{ "ticker": { "uuid": "20643047-7424-4d8f-896c-c50ad12b7998", "symbol": "AQST", "name": "Aquestive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/20643047-7424-4d8f-896c-c50ad12b7998/", "api_url": "https://sharemaestro.com/factors/api/tickers/20643047-7424-4d8f-896c-c50ad12b7998/" }, "latest_snapshot": { "ticker": { "uuid": "20643047-7424-4d8f-896c-c50ad12b7998", "symbol": "AQST", "name": "Aquestive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/20643047-7424-4d8f-896c-c50ad12b7998/", "api_url": "https://sharemaestro.com/factors/api/tickers/20643047-7424-4d8f-896c-c50ad12b7998/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 3.68, "market_cap": 461718515.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.218, "roe": 2.0236, "piotroski_f_score": 2, "momentum_12_1": 0.0578, "volatility_252d": 0.8595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0895, "shareholder_yield": -0.218 }, "quality": { "roe": 2.0236, "roic": null, "gross_margin": 0.6345, "fcf_margin": -0.8625, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.073, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1133, "momentum_12_1": 0.0578, "relative_strength": -0.3295 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 39, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2042, "roe": 2.0236, "momentum_12_1": 0.2135 }, { "week_end_date": "2026-06-14", "price": 4.17, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1924, "roe": 2.0236, "momentum_12_1": 0.2193 }, { "week_end_date": "2026-06-21", "price": 4.71, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1703, "roe": 2.0236, "momentum_12_1": 0.2677 }, { "week_end_date": "2026-06-28", "price": 4.39, "os": 0.31, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1828, "roe": 2.0236, "momentum_12_1": 0.2369 }, { "week_end_date": "2026-07-05", "price": 4.18, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1919, "roe": 2.0236, "momentum_12_1": 0.0565 }, { "week_end_date": "2026-07-12", "price": 4.12, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1947, "roe": 2.0236, "momentum_12_1": 0.0399 }, { "week_end_date": "2026-07-19", "price": 4.12, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1947, "roe": 2.0236, "momentum_12_1": 0.1214 }, { "week_end_date": "2026-07-26", "price": 3.68, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.218, "roe": 2.0236, "momentum_12_1": 0.0578 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -66684000, "ebitda": -66125000, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -69650279, "ebitda": -69091279, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100654000, "net_debt_issued": -26000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57561000, "cost_of_revenue": 17872000, "gross_profit": 39689000, "ebit": -27334000, "ebitda": -26616000, "pretax_income": -44151000, "tax_provision": -14000, "net_income": -44137000, "net_income_to_common": -44137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71546000, "total_current_assets": 88220000, "total_assets": 101424000, "short_term_debt": 536000, "long_term_debt": 32500000, "total_debt": 38004000, "total_liabilities": 161580000, "total_equity": -60156000, "shares_outstanding": 86726211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35759000, "capital_expenditure": 159000, "free_cash_flow": -35600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83757000, "net_debt_issued": -23000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4121000, "ebitda": -4002000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4204000, "ebitda": -4085000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 133578000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4759000, "net_debt_issued": -8000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -27587000, "ebitda": -27457000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": -301000, "shares_issued": null, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -27587000, "ebitda": -27457000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": -301000, "shares_issued": null, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -27587000, "ebitda": -27457000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": -301000, "shares_issued": null, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -27587000, "ebitda": -27457000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": -301000, "shares_issued": null, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -27587000, "ebitda": -27457000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 131445000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": -301000, "shares_issued": null, "net_debt_issued": -5000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }