debt": 637057000, "total_debt": 1080076000, "total_liabilities": 637057000, "total_equity": 13144145000, "shares_outstanding": 76560840, "goodwill_and_intangibles": 464183000 }, "cash_flow": { "operating_cash_flow": 158182000, "capital_expenditure": 13805000, "free_cash_flow": 171987000, "dividends_paid": 71478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314551, "ticker_id": 3125, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227118000", "ebitda": "249848000", "netIncome": "167921000", "grossProfit": "475656000", "depreciation": "None", "totalRevenue": "489148000", "costOfRevenue": "13492000", "interestIncome": "402339000", "incomeBeforeTax": "227118000", "interestExpense": "36316000", "operatingIncome": "227118000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59197000", "reportedCurrency": "USD", "netInterestIncome": "366023000", "nonInterestIncome": "None", "operatingExpenses": "248538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22730000", "sellingGeneralAndAdministrative": "149626000", "netIncomeFromContinuingOperations": "167921000" }, "balance": { "goodwill": "444423000", "inventory": "-789084000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "13781202000", "longTermDebt": "637057000", "shortTermDebt": "443019000", "treasuryStock": "-79603000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19760000", "reportedCurrency": "USD", "retainedEarnings": "814533000", "totalLiabilities": "637057000", "otherCurrentAssets": "789084000", "totalCurrentAssets": "2812304000", "currentLongTermDebt": "None", "longTermInvestments": "2495326000", "shortTermInvestments": "2057851000", "currentNetReceivables": "41990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3040068000", "currentAccountsPayable": "11234012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80559000", "shortLongTermDebtTotal": "1080076000", "totalShareholderEquity": "13144145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080956000", "totalCurrentLiabilities": "9523975000", "otherNonCurrentLiabilities": "213037000", "totalNonCurrentLiabilities": "637057000", "cashAndShortTermInvestments": "712463000", "commonStockSharesOutstanding": "76560840", "intangibleAssetsExcludingGoodwill": "19760000", "cashAndCashEquivalentsAtCarryingValue": "712463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167921000", "profitLoss": "None", "dividendPayout": "71478000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158182000", "capitalExpenditures": "13805000", "changeInReceivables": "4460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739864000", "cashflowFromInvestment": "-717936000", "stockBasedCompensation": "9969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489148000, "cost_of_revenue": 13492000, "gross_profit": 475656000, "research_and_development": null, "selling_general_admin": 149626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227118000, "depreciation_amortisation": 22730000, "ebitda": 249848000, "interest_expense": 36316000, "interest_income": null, "other_non_operating": null, "pretax_income": 227118000, "tax_provision": 59197000, "effective_tax_rate": null, "net_income": 167921000, "net_income_continuing_ops": 167921000, "net_income_to_common": 167921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712463000, "short_term_investments": 2057851000, "net_receivables": 41990000, "inventory": -789084000, "other_current_assets": null, "total_current_assets": 2812304000, "net_ppe": null, "goodwill": 444423000, "intangible_assets": 19760000, "goodwill_and_intangibles": 464183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3040068000, "total_assets": 13781202000, "short_term_debt": 443019000, "accounts_payable": 11234012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9523975000, "long_term_debt": 637057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637057000, "total_liabilities": 637057000, "total_debt": 1080076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 814533000, "total_equity": 13144145000, "shares_outstanding": 76560840, "operating_cash_flow": 158182000, "stock_based_compensation": 9969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717936000, "dividends_paid": 71478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739864000, "free_cash_flow": 171987000, "net_change_in_cash": 180110000 }, "raw_data": { "income": { "ebit": "227118000", "ebitda": "249848000", "netIncome": "167921000", "grossProfit": "475656000", "depreciation": "None", "totalRevenue": "489148000", "costOfRevenue": "13492000", "interestIncome": "402339000", "incomeBeforeTax": "227118000", "interestExpense": "36316000", "operatingIncome": "227118000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "59197000", "reportedCurrency": "USD", "netInterestIncome": "366023000", "nonInterestIncome": "None", "operatingExpenses": "248538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22730000", "sellingGeneralAndAdministrative": "149626000", "netIncomeFromContinuingOperations": "167921000" }, "balance": { "goodwill": "444423000", "inventory": "-789084000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "13781202000", "longTermDebt": "637057000", "shortTermDebt": "443019000", "treasuryStock": "-79603000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19760000", "reportedCurrency": "USD", "retainedEarnings": "814533000", "totalLiabilities": "637057000", "otherCurrentAssets": "789084000", "totalCurrentAssets": "2812304000", "currentLongTermDebt": "None", "longTermInvestments": "2495326000", "shortTermInvestments": "2057851000", "currentNetReceivables": "41990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3040068000", "currentAccountsPayable": "11234012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80559000", "shortLongTermDebtTotal": "1080076000", "totalShareholderEquity": "13144145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9080956000", "totalCurrentLiabilities": "9523975000", "otherNonCurrentLiabilities": "213037000", "totalNonCurrentLiabilities": "637057000", "cashAndShortTermInvestments": "712463000", "commonStockSharesOutstanding": "76560840", "intangibleAssetsExcludingGoodwill": "19760000", "cashAndCashEquivalentsAtCarryingValue": "712463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167921000", "profitLoss": "None", "dividendPayout": "71478000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158182000", "capitalExpenditures": "13805000", "changeInReceivables": "4460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739864000", "cashflowFromInvestment": "-717936000", "stockBasedCompensation": "9969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 435740000, "cost_of_revenue": 82272000, "gross_profit": 353468000, "ebit": 127554000, "ebitda": 147591000, "pretax_income": 127554000, "tax_provision": 30603000, "net_income": 96951000, "net_income_to_common": 96951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532353000, "total_current_assets": 1684292000, "total_assets": 12919741000, "short_term_debt": 886582000, "long_term_debt": 1175972000, "total_debt": 2062554000, "total_liabilities": 1201107000, "total_equity": 11718634000, "shares_outstanding": 69625958, "goodwill_and_intangibles": 466212000 }, "cash_flow": { "operating_cash_flow": 106911000, "capital_expenditure": 12825000, "free_cash_flow": 119736000, "dividends_paid": 65823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314556, "ticker_id": 3125, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127554000", "ebitda": "147591000", "netIncome": "96951000", "grossProfit": "353468000", "depreciation": "None", "totalRevenue": "435740000", "costOfRevenue": "82272000", "interestIncome": "363309000", "incomeBeforeTax": "127554000", "interestExpense": "50739000", "operatingIncome": "127554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30603000", "reportedCurrency": "USD", "netInterestIncome": "312570000", "nonInterestIncome": "None", "operatingExpenses": "225914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20037000", "sellingGeneralAndAdministrative": "133984000", "netIncomeFromContinuingOperations": "96951000" }, "balance": { "goodwill": "443001000", "inventory": "-602678000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "12919741000", "longTermDebt": "1175972000", "shortTermDebt": "886582000", "treasuryStock": "-59018000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23211000", "reportedCurrency": "USD", "retainedEarnings": "718090000", "totalLiabilities": "1201107000", "otherCurrentAssets": "602678000", "totalCurrentAssets": "1684292000", "currentLongTermDebt": "None", "longTermInvestments": "11277878000", "shortTermInvestments": "1105489000", "currentNetReceivables": "46450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099583000", "currentAccountsPayable": "9837829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75946000", "shortLongTermDebtTotal": "2062554000", "totalShareholderEquity": "11718634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7395508000", "totalCurrentLiabilities": "8282090000", "otherNonCurrentLiabilities": "261008000", "totalNonCurrentLiabilities": "1201107000", "cashAndShortTermInvestments": "532353000", "commonStockSharesOutstanding": "69625958", "intangibleAssetsExcludingGoodwill": "23211000", "cashAndCashEquivalentsAtCarryingValue": "532353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96951000", "profitLoss": "None", "dividendPayout": "65823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106911000", "capitalExpenditures": "12825000", "changeInReceivables": "8472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "746678000", "cashflowFromInvestment": "-507984000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435740000, "cost_of_revenue": 82272000, "gross_profit": 353468000, "research_and_development": null, "selling_general_admin": 133984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127554000, "depreciation_amortisation": 20037000, "ebitda": 147591000, "interest_expense": 50739000, "interest_income": null, "other_non_operating": null, "pretax_income": 127554000, "tax_provision": 30603000, "effective_tax_rate": null, "net_income": 96951000, "net_income_continuing_ops": 96951000, "net_income_to_common": 96951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532353000, "short_term_investments": 1105489000, "net_receivables": 46450000, "inventory": -602678000, "other_current_assets": null, "total_current_assets": 1684292000, "net_ppe": null, "goodwill": 443001000, "intangible_assets": 23211000, "goodwill_and_intangibles": 466212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099583000, "total_assets": 12919741000, "short_term_debt": 886582000, "accounts_payable": 9837829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8282090000, "long_term_debt": 1175972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201107000, "total_liabilities": 1201107000, "total_debt": 2062554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718090000, "total_equity": 11718634000, "shares_outstanding": 69625958, "operating_cash_flow": 106911000, "stock_based_compensation": 7920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507984000, "dividends_paid": 65823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746678000, "free_cash_flow": 119736000, "net_change_in_cash": 345605000 }, "raw_data": { "income": { "ebit": "127554000", "ebitda": "147591000", "netIncome": "96951000", "grossProfit": "353468000", "depreciation": "None", "totalRevenue": "435740000", "costOfRevenue": "82272000", "interestIncome": "363309000", "incomeBeforeTax": "127554000", "interestExpense": "50739000", "operatingIncome": "127554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30603000", "reportedCurrency": "USD", "netInterestIncome": "312570000", "nonInterestIncome": "None", "operatingExpenses": "225914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20037000", "sellingGeneralAndAdministrative": "133984000", "netIncomeFromContinuingOperations": "96951000" }, "balance": { "goodwill": "443001000", "inventory": "-602678000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "12919741000", "longTermDebt": "1175972000", "shortTermDebt": "886582000", "treasuryStock": "-59018000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23211000", "reportedCurrency": "USD", "retainedEarnings": "718090000", "totalLiabilities": "1201107000", "otherCurrentAssets": "602678000", "totalCurrentAssets": "1684292000", "currentLongTermDebt": "None", "longTermInvestments": "11277878000", "shortTermInvestments": "1105489000", "currentNetReceivables": "46450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099583000", "currentAccountsPayable": "9837829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75946000", "shortLongTermDebtTotal": "2062554000", "totalShareholderEquity": "11718634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7395508000", "totalCurrentLiabilities": "8282090000", "otherNonCurrentLiabilities": "261008000", "totalNonCurrentLiabilities": "1201107000", "cashAndShortTermInvestments": "532353000", "commonStockSharesOutstanding": "69625958", "intangibleAssetsExcludingGoodwill": "23211000", "cashAndCashEquivalentsAtCarryingValue": "532353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96951000", "profitLoss": "None", "dividendPayout": "65823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106911000", "capitalExpenditures": "12825000", "changeInReceivables": "8472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "746678000", "cashflowFromInvestment": "-507984000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "345605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 435264000, "cost_of_revenue": 86597000, "gross_profit": 348667000, "ebit": 147088000, "ebitda": 165961000, "pretax_income": 147088000, "tax_provision": 34455000, "net_income": 112633000, "net_income_to_common": 112633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186748000, "total_current_assets": 1192698000, "total_assets": 9808578000, "short_term_debt": 856222000, "long_term_debt": 1125146000, "total_debt": 1981368000, "total_liabilities": 1125146000, "total_equity": 8683432000, "shares_outstanding": 64734590, "goodwill_and_intangibles": 857581000 }, "cash_flow": { "operating_cash_flow": 136925000, "capital_expenditure": 4882000, "free_cash_flow": 141807000, "dividends_paid": 72809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314561, "ticker_id": 3125, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147088000", "ebitda": "165961000", "netIncome": "112633000", "grossProfit": "348667000", "depreciation": "None", "totalRevenue": "435264000", "costOfRevenue": "86597000", "interestIncome": "371470000", "incomeBeforeTax": "147088000", "interestExpense": "73497000", "operatingIncome": "147088000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34455000", "reportedCurrency": "USD", "netInterestIncome": "297973000", "nonInterestIncome": "None", "operatingExpenses": "201579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18873000", "sellingGeneralAndAdministrative": "118165000", "netIncomeFromContinuingOperations": "181543000" }, "balance": { "goodwill": "420562000", "inventory": "-235394000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "9808578000", "longTermDebt": "1125146000", "shortTermDebt": "856222000", "treasuryStock": "-268504000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437019000", "reportedCurrency": "USD", "retainedEarnings": "695273000", "totalLiabilities": "1125146000", "otherCurrentAssets": "235394000", "totalCurrentAssets": "1192698000", "currentLongTermDebt": "549906000", "longTermInvestments": "8707908000", "shortTermInvestments": "976919000", "currentNetReceivables": "29031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923602000", "currentAccountsPayable": "7102609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55210000", "shortLongTermDebtTotal": "1981368000", "totalShareholderEquity": "8683432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5384868000", "totalCurrentLiabilities": "6241090000", "otherNonCurrentLiabilities": "166983000", "totalNonCurrentLiabilities": "1125146000", "cashAndShortTermInvestments": "186748000", "commonStockSharesOutstanding": "64734590", "intangibleAssetsExcludingGoodwill": "437019000", "cashAndCashEquivalentsAtCarryingValue": "186748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112633000", "profitLoss": "None", "dividendPayout": "72809000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136925000", "capitalExpenditures": "4882000", "changeInReceivables": "2444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135705000", "cashflowFromInvestment": "42867000", "stockBasedCompensation": "11385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435264000, "cost_of_revenue": 86597000, "gross_profit": 348667000, "research_and_development": null, "selling_general_admin": 118165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147088000, "depreciation_amortisation": 18873000, "ebitda": 165961000, "interest_expense": 73497000, "interest_income": null, "other_non_operating": null, "pretax_income": 147088000, "tax_provision": 34455000, "effective_tax_rate": null, "net_income": 112633000, "net_income_continuing_ops": 181543000, "net_income_to_common": 112633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186748000, "short_term_investments": 976919000, "net_receivables": 29031000, "inventory": -235394000, "other_current_assets": null, "total_current_assets": 1192698000, "net_ppe": null, "goodwill": 420562000, "intangible_assets": 437019000, "goodwill_and_intangibles": 857581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1923602000, "total_assets": 9808578000, "short_term_debt": 856222000, "accounts_payable": 7102609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6241090000, "long_term_debt": 1125146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1125146000, "total_liabilities": 1125146000, "total_debt": 1981368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695273000, "total_equity": 8683432000, "shares_outstanding": 64734590, "operating_cash_flow": 136925000, "stock_based_compensation": 11385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42867000, "dividends_paid": 72809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135705000, "free_cash_flow": 141807000, "net_change_in_cash": 44087000 }, "raw_data": { "income": { "ebit": "147088000", "ebitda": "165961000", "netIncome": "112633000", "grossProfit": "348667000", "depreciation": "None", "totalRevenue": "435264000", "costOfRevenue": "86597000", "interestIncome": "371470000", "incomeBeforeTax": "147088000", "interestExpense": "73497000", "operatingIncome": "147088000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34455000", "reportedCurrency": "USD", "netInterestIncome": "297973000", "nonInterestIncome": "None", "operatingExpenses": "201579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18873000", "sellingGeneralAndAdministrative": "118165000", "netIncomeFromContinuingOperations": "181543000" }, "balance": { "goodwill": "420562000", "inventory": "-235394000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "9808578000", "longTermDebt": "1125146000", "shortTermDebt": "856222000", "treasuryStock": "-268504000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "437019000", "reportedCurrency": "USD", "retainedEarnings": "695273000", "totalLiabilities": "1125146000", "otherCurrentAssets": "235394000", "totalCurrentAssets": "1192698000", "currentLongTermDebt": "549906000", "longTermInvestments": "8707908000", "shortTermInvestments": "976919000", "currentNetReceivables": "29031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923602000", "currentAccountsPayable": "7102609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55210000", "shortLongTermDebtTotal": "1981368000", "totalShareholderEquity": "8683432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5384868000", "totalCurrentLiabilities": "6241090000", "otherNonCurrentLiabilities": "166983000", "totalNonCurrentLiabilities": "1125146000", "cashAndShortTermInvestments": "186748000", "commonStockSharesOutstanding": "64734590", "intangibleAssetsExcludingGoodwill": "437019000", "cashAndCashEquivalentsAtCarryingValue": "186748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112633000", "profitLoss": "None", "dividendPayout": "72809000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136925000", "capitalExpenditures": "4882000", "changeInReceivables": "2444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135705000", "cashflowFromInvestment": "42867000", "stockBasedCompensation": "11385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 418505000, "cost_of_revenue": 82853000, "gross_profit": 335652000, "ebit": 143917000, "ebitda": 154018000, "pretax_income": 143917000, "tax_provision": 25530000, "net_income": 118387000, "net_income_to_common": 118387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142661000, "total_current_assets": 7706328000, "total_assets": 9725769000, "short_term_debt": 1005873000, "long_term_debt": 1442282000, "total_debt": 2448155000, "total_liabilities": 8366789000, "total_equity": 1358980000, "shares_outstanding": 65103097, "goodwill_and_intangibles": 829778000 }, "cash_flow": { "operating_cash_flow": 155719000, "capital_expenditure": 3162000, "free_cash_flow": 158881000, "dividends_paid": 53604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314566, "ticker_id": 3125, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143917000", "ebitda": "154018000", "netIncome": "118387000", "grossProfit": "335652000", "depreciation": "None", "totalRevenue": "418505000", "costOfRevenue": "82853000", "interestIncome": "359829000", "incomeBeforeTax": "143917000", "interestExpense": "59153000", "operatingIncome": "143917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "300676000", "nonInterestIncome": "None", "operatingExpenses": "191735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10101000", "sellingGeneralAndAdministrative": "114978000", "netIncomeFromContinuingOperations": "118387000" }, "balance": { "goodwill": "411600000", "inventory": "1565000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "9725769000", "longTermDebt": "1442282000", "shortTermDebt": "1005873000", "treasuryStock": "-272470000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "418178000", "reportedCurrency": "USD", "retainedEarnings": "651099000", "totalLiabilities": "8366789000", "otherCurrentAssets": "6469113000", "totalCurrentAssets": "7706328000", "currentLongTermDebt": "121322000", "longTermInvestments": "8737530000", "shortTermInvestments": "1063079000", "currentNetReceivables": "31475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019441000", "currentAccountsPayable": "6830122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58124000", "shortLongTermDebtTotal": "2448155000", "totalShareholderEquity": "1358980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5027708000", "totalCurrentLiabilities": "6033581000", "otherNonCurrentLiabilities": "94385000", "totalNonCurrentLiabilities": "1320960000", "cashAndShortTermInvestments": "142661000", "commonStockSharesOutstanding": "65103097", "intangibleAssetsExcludingGoodwill": "418178000", "cashAndCashEquivalentsAtCarryingValue": "142661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118387000", "profitLoss": "None", "dividendPayout": "53604000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155719000", "capitalExpenditures": "3162000", "changeInReceivables": "-1829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250597000", "cashflowFromInvestment": "46705000", "stockBasedCompensation": "10752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418505000, "cost_of_revenue": 82853000, "gross_profit": 335652000, "research_and_development": null, "selling_general_admin": 114978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143917000, "depreciation_amortisation": 10101000, "ebitda": 154018000, "interest_expense": 59153000, "interest_income": null, "other_non_operating": null, "pretax_income": 143917000, "tax_provision": 25530000, "effective_tax_rate": null, "net_income": 118387000, "net_income_continuing_ops": 118387000, "net_income_to_common": 118387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142661000, "short_term_investments": 1063079000, "net_receivables": 31475000, "inventory": 1565000, "other_current_assets": null, "total_current_assets": 7706328000, "net_ppe": null, "goodwill": 411600000, "intangible_assets": 418178000, "goodwill_and_intangibles": 829778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019441000, "total_assets": 9725769000, "short_term_debt": 1005873000, "accounts_payable": 6830122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6033581000, "long_term_debt": 1442282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1320960000, "total_liabilities": 8366789000, "total_debt": 2448155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651099000, "total_equity": 1358980000, "shares_outstanding": 65103097, "operating_cash_flow": 155719000, "stock_based_compensation": 10752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46705000, "dividends_paid": 53604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250597000, "free_cash_flow": 158881000, "net_change_in_cash": -48173000 }, "raw_data": { "income": { "ebit": "143917000", "ebitda": "154018000", "netIncome": "118387000", "grossProfit": "335652000", "depreciation": "None", "totalRevenue": "418505000", "costOfRevenue": "82853000", "interestIncome": "359829000", "incomeBeforeTax": "143917000", "interestExpense": "59153000", "operatingIncome": "143917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "300676000", "nonInterestIncome": "None", "operatingExpenses": "191735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10101000", "sellingGeneralAndAdministrative": "114978000", "netIncomeFromContinuingOperations": "118387000" }, "balance": { "goodwill": "411600000", "inventory": "1565000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "9725769000", "longTermDebt": "1442282000", "shortTermDebt": "1005873000", "treasuryStock": "-272470000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "418178000", "reportedCurrency": "USD", "retainedEarnings": "651099000", "totalLiabilities": "8366789000", "otherCurrentAssets": "6469113000", "totalCurrentAssets": "7706328000", "currentLongTermDebt": "121322000", "longTermInvestments": "8737530000", "shortTermInvestments": "1063079000", "currentNetReceivables": "31475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019441000", "currentAccountsPayable": "6830122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58124000", "shortLongTermDebtTotal": "2448155000", "totalShareholderEquity": "1358980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5027708000", "totalCurrentLiabilities": "6033581000", "otherNonCurrentLiabilities": "94385000", "totalNonCurrentLiabilities": "1320960000", "cashAndShortTermInvestments": "142661000", "commonStockSharesOutstanding": "65103097", "intangibleAssetsExcludingGoodwill": "418178000", "cashAndCashEquivalentsAtCarryingValue": "142661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118387000", "profitLoss": "None", "dividendPayout": "53604000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155719000", "capitalExpenditures": "3162000", "changeInReceivables": "-1829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250597000", "cashflowFromInvestment": "46705000", "stockBasedCompensation": "10752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 346519000, "cost_of_revenue": 119207000, "gross_profit": 227312000, "ebit": 110171000, "ebitda": 110171000, "pretax_income": 110171000, "tax_provision": 30754000, "net_income": 79417000, "net_income_to_common": 79417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222083000, "total_current_assets": 3559876000, "total_assets": 25201690000, "short_term_debt": null, "long_term_debt": 2795666000, "total_debt": 2795666000, "total_liabilities": 22338821000, "total_equity": 2862869000, "shares_outstanding": 130588635, "goodwill_and_intangibles": 773585000 }, "cash_flow": { "operating_cash_flow": 84652000, "capital_expenditure": 3694000, "free_cash_flow": 88346000, "dividends_paid": 31368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314529, "ticker_id": 3125, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "110171000", "netIncome": "79417000", "grossProfit": "227312000", "depreciation": "None", "totalRevenue": "346519000", "costOfRevenue": "119207000", "interestIncome": "315066000", "incomeBeforeTax": "110171000", "interestExpense": "121323000", "operatingIncome": "110171000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30754000", "reportedCurrency": "USD", "netInterestIncome": "193743000", "nonInterestIncome": "None", "operatingExpenses": "117141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81181000", "netIncomeFromContinuingOperations": "79417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "25201690000", "longTermDebt": "2795666000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "773585000", "reportedCurrency": "USD", "retainedEarnings": "1202413000", "totalLiabilities": "22338821000", "otherCurrentAssets": "None", "totalCurrentAssets": "3559876000", "currentLongTermDebt": "None", "longTermInvestments": "3527613000", "shortTermInvestments": "3240067000", "currentNetReceivables": "97726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890803000", "totalShareholderEquity": "2862869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22338821000", "cashAndShortTermInvestments": "222083000", "commonStockSharesOutstanding": "130588635", "intangibleAssetsExcludingGoodwill": "773585000", "cashAndCashEquivalentsAtCarryingValue": "222083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79417000", "profitLoss": "None", "dividendPayout": "31368000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84652000", "capitalExpenditures": "3694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158335000", "cashflowFromInvestment": "-232388000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346519000, "cost_of_revenue": 119207000, "gross_profit": 227312000, "research_and_development": null, "selling_general_admin": 81181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110171000, "depreciation_amortisation": null, "ebitda": 110171000, "interest_expense": 121323000, "interest_income": null, "other_non_operating": null, "pretax_income": 110171000, "tax_provision": 30754000, "effective_tax_rate": null, "net_income": 79417000, "net_income_continuing_ops": 79417000, "net_income_to_common": 79417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222083000, "short_term_investments": 3240067000, "net_receivables": 97726000, "inventory": null, "other_current_assets": null, "total_current_assets": 3559876000, "net_ppe": null, "goodwill": null, "intangible_assets": 773585000, "goodwill_and_intangibles": 773585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883941000, "total_assets": 25201690000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2795666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22338821000, "total_liabilities": 22338821000, "total_debt": 2795666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1202413000, "total_equity": 2862869000, "shares_outstanding": 130588635, "operating_cash_flow": 84652000, "stock_based_compensation": 2737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232388000, "dividends_paid": 31368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158335000, "free_cash_flow": 88346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "110171000", "netIncome": "79417000", "grossProfit": "227312000", "depreciation": "None", "totalRevenue": "346519000", "costOfRevenue": "119207000", "interestIncome": "315066000", "incomeBeforeTax": "110171000", "interestExpense": "121323000", "operatingIncome": "110171000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30754000", "reportedCurrency": "USD", "netInterestIncome": "193743000", "nonInterestIncome": "None", "operatingExpenses": "117141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81181000", "netIncomeFromContinuingOperations": "79417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "25201690000", "longTermDebt": "2795666000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "773585000", "reportedCurrency": "USD", "retainedEarnings": "1202413000", "totalLiabilities": "22338821000", "otherCurrentAssets": "None", "totalCurrentAssets": "3559876000", "currentLongTermDebt": "None", "longTermInvestments": "3527613000", "shortTermInvestments": "3240067000", "currentNetReceivables": "97726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890803000", "totalShareholderEquity": "2862869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22338821000", "cashAndShortTermInvestments": "222083000", "commonStockSharesOutstanding": "130588635", "intangibleAssetsExcludingGoodwill": "773585000", "cashAndCashEquivalentsAtCarryingValue": "222083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79417000", "profitLoss": "None", "dividendPayout": "31368000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84652000", "capitalExpenditures": "3694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158335000", "cashflowFromInvestment": "-232388000", "stockBasedCompensation": "2737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 353150000, "cost_of_revenue": 126215000, "gross_profit": 226935000, "ebit": 112245000, "ebitda": 112245000, "pretax_income": 112245000, "tax_provision": 28814000, "net_income": 83431000, "net_income_to_common": 83431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211484000, "total_current_assets": 3472038000, "total_assets": 24980710000, "short_term_debt": null, "long_term_debt": 2518537000, "total_debt": 2518537000, "total_liabilities": 22147498000, "total_equity": 2833212000, "shares_outstanding": 130589271, "goodwill_and_intangibles": 1406221000 }, "cash_flow": { "operating_cash_flow": 68948000, "capital_expenditure": 6490000, "free_cash_flow": 75438000, "dividends_paid": 31336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314530, "ticker_id": 3125, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "112245000", "netIncome": "83431000", "grossProfit": "226935000", "depreciation": "None", "totalRevenue": "353150000", "costOfRevenue": "126215000", "interestIncome": "324839000", "incomeBeforeTax": "112245000", "interestExpense": "127428000", "operatingIncome": "112245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28814000", "reportedCurrency": "USD", "netInterestIncome": "197411000", "nonInterestIncome": "None", "operatingExpenses": "114690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77394000", "netIncomeFromContinuingOperations": "83431000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24980710000", "longTermDebt": "2518537000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "782152000", "reportedCurrency": "USD", "retainedEarnings": "1154364000", "totalLiabilities": "22147498000", "otherCurrentAssets": "None", "totalCurrentAssets": "3472038000", "currentLongTermDebt": "None", "longTermInvestments": "3466758000", "shortTermInvestments": "3164756000", "currentNetReceivables": "95798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113328000", "shortLongTermDebtTotal": "2518537000", "totalShareholderEquity": "2833212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22147498000", "cashAndShortTermInvestments": "211484000", "commonStockSharesOutstanding": "130589271", "intangibleAssetsExcludingGoodwill": "782152000", "cashAndCashEquivalentsAtCarryingValue": "211484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83431000", "profitLoss": "None", "dividendPayout": "31336000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68948000", "capitalExpenditures": "6490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47739000", "cashflowFromInvestment": "-206817000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353150000, "cost_of_revenue": 126215000, "gross_profit": 226935000, "research_and_development": null, "selling_general_admin": 77394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112245000, "depreciation_amortisation": null, "ebitda": 112245000, "interest_expense": 127428000, "interest_income": null, "other_non_operating": null, "pretax_income": 112245000, "tax_provision": 28814000, "effective_tax_rate": null, "net_income": 83431000, "net_income_continuing_ops": 83431000, "net_income_to_common": 83431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211484000, "short_term_investments": 3164756000, "net_receivables": 95798000, "inventory": null, "other_current_assets": null, "total_current_assets": 3472038000, "net_ppe": null, "goodwill": 624069000, "intangible_assets": 782152000, "goodwill_and_intangibles": 1406221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895480000, "total_assets": 24980710000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2518537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22147498000, "total_liabilities": 22147498000, "total_debt": 2518537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154364000, "total_equity": 2833212000, "shares_outstanding": 130589271, "operating_cash_flow": 68948000, "stock_based_compensation": 3029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206817000, "dividends_paid": 31336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47739000, "free_cash_flow": 75438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "112245000", "netIncome": "83431000", "grossProfit": "226935000", "depreciation": "None", "totalRevenue": "353150000", "costOfRevenue": "126215000", "interestIncome": "324839000", "incomeBeforeTax": "112245000", "interestExpense": "127428000", "operatingIncome": "112245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28814000", "reportedCurrency": "USD", "netInterestIncome": "197411000", "nonInterestIncome": "None", "operatingExpenses": "114690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "77394000", "netIncomeFromContinuingOperations": "83431000" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24980710000", "longTermDebt": "2518537000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "782152000", "reportedCurrency": "USD", "retainedEarnings": "1154364000", "totalLiabilities": "22147498000", "otherCurrentAssets": "None", "totalCurrentAssets": "3472038000", "currentLongTermDebt": "None", "longTermInvestments": "3466758000", "shortTermInvestments": "3164756000", "currentNetReceivables": "95798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895480000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113328000", "shortLongTermDebtTotal": "2518537000", "totalShareholderEquity": "2833212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22147498000", "cashAndShortTermInvestments": "211484000", "commonStockSharesOutstanding": "130589271", "intangibleAssetsExcludingGoodwill": "782152000", "cashAndCashEquivalentsAtCarryingValue": "211484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83431000", "profitLoss": "None", "dividendPayout": "31336000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68948000", "capitalExpenditures": "6490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47739000", "cashflowFromInvestment": "-206817000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 353700000, "cost_of_revenue": 138993000, "gross_profit": 214707000, "ebit": 101615000, "ebitda": 118034000, "pretax_income": 101615000, "tax_provision": 29895000, "net_income": 71720000, "net_income_to_common": 71720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301614000, "total_current_assets": 3537581000, "total_assets": 24832763000, "short_term_debt": 102146000, "long_term_debt": 2512504000, "total_debt": 2614650000, "total_liabilities": 22065728000, "total_equity": 2767035000, "shares_outstanding": 130479443, "goodwill_and_intangibles": 790729000 }, "cash_flow": { "operating_cash_flow": 98034000, "capital_expenditure": 1326000, "free_cash_flow": 99360000, "dividends_paid": 31348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314532, "ticker_id": 3125, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101615000", "ebitda": "118034000", "netIncome": "71720000", "grossProfit": "214707000", "depreciation": "None", "totalRevenue": "353700000", "costOfRevenue": "138993000", "interestIncome": "326281000", "incomeBeforeTax": "101615000", "interestExpense": "131949000", "operatingIncome": "101615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29895000", "reportedCurrency": "USD", "netInterestIncome": "194332000", "nonInterestIncome": "None", "operatingExpenses": "113092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16419000", "sellingGeneralAndAdministrative": "66620000", "netIncomeFromContinuingOperations": "71720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24832763000", "longTermDebt": "2512504000", "shortTermDebt": "102146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "790729000", "reportedCurrency": "USD", "retainedEarnings": "1102269000", "totalLiabilities": "22065728000", "otherCurrentAssets": "None", "totalCurrentAssets": "3537581000", "currentLongTermDebt": "None", "longTermInvestments": "3453122000", "shortTermInvestments": "3141320000", "currentNetReceivables": "94647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21295182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168074000", "shortLongTermDebtTotal": "2614650000", "totalShareholderEquity": "2767035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19142499000", "totalCurrentLiabilities": "19244645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821083000", "cashAndShortTermInvestments": "301614000", "commonStockSharesOutstanding": "130479443", "intangibleAssetsExcludingGoodwill": "790729000", "cashAndCashEquivalentsAtCarryingValue": "301614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71720000", "profitLoss": "None", "dividendPayout": "31348000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98034000", "capitalExpenditures": "1326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186961000", "cashflowFromInvestment": "-242306000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353700000, "cost_of_revenue": 138993000, "gross_profit": 214707000, "research_and_development": null, "selling_general_admin": 66620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101615000, "depreciation_amortisation": 16419000, "ebitda": 118034000, "interest_expense": 131949000, "interest_income": null, "other_non_operating": null, "pretax_income": 101615000, "tax_provision": 29895000, "effective_tax_rate": null, "net_income": 71720000, "net_income_continuing_ops": 71720000, "net_income_to_common": 71720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301614000, "short_term_investments": 3141320000, "net_receivables": 94647000, "inventory": null, "other_current_assets": null, "total_current_assets": 3537581000, "net_ppe": null, "goodwill": null, "intangible_assets": 790729000, "goodwill_and_intangibles": 790729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21295182000, "total_assets": 24832763000, "short_term_debt": 102146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19244645000, "long_term_debt": 2512504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2821083000, "total_liabilities": 22065728000, "total_debt": 2614650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102269000, "total_equity": 2767035000, "shares_outstanding": 130479443, "operating_cash_flow": 98034000, "stock_based_compensation": 2606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242306000, "dividends_paid": 31348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186961000, "free_cash_flow": 99360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101615000", "ebitda": "118034000", "netIncome": "71720000", "grossProfit": "214707000", "depreciation": "None", "totalRevenue": "353700000", "costOfRevenue": "138993000", "interestIncome": "326281000", "incomeBeforeTax": "101615000", "interestExpense": "131949000", "operatingIncome": "101615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29895000", "reportedCurrency": "USD", "netInterestIncome": "194332000", "nonInterestIncome": "None", "operatingExpenses": "113092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16419000", "sellingGeneralAndAdministrative": "66620000", "netIncomeFromContinuingOperations": "71720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24832763000", "longTermDebt": "2512504000", "shortTermDebt": "102146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "790729000", "reportedCurrency": "USD", "retainedEarnings": "1102269000", "totalLiabilities": "22065728000", "otherCurrentAssets": "None", "totalCurrentAssets": "3537581000", "currentLongTermDebt": "None", "longTermInvestments": "3453122000", "shortTermInvestments": "3141320000", "currentNetReceivables": "94647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21295182000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168074000", "shortLongTermDebtTotal": "2614650000", "totalShareholderEquity": "2767035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19142499000", "totalCurrentLiabilities": "19244645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821083000", "cashAndShortTermInvestments": "301614000", "commonStockSharesOutstanding": "130479443", "intangibleAssetsExcludingGoodwill": "790729000", "cashAndCashEquivalentsAtCarryingValue": "301614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71720000", "profitLoss": "None", "dividendPayout": "31348000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98034000", "capitalExpenditures": "1326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186961000", "cashflowFromInvestment": "-242306000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 343383000, "cost_of_revenue": 126326000, "gross_profit": 217057000, "ebit": 102443000, "ebitda": 119061000, "pretax_income": 102443000, "tax_provision": 30462000, "net_income": 71981000, "net_income_to_common": 71981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258925000, "total_current_assets": 3371435000, "total_assets": 24547286000, "short_term_debt": 98519000, "long_term_debt": 2778758000, "total_debt": 2877277000, "total_liabilities": 21839731000, "total_equity": 2707555000, "shares_outstanding": 130441000, "goodwill_and_intangibles": 800232000 }, "cash_flow": { "operating_cash_flow": 186767000, "capital_expenditure": 4206000, "free_cash_flow": 190973000, "dividends_paid": 31349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314533, "ticker_id": 3125, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102443000", "ebitda": "119061000", "netIncome": "71981000", "grossProfit": "217057000", "depreciation": "None", "totalRevenue": "343383000", "costOfRevenue": "126326000", "interestIncome": "316308000", "incomeBeforeTax": "102443000", "interestExpense": "129214000", "operatingIncome": "102443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30462000", "reportedCurrency": "USD", "netInterestIncome": "187094000", "nonInterestIncome": "None", "operatingExpenses": "114614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16618000", "sellingGeneralAndAdministrative": "66590000", "netIncomeFromContinuingOperations": "71981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24547286000", "longTermDebt": "2778758000", "shortTermDebt": "98519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "800232000", "reportedCurrency": "USD", "retainedEarnings": "1061897000", "totalLiabilities": "21839731000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371435000", "currentLongTermDebt": "None", "longTermInvestments": "3347910000", "shortTermInvestments": "3019796000", "currentNetReceivables": "92714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115709000", "shortLongTermDebtTotal": "2778758000", "totalShareholderEquity": "2707555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18758815000", "totalCurrentLiabilities": "18857334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982397000", "cashAndShortTermInvestments": "258925000", "commonStockSharesOutstanding": "130441000", "intangibleAssetsExcludingGoodwill": "800232000", "cashAndCashEquivalentsAtCarryingValue": "258925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71981000", "profitLoss": "None", "dividendPayout": "31349000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186767000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264816000", "cashflowFromInvestment": "-426734000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343383000, "cost_of_revenue": 126326000, "gross_profit": 217057000, "research_and_development": null, "selling_general_admin": 66590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102443000, "depreciation_amortisation": 16618000, "ebitda": 119061000, "interest_expense": 129214000, "interest_income": null, "other_non_operating": null, "pretax_income": 102443000, "tax_provision": 30462000, "effective_tax_rate": null, "net_income": 71981000, "net_income_continuing_ops": 71981000, "net_income_to_common": 71981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258925000, "short_term_investments": 3019796000, "net_receivables": 92714000, "inventory": null, "other_current_assets": null, "total_current_assets": 3371435000, "net_ppe": null, "goodwill": null, "intangible_assets": 800232000, "goodwill_and_intangibles": 800232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915941000, "total_assets": 24547286000, "short_term_debt": 98519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18857334000, "long_term_debt": 2778758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2982397000, "total_liabilities": 21839731000, "total_debt": 2877277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061897000, "total_equity": 2707555000, "shares_outstanding": 130441000, "operating_cash_flow": 186767000, "stock_based_compensation": 2649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426734000, "dividends_paid": 31349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264816000, "free_cash_flow": 190973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102443000", "ebitda": "119061000", "netIncome": "71981000", "grossProfit": "217057000", "depreciation": "None", "totalRevenue": "343383000", "costOfRevenue": "126326000", "interestIncome": "316308000", "incomeBeforeTax": "102443000", "interestExpense": "129214000", "operatingIncome": "102443000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30462000", "reportedCurrency": "USD", "netInterestIncome": "187094000", "nonInterestIncome": "None", "operatingExpenses": "114614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16618000", "sellingGeneralAndAdministrative": "66590000", "netIncomeFromContinuingOperations": "71981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24547286000", "longTermDebt": "2778758000", "shortTermDebt": "98519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "800232000", "reportedCurrency": "USD", "retainedEarnings": "1061897000", "totalLiabilities": "21839731000", "otherCurrentAssets": "None", "totalCurrentAssets": "3371435000", "currentLongTermDebt": "None", "longTermInvestments": "3347910000", "shortTermInvestments": "3019796000", "currentNetReceivables": "92714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915941000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115709000", "shortLongTermDebtTotal": "2778758000", "totalShareholderEquity": "2707555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18758815000", "totalCurrentLiabilities": "18857334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982397000", "cashAndShortTermInvestments": "258925000", "commonStockSharesOutstanding": "130441000", "intangibleAssetsExcludingGoodwill": "800232000", "cashAndCashEquivalentsAtCarryingValue": "258925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71981000", "profitLoss": "None", "dividendPayout": "31349000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186767000", "capitalExpenditures": "4206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264816000", "cashflowFromInvestment": "-426734000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 332376000, "cost_of_revenue": 124256000, "gross_profit": 208120000, "ebit": 91853000, "ebitda": 108562000, "pretax_income": 91853000, "tax_provision": 27825000, "net_income": 64028000, "net_income_to_common": 64028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234076000, "total_current_assets": 3204637000, "total_assets": 24224759000, "short_term_debt": 114132000, "long_term_debt": 2621750000, "total_debt": 2735882000, "total_liabilities": 21565965000, "total_equity": 2658794000, "shares_outstanding": 130380000, "goodwill_and_intangibles": 809725000 }, "cash_flow": { "operating_cash_flow": 88515000, "capital_expenditure": 1142000, "free_cash_flow": 89657000, "dividends_paid": 31874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314534, "ticker_id": 3125, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91853000", "ebitda": "108562000", "netIncome": "64028000", "grossProfit": "208120000", "depreciation": "None", "totalRevenue": "332376000", "costOfRevenue": "124256000", "interestIncome": "305346000", "incomeBeforeTax": "91853000", "interestExpense": "123618000", "operatingIncome": "91853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27825000", "reportedCurrency": "USD", "netInterestIncome": "181728000", "nonInterestIncome": "None", "operatingExpenses": "116267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16709000", "sellingGeneralAndAdministrative": "65751000", "netIncomeFromContinuingOperations": "64028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24224759000", "longTermDebt": "2621750000", "shortTermDebt": "114132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "809725000", "reportedCurrency": "USD", "retainedEarnings": "1021266000", "totalLiabilities": "21565965000", "otherCurrentAssets": "None", "totalCurrentAssets": "3204637000", "currentLongTermDebt": "None", "longTermInvestments": "3212009000", "shortTermInvestments": "2878785000", "currentNetReceivables": "91776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21020122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175379000", "shortLongTermDebtTotal": "2735882000", "totalShareholderEquity": "2658794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18500124000", "totalCurrentLiabilities": "18614256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2951709000", "cashAndShortTermInvestments": "234076000", "commonStockSharesOutstanding": "130380000", "intangibleAssetsExcludingGoodwill": "809725000", "cashAndCashEquivalentsAtCarryingValue": "234076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64028000", "profitLoss": "None", "dividendPayout": "31874000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88515000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116099000", "cashflowFromInvestment": "-176477000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332376000, "cost_of_revenue": 124256000, "gross_profit": 208120000, "research_and_development": null, "selling_general_admin": 65751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91853000, "depreciation_amortisation": 16709000, "ebitda": 108562000, "interest_expense": 123618000, "interest_income": null, "other_non_operating": null, "pretax_income": 91853000, "tax_provision": 27825000, "effective_tax_rate": null, "net_income": 64028000, "net_income_continuing_ops": 64028000, "net_income_to_common": 64028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234076000, "short_term_investments": 2878785000, "net_receivables": 91776000, "inventory": null, "other_current_assets": null, "total_current_assets": 3204637000, "net_ppe": null, "goodwill": null, "intangible_assets": 809725000, "goodwill_and_intangibles": 809725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21020122000, "total_assets": 24224759000, "short_term_debt": 114132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18614256000, "long_term_debt": 2621750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2951709000, "total_liabilities": 21565965000, "total_debt": 2735882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021266000, "total_equity": 2658794000, "shares_outstanding": 130380000, "operating_cash_flow": 88515000, "stock_based_compensation": 2170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176477000, "dividends_paid": 31874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116099000, "free_cash_flow": 89657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91853000", "ebitda": "108562000", "netIncome": "64028000", "grossProfit": "208120000", "depreciation": "None", "totalRevenue": "332376000", "costOfRevenue": "124256000", "interestIncome": "305346000", "incomeBeforeTax": "91853000", "interestExpense": "123618000", "operatingIncome": "91853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27825000", "reportedCurrency": "USD", "netInterestIncome": "181728000", "nonInterestIncome": "None", "operatingExpenses": "116267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16709000", "sellingGeneralAndAdministrative": "65751000", "netIncomeFromContinuingOperations": "64028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24224759000", "longTermDebt": "2621750000", "shortTermDebt": "114132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "809725000", "reportedCurrency": "USD", "retainedEarnings": "1021266000", "totalLiabilities": "21565965000", "otherCurrentAssets": "None", "totalCurrentAssets": "3204637000", "currentLongTermDebt": "None", "longTermInvestments": "3212009000", "shortTermInvestments": "2878785000", "currentNetReceivables": "91776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21020122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175379000", "shortLongTermDebtTotal": "2735882000", "totalShareholderEquity": "2658794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18500124000", "totalCurrentLiabilities": "18614256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2951709000", "cashAndShortTermInvestments": "234076000", "commonStockSharesOutstanding": "130380000", "intangibleAssetsExcludingGoodwill": "809725000", "cashAndCashEquivalentsAtCarryingValue": "234076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64028000", "profitLoss": "None", "dividendPayout": "31874000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88515000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116099000", "cashflowFromInvestment": "-176477000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 295754000, "cost_of_revenue": 139090000, "gross_profit": 156664000, "ebit": 62709000, "ebitda": 78606000, "pretax_income": 62709000, "tax_provision": 14185000, "net_income": 48524000, "net_income_to_common": 48524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205914000, "total_current_assets": 3066014000, "total_assets": 24051825000, "short_term_debt": 113224000, "long_term_debt": 401608000, "total_debt": 514832000, "total_liabilities": 21450618000, "total_equity": 2601207000, "shares_outstanding": 130164000, "goodwill_and_intangibles": 819230000 }, "cash_flow": { "operating_cash_flow": 239288000, "capital_expenditure": 1496000, "free_cash_flow": 240784000, "dividends_paid": 26638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314535, "ticker_id": 3125, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62709000", "ebitda": "78606000", "netIncome": "48524000", "grossProfit": "156664000", "depreciation": "None", "totalRevenue": "295754000", "costOfRevenue": "139090000", "interestIncome": "None", "incomeBeforeTax": "62709000", "interestExpense": "130210000", "operatingIncome": "62709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15897000", "sellingGeneralAndAdministrative": "65130000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24051825000", "longTermDebt": "401608000", "shortTermDebt": "113224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "195161000", "reportedCurrency": "USD", "retainedEarnings": "989111000", "totalLiabilities": "21450618000", "otherCurrentAssets": "None", "totalCurrentAssets": "3066014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2768915000", "currentNetReceivables": "91160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20985811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181880000", "shortLongTermDebtTotal": "2422043000", "totalShareholderEquity": "2601207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18666060000", "totalCurrentLiabilities": "18779284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2671334000", "cashAndShortTermInvestments": "205914000", "commonStockSharesOutstanding": "130164000", "intangibleAssetsExcludingGoodwill": "195161000", "cashAndCashEquivalentsAtCarryingValue": "205914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48524000", "profitLoss": "None", "dividendPayout": "26638000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239288000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908371000", "cashflowFromInvestment": "-295098000", "stockBasedCompensation": "3811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295754000, "cost_of_revenue": 139090000, "gross_profit": 156664000, "research_and_development": null, "selling_general_admin": 65130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62709000, "depreciation_amortisation": 15897000, "ebitda": 78606000, "interest_expense": 130210000, "interest_income": null, "other_non_operating": null, "pretax_income": 62709000, "tax_provision": 14185000, "effective_tax_rate": null, "net_income": 48524000, "net_income_continuing_ops": null, "net_income_to_common": 48524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205914000, "short_term_investments": 2768915000, "net_receivables": 91160000, "inventory": null, "other_current_assets": null, "total_current_assets": 3066014000, "net_ppe": null, "goodwill": 624069000, "intangible_assets": 195161000, "goodwill_and_intangibles": 819230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20985811000, "total_assets": 24051825000, "short_term_debt": 113224000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18779284000, "long_term_debt": 401608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2671334000, "total_liabilities": 21450618000, "total_debt": 514832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989111000, "total_equity": 2601207000, "shares_outstanding": 130164000, "operating_cash_flow": 239288000, "stock_based_compensation": 3811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295098000, "dividends_paid": 26638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908371000, "free_cash_flow": 240784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62709000", "ebitda": "78606000", "netIncome": "48524000", "grossProfit": "156664000", "depreciation": "None", "totalRevenue": "295754000", "costOfRevenue": "139090000", "interestIncome": "None", "incomeBeforeTax": "62709000", "interestExpense": "130210000", "operatingIncome": "62709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15897000", "sellingGeneralAndAdministrative": "65130000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "624069000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24051825000", "longTermDebt": "401608000", "shortTermDebt": "113224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "195161000", "reportedCurrency": "USD", "retainedEarnings": "989111000", "totalLiabilities": "21450618000", "otherCurrentAssets": "None", "totalCurrentAssets": "3066014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2768915000", "currentNetReceivables": "91160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20985811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181880000", "shortLongTermDebtTotal": "2422043000", "totalShareholderEquity": "2601207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18666060000", "totalCurrentLiabilities": "18779284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2671334000", "cashAndShortTermInvestments": "205914000", "commonStockSharesOutstanding": "130164000", "intangibleAssetsExcludingGoodwill": "195161000", "cashAndCashEquivalentsAtCarryingValue": "205914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48524000", "profitLoss": "None", "dividendPayout": "26638000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239288000", "capitalExpenditures": "1496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908371000", "cashflowFromInvestment": "-295098000", "stockBasedCompensation": "3811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 318242999, "cost_of_revenue": 148120000, "gross_profit": 170122999, "ebit": 65254999, "ebitda": 85200999, "pretax_income": 65254999, "tax_provision": 18850000, "net_income": 46405000, "net_income_to_common": 46405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244064000, "total_current_assets": 333955000, "total_assets": 24042515000, "short_term_debt": 1553472000, "long_term_debt": 414184000, "total_debt": 1967656000, "total_liabilities": 21421457000, "total_equity": 2621058000, "shares_outstanding": 130005000, "goodwill_and_intangibles": 839223000 }, "cash_flow": { "operating_cash_flow": 69182000, "capital_expenditure": 1290000, "free_cash_flow": 70472000, "dividends_paid": 37159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314537, "ticker_id": 3125, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65254999", "ebitda": "85200999", "netIncome": "46405000", "grossProfit": "170122999", "depreciation": "None", "totalRevenue": "318242999", "costOfRevenue": "148120000", "interestIncome": "None", "incomeBeforeTax": "65254999", "interestExpense": "138821000", "operatingIncome": "65254999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19946000", "sellingGeneralAndAdministrative": "69469000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-343756000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24042515000", "longTermDebt": "414184000", "shortTermDebt": "1553472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "839223000", "reportedCurrency": "USD", "retainedEarnings": "972997000", "totalLiabilities": "21421457000", "otherCurrentAssets": "343756000", "totalCurrentAssets": "333955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "89866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190442000", "shortLongTermDebtTotal": "1078719000", "totalShareholderEquity": "2621058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1553472000", "totalCurrentLiabilities": "13548480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21421457000", "cashAndShortTermInvestments": "244064000", "commonStockSharesOutstanding": "130005000", "intangibleAssetsExcludingGoodwill": "839223000", "cashAndCashEquivalentsAtCarryingValue": "244064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46405000", "profitLoss": "None", "dividendPayout": "37159000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69182000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824978000", "cashflowFromInvestment": "-14601000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318242999, "cost_of_revenue": 148120000, "gross_profit": 170122999, "research_and_development": null, "selling_general_admin": 69469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65254999, "depreciation_amortisation": 19946000, "ebitda": 85200999, "interest_expense": 138821000, "interest_income": null, "other_non_operating": null, "pretax_income": 65254999, "tax_provision": 18850000, "effective_tax_rate": null, "net_income": 46405000, "net_income_continuing_ops": null, "net_income_to_common": 46405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244064000, "short_term_investments": 25000, "net_receivables": 89866000, "inventory": -343756000, "other_current_assets": null, "total_current_assets": 333955000, "net_ppe": null, "goodwill": null, "intangible_assets": 839223000, "goodwill_and_intangibles": 839223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964178000, "total_assets": 24042515000, "short_term_debt": 1553472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13548480000, "long_term_debt": 414184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21421457000, "total_liabilities": 21421457000, "total_debt": 1967656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 972997000, "total_equity": 2621058000, "shares_outstanding": 130005000, "operating_cash_flow": 69182000, "stock_based_compensation": 3473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14601000, "dividends_paid": 37159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824978000, "free_cash_flow": 70472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65254999", "ebitda": "85200999", "netIncome": "46405000", "grossProfit": "170122999", "depreciation": "None", "totalRevenue": "318242999", "costOfRevenue": "148120000", "interestIncome": "None", "incomeBeforeTax": "65254999", "interestExpense": "138821000", "operatingIncome": "65254999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18850000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19946000", "sellingGeneralAndAdministrative": "69469000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-343756000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24042515000", "longTermDebt": "414184000", "shortTermDebt": "1553472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "839223000", "reportedCurrency": "USD", "retainedEarnings": "972997000", "totalLiabilities": "21421457000", "otherCurrentAssets": "343756000", "totalCurrentAssets": "333955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000", "currentNetReceivables": "89866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190442000", "shortLongTermDebtTotal": "1078719000", "totalShareholderEquity": "2621058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1553472000", "totalCurrentLiabilities": "13548480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21421457000", "cashAndShortTermInvestments": "244064000", "commonStockSharesOutstanding": "130005000", "intangibleAssetsExcludingGoodwill": "839223000", "cashAndCashEquivalentsAtCarryingValue": "244064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46405000", "profitLoss": "None", "dividendPayout": "37159000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69182000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824978000", "cashflowFromInvestment": "-14601000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 270086000, "cost_of_revenue": 176010000, "gross_profit": 94076000, "ebit": -21318000, "ebitda": -8002000, "pretax_income": -21318000, "tax_provision": -9833000, "net_income": -11485000, "net_income_to_common": -11485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290491000, "total_current_assets": 3011187000, "total_assets": 24070467000, "short_term_debt": 108307000, "long_term_debt": 2056497000, "total_debt": 2164804000, "total_liabilities": 21514821000, "total_equity": 2555646000, "shares_outstanding": 102958000, "goodwill_and_intangibles": 851507000 }, "cash_flow": { "operating_cash_flow": 76502000, "capital_expenditure": 977000, "free_cash_flow": 77479000, "dividends_paid": 19015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314538, "ticker_id": 3125, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21318000", "ebitda": "-8002000", "netIncome": "-11485000", "grossProfit": "94076000", "depreciation": "None", "totalRevenue": "270086000", "costOfRevenue": "176010000", "interestIncome": "247811000", "incomeBeforeTax": "-21318000", "interestExpense": "106305000", "operatingIncome": "-21318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9833000", "reportedCurrency": "USD", "netInterestIncome": "141506000", "nonInterestIncome": "None", "operatingExpenses": "115394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13316000", "sellingGeneralAndAdministrative": "57988000", "netIncomeFromContinuingOperations": "-11485000" }, "balance": { "goodwill": "None", "inventory": "196685000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24070467000", "longTermDebt": "2056497000", "shortTermDebt": "108307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "851507000", "reportedCurrency": "USD", "retainedEarnings": "957979000", "totalLiabilities": "21514821000", "otherCurrentAssets": "395523000", "totalCurrentAssets": "3011187000", "currentLongTermDebt": "None", "longTermInvestments": "2996561000", "shortTermInvestments": "2626783000", "currentNetReceivables": "93843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21059280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164804000", "totalShareholderEquity": "2555646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18403938000", "totalCurrentLiabilities": "18512245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3002576000", "cashAndShortTermInvestments": "290491000", "commonStockSharesOutstanding": "102958000", "intangibleAssetsExcludingGoodwill": "851507000", "cashAndCashEquivalentsAtCarryingValue": "290491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486000", "profitLoss": "None", "dividendPayout": "19015000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76502000", "capitalExpenditures": "977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707083000", "cashflowFromInvestment": "762790000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270086000, "cost_of_revenue": 176010000, "gross_profit": 94076000, "research_and_development": null, "selling_general_admin": 57988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21318000, "depreciation_amortisation": 13316000, "ebitda": -8002000, "interest_expense": 106305000, "interest_income": null, "other_non_operating": null, "pretax_income": -21318000, "tax_provision": -9833000, "effective_tax_rate": null, "net_income": -11485000, "net_income_continuing_ops": -11485000, "net_income_to_common": -11485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290491000, "short_term_investments": 2626783000, "net_receivables": 93843000, "inventory": 196685000, "other_current_assets": null, "total_current_assets": 3011187000, "net_ppe": null, "goodwill": null, "intangible_assets": 851507000, "goodwill_and_intangibles": 851507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21059280000, "total_assets": 24070467000, "short_term_debt": 108307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18512245000, "long_term_debt": 2056497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3002576000, "total_liabilities": 21514821000, "total_debt": 2164804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 957979000, "total_equity": 2555646000, "shares_outstanding": 102958000, "operating_cash_flow": 76502000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 762790000, "dividends_paid": 19015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707083000, "free_cash_flow": 77479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21318000", "ebitda": "-8002000", "netIncome": "-11485000", "grossProfit": "94076000", "depreciation": "None", "totalRevenue": "270086000", "costOfRevenue": "176010000", "interestIncome": "247811000", "incomeBeforeTax": "-21318000", "interestExpense": "106305000", "operatingIncome": "-21318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9833000", "reportedCurrency": "USD", "netInterestIncome": "141506000", "nonInterestIncome": "None", "operatingExpenses": "115394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13316000", "sellingGeneralAndAdministrative": "57988000", "netIncomeFromContinuingOperations": "-11485000" }, "balance": { "goodwill": "None", "inventory": "196685000", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "24070467000", "longTermDebt": "2056497000", "shortTermDebt": "108307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "851507000", "reportedCurrency": "USD", "retainedEarnings": "957979000", "totalLiabilities": "21514821000", "otherCurrentAssets": "395523000", "totalCurrentAssets": "3011187000", "currentLongTermDebt": "None", "longTermInvestments": "2996561000", "shortTermInvestments": "2626783000", "currentNetReceivables": "93843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21059280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2164804000", "totalShareholderEquity": "2555646000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18403938000", "totalCurrentLiabilities": "18512245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3002576000", "cashAndShortTermInvestments": "290491000", "commonStockSharesOutstanding": "102958000", "intangibleAssetsExcludingGoodwill": "851507000", "cashAndCashEquivalentsAtCarryingValue": "290491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11486000", "profitLoss": "None", "dividendPayout": "19015000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76502000", "capitalExpenditures": "977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707083000", "cashflowFromInvestment": "762790000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 184573000, "cost_of_revenue": 69869000, "gross_profit": 114797000, "ebit": 42970000, "ebitda": 48398000, "pretax_income": 42970000, "tax_provision": 10888000, "net_income": 32082000, "net_income_to_common": 32082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158352000, "total_current_assets": 1883335000, "total_assets": 14130918000, "short_term_debt": 89241000, "long_term_debt": 1429601000, "total_debt": 1518842000, "total_liabilities": 12435756000, "total_equity": 1695162000, "shares_outstanding": 75276000, "goodwill_and_intangibles": 457239000 }, "cash_flow": { "operating_cash_flow": 41409000, "capital_expenditure": 536000, "free_cash_flow": 41945000, "dividends_paid": 18144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314539, "ticker_id": 3125, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42970000", "ebitda": "48398000", "netIncome": "32082000", "grossProfit": "114797000", "depreciation": "None", "totalRevenue": "184573000", "costOfRevenue": "69869000", "interestIncome": "163859000", "incomeBeforeTax": "42970000", "interestExpense": "70189000", "operatingIncome": "42970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10888000", "reportedCurrency": "USD", "netInterestIncome": "93670000", "nonInterestIncome": "None", "operatingExpenses": "71827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428000", "sellingGeneralAndAdministrative": "42320000", "netIncomeFromContinuingOperations": "32082000" }, "balance": { "goodwill": "None", "inventory": "-217029000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14130918000", "longTermDebt": "1429601000", "shortTermDebt": "89241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "457239000", "reportedCurrency": "USD", "retainedEarnings": "988480000", "totalLiabilities": "12435756000", "otherCurrentAssets": "228353000", "totalCurrentAssets": "1883335000", "currentLongTermDebt": "None", "longTermInvestments": "2022318000", "shortTermInvestments": "1666306000", "currentNetReceivables": "58677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12247583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518842000", "totalShareholderEquity": "1695162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10142773000", "totalCurrentLiabilities": "10232014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203742000", "cashAndShortTermInvestments": "158352000", "commonStockSharesOutstanding": "75276000", "intangibleAssetsExcludingGoodwill": "457239000", "cashAndCashEquivalentsAtCarryingValue": "158352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32082000", "profitLoss": "None", "dividendPayout": "18144000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41409000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117895000", "cashflowFromInvestment": "54583000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184573000, "cost_of_revenue": 69869000, "gross_profit": 114797000, "research_and_development": null, "selling_general_admin": 42320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42970000, "depreciation_amortisation": 5428000, "ebitda": 48398000, "interest_expense": 70189000, "interest_income": null, "other_non_operating": null, "pretax_income": 42970000, "tax_provision": 10888000, "effective_tax_rate": null, "net_income": 32082000, "net_income_continuing_ops": 32082000, "net_income_to_common": 32082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158352000, "short_term_investments": 1666306000, "net_receivables": 58677000, "inventory": -217029000, "other_current_assets": null, "total_current_assets": 1883335000, "net_ppe": null, "goodwill": null, "intangible_assets": 457239000, "goodwill_and_intangibles": 457239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12247583000, "total_assets": 14130918000, "short_term_debt": 89241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10232014000, "long_term_debt": 1429601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203742000, "total_liabilities": 12435756000, "total_debt": 1518842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 988480000, "total_equity": 1695162000, "shares_outstanding": 75276000, "operating_cash_flow": 41409000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54583000, "dividends_paid": 18144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117895000, "free_cash_flow": 41945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42970000", "ebitda": "48398000", "netIncome": "32082000", "grossProfit": "114797000", "depreciation": "None", "totalRevenue": "184573000", "costOfRevenue": "69869000", "interestIncome": "163859000", "incomeBeforeTax": "42970000", "interestExpense": "70189000", "operatingIncome": "42970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10888000", "reportedCurrency": "USD", "netInterestIncome": "93670000", "nonInterestIncome": "None", "operatingExpenses": "71827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428000", "sellingGeneralAndAdministrative": "42320000", "netIncomeFromContinuingOperations": "32082000" }, "balance": { "goodwill": "None", "inventory": "-217029000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14130918000", "longTermDebt": "1429601000", "shortTermDebt": "89241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "457239000", "reportedCurrency": "USD", "retainedEarnings": "988480000", "totalLiabilities": "12435756000", "otherCurrentAssets": "228353000", "totalCurrentAssets": "1883335000", "currentLongTermDebt": "None", "longTermInvestments": "2022318000", "shortTermInvestments": "1666306000", "currentNetReceivables": "58677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12247583000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1518842000", "totalShareholderEquity": "1695162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10142773000", "totalCurrentLiabilities": "10232014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203742000", "cashAndShortTermInvestments": "158352000", "commonStockSharesOutstanding": "75276000", "intangibleAssetsExcludingGoodwill": "457239000", "cashAndCashEquivalentsAtCarryingValue": "158352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32082000", "profitLoss": "None", "dividendPayout": "18144000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41409000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117895000", "cashflowFromInvestment": "54583000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 183139000, "cost_of_revenue": 67520000, "gross_profit": 115619000, "ebit": 39768000, "ebitda": 45233000, "pretax_income": 39768000, "tax_provision": 12456000, "net_income": 27312000, "net_income_to_common": 27312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180255000, "total_current_assets": 1929333000, "total_assets": 14210810000, "short_term_debt": 72161000, "long_term_debt": 1458567000, "total_debt": 1530728000, "total_liabilities": 12520214000, "total_equity": 1690596000, "shares_outstanding": 75042000, "goodwill_and_intangibles": 457942000 }, "cash_flow": { "operating_cash_flow": 46317000, "capital_expenditure": 1593000, "free_cash_flow": 47910000, "dividends_paid": 17572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314540, "ticker_id": 3125, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39768000", "ebitda": "45233000", "netIncome": "27312000", "grossProfit": "115619000", "depreciation": "None", "totalRevenue": "183139000", "costOfRevenue": "67520000", "interestIncome": "164171000", "incomeBeforeTax": "39768000", "interestExpense": "68383000", "operatingIncome": "39768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "95788000", "nonInterestIncome": "None", "operatingExpenses": "75851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "41663000", "netIncomeFromContinuingOperations": "27312000" }, "balance": { "goodwill": "443623000", "inventory": "121275000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14210810000", "longTermDebt": "1458567000", "shortTermDebt": "72161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14319000", "reportedCurrency": "USD", "retainedEarnings": "974542000", "totalLiabilities": "12520214000", "otherCurrentAssets": "250872000", "totalCurrentAssets": "1929333000", "currentLongTermDebt": "None", "longTermInvestments": "2054462000", "shortTermInvestments": "1690112000", "currentNetReceivables": "58966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12281477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530728000", "totalShareholderEquity": "1690596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10329352000", "totalCurrentLiabilities": "10401513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118701000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "75042000", "intangibleAssetsExcludingGoodwill": "14319000", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27312000", "profitLoss": "None", "dividendPayout": "17572000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46317000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76839000", "cashflowFromInvestment": "-132170000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183139000, "cost_of_revenue": 67520000, "gross_profit": 115619000, "research_and_development": null, "selling_general_admin": 41663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39768000, "depreciation_amortisation": 5465000, "ebitda": 45233000, "interest_expense": 68383000, "interest_income": null, "other_non_operating": null, "pretax_income": 39768000, "tax_provision": 12456000, "effective_tax_rate": null, "net_income": 27312000, "net_income_continuing_ops": 27312000, "net_income_to_common": 27312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180255000, "short_term_investments": 1690112000, "net_receivables": 58966000, "inventory": 121275000, "other_current_assets": null, "total_current_assets": 1929333000, "net_ppe": null, "goodwill": 443623000, "intangible_assets": 14319000, "goodwill_and_intangibles": 457942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12281477000, "total_assets": 14210810000, "short_term_debt": 72161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10401513000, "long_term_debt": 1458567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118701000, "total_liabilities": 12520214000, "total_debt": 1530728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974542000, "total_equity": 1690596000, "shares_outstanding": 75042000, "operating_cash_flow": 46317000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132170000, "dividends_paid": 17572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76839000, "free_cash_flow": 47910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39768000", "ebitda": "45233000", "netIncome": "27312000", "grossProfit": "115619000", "depreciation": "None", "totalRevenue": "183139000", "costOfRevenue": "67520000", "interestIncome": "164171000", "incomeBeforeTax": "39768000", "interestExpense": "68383000", "operatingIncome": "39768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "95788000", "nonInterestIncome": "None", "operatingExpenses": "75851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "41663000", "netIncomeFromContinuingOperations": "27312000" }, "balance": { "goodwill": "443623000", "inventory": "121275000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14210810000", "longTermDebt": "1458567000", "shortTermDebt": "72161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14319000", "reportedCurrency": "USD", "retainedEarnings": "974542000", "totalLiabilities": "12520214000", "otherCurrentAssets": "250872000", "totalCurrentAssets": "1929333000", "currentLongTermDebt": "None", "longTermInvestments": "2054462000", "shortTermInvestments": "1690112000", "currentNetReceivables": "58966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12281477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1530728000", "totalShareholderEquity": "1690596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10329352000", "totalCurrentLiabilities": "10401513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118701000", "cashAndShortTermInvestments": "180255000", "commonStockSharesOutstanding": "75042000", "intangibleAssetsExcludingGoodwill": "14319000", "cashAndCashEquivalentsAtCarryingValue": "180255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27312000", "profitLoss": "None", "dividendPayout": "17572000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46317000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76839000", "cashflowFromInvestment": "-132170000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 177517000, "cost_of_revenue": 74502000, "gross_profit": 103015000, "ebit": 37390000, "ebitda": 42905000, "pretax_income": 37390000, "tax_provision": 8843000, "net_income": 28547000, "net_income_to_common": 28547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189269000, "total_current_assets": 1901315000, "total_assets": 14086825000, "short_term_debt": 1216002000, "long_term_debt": 2032895000, "total_debt": 3248897000, "total_liabilities": 2032895000, "total_equity": 1622970000, "shares_outstanding": 74914205, "goodwill_and_intangibles": 458663000 }, "cash_flow": { "operating_cash_flow": 41681000, "capital_expenditure": 2936000, "free_cash_flow": 44617000, "dividends_paid": 18148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314542, "ticker_id": 3125, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37390000", "ebitda": "42905000", "netIncome": "28547000", "grossProfit": "103015000", "depreciation": "None", "totalRevenue": "177517000", "costOfRevenue": "74502000", "interestIncome": "158197000", "incomeBeforeTax": "37390000", "interestExpense": "61961000", "operatingIncome": "37390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8843000", "reportedCurrency": "USD", "netInterestIncome": "96236000", "nonInterestIncome": "None", "operatingExpenses": "65625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515000", "sellingGeneralAndAdministrative": "37330000", "netIncomeFromContinuingOperations": "28547000" }, "balance": { "goodwill": "None", "inventory": "-261497000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14086825000", "longTermDebt": "2032895000", "shortTermDebt": "1216002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "458663000", "reportedCurrency": "USD", "retainedEarnings": "964802000", "totalLiabilities": "2032895000", "otherCurrentAssets": "261497000", "totalCurrentAssets": "1901315000", "currentLongTermDebt": "None", "longTermInvestments": "2027931000", "shortTermInvestments": "1656305000", "currentNetReceivables": "55741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558047000", "currentAccountsPayable": "10141399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71453000", "shortLongTermDebtTotal": "3248897000", "totalShareholderEquity": "1622970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7872901000", "totalCurrentLiabilities": "9088903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2032895000", "cashAndShortTermInvestments": "189269000", "commonStockSharesOutstanding": "74914205", "intangibleAssetsExcludingGoodwill": "458663000", "cashAndCashEquivalentsAtCarryingValue": "189269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28547000", "profitLoss": "None", "dividendPayout": "18148000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41681000", "capitalExpenditures": "2936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31705000", "cashflowFromInvestment": "-337430000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177517000, "cost_of_revenue": 74502000, "gross_profit": 103015000, "research_and_development": null, "selling_general_admin": 37330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37390000, "depreciation_amortisation": 5515000, "ebitda": 42905000, "interest_expense": 61961000, "interest_income": null, "other_non_operating": null, "pretax_income": 37390000, "tax_provision": 8843000, "effective_tax_rate": null, "net_income": 28547000, "net_income_continuing_ops": 28547000, "net_income_to_common": 28547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189269000, "short_term_investments": 1656305000, "net_receivables": 55741000, "inventory": -261497000, "other_current_assets": null, "total_current_assets": 1901315000, "net_ppe": null, "goodwill": null, "intangible_assets": 458663000, "goodwill_and_intangibles": 458663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2558047000, "total_assets": 14086825000, "short_term_debt": 1216002000, "accounts_payable": 10141399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9088903000, "long_term_debt": 2032895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2032895000, "total_liabilities": 2032895000, "total_debt": 3248897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 964802000, "total_equity": 1622970000, "shares_outstanding": 74914205, "operating_cash_flow": 41681000, "stock_based_compensation": 2627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337430000, "dividends_paid": 18148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31705000, "free_cash_flow": 44617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37390000", "ebitda": "42905000", "netIncome": "28547000", "grossProfit": "103015000", "depreciation": "None", "totalRevenue": "177517000", "costOfRevenue": "74502000", "interestIncome": "158197000", "incomeBeforeTax": "37390000", "interestExpense": "61961000", "operatingIncome": "37390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8843000", "reportedCurrency": "USD", "netInterestIncome": "96236000", "nonInterestIncome": "None", "operatingExpenses": "65625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515000", "sellingGeneralAndAdministrative": "37330000", "netIncomeFromContinuingOperations": "28547000" }, "balance": { "goodwill": "None", "inventory": "-261497000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14086825000", "longTermDebt": "2032895000", "shortTermDebt": "1216002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "458663000", "reportedCurrency": "USD", "retainedEarnings": "964802000", "totalLiabilities": "2032895000", "otherCurrentAssets": "261497000", "totalCurrentAssets": "1901315000", "currentLongTermDebt": "None", "longTermInvestments": "2027931000", "shortTermInvestments": "1656305000", "currentNetReceivables": "55741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558047000", "currentAccountsPayable": "10141399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71453000", "shortLongTermDebtTotal": "3248897000", "totalShareholderEquity": "1622970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7872901000", "totalCurrentLiabilities": "9088903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2032895000", "cashAndShortTermInvestments": "189269000", "commonStockSharesOutstanding": "74914205", "intangibleAssetsExcludingGoodwill": "458663000", "cashAndCashEquivalentsAtCarryingValue": "189269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28547000", "profitLoss": "None", "dividendPayout": "18148000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41681000", "capitalExpenditures": "2936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31705000", "cashflowFromInvestment": "-337430000", "stockBasedCompensation": "2627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "income_statement": { "revenue": 169283000, "cost_of_revenue": 60540000, "gross_profit": 108743000, "ebit": 43633000, "ebitda": 49171000, "pretax_income": 43633000, "tax_provision": 11630000, "net_income": 32003000, "net_income_to_common": 32003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208872000, "total_current_assets": 2012606000, "total_assets": 14029603000, "short_term_debt": 1108212000, "long_term_debt": 1860310000, "total_debt": 2968522000, "total_liabilities": 1860310000, "total_equity": 1642471000, "shares_outstanding": 74830187, "goodwill_and_intangibles": 459383000 }, "cash_flow": { "operating_cash_flow": 27332000, "capital_expenditure": 2346000, "free_cash_flow": 29678000, "dividends_paid": 18133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314543, "ticker_id": 3125, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:28.450530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43633000", "ebitda": "49171000", "netIncome": "32003000", "grossProfit": "108743000", "depreciation": "None", "totalRevenue": "169283000", "costOfRevenue": "60540000", "interestIncome": "149896000", "incomeBeforeTax": "43633000", "interestExpense": "50790000", "operatingIncome": "43633000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11630000", "reportedCurrency": "USD", "netInterestIncome": "99106000", "nonInterestIncome": "None", "operatingExpenses": "65110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "37408000", "netIncomeFromContinuingOperations": "32003000" }, "balance": { "goodwill": "None", "inventory": "-276414000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14029603000", "longTermDebt": "1860310000", "shortTermDebt": "1108212000", "treasuryStock": "-127818000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459383000", "reportedCurrency": "USD", "retainedEarnings": "954403000", "totalLiabilities": "1860310000", "otherCurrentAssets": "276414000", "totalCurrentAssets": "2012606000", "currentLongTermDebt": "None", "longTermInvestments": "2130021000", "shortTermInvestments": "1749889000", "currentNetReceivables": "53845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70602000", "shortLongTermDebtTotal": "2968522000", "totalShareholderEquity": "1642471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7965529000", "totalCurrentLiabilities": "9073741000", "otherNonCurrentLiabilities": "265702000", "totalNonCurrentLiabilities": "1860310000", "cashAndShortTermInvestments": "208872000", "commonStockSharesOutstanding": "74830187", "intangibleAssetsExcludingGoodwill": "459383000", "cashAndCashEquivalentsAtCarryingValue": "208872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32003000", "profitLoss": "None", "dividendPayout": "18133000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27332000", "capitalExpenditures": "2346000", "changeInReceivables": "-1805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211642000", "cashflowFromInvestment": "-263955000", "stockBasedCompensation": "2840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169283000, "cost_of_revenue": 60540000, "gross_profit": 108743000, "research_and_development": null, "selling_general_admin": 37408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43633000, "depreciation_amortisation": 5538000, "ebitda": 49171000, "interest_expense": 50790000, "interest_income": null, "other_non_operating": null, "pretax_income": 43633000, "tax_provision": 11630000, "effective_tax_rate": null, "net_income": 32003000, "net_income_continuing_ops": 32003000, "net_income_to_common": 32003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208872000, "short_term_investments": 1749889000, "net_receivables": 53845000, "inventory": -276414000, "other_current_assets": null, "total_current_assets": 2012606000, "net_ppe": null, "goodwill": null, "intangible_assets": 459383000, "goodwill_and_intangibles": 459383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2660006000, "total_assets": 14029603000, "short_term_debt": 1108212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9073741000, "long_term_debt": 1860310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1860310000, "total_liabilities": 1860310000, "total_debt": 2968522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954403000, "total_equity": 1642471000, "shares_outstanding": 74830187, "operating_cash_flow": 27332000, "stock_based_compensation": 2840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263955000, "dividends_paid": 18133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211642000, "free_cash_flow": 29678000, "net_change_in_cash": -24981000 }, "raw_data": { "income": { "ebit": "43633000", "ebitda": "49171000", "netIncome": "32003000", "grossProfit": "108743000", "depreciation": "None", "totalRevenue": "169283000", "costOfRevenue": "60540000", "interestIncome": "149896000", "incomeBeforeTax": "43633000", "interestExpense": "50790000", "operatingIncome": "43633000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11630000", "reportedCurrency": "USD", "netInterestIncome": "99106000", "nonInterestIncome": "None", "operatingExpenses": "65110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "37408000", "netIncomeFromContinuingOperations": "32003000" }, "balance": { "goodwill": "None", "inventory": "-276414000", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "14029603000", "longTermDebt": "1860310000", "shortTermDebt": "1108212000", "treasuryStock": "-127818000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "459383000", "reportedCurrency": "USD", "retainedEarnings": "954403000", "totalLiabilities": "1860310000", "otherCurrentAssets": "276414000", "totalCurrentAssets": "2012606000", "currentLongTermDebt": "None", "longTermInvestments": "2130021000", "shortTermInvestments": "1749889000", "currentNetReceivables": "53845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660006000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70602000", "shortLongTermDebtTotal": "2968522000", "totalShareholderEquity": "1642471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7965529000", "totalCurrentLiabilities": "9073741000", "otherNonCurrentLiabilities": "265702000", "totalNonCurrentLiabilities": "1860310000", "cashAndShortTermInvestments": "208872000", "commonStockSharesOutstanding": "74830187", "intangibleAssetsExcludingGoodwill": "459383000", "cashAndCashEquivalentsAtCarryingValue": "208872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32003000", "profitLoss": "None", "dividendPayout": "18133000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27332000", "capitalExpenditures": "2346000", "changeInReceivables": "-1805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211642000", "cashflowFromInvestment": "-263955000", "stockBasedCompensation": "2840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }