{ "ticker": { "uuid": "20574c90-f221-450e-9eb9-773ced8e167c", "symbol": "CLWT", "name": "Euro Tech Holdings Company Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/20574c90-f221-450e-9eb9-773ced8e167c/", "api_url": "https://sharemaestro.com/factors/api/tickers/20574c90-f221-450e-9eb9-773ced8e167c/" }, "ticker_metadata": { "id": 5412, "uuid": "20574c90-f221-450e-9eb9-773ced8e167c", "symbol": "CLWT", "name": "Euro Tech Holdings Company Ltd", "asset_type": "equity", "market_cap": 8597300, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Euro Tech Holdings Company Limited distributes water treatment equipment, laboratory instruments, analyzers, test kits and related supplies, and power generation equipment to commercial customers and government agencies in Hong Kong and the People's Republic of China. The company is headquartered in Hong Kong, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20574c90-f221-450e-9eb9-773ced8e167c", "symbol": "CLWT", "name": "Euro Tech Holdings Company Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/20574c90-f221-450e-9eb9-773ced8e167c/", "api_url": "https://sharemaestro.com/factors/api/tickers/20574c90-f221-450e-9eb9-773ced8e167c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.23, "market_cap": 9383287.47, "pe_ratio": 59.7662, "earnings_yield": 0.0167, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0101, "piotroski_f_score": 2, "momentum_12_1": -0.0565, "volatility_252d": 0.3923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.586306+00:00", "batch_id": "" }, "size": { "price_close": 1.23, "market_cap": 9383287.47, "market_cap_usd": 9383287.47, "enterprise_value": 4372287.47, "shares_outstanding": 7628689, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.7662, "pb_ratio": 0.6008, "ptbv_ratio": 0.645, "ps_ratio": 0.7074, "pcf_ratio": null, "pfcf_ratio": -8.6323, "ev_ebitda": null, "ev_ebit": -18.7652, "ev_sales": 0.3296, "ev_fcf": -4.0223, "earnings_yield": 0.0167, "fcf_yield": -0.2486, "price_to_sales": 0.7074, "price_to_book": 0.6008, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.0339 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.277, "operating_margin": -0.0176, "net_margin": 0.0118, "ebitda_margin": -0.0054, "fcf_margin": -0.0819, "roe": 0.0101, "roa": 0.0074, "roic": -0.0189, "roc_greenblatt": null, "asset_turnover": 0.6215, "cash_conversion": -6.9236, "accruals_ratio": 0.0586, "sbc_to_revenue": 0, "piotroski_f_score": 2, "altman_z_score": 2.4096, "earnings_stability_5y": 1.4907, "revenue_stability_5y": 0.1783, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3042, "net_debt_to_ebitda": 70.5775, "debt_to_assets": 0.0079, "interest_coverage": null, "current_ratio": 2.0146, "quick_ratio": 1.9397, "net_debt": -5011000, "local_beta": -0.0009, "volatility_252d": 0.3923, "volatility_60d": 0.8582, "max_drawdown_12m": -0.3039, "risk_adjusted_momentum": -0.1439 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0391, "revenue_growth_5y_cagr": -0.0014, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2479, "eps_growth_5y_cagr": -0.2722, "fcf_growth_1y": null, "book_value_growth_1y": 0.007, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0513, "price_return_3m": -0.1087, "price_return_6m": 0.1183, "price_return_9m": -0.1087, "price_return_12m": -0.0081, "price_return_12m_ex1m": -0.0565, "momentum_6m": 0.1183, "momentum_12m": -0.0081, "momentum_12_1": -0.0565, "distance_from_52w_high": -0.2215, "distance_from_52w_low": 0.1183, "relative_strength": -0.166 }, "raw_ttm": { "revenue_ttm": 13265000, "gross_profit_ttm": 3674000, "ebit_ttm": -233000, "ebitda_ttm": -71000, "net_income_ttm": 157000, "eps_diluted_ttm": 0.0206, "operating_cash_flow_ttm": -1094000, "capital_expenditure_ttm": 7000, "fcf_ttm": -1087000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5180000, "total_current_assets": 9251000, "total_current_liabilities": 4592000, "net_ppe": null, "total_assets": 21342000, "total_debt": 169000, "total_equity": 15619000, "net_working_capital": -352000, "book_value_per_share": 2.0474, "retained_earnings": 5752000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14548000, "tangible_book_per_share": 1.907 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1045, "ticker_id": 5412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.586306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.23, "market_cap": 9383287.47, "market_cap_usd": 9383287.47, "enterprise_value": 4372287.47, "shares_outstanding": 7628689, "fx_rate_to_usd": null, "pe_ratio": 59.76616223, "pb_ratio": 0.60076109, "ptbv_ratio": 0.64498814, "ps_ratio": 0.70737184, "pcf_ratio": null, "pfcf_ratio": -8.63227918, "ev_ebitda": null, "ev_ebit": -18.76518227, "ev_sales": 0.32961082, "ev_fcf": -4.02234358, "earnings_yield": 0.01673188, "fcf_yield": -0.24861128, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27696947, "operating_margin": -0.01756502, "net_margin": 0.01183566, "ebitda_margin": -0.00535243, "fcf_margin": -0.08194497, "roe": 0.01005186, "roa": 0.00735639, "roic": -0.01890763, "roc_greenblatt": null, "asset_turnover": 0.62154437, "cash_conversion": -6.92356688, "accruals_ratio": 0.05861681, "sbc_to_revenue": 0, "debt_to_equity": 0.30424483, "net_debt_to_ebitda": 70.57746479, "debt_to_assets": 0.00791866, "interest_coverage": null, "current_ratio": 2.01459059, "quick_ratio": 1.9396777, "net_debt": -5011000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.03905536, "revenue_growth_5y_cagr": -0.00138137, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.24787315, "eps_growth_5y_cagr": -0.27222914, "fcf_growth_1y": null, "book_value_growth_1y": 0.00704327, "piotroski_f_score": 2, "altman_z_score": 2.40955938, "earnings_stability_5y": 1.490712, "revenue_stability_5y": 0.178284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05128205, "price_return_3m": -0.10869565, "price_return_6m": 0.11828348, "price_return_9m": -0.10869565, "price_return_12m": -0.00806452, "price_return_12m_ex1m": -0.05645161, "distance_from_52w_high": -0.22151899, "distance_from_52w_low": 0.11828348, "relative_strength": -0.16600557, "local_beta": -0.0009, "volatility_252d": 0.392269, "volatility_60d": 0.858245, "max_drawdown_12m": -0.30386076, "revenue_ttm": 13265000, "gross_profit_ttm": 3674000, "ebit_ttm": -233000, "ebitda_ttm": -71000, "net_income_ttm": 157000, "eps_diluted_ttm": 0.02058021, "operating_cash_flow_ttm": -1094000, "capital_expenditure_ttm": 7000, "fcf_ttm": -1087000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5180000, "total_current_assets": 9251000, "total_current_liabilities": 4592000, "net_ppe": null, "total_assets": 21342000, "total_debt": 169000, "total_equity": 15619000, "net_working_capital": -352000, "book_value_per_share": 2.0474029, "retained_earnings": 5752000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14548000, "tangible_book_per_share": 1.90701181, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.23, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 59.7662, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.0565, "complete_fields": { "id": 1045, "ticker_id": 5412, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.586306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.23, "market_cap": 9383287.47, "market_cap_usd": 9383287.47, "enterprise_value": 4372287.47, "shares_outstanding": 7628689, "fx_rate_to_usd": null, "pe_ratio": 59.76616223, "pb_ratio": 0.60076109, "ptbv_ratio": 0.64498814, "ps_ratio": 0.70737184, "pcf_ratio": null, "pfcf_ratio": -8.63227918, "ev_ebitda": null, "ev_ebit": -18.76518227, "ev_sales": 0.32961082, "ev_fcf": -4.02234358, "earnings_yield": 0.01673188, "fcf_yield": -0.24861128, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27696947, "operating_margin": -0.01756502, "net_margin": 0.01183566, "ebitda_margin": -0.00535243, "fcf_margin": -0.08194497, "roe": 0.01005186, "roa": 0.00735639, "roic": -0.01890763, "roc_greenblatt": null, "asset_turnover": 0.62154437, "cash_conversion": -6.92356688, "accruals_ratio": 0.05861681, "sbc_to_revenue": 0, "debt_to_equity": 0.30424483, "net_debt_to_ebitda": 70.57746479, "debt_to_assets": 0.00791866, "interest_coverage": null, "current_ratio": 2.01459059, "quick_ratio": 1.9396777, "net_debt": -5011000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.03905536, "revenue_growth_5y_cagr": -0.00138137, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.24787315, "eps_growth_5y_cagr": -0.27222914, "fcf_growth_1y": null, "book_value_growth_1y": 0.00704327, "piotroski_f_score": 2, "altman_z_score": 2.40955938, "earnings_stability_5y": 1.490712, "revenue_stability_5y": 0.178284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05128205, "price_return_3m": -0.10869565, "price_return_6m": 0.11828348, "price_return_9m": -0.10869565, "price_return_12m": -0.00806452, "price_return_12m_ex1m": -0.05645161, "distance_from_52w_high": -0.22151899, "distance_from_52w_low": 0.11828348, "relative_strength": -0.16600557, "local_beta": -0.0009, "volatility_252d": 0.392269, "volatility_60d": 0.858245, "max_drawdown_12m": -0.30386076, "revenue_ttm": 13265000, "gross_profit_ttm": 3674000, "ebit_ttm": -233000, "ebitda_ttm": -71000, "net_income_ttm": 157000, "eps_diluted_ttm": 0.02058021, "operating_cash_flow_ttm": -1094000, "capital_expenditure_ttm": 7000, "fcf_ttm": -1087000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5180000, "total_current_assets": 9251000, "total_current_liabilities": 4592000, "net_ppe": null, "total_assets": 21342000, "total_debt": 169000, "total_equity": 15619000, "net_working_capital": -352000, "book_value_per_share": 2.0474029, "retained_earnings": 5752000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14548000, "tangible_book_per_share": 1.90701181, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 13265000, "cost_of_revenue": 9591000, "gross_profit": 3674000, "ebit": -233000, "ebitda": -71000, "pretax_income": 194000, "tax_provision": 27000, "net_income": 157000, "net_income_to_common": 157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5180000, "total_current_assets": 9251000, "total_assets": 21342000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 4752000, "total_equity": 15619000, "shares_outstanding": 7603354, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": -1094000, "capital_expenditure": 7000, "free_cash_flow": -1087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44758, "ticker_id": 5412, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233000", "ebitda": "-71000", "netIncome": "157000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "13265000", "costOfRevenue": "9591000", "interestIncome": "82000", "incomeBeforeTax": "194000", "interestExpense": "None", "operatingIncome": "-233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "3907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "167000" }, "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "171000", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "9960000", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5180000", "commonStockSharesOutstanding": "7603354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-1094000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13265000, "cost_of_revenue": 9591000, "gross_profit": 3674000, "research_and_development": null, "selling_general_admin": 3907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233000, "depreciation_amortisation": 162000, "ebitda": -71000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 194000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": 157000, "net_income_continuing_ops": 167000, "net_income_to_common": 157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5180000, "short_term_investments": null, "net_receivables": 3556000, "inventory": 344000, "other_current_assets": null, "total_current_assets": 9251000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12091000, "total_assets": 21342000, "short_term_debt": 169000, "accounts_payable": 2724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000, "total_liabilities": 4752000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5752000, "total_equity": 15619000, "shares_outstanding": 7603354, "operating_cash_flow": -1094000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000, "free_cash_flow": -1087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-233000", "ebitda": "-71000", "netIncome": "157000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "13265000", "costOfRevenue": "9591000", "interestIncome": "82000", "incomeBeforeTax": "194000", "interestExpense": "None", "operatingIncome": "-233000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "3907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "167000" }, "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "171000", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "9960000", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5180000", "commonStockSharesOutstanding": "7603354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-1094000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 15383000, "cost_of_revenue": 10929000, "gross_profit": 4454000, "ebit": 918000, "ebitda": 1064000, "pretax_income": 917000, "tax_provision": 72000, "net_income": 734000, "net_income_to_common": 734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5805000, "total_current_assets": 9229000, "total_assets": 20708000, "short_term_debt": 83000, "long_term_debt": null, "total_debt": 83000, "total_liabilities": 4014000, "total_equity": 15743000, "shares_outstanding": 7717695, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": 781000, "capital_expenditure": 5000, "free_cash_flow": 786000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44762, "ticker_id": 5412, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000", "ebitda": "1064000", "netIncome": "734000", "grossProfit": "4454000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "10929000", "interestIncome": "96000", "incomeBeforeTax": "917000", "interestExpense": "1000", "operatingIncome": "386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "4068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "845000" }, "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "9947000", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "781000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15383000, "cost_of_revenue": 10929000, "gross_profit": 4454000, "research_and_development": null, "selling_general_admin": 4067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000, "depreciation_amortisation": 146000, "ebitda": 1064000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 917000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": 734000, "net_income_continuing_ops": 845000, "net_income_to_common": 734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5805000, "short_term_investments": null, "net_receivables": 1644000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 9229000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11479000, "total_assets": 20708000, "short_term_debt": 83000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 4014000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5595000, "total_equity": 15743000, "shares_outstanding": 7717695, "operating_cash_flow": 781000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000, "free_cash_flow": 786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000", "ebitda": "1064000", "netIncome": "734000", "grossProfit": "4454000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "10929000", "interestIncome": "96000", "incomeBeforeTax": "917000", "interestExpense": "1000", "operatingIncome": "386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "4068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "845000" }, "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "9947000", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "781000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 17940000, "cost_of_revenue": 14079000, "gross_profit": 3861000, "ebit": 1702000, "ebitda": 1717000, "pretax_income": 1695000, "tax_provision": 45000, "net_income": 1828000, "net_income_to_common": 1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5453000, "total_current_assets": 10545000, "total_assets": 22120000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 5640000, "total_equity": 15641000, "shares_outstanding": 7726118, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": -80000, "capital_expenditure": 5000, "free_cash_flow": -75000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44766, "ticker_id": 5412, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702000", "ebitda": "1717000", "netIncome": "1828000", "grossProfit": "3861000", "depreciation": "None", "totalRevenue": "17940000", "costOfRevenue": "14079000", "interestIncome": "37000", "incomeBeforeTax": "1695000", "interestExpense": "7000", "operatingIncome": "-249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "4110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4103000", "netIncomeFromContinuingOperations": "1650000" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "154000", "longTermInvestments": "9856000", "shortTermInvestments": "144000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "1570000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7726118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000", "operatingCashflow": "-80000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "317000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17940000, "cost_of_revenue": 14079000, "gross_profit": 3861000, "research_and_development": 4328000, "selling_general_admin": 4103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702000, "depreciation_amortisation": 15000, "ebitda": 1717000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 1695000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": 1828000, "net_income_continuing_ops": 1650000, "net_income_to_common": 1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5453000, "short_term_investments": 144000, "net_receivables": 3068000, "inventory": 723000, "other_current_assets": null, "total_current_assets": 10545000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11575000, "total_assets": 22120000, "short_term_debt": 324000, "accounts_payable": 3456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 5640000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5481000, "total_equity": 15641000, "shares_outstanding": 7726118, "operating_cash_flow": -80000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000, "free_cash_flow": -75000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1702000", "ebitda": "1717000", "netIncome": "1828000", "grossProfit": "3861000", "depreciation": "None", "totalRevenue": "17940000", "costOfRevenue": "14079000", "interestIncome": "37000", "incomeBeforeTax": "1695000", "interestExpense": "7000", "operatingIncome": "-249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "4110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4103000", "netIncomeFromContinuingOperations": "1650000" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "154000", "longTermInvestments": "9856000", "shortTermInvestments": "144000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "1570000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7726118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000", "operatingCashflow": "-80000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "317000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 14949000, "cost_of_revenue": 10331000, "gross_profit": 4618000, "ebit": 128000, "ebitda": 161000, "pretax_income": 563000, "tax_provision": 24000, "net_income": 369000, "net_income_to_common": 369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5628000, "total_current_assets": 9450000, "total_assets": 19363000, "short_term_debt": 335000, "long_term_debt": null, "total_debt": 335000, "total_liabilities": 4557000, "total_equity": 13772000, "shares_outstanding": 7732132, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": 461000, "capital_expenditure": 7000, "free_cash_flow": 468000, "dividends_paid": 464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44771, "ticker_id": 5412, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000", "ebitda": "161000", "netIncome": "369000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "14949000", "costOfRevenue": "10331000", "interestIncome": "23000", "incomeBeforeTax": "563000", "interestExpense": "7000", "operatingIncome": "670000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4490000", "netIncomeFromContinuingOperations": "539000" }, "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "9450000", "currentLongTermDebt": "222000", "longTermInvestments": "8251000", "shortTermInvestments": "None", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "1664000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7732132", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000", "profitLoss": "None", "dividendPayout": "464000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "461000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14949000, "cost_of_revenue": 10331000, "gross_profit": 4618000, "research_and_development": 2986000, "selling_general_admin": 4490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000, "depreciation_amortisation": 33000, "ebitda": 161000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 563000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": 369000, "net_income_continuing_ops": 539000, "net_income_to_common": 369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5628000, "short_term_investments": null, "net_receivables": 1958000, "inventory": 603000, "other_current_assets": null, "total_current_assets": 9450000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9913000, "total_assets": 19363000, "short_term_debt": 335000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 4557000, "total_debt": 335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3633000, "total_equity": 13772000, "shares_outstanding": 7732132, "operating_cash_flow": 461000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232000, "dividends_paid": 464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618000, "free_cash_flow": 468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000", "ebitda": "161000", "netIncome": "369000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "14949000", "costOfRevenue": "10331000", "interestIncome": "23000", "incomeBeforeTax": "563000", "interestExpense": "7000", "operatingIncome": "670000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4490000", "netIncomeFromContinuingOperations": "539000" }, "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "9450000", "currentLongTermDebt": "222000", "longTermInvestments": "8251000", "shortTermInvestments": "None", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "1664000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7732132", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000", "profitLoss": "None", "dividendPayout": "464000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000", "operatingCashflow": "461000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 21388000, "cost_of_revenue": 15693000, "gross_profit": 5695000, "ebit": 1279000, "ebitda": 1317000, "pretax_income": 1276000, "tax_provision": -90000, "net_income": 989000, "net_income_to_common": 989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5269000, "total_current_assets": 11504000, "total_assets": 21250000, "short_term_debt": 551000, "long_term_debt": null, "total_debt": 551000, "total_liabilities": 6449000, "total_equity": 13884000, "shares_outstanding": 7732138, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": 2201000, "capital_expenditure": 4000, "free_cash_flow": 2205000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44776, "ticker_id": 5412, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1279000", "ebitda": "1317000", "netIncome": "989000", "grossProfit": "5695000", "depreciation": "None", "totalRevenue": "21388000", "costOfRevenue": "15693000", "interestIncome": "23000", "incomeBeforeTax": "1276000", "interestExpense": "3000", "operatingIncome": "1212000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "4911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4911000", "netIncomeFromContinuingOperations": "1366000" }, "balance": { "goodwill": "1071000", "inventory": "547000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "21250000", "longTermDebt": "None", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3774000", "totalLiabilities": "6449000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "11504000", "currentLongTermDebt": "376000", "longTermInvestments": "8077000", "shortTermInvestments": "None", "currentNetReceivables": "3930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9746000", "currentAccountsPayable": "3151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "13884000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "2531000", "totalCurrentLiabilities": "6405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5269000", "commonStockSharesOutstanding": "7732138", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "2201000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016000", "cashflowFromInvestment": "358000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21388000, "cost_of_revenue": 15693000, "gross_profit": 5695000, "research_and_development": 61000, "selling_general_admin": 4911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279000, "depreciation_amortisation": 38000, "ebitda": 1317000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 1276000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": 989000, "net_income_continuing_ops": 1366000, "net_income_to_common": 989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5269000, "short_term_investments": null, "net_receivables": 3930000, "inventory": 547000, "other_current_assets": null, "total_current_assets": 11504000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9746000, "total_assets": 21250000, "short_term_debt": 551000, "accounts_payable": 3151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 6449000, "total_debt": 551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3774000, "total_equity": 13884000, "shares_outstanding": 7732138, "operating_cash_flow": 2201000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 358000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1016000, "free_cash_flow": 2205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1279000", "ebitda": "1317000", "netIncome": "989000", "grossProfit": "5695000", "depreciation": "None", "totalRevenue": "21388000", "costOfRevenue": "15693000", "interestIncome": "23000", "incomeBeforeTax": "1276000", "interestExpense": "3000", "operatingIncome": "1212000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "4911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4911000", "netIncomeFromContinuingOperations": "1366000" }, "balance": { "goodwill": "1071000", "inventory": "547000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "21250000", "longTermDebt": "None", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3774000", "totalLiabilities": "6449000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "11504000", "currentLongTermDebt": "376000", "longTermInvestments": "8077000", "shortTermInvestments": "None", "currentNetReceivables": "3930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9746000", "currentAccountsPayable": "3151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000", "shortLongTermDebtTotal": "592000", "totalShareholderEquity": "13884000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "2531000", "totalCurrentLiabilities": "6405000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5269000", "commonStockSharesOutstanding": "7732138", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-205000", "operatingCashflow": "2201000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016000", "cashflowFromInvestment": "358000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 13357000, "cost_of_revenue": 9672000, "gross_profit": 3685000, "ebit": 510000, "ebitda": 559000, "pretax_income": 498000, "tax_provision": 96000, "net_income": 769000, "net_income_to_common": 769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3519000, "total_current_assets": 10448000, "total_assets": 20095000, "short_term_debt": 479000, "long_term_debt": null, "total_debt": 479000, "total_liabilities": 5632000, "total_equity": 13935000, "shares_outstanding": 7732147, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": -2035000, "capital_expenditure": 11000, "free_cash_flow": -2024000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44781, "ticker_id": 5412, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510000", "ebitda": "559000", "netIncome": "769000", "grossProfit": "3685000", "depreciation": "None", "totalRevenue": "13357000", "costOfRevenue": "9672000", "interestIncome": "28000", "incomeBeforeTax": "498000", "interestExpense": "12000", "operatingIncome": "-1542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "5227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "5374000", "netIncomeFromContinuingOperations": "402000" }, "balance": { "goodwill": "1071000", "inventory": "342000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20095000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3816000", "totalLiabilities": "5632000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "10448000", "currentLongTermDebt": "361000", "longTermInvestments": "8084000", "shortTermInvestments": "None", "currentNetReceivables": "3909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9647000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000", "shortLongTermDebtTotal": "573000", "totalShareholderEquity": "13935000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1588000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "7732147", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-2035000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1503000", "cashflowFromInvestment": "2043000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13357000, "cost_of_revenue": 9672000, "gross_profit": 3685000, "research_and_development": 497000, "selling_general_admin": 5374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510000, "depreciation_amortisation": 49000, "ebitda": 559000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 498000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": 769000, "net_income_continuing_ops": 402000, "net_income_to_common": 769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3519000, "short_term_investments": null, "net_receivables": 3909000, "inventory": 342000, "other_current_assets": null, "total_current_assets": 10448000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9647000, "total_assets": 20095000, "short_term_debt": 479000, "accounts_payable": 2394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99000, "total_liabilities": 5632000, "total_debt": 479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3816000, "total_equity": 13935000, "shares_outstanding": 7732147, "operating_cash_flow": -2035000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2043000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1503000, "free_cash_flow": -2024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510000", "ebitda": "559000", "netIncome": "769000", "grossProfit": "3685000", "depreciation": "None", "totalRevenue": "13357000", "costOfRevenue": "9672000", "interestIncome": "28000", "incomeBeforeTax": "498000", "interestExpense": "12000", "operatingIncome": "-1542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "5227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "5374000", "netIncomeFromContinuingOperations": "402000" }, "balance": { "goodwill": "1071000", "inventory": "342000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20095000", "longTermDebt": "None", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3816000", "totalLiabilities": "5632000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "10448000", "currentLongTermDebt": "361000", "longTermInvestments": "8084000", "shortTermInvestments": "None", "currentNetReceivables": "3909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9647000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492000", "shortLongTermDebtTotal": "573000", "totalShareholderEquity": "13935000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1588000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "3519000", "commonStockSharesOutstanding": "7732147", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "3519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-2035000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1503000", "cashflowFromInvestment": "2043000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 17399000, "cost_of_revenue": 12982000, "gross_profit": 4417000, "ebit": -306000, "ebitda": -237000, "pretax_income": -173000, "tax_provision": 37000, "net_income": -146000, "net_income_to_common": -146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991000, "total_current_assets": 12010000, "total_assets": 22213000, "short_term_debt": 735000, "long_term_debt": null, "total_debt": 735000, "total_liabilities": 6876000, "total_equity": 14459000, "shares_outstanding": 5754982, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": -266000, "capital_expenditure": 21000, "free_cash_flow": -245000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44786, "ticker_id": 5412, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-306000", "ebitda": "-237000", "netIncome": "-146000", "grossProfit": "4417000", "depreciation": "None", "totalRevenue": "17399000", "costOfRevenue": "12982000", "interestIncome": "83000", "incomeBeforeTax": "-173000", "interestExpense": "4000", "operatingIncome": "-436000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "4853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4840000", "netIncomeFromContinuingOperations": "-210000" }, "balance": { "goodwill": "1071000", "inventory": "586000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22213000", "longTermDebt": "None", "shortTermDebt": "735000", "treasuryStock": "-786000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "4346000", "totalLiabilities": "6876000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "12010000", "currentLongTermDebt": "565000", "longTermInvestments": "7868000", "shortTermInvestments": "None", "currentNetReceivables": "4280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203000", "currentAccountsPayable": "3914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106000", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "14459000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "5754982", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "-266000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17399000, "cost_of_revenue": 12982000, "gross_profit": 4417000, "research_and_development": 35000, "selling_general_admin": 4840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -306000, "depreciation_amortisation": 69000, "ebitda": -237000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -173000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -146000, "net_income_continuing_ops": -210000, "net_income_to_common": -146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991000, "short_term_investments": null, "net_receivables": 4280000, "inventory": 586000, "other_current_assets": null, "total_current_assets": 12010000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10203000, "total_assets": 22213000, "short_term_debt": 735000, "accounts_payable": 3914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000, "total_liabilities": 6876000, "total_debt": 735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4346000, "total_equity": 14459000, "shares_outstanding": 5754982, "operating_cash_flow": -266000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 565000, "free_cash_flow": -245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-306000", "ebitda": "-237000", "netIncome": "-146000", "grossProfit": "4417000", "depreciation": "None", "totalRevenue": "17399000", "costOfRevenue": "12982000", "interestIncome": "83000", "incomeBeforeTax": "-173000", "interestExpense": "4000", "operatingIncome": "-436000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "4853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4840000", "netIncomeFromContinuingOperations": "-210000" }, "balance": { "goodwill": "1071000", "inventory": "586000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22213000", "longTermDebt": "None", "shortTermDebt": "735000", "treasuryStock": "-786000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "4346000", "totalLiabilities": "6876000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "12010000", "currentLongTermDebt": "565000", "longTermInvestments": "7868000", "shortTermInvestments": "None", "currentNetReceivables": "4280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203000", "currentAccountsPayable": "3914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106000", "shortLongTermDebtTotal": "951000", "totalShareholderEquity": "14459000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "6660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "5754982", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "-266000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 16405000, "gross_profit": 3699000, "ebit": -366000, "ebitda": -306000, "pretax_income": -373000, "tax_provision": -312000, "net_income": 88000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5267000, "total_current_assets": 13533000, "total_assets": 23065000, "short_term_debt": 24000, "long_term_debt": 0, "total_debt": 24000, "total_liabilities": 7520000, "total_equity": 14589000, "shares_outstanding": 7732159, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": -1345000, "capital_expenditure": 85000, "free_cash_flow": -1260000, "dividends_paid": 1443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44791, "ticker_id": 5412, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-366000", "ebitda": "-306000", "netIncome": "88000", "grossProfit": "3699000", "depreciation": "None", "totalRevenue": "20104000", "costOfRevenue": "16405000", "interestIncome": "35000", "incomeBeforeTax": "-373000", "interestExpense": "7000", "operatingIncome": "-1059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "4751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "1071000", "inventory": "401000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "23065000", "longTermDebt": "0", "shortTermDebt": "24000", "treasuryStock": "-786000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "4492000", "totalLiabilities": "7520000", "otherCurrentAssets": "1648000", "totalCurrentAssets": "13533000", "currentLongTermDebt": "0", "longTermInvestments": "7583000", "shortTermInvestments": "0", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14589000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2596000", "totalCurrentLiabilities": "7520000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5267000", "commonStockSharesOutstanding": "7732159", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5267000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "88000", "profitLoss": "None", "dividendPayout": "1443000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-1345000", "capitalExpenditures": "85000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1540000", "cashflowFromInvestment": "5083000", "stockBasedCompensation": "-593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20104000, "cost_of_revenue": 16405000, "gross_profit": 3699000, "research_and_development": 184000, "selling_general_admin": 4735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -366000, "depreciation_amortisation": 60000, "ebitda": -306000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -373000, "tax_provision": -312000, "effective_tax_rate": null, "net_income": 88000, "net_income_continuing_ops": -1583000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5267000, "short_term_investments": 0, "net_receivables": 6217000, "inventory": 401000, "other_current_assets": null, "total_current_assets": 13533000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9532000, "total_assets": 23065000, "short_term_debt": 24000, "accounts_payable": 4900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7520000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7520000, "total_debt": 24000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4492000, "total_equity": 14589000, "shares_outstanding": 7732159, "operating_cash_flow": -1345000, "stock_based_compensation": -593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5083000, "dividends_paid": 1443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1540000, "free_cash_flow": -1260000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-366000", "ebitda": "-306000", "netIncome": "88000", "grossProfit": "3699000", "depreciation": "None", "totalRevenue": "20104000", "costOfRevenue": "16405000", "interestIncome": "35000", "incomeBeforeTax": "-373000", "interestExpense": "7000", "operatingIncome": "-1059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "4751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "1071000", "inventory": "401000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "23065000", "longTermDebt": "0", "shortTermDebt": "24000", "treasuryStock": "-786000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "4492000", "totalLiabilities": "7520000", "otherCurrentAssets": "1648000", "totalCurrentAssets": "13533000", "currentLongTermDebt": "0", "longTermInvestments": "7583000", "shortTermInvestments": "0", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532000", "currentAccountsPayable": "4900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14589000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2596000", "totalCurrentLiabilities": "7520000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5267000", "commonStockSharesOutstanding": "7732159", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5267000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "88000", "profitLoss": "None", "dividendPayout": "1443000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-1345000", "capitalExpenditures": "85000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1540000", "cashflowFromInvestment": "5083000", "stockBasedCompensation": "-593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 7377000, "cost_of_revenue": 5400000, "gross_profit": 1977000, "ebit": 135000, "ebitda": 135000, "pretax_income": 361000, "tax_provision": 30000, "net_income": 284000, "net_income_to_common": 284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5180000, "total_current_assets": 9251000, "total_assets": 21342000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 4752000, "total_equity": 15619000, "shares_outstanding": 7628689, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44756, "ticker_id": 5412, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "135000", "netIncome": "284000", "grossProfit": "1977000", "depreciation": "None", "totalRevenue": "7377000", "costOfRevenue": "5400000", "interestIncome": "None", "incomeBeforeTax": "361000", "interestExpense": "None", "operatingIncome": "135000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "171000", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5180000", "commonStockSharesOutstanding": "7628689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 7377000, "cost_of_revenue": 5400000, "gross_profit": 1977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000, "depreciation_amortisation": null, "ebitda": 135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 361000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 284000, "net_income_continuing_ops": null, "net_income_to_common": 284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5180000, "short_term_investments": null, "net_receivables": 3556000, "inventory": 344000, "other_current_assets": null, "total_current_assets": 9251000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12091000, "total_assets": 21342000, "short_term_debt": 169000, "accounts_payable": 2724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000, "total_liabilities": 4752000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5752000, "total_equity": 15619000, "shares_outstanding": 7628689, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "135000", "netIncome": "284000", "grossProfit": "1977000", "depreciation": "None", "totalRevenue": "7377000", "costOfRevenue": "5400000", "interestIncome": "None", "incomeBeforeTax": "361000", "interestExpense": "None", "operatingIncome": "135000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "171000", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "5180000", "commonStockSharesOutstanding": "7628689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5180000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283000, "total_current_assets": 9251000, "total_assets": 21342000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4752000, "total_equity": 15619000, "shares_outstanding": 7447012, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44757, "ticker_id": 5412, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "None", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "9960000", "shortTermInvestments": "None", "currentNetReceivables": "1995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "7447012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283000, "short_term_investments": null, "net_receivables": 1995000, "inventory": 344000, "other_current_assets": null, "total_current_assets": 9251000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12091000, "total_assets": 21342000, "short_term_debt": null, "accounts_payable": 2724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000, "total_liabilities": 4752000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5752000, "total_equity": 15619000, "shares_outstanding": 7447012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "344000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21342000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5752000", "totalLiabilities": "4752000", "otherCurrentAssets": "None", "totalCurrentAssets": "9251000", "currentLongTermDebt": "None", "longTermInvestments": "9960000", "shortTermInvestments": "None", "currentNetReceivables": "1995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12091000", "currentAccountsPayable": "2724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "4592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "7447012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 5888000, "cost_of_revenue": 4191000, "gross_profit": 1697000, "ebit": -368000, "ebitda": -368000, "pretax_income": -167000, "tax_provision": -3000, "net_income": -127000, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6010000, "total_current_assets": 8170999, "total_assets": 19799000, "short_term_debt": 127000, "long_term_debt": null, "total_debt": 127000, "total_liabilities": 3425000, "total_equity": 15463000, "shares_outstanding": 7660243, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44759, "ticker_id": 5412, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-368000", "netIncome": "-127000", "grossProfit": "1697000", "depreciation": "None", "totalRevenue": "5888000", "costOfRevenue": "4191000", "interestIncome": "None", "incomeBeforeTax": "-167000", "interestExpense": "None", "operatingIncome": "-368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "302000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19799000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5468000", "totalLiabilities": "3425000", "otherCurrentAssets": "436999", "totalCurrentAssets": "8170999", "currentLongTermDebt": "None", "longTermInvestments": "9774000", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11628000", "currentAccountsPayable": "1547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "15463000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "895000", "totalCurrentLiabilities": "3330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94999", "cashAndShortTermInvestments": "6010000", "commonStockSharesOutstanding": "7660243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6010000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 5888000, "cost_of_revenue": 4191000, "gross_profit": 1697000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -368000, "depreciation_amortisation": null, "ebitda": -368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -167000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -127000, "net_income_continuing_ops": null, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6010000, "short_term_investments": null, "net_receivables": 1422000, "inventory": 302000, "other_current_assets": null, "total_current_assets": 8170999, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11628000, "total_assets": 19799000, "short_term_debt": 127000, "accounts_payable": 1547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94999, "total_liabilities": 3425000, "total_debt": 127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5468000, "total_equity": 15463000, "shares_outstanding": 7660243, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-368000", "netIncome": "-127000", "grossProfit": "1697000", "depreciation": "None", "totalRevenue": "5888000", "costOfRevenue": "4191000", "interestIncome": "None", "incomeBeforeTax": "-167000", "interestExpense": "None", "operatingIncome": "-368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "302000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19799000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5468000", "totalLiabilities": "3425000", "otherCurrentAssets": "436999", "totalCurrentAssets": "8170999", "currentLongTermDebt": "None", "longTermInvestments": "9774000", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11628000", "currentAccountsPayable": "1547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "15463000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "895000", "totalCurrentLiabilities": "3330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94999", "cashAndShortTermInvestments": "6010000", "commonStockSharesOutstanding": "7660243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6010000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 8124000, "cost_of_revenue": 5460000, "gross_profit": 2664000, "ebit": 1295000, "ebitda": 1433500, "pretax_income": 1008000, "tax_provision": 62000, "net_income": 690000, "net_income_to_common": 690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5805000, "total_current_assets": 9229000, "total_assets": 20708000, "short_term_debt": 83000, "long_term_debt": null, "total_debt": 83000, "total_liabilities": 4014000, "total_equity": 15743000, "shares_outstanding": 7717695, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": 781000, "capital_expenditure": 5000, "free_cash_flow": 786000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44760, "ticker_id": 5412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1295000", "ebitda": "1433500", "netIncome": "690000", "grossProfit": "2664000", "depreciation": "None", "totalRevenue": "8124000", "costOfRevenue": "5460000", "interestIncome": "None", "incomeBeforeTax": "1008000", "interestExpense": "None", "operatingIncome": "764000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "223000", "operatingCashflow": "781000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8124000, "cost_of_revenue": 5460000, "gross_profit": 2664000, "research_and_development": 1472000, "selling_general_admin": 1900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1295000, "depreciation_amortisation": 138500, "ebitda": 1433500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1008000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 690000, "net_income_continuing_ops": null, "net_income_to_common": 690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5805000, "short_term_investments": null, "net_receivables": 1644000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 9229000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11479000, "total_assets": 20708000, "short_term_debt": 83000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 4014000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5595000, "total_equity": 15743000, "shares_outstanding": 7717695, "operating_cash_flow": 781000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000, "free_cash_flow": 786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1295000", "ebitda": "1433500", "netIncome": "690000", "grossProfit": "2664000", "depreciation": "None", "totalRevenue": "8124000", "costOfRevenue": "5460000", "interestIncome": "None", "incomeBeforeTax": "1008000", "interestExpense": "None", "operatingIncome": "764000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92000", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "223000", "operatingCashflow": "781000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5805000, "total_current_assets": 9229000, "total_assets": 20708000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4014000, "total_equity": 15743000, "shares_outstanding": 7716299, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44761, "ticker_id": 5412, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "None", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "9947000", "shortTermInvestments": "None", "currentNetReceivables": "1386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7716299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5805000, "short_term_investments": null, "net_receivables": 1386000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 9229000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11479000, "total_assets": 20708000, "short_term_debt": null, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 4014000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5595000, "total_equity": 15743000, "shares_outstanding": 7716299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "4014000", "otherCurrentAssets": "None", "totalCurrentAssets": "9229000", "currentLongTermDebt": "None", "longTermInvestments": "9947000", "shortTermInvestments": "None", "currentNetReceivables": "1386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15743000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "5805000", "commonStockSharesOutstanding": "7716299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5805000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 7259000, "cost_of_revenue": 5469000, "gross_profit": 1790000, "ebit": -377000, "ebitda": -369500, "pretax_income": -91000, "tax_provision": 10000, "net_income": 44000, "net_income_to_common": 44000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4521000, "total_current_assets": 8312000, "total_assets": 19542000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 3784000, "total_equity": 15070000, "shares_outstanding": 7717695, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44763, "ticker_id": 5412, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-377000", "ebitda": "-369500", "netIncome": "44000", "grossProfit": "1790000", "depreciation": "None", "totalRevenue": "7259000", "costOfRevenue": "5469000", "interestIncome": "None", "incomeBeforeTax": "-91000", "interestExpense": "1000", "operatingIncome": "-378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500", "sellingGeneralAndAdministrative": "2167000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "426000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19542000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4908000", "totalLiabilities": "3784000", "otherCurrentAssets": "1850999", "totalCurrentAssets": "8312000", "currentLongTermDebt": "None", "longTermInvestments": "9781000", "shortTermInvestments": "None", "currentNetReceivables": "1514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11230000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "15070000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "899000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "4521000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259000, "cost_of_revenue": 5469000, "gross_profit": 1790000, "research_and_development": 1472000, "selling_general_admin": 2167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377000, "depreciation_amortisation": 7500, "ebitda": -369500, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -91000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 44000, "net_income_continuing_ops": null, "net_income_to_common": 44000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4521000, "short_term_investments": null, "net_receivables": 1514000, "inventory": 426000, "other_current_assets": null, "total_current_assets": 8312000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11230000, "total_assets": 19542000, "short_term_debt": 95000, "accounts_payable": 2297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 3784000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4908000, "total_equity": 15070000, "shares_outstanding": 7717695, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-377000", "ebitda": "-369500", "netIncome": "44000", "grossProfit": "1790000", "depreciation": "None", "totalRevenue": "7259000", "costOfRevenue": "5469000", "interestIncome": "None", "incomeBeforeTax": "-91000", "interestExpense": "1000", "operatingIncome": "-378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500", "sellingGeneralAndAdministrative": "2167000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "426000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19542000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4908000", "totalLiabilities": "3784000", "otherCurrentAssets": "1850999", "totalCurrentAssets": "8312000", "currentLongTermDebt": "None", "longTermInvestments": "9781000", "shortTermInvestments": "None", "currentNetReceivables": "1514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11230000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "15070000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "899000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "4521000", "commonStockSharesOutstanding": "7717695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 9983000, "cost_of_revenue": 7620000, "gross_profit": 2363000, "ebit": 473000, "ebitda": 471500, "pretax_income": 2193000, "tax_provision": 41000, "net_income": 2083000, "net_income_to_common": 2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5453000, "total_current_assets": 10545000, "total_assets": 22120000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 5640000, "total_equity": 15641000, "shares_outstanding": 7722797, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": -40000, "capital_expenditure": 2500, "free_cash_flow": -37500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44764, "ticker_id": 5412, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473000", "ebitda": "471500", "netIncome": "2083000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "9983000", "costOfRevenue": "7620000", "interestIncome": "None", "incomeBeforeTax": "2193000", "interestExpense": "8000", "operatingIncome": "469000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1500", "sellingGeneralAndAdministrative": "1861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2098000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7722797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-40000", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "158500", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9983000, "cost_of_revenue": 7620000, "gross_profit": 2363000, "research_and_development": 1971000, "selling_general_admin": 1861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473000, "depreciation_amortisation": -1500, "ebitda": 471500, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 2193000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 2083000, "net_income_continuing_ops": null, "net_income_to_common": 2083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5453000, "short_term_investments": 144000, "net_receivables": 3068000, "inventory": 723000, "other_current_assets": null, "total_current_assets": 10545000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11575000, "total_assets": 22120000, "short_term_debt": 324000, "accounts_payable": 3456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 5640000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5481000, "total_equity": 15641000, "shares_outstanding": 7722797, "operating_cash_flow": -40000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": -37500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473000", "ebitda": "471500", "netIncome": "2083000", "grossProfit": "2363000", "depreciation": "None", "totalRevenue": "9983000", "costOfRevenue": "7620000", "interestIncome": "None", "incomeBeforeTax": "2193000", "interestExpense": "8000", "operatingIncome": "469000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1500", "sellingGeneralAndAdministrative": "1861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144000", "currentNetReceivables": "3068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2098000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7722797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-40000", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "158500", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5453000, "total_current_assets": 10545000, "total_assets": 22120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5640000, "total_equity": 15641000, "shares_outstanding": 7721432, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44765, "ticker_id": 5412, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "None", "totalCurrentAssets": "10545000", "currentLongTermDebt": "154000", "longTermInvestments": "9856000", "shortTermInvestments": "None", "currentNetReceivables": "2864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "3000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7721432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5453000, "short_term_investments": null, "net_receivables": 2864000, "inventory": 723000, "other_current_assets": null, "total_current_assets": 10545000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11575000, "total_assets": 22120000, "short_term_debt": null, "accounts_payable": 3456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 5640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5481000, "total_equity": 15641000, "shares_outstanding": 7721432, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5481000", "totalLiabilities": "5640000", "otherCurrentAssets": "None", "totalCurrentAssets": "10545000", "currentLongTermDebt": "154000", "longTermInvestments": "9856000", "shortTermInvestments": "None", "currentNetReceivables": "2864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "3000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7721432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 4991500, "cost_of_revenue": 3810000, "gross_profit": 1181500, "ebit": 236500, "ebitda": 244750, "pretax_income": 1096500, "tax_provision": 20500, "net_income": 1041500, "net_income_to_common": 1041500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5453000, "total_current_assets": 10545000, "total_assets": 22120000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 5640000, "total_equity": 15641000, "shares_outstanding": 7722797, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44767, "ticker_id": 5412, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236500", "ebitda": "244750", "netIncome": "1041500", "grossProfit": "1181500", "depreciation": "None", "totalRevenue": "4991500", "costOfRevenue": "3810000", "interestIncome": "None", "incomeBeforeTax": "1096500", "interestExpense": "None", "operatingIncome": "236500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8250", "sellingGeneralAndAdministrative": "930500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5823000", "totalLiabilities": "5640000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7722797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4991500, "cost_of_revenue": 3810000, "gross_profit": 1181500, "research_and_development": 985500, "selling_general_admin": 930500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236500, "depreciation_amortisation": 8250, "ebitda": 244750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1096500, "tax_provision": 20500, "effective_tax_rate": null, "net_income": 1041500, "net_income_continuing_ops": null, "net_income_to_common": 1041500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5453000, "short_term_investments": null, "net_receivables": 2930000, "inventory": 723000, "other_current_assets": null, "total_current_assets": 10545000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11575000, "total_assets": 22120000, "short_term_debt": 324000, "accounts_payable": 3456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 5640000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5823000, "total_equity": 15641000, "shares_outstanding": 7722797, "operating_cash_flow": null, "stock_based_compensation": 23500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236500", "ebitda": "244750", "netIncome": "1041500", "grossProfit": "1181500", "depreciation": "None", "totalRevenue": "4991500", "costOfRevenue": "3810000", "interestIncome": "None", "incomeBeforeTax": "1096500", "interestExpense": "None", "operatingIncome": "236500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8250", "sellingGeneralAndAdministrative": "930500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "723000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5823000", "totalLiabilities": "5640000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "10545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11575000", "currentAccountsPayable": "3456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000", "totalShareholderEquity": "15641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "5596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5453000", "commonStockSharesOutstanding": "7722797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 7957000, "cost_of_revenue": 6459000, "gross_profit": 1498000, "ebit": -357500, "ebitda": -349250, "pretax_income": -498000, "tax_provision": 4000, "net_income": -255000, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4358000, "total_current_assets": 8179000, "total_assets": 17976000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 3667000, "total_equity": 13540000, "shares_outstanding": 7729439, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": -40000, "capital_expenditure": 2500, "free_cash_flow": -37500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44768, "ticker_id": 5412, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-357500", "ebitda": "-349250", "netIncome": "-255000", "grossProfit": "1498000", "depreciation": "None", "totalRevenue": "7957000", "costOfRevenue": "6459000", "interestIncome": "None", "incomeBeforeTax": "-498000", "interestExpense": "3000", "operatingIncome": "-715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8250", "sellingGeneralAndAdministrative": "1106500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "593000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "17976000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3378000", "totalLiabilities": "3667000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "8179000", "currentLongTermDebt": "None", "longTermInvestments": "8131000", "shortTermInvestments": "None", "currentNetReceivables": "1714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9797000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "13540000", "capitalLeaseObligations": "303000", "otherCurrentLiabilities": "921000", "totalCurrentLiabilities": "3530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "7729439", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-40000", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "158500", "stockBasedCompensation": "23500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7957000, "cost_of_revenue": 6459000, "gross_profit": 1498000, "research_and_development": 1178500, "selling_general_admin": 1106500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -357500, "depreciation_amortisation": 8250, "ebitda": -349250, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -498000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -255000, "net_income_continuing_ops": null, "net_income_to_common": -255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4358000, "short_term_investments": null, "net_receivables": 1714000, "inventory": 593000, "other_current_assets": null, "total_current_assets": 8179000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9797000, "total_assets": 17976000, "short_term_debt": 166000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 3667000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3378000, "total_equity": 13540000, "shares_outstanding": 7729439, "operating_cash_flow": -40000, "stock_based_compensation": 23500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": -37500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-357500", "ebitda": "-349250", "netIncome": "-255000", "grossProfit": "1498000", "depreciation": "None", "totalRevenue": "7957000", "costOfRevenue": "6459000", "interestIncome": "None", "incomeBeforeTax": "-498000", "interestExpense": "3000", "operatingIncome": "-715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1178500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8250", "sellingGeneralAndAdministrative": "1106500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "593000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "17976000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3378000", "totalLiabilities": "3667000", "otherCurrentAssets": "1514000", "totalCurrentAssets": "8179000", "currentLongTermDebt": "None", "longTermInvestments": "8131000", "shortTermInvestments": "None", "currentNetReceivables": "1714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9797000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303000", "totalShareholderEquity": "13540000", "capitalLeaseObligations": "303000", "otherCurrentLiabilities": "921000", "totalCurrentLiabilities": "3530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "7729439", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-40000", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "158500", "stockBasedCompensation": "23500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": 8218998, "cost_of_revenue": 5489000, "gross_profit": 2729998, "ebit": 612000, "ebitda": 628500, "pretax_income": 828000, "tax_provision": 31000, "net_income": 553000, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5628000, "total_current_assets": 9450000, "total_assets": 19363000, "short_term_debt": 335000, "long_term_debt": null, "total_debt": 335000, "total_liabilities": 4557000, "total_equity": 13772000, "shares_outstanding": 7732132, "goodwill_and_intangibles": 2142000 }, "cash_flow": { "operating_cash_flow": 230500, "capital_expenditure": 3500, "free_cash_flow": 234000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44769, "ticker_id": 5412, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000", "ebitda": "628500", "netIncome": "553000", "grossProfit": "2729998", "depreciation": "None", "totalRevenue": "8218998", "costOfRevenue": "5489000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "4000", "operatingIncome": "601000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2128998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500", "sellingGeneralAndAdministrative": "2109000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "9450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1034000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7732132", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184500", "profitLoss": "None", "dividendPayout": "232000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-28000", "operatingCashflow": "230500", "capitalExpenditures": "3500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "22500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8218998, "cost_of_revenue": 5489000, "gross_profit": 2729998, "research_and_development": 1188000, "selling_general_admin": 2109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000, "depreciation_amortisation": 16500, "ebitda": 628500, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 828000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 553000, "net_income_continuing_ops": null, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5628000, "short_term_investments": null, "net_receivables": 1958000, "inventory": 603000, "other_current_assets": null, "total_current_assets": 9450000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": 1071000, "goodwill_and_intangibles": 2142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9913000, "total_assets": 19363000, "short_term_debt": 335000, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 4557000, "total_debt": 335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3633000, "total_equity": 13772000, "shares_outstanding": 7732132, "operating_cash_flow": 230500, "stock_based_compensation": 22500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116000, "dividends_paid": 232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309000, "free_cash_flow": 234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612000", "ebitda": "628500", "netIncome": "553000", "grossProfit": "2729998", "depreciation": "None", "totalRevenue": "8218998", "costOfRevenue": "5489000", "interestIncome": "None", "incomeBeforeTax": "828000", "interestExpense": "4000", "operatingIncome": "601000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2128998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500", "sellingGeneralAndAdministrative": "2109000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1071000", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "9450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1034000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7732132", "intangibleAssetsExcludingGoodwill": "1071000", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184500", "profitLoss": "None", "dividendPayout": "232000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-28000", "operatingCashflow": "230500", "capitalExpenditures": "3500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "22500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5628000, "total_current_assets": 9450000, "total_assets": 19363000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4557000, "total_equity": 13772000, "shares_outstanding": 7723632, "goodwill_and_intangibles": 1071000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44770, "ticker_id": 5412, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:59.082372+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "None", "totalCurrentAssets": "9450000", "currentLongTermDebt": "222000", "longTermInvestments": "8251000", "shortTermInvestments": "None", "currentNetReceivables": "1586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "3000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7723632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5628000, "short_term_investments": null, "net_receivables": 1586000, "inventory": 603000, "other_current_assets": null, "total_current_assets": 9450000, "net_ppe": null, "goodwill": 1071000, "intangible_assets": null, "goodwill_and_intangibles": 1071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9913000, "total_assets": 19363000, "short_term_debt": null, "accounts_payable": 2279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 4557000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3633000, "total_equity": 13772000, "shares_outstanding": 7723632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1071000", "inventory": "603000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3633000", "totalLiabilities": "4557000", "otherCurrentAssets": "None", "totalCurrentAssets": "9450000", "currentLongTermDebt": "222000", "longTermInvestments": "8251000", "shortTermInvestments": "None", "currentNetReceivables": "1586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9913000", "currentAccountsPayable": "2279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13772000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "3000", "totalCurrentLiabilities": "4470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "5628000", "commonStockSharesOutstanding": "7723632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }