{ "ticker": { "uuid": "20643047-7424-4d8f-896c-c50ad12b7998", "symbol": "AQST", "name": "Aquestive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/20643047-7424-4d8f-896c-c50ad12b7998/", "api_url": "https://sharemaestro.com/factors/api/tickers/20643047-7424-4d8f-896c-c50ad12b7998/" }, "ticker_metadata": { "id": 4829, "uuid": "20643047-7424-4d8f-896c-c50ad12b7998", "symbol": "AQST", "name": "Aquestive Therapeutics Inc", "asset_type": "equity", "market_cap": 504309000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aquestive Therapeutics, Inc., a pharmaceutical company, focuses on identifying, developing, and marketing various products to address unmet medical needs in the United States and internationally. The company is headquartered in Warren, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20643047-7424-4d8f-896c-c50ad12b7998", "symbol": "AQST", "name": "Aquestive Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/20643047-7424-4d8f-896c-c50ad12b7998/", "api_url": "https://sharemaestro.com/factors/api/tickers/20643047-7424-4d8f-896c-c50ad12b7998/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.93, "market_cap": 481857280.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.0236, "piotroski_f_score": 2, "momentum_12_1": 0.2135, "volatility_252d": 0.8573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.609022+00:00", "batch_id": "" }, "size": { "price_close": 3.93, "market_cap": 481857280.35, "market_cap_usd": 481857280.35, "enterprise_value": 411545280.35, "shares_outstanding": 122609995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.5852, "pcf_ratio": null, "pfcf_ratio": -11.1132, "ev_ebitda": null, "ev_ebit": -7.3635, "ev_sales": 8.1865, "ev_fcf": -9.4916, "earnings_yield": null, "fcf_yield": -0.1054, "price_to_sales": 9.5852, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1222 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6345, "operating_margin": -1.1118, "net_margin": -1.3708, "ebitda_margin": -1.1013, "fcf_margin": -0.8625, "roe": 2.0236, "roa": -0.4883, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3562, "cash_conversion": 0.6292, "accruals_ratio": -0.1777, "sbc_to_revenue": 0.1662, "piotroski_f_score": 2, "altman_z_score": -2.9776, "earnings_stability_5y": 0.5826, "revenue_stability_5y": 0.0885, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.1442, "net_debt_to_ebitda": 1.27, "debt_to_assets": 0.2864, "interest_coverage": -3.3351, "current_ratio": 4.0999, "quick_ratio": 3.8458, "net_debt": -70312000, "local_beta": 0.0038, "volatility_252d": 0.8573, "volatility_60d": 1.7889, "max_drawdown_12m": -0.5833, "risk_adjusted_momentum": 0.249 }, "growth": { "revenue_growth_1y": -0.073, "revenue_growth_3y_cagr": -0.0224, "revenue_growth_5y_cagr": -0.0058, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.073, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0903, "price_return_3m": -0.0687, "price_return_6m": -0.384, "price_return_9m": -0.2749, "price_return_12m": 0.1039, "price_return_12m_ex1m": 0.2135, "momentum_6m": -0.384, "momentum_12m": 0.1039, "momentum_12_1": 0.2135, "distance_from_52w_high": -0.4449, "distance_from_52w_low": 0.3322, "relative_strength": -0.054 }, "raw_ttm": { "revenue_ttm": 50271000, "gross_profit_ttm": 31899000, "ebit_ttm": -55890000, "ebitda_ttm": -55362000, "net_income_ttm": -68911000, "eps_diluted_ttm": -0.562, "operating_cash_flow_ttm": -43838000, "capital_expenditure_ttm": 479000, "fcf_ttm": -43359000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16758000, "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_current_liabilities": 31753000, "net_ppe": null, "total_assets": 141125000, "total_debt": 40422000, "total_equity": -34054000, "net_working_capital": 3019000, "book_value_per_share": -0.2777, "retained_earnings": -455055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 261, "ticker_id": 4829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.609022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 481857280.35, "market_cap_usd": 481857280.35, "enterprise_value": 411545280.35, "shares_outstanding": 122609995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.58519386, "pcf_ratio": null, "pfcf_ratio": -11.11320096, "ev_ebitda": null, "ev_ebit": -7.36348686, "ev_sales": 8.18653459, "ev_fcf": -9.49157684, "earnings_yield": null, "fcf_yield": -0.10535657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63454079, "operating_margin": -1.11177418, "net_margin": -1.37079032, "ebitda_margin": -1.10127111, "fcf_margin": -0.86250522, "roe": 2.0235802, "roa": -0.48829761, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35621612, "cash_conversion": 0.62920288, "accruals_ratio": -0.17766519, "sbc_to_revenue": 0.1661992, "debt_to_equity": -5.1441534, "net_debt_to_ebitda": 1.27004082, "debt_to_assets": 0.28642693, "interest_coverage": -3.33512352, "current_ratio": 4.09986458, "quick_ratio": 3.84584134, "net_debt": -70312000, "revenue_growth_1y": -0.07296968, "revenue_growth_3y_cagr": -0.02241565, "revenue_growth_5y_cagr": -0.00575408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -2.97760956, "earnings_stability_5y": 0.582593, "revenue_stability_5y": 0.08854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09027778, "price_return_3m": -0.06872038, "price_return_6m": -0.38401254, "price_return_9m": -0.27490775, "price_return_12m": 0.10393258, "price_return_12m_ex1m": 0.21348315, "distance_from_52w_high": -0.44491525, "distance_from_52w_low": 0.33220339, "relative_strength": -0.05400847, "local_beta": 0.0038, "volatility_252d": 0.857296, "volatility_60d": 1.788858, "max_drawdown_12m": -0.58333333, "revenue_ttm": 50271000, "gross_profit_ttm": 31899000, "ebit_ttm": -55890000, "ebitda_ttm": -55362000, "net_income_ttm": -68911000, "eps_diluted_ttm": -0.56203411, "operating_cash_flow_ttm": -43838000, "capital_expenditure_ttm": 479000, "fcf_ttm": -43359000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16758000, "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_current_liabilities": 31753000, "net_ppe": null, "total_assets": 141125000, "total_debt": 40422000, "total_equity": -34054000, "net_working_capital": 3019000, "book_value_per_share": -0.27774245, "retained_earnings": -455055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.0236, "momentum_12_1": 0.2135, "complete_fields": { "id": 261, "ticker_id": 4829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.609022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 481857280.35, "market_cap_usd": 481857280.35, "enterprise_value": 411545280.35, "shares_outstanding": 122609995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.58519386, "pcf_ratio": null, "pfcf_ratio": -11.11320096, "ev_ebitda": null, "ev_ebit": -7.36348686, "ev_sales": 8.18653459, "ev_fcf": -9.49157684, "earnings_yield": null, "fcf_yield": -0.10535657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63454079, "operating_margin": -1.11177418, "net_margin": -1.37079032, "ebitda_margin": -1.10127111, "fcf_margin": -0.86250522, "roe": 2.0235802, "roa": -0.48829761, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35621612, "cash_conversion": 0.62920288, "accruals_ratio": -0.17766519, "sbc_to_revenue": 0.1661992, "debt_to_equity": -5.1441534, "net_debt_to_ebitda": 1.27004082, "debt_to_assets": 0.28642693, "interest_coverage": -3.33512352, "current_ratio": 4.09986458, "quick_ratio": 3.84584134, "net_debt": -70312000, "revenue_growth_1y": -0.07296968, "revenue_growth_3y_cagr": -0.02241565, "revenue_growth_5y_cagr": -0.00575408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -2.97760956, "earnings_stability_5y": 0.582593, "revenue_stability_5y": 0.08854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09027778, "price_return_3m": -0.06872038, "price_return_6m": -0.38401254, "price_return_9m": -0.27490775, "price_return_12m": 0.10393258, "price_return_12m_ex1m": 0.21348315, "distance_from_52w_high": -0.44491525, "distance_from_52w_low": 0.33220339, "relative_strength": -0.05400847, "local_beta": 0.0038, "volatility_252d": 0.857296, "volatility_60d": 1.788858, "max_drawdown_12m": -0.58333333, "revenue_ttm": 50271000, "gross_profit_ttm": 31899000, "ebit_ttm": -55890000, "ebitda_ttm": -55362000, "net_income_ttm": -68911000, "eps_diluted_ttm": -0.56203411, "operating_cash_flow_ttm": -43838000, "capital_expenditure_ttm": 479000, "fcf_ttm": -43359000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16758000, "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_current_liabilities": 31753000, "net_ppe": null, "total_assets": 141125000, "total_debt": 40422000, "total_equity": -34054000, "net_working_capital": 3019000, "book_value_per_share": -0.27774245, "retained_earnings": -455055000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "ebit": -69650279, "ebitda": -69091279, "pretax_income": -83784000, "tax_provision": null, "net_income": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 39144000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52432000, "capital_expenditure": 562000, "free_cash_flow": -51870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18320, "ticker_id": 4829, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69650279", "ebitda": "-69091279", "netIncome": "-83784000", "grossProfit": "27390721", "depreciation": "None", "totalRevenue": "44545000", "costOfRevenue": "17154279", "interestIncome": "4367000", "incomeBeforeTax": "-83784000", "interestExpense": "17100000", "operatingIncome": "-69650279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12733000", "nonInterestIncome": "None", "operatingExpenses": "97041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17154279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "79849000", "netIncomeFromContinuingOperations": "-83784000" }, "balance": { "goodwill": "None", "inventory": "6169000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "160425000", "longTermDebt": "27519000", "shortTermDebt": "11625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446998000", "totalLiabilities": "194087000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "149269000", "currentLongTermDebt": "9994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "29862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131445000", "totalShareholderEquity": "-33662000", "capitalLeaseObligations": "4968000", "otherCurrentLiabilities": "5029000", "totalCurrentLiabilities": "47608000", "otherNonCurrentLiabilities": "33210000", "totalNonCurrentLiabilities": "146479000", "cashAndShortTermInvestments": "121169000", "commonStockSharesOutstanding": "121966911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "-52432000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102617000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44545000, "cost_of_revenue": 17154279, "gross_profit": 27390721, "research_and_development": 17192000, "selling_general_admin": 79849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69650279, "depreciation_amortisation": 559000, "ebitda": -69091279, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": -83784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -83784000, "net_income_continuing_ops": -83784000, "net_income_to_common": -83784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121169000, "short_term_investments": null, "net_receivables": 17763000, "inventory": 6169000, "other_current_assets": null, "total_current_assets": 149269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11156000, "total_assets": 160425000, "short_term_debt": 11625000, "accounts_payable": 29862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47608000, "long_term_debt": 27519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146479000, "total_liabilities": 194087000, "total_debt": 39144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446998000, "total_equity": -33662000, "shares_outstanding": 121966911, "operating_cash_flow": -52432000, "stock_based_compensation": 7624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102617000, "free_cash_flow": -51870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69650279", "ebitda": "-69091279", "netIncome": "-83784000", "grossProfit": "27390721", "depreciation": "None", "totalRevenue": "44545000", "costOfRevenue": "17154279", "interestIncome": "4367000", "incomeBeforeTax": "-83784000", "interestExpense": "17100000", "operatingIncome": "-69650279", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12733000", "nonInterestIncome": "None", "operatingExpenses": "97041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17154279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "79849000", "netIncomeFromContinuingOperations": "-83784000" }, "balance": { "goodwill": "None", "inventory": "6169000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "160425000", "longTermDebt": "27519000", "shortTermDebt": "11625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446998000", "totalLiabilities": "194087000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "149269000", "currentLongTermDebt": "9994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "29862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131445000", "totalShareholderEquity": "-33662000", "capitalLeaseObligations": "4968000", "otherCurrentLiabilities": "5029000", "totalCurrentLiabilities": "47608000", "otherNonCurrentLiabilities": "33210000", "totalNonCurrentLiabilities": "146479000", "cashAndShortTermInvestments": "121169000", "commonStockSharesOutstanding": "121966911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "-52432000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102617000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 57561000, "cost_of_revenue": 17872000, "gross_profit": 39689000, "ebit": -27334000, "ebitda": -26616000, "pretax_income": -44151000, "tax_provision": -14000, "net_income": -44137000, "net_income_to_common": -44137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71546000, "total_current_assets": 88220000, "total_assets": 101424000, "short_term_debt": 536000, "long_term_debt": 32500000, "total_debt": 33036000, "total_liabilities": 161580000, "total_equity": -60156000, "shares_outstanding": 86726211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35759000, "capital_expenditure": 159000, "free_cash_flow": -35600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18325, "ticker_id": 4829, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27334000", "ebitda": "-26616000", "netIncome": "-44137000", "grossProfit": "39689000", "depreciation": "None", "totalRevenue": "57561000", "costOfRevenue": "17872000", "interestIncome": "3437000", "incomeBeforeTax": "-44151000", "interestExpense": "16817000", "operatingIncome": "-30771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-13380000", "nonInterestIncome": "None", "operatingExpenses": "70460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "50180000", "netIncomeFromContinuingOperations": "-44137000" }, "balance": { "goodwill": "None", "inventory": "6044000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "101424000", "longTermDebt": "32500000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363214000", "totalLiabilities": "161580000", "otherCurrentAssets": "3286000", "totalCurrentAssets": "88220000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "10287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38004000", "totalShareholderEquity": "-60156000", "capitalLeaseObligations": "5478000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "18865000", "otherNonCurrentLiabilities": "22524000", "totalNonCurrentLiabilities": "142715000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "86726211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "725000", "operatingCashflow": "-35759000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83592000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "7099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57561000, "cost_of_revenue": 17872000, "gross_profit": 39689000, "research_and_development": 20280000, "selling_general_admin": 50180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27334000, "depreciation_amortisation": 718000, "ebitda": -26616000, "interest_expense": 16817000, "interest_income": null, "other_non_operating": null, "pretax_income": -44151000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -44137000, "net_income_continuing_ops": -44137000, "net_income_to_common": -44137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71546000, "short_term_investments": null, "net_receivables": 7344000, "inventory": 6044000, "other_current_assets": null, "total_current_assets": 88220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13204000, "total_assets": 101424000, "short_term_debt": 536000, "accounts_payable": 10287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18865000, "long_term_debt": 32500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142715000, "total_liabilities": 161580000, "total_debt": 33036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363214000, "total_equity": -60156000, "shares_outstanding": 86726211, "operating_cash_flow": -35759000, "stock_based_compensation": 7099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83592000, "free_cash_flow": -35600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27334000", "ebitda": "-26616000", "netIncome": "-44137000", "grossProfit": "39689000", "depreciation": "None", "totalRevenue": "57561000", "costOfRevenue": "17872000", "interestIncome": "3437000", "incomeBeforeTax": "-44151000", "interestExpense": "16817000", "operatingIncome": "-30771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-13380000", "nonInterestIncome": "None", "operatingExpenses": "70460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "50180000", "netIncomeFromContinuingOperations": "-44137000" }, "balance": { "goodwill": "None", "inventory": "6044000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "101424000", "longTermDebt": "32500000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363214000", "totalLiabilities": "161580000", "otherCurrentAssets": "3286000", "totalCurrentAssets": "88220000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "10287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38004000", "totalShareholderEquity": "-60156000", "capitalLeaseObligations": "5478000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "18865000", "otherNonCurrentLiabilities": "22524000", "totalNonCurrentLiabilities": "142715000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "86726211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "725000", "operatingCashflow": "-35759000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83592000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "7099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 50583000, "cost_of_revenue": 20831000, "gross_profit": 29752000, "ebit": -163000, "ebitda": 1182000, "pretax_income": -7625000, "tax_provision": 245000, "net_income": -7870000, "net_income_to_common": -7870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23872000, "total_current_assets": 40966000, "total_assets": 57418000, "short_term_debt": 412000, "long_term_debt": 27508000, "total_debt": 27920000, "total_liabilities": 163905000, "total_equity": -106487000, "shares_outstanding": 61255864, "goodwill_and_intangibles": 1278000 }, "cash_flow": { "operating_cash_flow": -6380000, "capital_expenditure": 995000, "free_cash_flow": -5385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18330, "ticker_id": 4829, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163000", "ebitda": "1182000", "netIncome": "-7870000", "grossProfit": "29752000", "depreciation": "None", "totalRevenue": "50583000", "costOfRevenue": "20831000", "interestIncome": "16321000", "incomeBeforeTax": "-7625000", "interestExpense": "7462000", "operatingIncome": "-15102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "8859000", "nonInterestIncome": "None", "operatingExpenses": "44854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "31750000", "netIncomeFromContinuingOperations": "-7870000" }, "balance": { "goodwill": "None", "inventory": "6769000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "57418000", "longTermDebt": "27508000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-319077000", "totalLiabilities": "163905000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40966000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16452000", "currentAccountsPayable": "8926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319000", "totalShareholderEquity": "-106487000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "7082000", "totalCurrentLiabilities": "18308000", "otherNonCurrentLiabilities": "16777000", "totalNonCurrentLiabilities": "145597000", "cashAndShortTermInvestments": "23872000", "commonStockSharesOutstanding": "61255864", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "23872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-6380000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3974000", "cashflowFromInvestment": "-995000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50583000, "cost_of_revenue": 20831000, "gross_profit": 29752000, "research_and_development": 13104000, "selling_general_admin": 31750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163000, "depreciation_amortisation": 1345000, "ebitda": 1182000, "interest_expense": 7462000, "interest_income": null, "other_non_operating": null, "pretax_income": -7625000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": -7870000, "net_income_continuing_ops": -7870000, "net_income_to_common": -7870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23872000, "short_term_investments": null, "net_receivables": 8471000, "inventory": 6769000, "other_current_assets": null, "total_current_assets": 40966000, "net_ppe": null, "goodwill": null, "intangible_assets": 1278000, "goodwill_and_intangibles": 1278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16452000, "total_assets": 57418000, "short_term_debt": 412000, "accounts_payable": 8926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18308000, "long_term_debt": 27508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145597000, "total_liabilities": 163905000, "total_debt": 27920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319077000, "total_equity": -106487000, "shares_outstanding": 61255864, "operating_cash_flow": -6380000, "stock_based_compensation": 2689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3974000, "free_cash_flow": -5385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163000", "ebitda": "1182000", "netIncome": "-7870000", "grossProfit": "29752000", "depreciation": "None", "totalRevenue": "50583000", "costOfRevenue": "20831000", "interestIncome": "16321000", "incomeBeforeTax": "-7625000", "interestExpense": "7462000", "operatingIncome": "-15102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "8859000", "nonInterestIncome": "None", "operatingExpenses": "44854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "31750000", "netIncomeFromContinuingOperations": "-7870000" }, "balance": { "goodwill": "None", "inventory": "6769000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "57418000", "longTermDebt": "27508000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-319077000", "totalLiabilities": "163905000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40966000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16452000", "currentAccountsPayable": "8926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319000", "totalShareholderEquity": "-106487000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "7082000", "totalCurrentLiabilities": "18308000", "otherNonCurrentLiabilities": "16777000", "totalNonCurrentLiabilities": "145597000", "cashAndShortTermInvestments": "23872000", "commonStockSharesOutstanding": "61255864", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "23872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-6380000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3974000", "cashflowFromInvestment": "-995000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 47680000, "cost_of_revenue": 19386000, "gross_profit": 28294000, "ebit": -41967000, "ebitda": -39580000, "pretax_income": -54410000, "tax_provision": 5792000, "net_income": -54410000, "net_income_to_common": -54410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27273000, "total_current_assets": 39888000, "total_assets": 57070000, "short_term_debt": 18955000, "long_term_debt": 33448000, "total_debt": 52403000, "total_liabilities": 175624000, "total_equity": -118554000, "shares_outstanding": 48734377, "goodwill_and_intangibles": 1435000 }, "cash_flow": { "operating_cash_flow": -9789000, "capital_expenditure": 2524000, "free_cash_flow": -7265000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18335, "ticker_id": 4829, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41967000", "ebitda": "-39580000", "netIncome": "-54410000", "grossProfit": "28294000", "depreciation": "None", "totalRevenue": "47680000", "costOfRevenue": "19386000", "interestIncome": "99000", "incomeBeforeTax": "-54410000", "interestExpense": "12443000", "operatingIncome": "-42066000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5792000", "reportedCurrency": "USD", "netInterestIncome": "-12344000", "nonInterestIncome": "None", "operatingExpenses": "70360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2387000", "sellingGeneralAndAdministrative": "52879000", "netIncomeFromContinuingOperations": "-54410000" }, "balance": { "goodwill": "None", "inventory": "5780000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "57070000", "longTermDebt": "33448000", "shortTermDebt": "18955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1435000", "reportedCurrency": "USD", "retainedEarnings": "-311207000", "totalLiabilities": "175624000", "otherCurrentAssets": "2131000", "totalCurrentAssets": "39888000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17182000", "currentAccountsPayable": "9946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7901000", "shortLongTermDebtTotal": "57488000", "totalShareholderEquity": "-118554000", "capitalLeaseObligations": "3945000", "otherCurrentLiabilities": "8792000", "totalCurrentLiabilities": "39528000", "otherNonCurrentLiabilities": "2034000", "totalNonCurrentLiabilities": "136096000", "cashAndShortTermInvestments": "27273000", "commonStockSharesOutstanding": "48734377", "intangibleAssetsExcludingGoodwill": "1435000", "cashAndCashEquivalentsAtCarryingValue": "27273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54410000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "-9789000", "capitalExpenditures": "2524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11562000", "cashflowFromInvestment": "-2524000", "stockBasedCompensation": "4381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47680000, "cost_of_revenue": 19386000, "gross_profit": 28294000, "research_and_development": 17481000, "selling_general_admin": 52879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41967000, "depreciation_amortisation": 2387000, "ebitda": -39580000, "interest_expense": 12443000, "interest_income": null, "other_non_operating": null, "pretax_income": -54410000, "tax_provision": 5792000, "effective_tax_rate": null, "net_income": -54410000, "net_income_continuing_ops": -54410000, "net_income_to_common": -54410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27273000, "short_term_investments": null, "net_receivables": 4704000, "inventory": 5780000, "other_current_assets": null, "total_current_assets": 39888000, "net_ppe": null, "goodwill": null, "intangible_assets": 1435000, "goodwill_and_intangibles": 1435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17182000, "total_assets": 57070000, "short_term_debt": 18955000, "accounts_payable": 9946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39528000, "long_term_debt": 33448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136096000, "total_liabilities": 175624000, "total_debt": 52403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311207000, "total_equity": -118554000, "shares_outstanding": 48734377, "operating_cash_flow": -9789000, "stock_based_compensation": 4381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2524000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11562000, "free_cash_flow": -7265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41967000", "ebitda": "-39580000", "netIncome": "-54410000", "grossProfit": "28294000", "depreciation": "None", "totalRevenue": "47680000", "costOfRevenue": "19386000", "interestIncome": "99000", "incomeBeforeTax": "-54410000", "interestExpense": "12443000", "operatingIncome": "-42066000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5792000", "reportedCurrency": "USD", "netInterestIncome": "-12344000", "nonInterestIncome": "None", "operatingExpenses": "70360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2387000", "sellingGeneralAndAdministrative": "52879000", "netIncomeFromContinuingOperations": "-54410000" }, "balance": { "goodwill": "None", "inventory": "5780000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "57070000", "longTermDebt": "33448000", "shortTermDebt": "18955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1435000", "reportedCurrency": "USD", "retainedEarnings": "-311207000", "totalLiabilities": "175624000", "otherCurrentAssets": "2131000", "totalCurrentAssets": "39888000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17182000", "currentAccountsPayable": "9946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7901000", "shortLongTermDebtTotal": "57488000", "totalShareholderEquity": "-118554000", "capitalLeaseObligations": "3945000", "otherCurrentLiabilities": "8792000", "totalCurrentLiabilities": "39528000", "otherNonCurrentLiabilities": "2034000", "totalNonCurrentLiabilities": "136096000", "cashAndShortTermInvestments": "27273000", "commonStockSharesOutstanding": "48734377", "intangibleAssetsExcludingGoodwill": "1435000", "cashAndCashEquivalentsAtCarryingValue": "27273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54410000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "-9789000", "capitalExpenditures": "2524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11562000", "cashflowFromInvestment": "-2524000", "stockBasedCompensation": "4381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 50832000, "cost_of_revenue": 14989000, "gross_profit": 35843000, "ebit": -48078000, "ebitda": -45114000, "pretax_income": -70539000, "tax_provision": 19497000, "net_income": -70539000, "net_income_to_common": -70539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28024000, "total_current_assets": 47259000, "total_assets": 61993000, "short_term_debt": 2924000, "long_term_debt": 51551000, "total_debt": 54475000, "total_liabilities": 144127000, "total_equity": -82134000, "shares_outstanding": 38077660, "goodwill_and_intangibles": 51000 }, "cash_flow": { "operating_cash_flow": -32979000, "capital_expenditure": 913000, "free_cash_flow": -32066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18340, "ticker_id": 4829, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48078000", "ebitda": "-45114000", "netIncome": "-70539000", "grossProfit": "35843000", "depreciation": "None", "totalRevenue": "50832000", "costOfRevenue": "14989000", "interestIncome": "423000", "incomeBeforeTax": "-70539000", "interestExpense": "22461000", "operatingIncome": "-34679000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19497000", "reportedCurrency": "USD", "netInterestIncome": "-22038000", "nonInterestIncome": "None", "operatingExpenses": "70522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17047000", "otherNonOperatingIncome": "-13399000", "costofGoodsAndServicesSold": "14989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "-70539000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "61993000", "longTermDebt": "51551000", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-256796000", "totalLiabilities": "144127000", "otherCurrentAssets": "3077000", "totalCurrentAssets": "47259000", "currentLongTermDebt": "2025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14734000", "currentAccountsPayable": "8314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5055000", "shortLongTermDebtTotal": "56421000", "totalShareholderEquity": "-82134000", "capitalLeaseObligations": "2845000", "otherCurrentLiabilities": "9612000", "totalCurrentLiabilities": "21964000", "otherNonCurrentLiabilities": "61005000", "totalNonCurrentLiabilities": "122163000", "cashAndShortTermInvestments": "28024000", "commonStockSharesOutstanding": "38077660", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "28024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1577000", "operatingCashflow": "-32979000", "capitalExpenditures": "913000", "changeInReceivables": "-5353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30109000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "6819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50832000, "cost_of_revenue": 14989000, "gross_profit": 35843000, "research_and_development": 17047000, "selling_general_admin": 53475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48078000, "depreciation_amortisation": 2964000, "ebitda": -45114000, "interest_expense": 22461000, "interest_income": null, "other_non_operating": null, "pretax_income": -70539000, "tax_provision": 19497000, "effective_tax_rate": null, "net_income": -70539000, "net_income_continuing_ops": -70539000, "net_income_to_common": -70539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28024000, "short_term_investments": null, "net_receivables": 12120000, "inventory": 4038000, "other_current_assets": null, "total_current_assets": 47259000, "net_ppe": null, "goodwill": null, "intangible_assets": 51000, "goodwill_and_intangibles": 51000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14734000, "total_assets": 61993000, "short_term_debt": 2924000, "accounts_payable": 8314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21964000, "long_term_debt": 51551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122163000, "total_liabilities": 144127000, "total_debt": 54475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256796000, "total_equity": -82134000, "shares_outstanding": 38077660, "operating_cash_flow": -32979000, "stock_based_compensation": 6819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30109000, "free_cash_flow": -32066000, "net_change_in_cash": -3783000 }, "raw_data": { "income": { "ebit": "-48078000", "ebitda": "-45114000", "netIncome": "-70539000", "grossProfit": "35843000", "depreciation": "None", "totalRevenue": "50832000", "costOfRevenue": "14989000", "interestIncome": "423000", "incomeBeforeTax": "-70539000", "interestExpense": "22461000", "operatingIncome": "-34679000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19497000", "reportedCurrency": "USD", "netInterestIncome": "-22038000", "nonInterestIncome": "None", "operatingExpenses": "70522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17047000", "otherNonOperatingIncome": "-13399000", "costofGoodsAndServicesSold": "14989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "-70539000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "61993000", "longTermDebt": "51551000", "shortTermDebt": "2924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-256796000", "totalLiabilities": "144127000", "otherCurrentAssets": "3077000", "totalCurrentAssets": "47259000", "currentLongTermDebt": "2025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14734000", "currentAccountsPayable": "8314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5055000", "shortLongTermDebtTotal": "56421000", "totalShareholderEquity": "-82134000", "capitalLeaseObligations": "2845000", "otherCurrentLiabilities": "9612000", "totalCurrentLiabilities": "21964000", "otherNonCurrentLiabilities": "61005000", "totalNonCurrentLiabilities": "122163000", "cashAndShortTermInvestments": "28024000", "commonStockSharesOutstanding": "38077660", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "28024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1577000", "operatingCashflow": "-32979000", "capitalExpenditures": "913000", "changeInReceivables": "-5353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30109000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "6819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 45849000, "cost_of_revenue": 12964000, "gross_profit": 32885000, "ebit": -42761000, "ebitda": -39153000, "pretax_income": -55783000, "tax_provision": 9579000, "net_income": -55783000, "net_income_to_common": -55783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31807000, "total_current_assets": 44625000, "total_assets": 62884000, "short_term_debt": 3303000, "long_term_debt": 34329000, "total_debt": 37632000, "total_liabilities": 111381000, "total_equity": -48497000, "shares_outstanding": 33651127, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -45459000, "capital_expenditure": 517000, "free_cash_flow": -44942000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18345, "ticker_id": 4829, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42761000", "ebitda": "-39153000", "netIncome": "-55783000", "grossProfit": "32885000", "depreciation": "None", "totalRevenue": "45849000", "costOfRevenue": "12964000", "interestIncome": "132000", "incomeBeforeTax": "-55783000", "interestExpense": "13022000", "operatingIncome": "-42893000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9579000", "reportedCurrency": "USD", "netInterestIncome": "-12890000", "nonInterestIncome": "None", "operatingExpenses": "75778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19886000", "otherNonOperatingIncome": "132000", "costofGoodsAndServicesSold": "12964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3608000", "sellingGeneralAndAdministrative": "55892000", "netIncomeFromContinuingOperations": "-55783000" }, "balance": { "goodwill": "None", "inventory": "2461000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "62884000", "longTermDebt": "34329000", "shortTermDebt": "3303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-186257000", "totalLiabilities": "111381000", "otherCurrentAssets": "3402000", "totalCurrentAssets": "44625000", "currentLongTermDebt": "2575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18259000", "currentAccountsPayable": "7089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6873000", "shortLongTermDebtTotal": "40478000", "totalShareholderEquity": "-48497000", "capitalLeaseObligations": "3574000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "21104000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "90277000", "cashAndShortTermInvestments": "31807000", "commonStockSharesOutstanding": "33651127", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "31807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55783000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "-45459000", "capitalExpenditures": "517000", "changeInReceivables": "6175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28457000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "6581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45849000, "cost_of_revenue": 12964000, "gross_profit": 32885000, "research_and_development": 19886000, "selling_general_admin": 55892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42761000, "depreciation_amortisation": 3608000, "ebitda": -39153000, "interest_expense": 13022000, "interest_income": null, "other_non_operating": null, "pretax_income": -55783000, "tax_provision": 9579000, "effective_tax_rate": null, "net_income": -55783000, "net_income_continuing_ops": -55783000, "net_income_to_common": -55783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31807000, "short_term_investments": null, "net_receivables": 6955000, "inventory": 2461000, "other_current_assets": null, "total_current_assets": 44625000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18259000, "total_assets": 62884000, "short_term_debt": 3303000, "accounts_payable": 7089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21104000, "long_term_debt": 34329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90277000, "total_liabilities": 111381000, "total_debt": 37632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186257000, "total_equity": -48497000, "shares_outstanding": 33651127, "operating_cash_flow": -45459000, "stock_based_compensation": 6581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28457000, "free_cash_flow": -44942000, "net_change_in_cash": -17519000 }, "raw_data": { "income": { "ebit": "-42761000", "ebitda": "-39153000", "netIncome": "-55783000", "grossProfit": "32885000", "depreciation": "None", "totalRevenue": "45849000", "costOfRevenue": "12964000", "interestIncome": "132000", "incomeBeforeTax": "-55783000", "interestExpense": "13022000", "operatingIncome": "-42893000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9579000", "reportedCurrency": "USD", "netInterestIncome": "-12890000", "nonInterestIncome": "None", "operatingExpenses": "75778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19886000", "otherNonOperatingIncome": "132000", "costofGoodsAndServicesSold": "12964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3608000", "sellingGeneralAndAdministrative": "55892000", "netIncomeFromContinuingOperations": "-55783000" }, "balance": { "goodwill": "None", "inventory": "2461000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "62884000", "longTermDebt": "34329000", "shortTermDebt": "3303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-186257000", "totalLiabilities": "111381000", "otherCurrentAssets": "3402000", "totalCurrentAssets": "44625000", "currentLongTermDebt": "2575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18259000", "currentAccountsPayable": "7089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6873000", "shortLongTermDebtTotal": "40478000", "totalShareholderEquity": "-48497000", "capitalLeaseObligations": "3574000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "21104000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "90277000", "cashAndShortTermInvestments": "31807000", "commonStockSharesOutstanding": "33651127", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "31807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55783000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "398000", "operatingCashflow": "-45459000", "capitalExpenditures": "517000", "changeInReceivables": "6175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28457000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "6581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 52609000, "cost_of_revenue": 20361000, "gross_profit": 32248000, "ebit": -56928000, "ebitda": -53879000, "pretax_income": -66246000, "tax_provision": 6413000, "net_income": -66246000, "net_income_to_common": -66246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49326000, "total_current_assets": 68314000, "total_assets": 78479000, "short_term_debt": null, "long_term_debt": 60338000, "total_debt": 60338000, "total_liabilities": 84601000, "total_equity": -6122000, "shares_outstanding": 25356098, "goodwill_and_intangibles": 439000 }, "cash_flow": { "operating_cash_flow": -60210000, "capital_expenditure": 663000, "free_cash_flow": -59547000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18350, "ticker_id": 4829, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56928000", "ebitda": "-53879000", "netIncome": "-66246000", "grossProfit": "32248000", "depreciation": "None", "totalRevenue": "52609000", "costOfRevenue": "20361000", "interestIncome": "636000", "incomeBeforeTax": "-66246000", "interestExpense": "9318000", "operatingIncome": "-52668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6413000", "reportedCurrency": "USD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "84916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20574000", "otherNonOperatingIncome": "-4260000", "costofGoodsAndServicesSold": "20361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "64342000", "netIncomeFromContinuingOperations": "-66246000" }, "balance": { "goodwill": "286000", "inventory": "2859000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "78479000", "longTermDebt": "60338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-130474000", "totalLiabilities": "84601000", "otherCurrentAssets": "2999000", "totalCurrentAssets": "68314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10165000", "currentAccountsPayable": "12274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9726000", "shortLongTermDebtTotal": "60338000", "totalShareholderEquity": "-6122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5175000", "totalCurrentLiabilities": "18555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66046000", "cashAndShortTermInvestments": "49326000", "commonStockSharesOutstanding": "25356098", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "49326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66246000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2582000", "operatingCashflow": "-60210000", "capitalExpenditures": "663000", "changeInReceivables": "-6815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49600000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "7071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52609000, "cost_of_revenue": 20361000, "gross_profit": 32248000, "research_and_development": 20574000, "selling_general_admin": 64342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56928000, "depreciation_amortisation": 3049000, "ebitda": -53879000, "interest_expense": 9318000, "interest_income": null, "other_non_operating": null, "pretax_income": -66246000, "tax_provision": 6413000, "effective_tax_rate": null, "net_income": -66246000, "net_income_continuing_ops": -66246000, "net_income_to_common": -66246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49326000, "short_term_investments": null, "net_receivables": 13130000, "inventory": 2859000, "other_current_assets": null, "total_current_assets": 68314000, "net_ppe": null, "goodwill": 286000, "intangible_assets": 153000, "goodwill_and_intangibles": 439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10165000, "total_assets": 78479000, "short_term_debt": null, "accounts_payable": 12274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18555000, "long_term_debt": 60338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66046000, "total_liabilities": 84601000, "total_debt": 60338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130474000, "total_equity": -6122000, "shares_outstanding": 25356098, "operating_cash_flow": -60210000, "stock_based_compensation": 7071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49600000, "free_cash_flow": -59547000, "net_change_in_cash": -11273000 }, "raw_data": { "income": { "ebit": "-56928000", "ebitda": "-53879000", "netIncome": "-66246000", "grossProfit": "32248000", "depreciation": "None", "totalRevenue": "52609000", "costOfRevenue": "20361000", "interestIncome": "636000", "incomeBeforeTax": "-66246000", "interestExpense": "9318000", "operatingIncome": "-52668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6413000", "reportedCurrency": "USD", "netInterestIncome": "-8682000", "nonInterestIncome": "None", "operatingExpenses": "84916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20574000", "otherNonOperatingIncome": "-4260000", "costofGoodsAndServicesSold": "20361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "64342000", "netIncomeFromContinuingOperations": "-66246000" }, "balance": { "goodwill": "286000", "inventory": "2859000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "78479000", "longTermDebt": "60338000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-130474000", "totalLiabilities": "84601000", "otherCurrentAssets": "2999000", "totalCurrentAssets": "68314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10165000", "currentAccountsPayable": "12274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9726000", "shortLongTermDebtTotal": "60338000", "totalShareholderEquity": "-6122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5175000", "totalCurrentLiabilities": "18555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66046000", "cashAndShortTermInvestments": "49326000", "commonStockSharesOutstanding": "25356098", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "49326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66246000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2582000", "operatingCashflow": "-60210000", "capitalExpenditures": "663000", "changeInReceivables": "-6815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49600000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "7071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 67430000, "cost_of_revenue": 20988000, "gross_profit": 46442000, "ebit": -53665000, "ebitda": -50326000, "pretax_income": -61376000, "tax_provision": -4731000, "net_income": -61376000, "net_income_to_common": -61376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60599000, "total_current_assets": 74201000, "total_assets": 86851000, "short_term_debt": 4600000, "long_term_debt": 42603000, "total_debt": 47203000, "total_liabilities": 76771000, "total_equity": 10080000, "shares_outstanding": 20725526, "goodwill_and_intangibles": 204000 }, "cash_flow": { "operating_cash_flow": -12991000, "capital_expenditure": 1824000, "free_cash_flow": -11167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18355, "ticker_id": 4829, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53665000", "ebitda": "-50326000", "netIncome": "-61376000", "grossProfit": "46442000", "depreciation": "None", "totalRevenue": "67430000", "costOfRevenue": "20988000", "interestIncome": "552000", "incomeBeforeTax": "-61376000", "interestExpense": "7711000", "operatingIncome": "-48934000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4731000", "reportedCurrency": "USD", "netInterestIncome": "-7159000", "nonInterestIncome": "None", "operatingExpenses": "95376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23112000", "otherNonOperatingIncome": "-4731000", "costofGoodsAndServicesSold": "20988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000", "sellingGeneralAndAdministrative": "72264000", "netIncomeFromContinuingOperations": "-61376000" }, "balance": { "goodwill": "None", "inventory": "5441000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "86851000", "longTermDebt": "42603000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "-61376000", "totalLiabilities": "76771000", "otherCurrentAssets": "3360000", "totalCurrentAssets": "74201000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12650000", "currentAccountsPayable": "20436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12207000", "shortLongTermDebtTotal": "47203000", "totalShareholderEquity": "10080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4292000", "totalCurrentLiabilities": "32952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43819000", "cashAndShortTermInvestments": "60599000", "commonStockSharesOutstanding": "20725526", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "60599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1427000", "operatingCashflow": "-12991000", "capitalExpenditures": "1824000", "changeInReceivables": "-409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58035000", "cashflowFromInvestment": "-1824000", "stockBasedCompensation": "29940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67430000, "cost_of_revenue": 20988000, "gross_profit": 46442000, "research_and_development": 23112000, "selling_general_admin": 72264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53665000, "depreciation_amortisation": 3339000, "ebitda": -50326000, "interest_expense": 7711000, "interest_income": null, "other_non_operating": null, "pretax_income": -61376000, "tax_provision": -4731000, "effective_tax_rate": null, "net_income": -61376000, "net_income_continuing_ops": -61376000, "net_income_to_common": -61376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60599000, "short_term_investments": null, "net_receivables": 6481000, "inventory": 5441000, "other_current_assets": null, "total_current_assets": 74201000, "net_ppe": null, "goodwill": null, "intangible_assets": 204000, "goodwill_and_intangibles": 204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12650000, "total_assets": 86851000, "short_term_debt": 4600000, "accounts_payable": 20436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32952000, "long_term_debt": 42603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43819000, "total_liabilities": 76771000, "total_debt": 47203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61376000, "total_equity": 10080000, "shares_outstanding": 20725526, "operating_cash_flow": -12991000, "stock_based_compensation": 29940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58035000, "free_cash_flow": -11167000, "net_change_in_cash": 43220000 }, "raw_data": { "income": { "ebit": "-53665000", "ebitda": "-50326000", "netIncome": "-61376000", "grossProfit": "46442000", "depreciation": "None", "totalRevenue": "67430000", "costOfRevenue": "20988000", "interestIncome": "552000", "incomeBeforeTax": "-61376000", "interestExpense": "7711000", "operatingIncome": "-48934000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4731000", "reportedCurrency": "USD", "netInterestIncome": "-7159000", "nonInterestIncome": "None", "operatingExpenses": "95376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23112000", "otherNonOperatingIncome": "-4731000", "costofGoodsAndServicesSold": "20988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000", "sellingGeneralAndAdministrative": "72264000", "netIncomeFromContinuingOperations": "-61376000" }, "balance": { "goodwill": "None", "inventory": "5441000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "86851000", "longTermDebt": "42603000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "-61376000", "totalLiabilities": "76771000", "otherCurrentAssets": "3360000", "totalCurrentAssets": "74201000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12650000", "currentAccountsPayable": "20436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12207000", "shortLongTermDebtTotal": "47203000", "totalShareholderEquity": "10080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4292000", "totalCurrentLiabilities": "32952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43819000", "cashAndShortTermInvestments": "60599000", "commonStockSharesOutstanding": "20725526", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "60599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1427000", "operatingCashflow": "-12991000", "capitalExpenditures": "1824000", "changeInReceivables": "-409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58035000", "cashflowFromInvestment": "-1824000", "stockBasedCompensation": "29940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "ebit": -4204000, "ebitda": -4085000, "pretax_income": -8057000, "tax_provision": null, "net_income": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110734000, "total_current_assets": 130183000, "total_assets": 141125000, "short_term_debt": 15323000, "long_term_debt": 25099000, "total_debt": 40422000, "total_liabilities": 175179000, "total_equity": -34054000, "shares_outstanding": 122609995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 52000, "free_cash_flow": -14754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18318, "ticker_id": 4829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4204000", "ebitda": "-4085000", "netIncome": "-8057000", "grossProfit": "10977000", "depreciation": "None", "totalRevenue": "14446000", "costOfRevenue": "3469000", "interestIncome": "83000", "incomeBeforeTax": "-8057000", "interestExpense": "3936000", "operatingIncome": "-4204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3853000", "nonInterestIncome": "None", "operatingExpenses": "15181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "10977000", "netIncomeFromContinuingOperations": "-8057000" }, "balance": { "goodwill": "None", "inventory": "8066000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "141125000", "longTermDebt": "25099000", "shortTermDebt": "15323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455055000", "totalLiabilities": "175179000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "130183000", "currentLongTermDebt": "13661000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10942000", "currentAccountsPayable": "11889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133578000", "totalShareholderEquity": "-34054000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "3449000", "totalCurrentLiabilities": "31753000", "otherNonCurrentLiabilities": "32967000", "totalNonCurrentLiabilities": "143426000", "cashAndShortTermInvestments": "110734000", "commonStockSharesOutstanding": "122609995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1896000", "operatingCashflow": "-14806000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14446000, "cost_of_revenue": 3469000, "gross_profit": 10977000, "research_and_development": 4204000, "selling_general_admin": 10977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4204000, "depreciation_amortisation": 119000, "ebitda": -4085000, "interest_expense": 3936000, "interest_income": null, "other_non_operating": null, "pretax_income": -8057000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8057000, "net_income_continuing_ops": -8057000, "net_income_to_common": -8057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110734000, "short_term_investments": null, "net_receivables": 6867000, "inventory": 8066000, "other_current_assets": null, "total_current_assets": 130183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10942000, "total_assets": 141125000, "short_term_debt": 15323000, "accounts_payable": 11889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31753000, "long_term_debt": 25099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143426000, "total_liabilities": 175179000, "total_debt": 40422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455055000, "total_equity": -34054000, "shares_outstanding": 122609995, "operating_cash_flow": -14806000, "stock_based_compensation": 2318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4423000, "free_cash_flow": -14754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4204000", "ebitda": "-4085000", "netIncome": "-8057000", "grossProfit": "10977000", "depreciation": "None", "totalRevenue": "14446000", "costOfRevenue": "3469000", "interestIncome": "83000", "incomeBeforeTax": "-8057000", "interestExpense": "3936000", "operatingIncome": "-4204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3853000", "nonInterestIncome": "None", "operatingExpenses": "15181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4204000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "10977000", "netIncomeFromContinuingOperations": "-8057000" }, "balance": { "goodwill": "None", "inventory": "8066000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "141125000", "longTermDebt": "25099000", "shortTermDebt": "15323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455055000", "totalLiabilities": "175179000", "otherCurrentAssets": "4516000", "totalCurrentAssets": "130183000", "currentLongTermDebt": "13661000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10942000", "currentAccountsPayable": "11889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133578000", "totalShareholderEquity": "-34054000", "capitalLeaseObligations": "4821000", "otherCurrentLiabilities": "3449000", "totalCurrentLiabilities": "31753000", "otherNonCurrentLiabilities": "32967000", "totalNonCurrentLiabilities": "143426000", "cashAndShortTermInvestments": "110734000", "commonStockSharesOutstanding": "122609995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1896000", "operatingCashflow": "-14806000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "ebit": -28839000, "ebitda": -28709000, "pretax_income": -31860000, "tax_provision": null, "net_income": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121169000, "total_current_assets": 149269000, "total_assets": 160425000, "short_term_debt": 11625000, "long_term_debt": 27519000, "total_debt": 39144000, "total_liabilities": 194087000, "total_equity": -33662000, "shares_outstanding": 121966911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8469000, "capital_expenditure": 85000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18319, "ticker_id": 4829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28839000", "ebitda": "-28709000", "netIncome": "-31860000", "grossProfit": "7179000", "depreciation": "None", "totalRevenue": "13015000", "costOfRevenue": "5836000", "interestIncome": "1252000", "incomeBeforeTax": "-31860000", "interestExpense": "4273000", "operatingIncome": "-28839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3021000", "nonInterestIncome": "None", "operatingExpenses": "36018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "32822000", "netIncomeFromContinuingOperations": "-31860000" }, "balance": { "goodwill": "None", "inventory": "6169000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "160425000", "longTermDebt": "27519000", "shortTermDebt": "11625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446998000", "totalLiabilities": "194087000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "149269000", "currentLongTermDebt": "9994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "29862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131445000", "totalShareholderEquity": "-33662000", "capitalLeaseObligations": "4968000", "otherCurrentLiabilities": "5029000", "totalCurrentLiabilities": "47608000", "otherNonCurrentLiabilities": "33210000", "totalNonCurrentLiabilities": "146479000", "cashAndShortTermInvestments": "121169000", "commonStockSharesOutstanding": "121966911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1714000", "operatingCashflow": "-8469000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13015000, "cost_of_revenue": 5836000, "gross_profit": 7179000, "research_and_development": 3196000, "selling_general_admin": 32822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28839000, "depreciation_amortisation": 130000, "ebitda": -28709000, "interest_expense": 4273000, "interest_income": null, "other_non_operating": null, "pretax_income": -31860000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31860000, "net_income_continuing_ops": -31860000, "net_income_to_common": -31860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121169000, "short_term_investments": null, "net_receivables": 17763000, "inventory": 6169000, "other_current_assets": null, "total_current_assets": 149269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11156000, "total_assets": 160425000, "short_term_debt": 11625000, "accounts_payable": 29862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47608000, "long_term_debt": 27519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146479000, "total_liabilities": 194087000, "total_debt": 39144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446998000, "total_equity": -33662000, "shares_outstanding": 121966911, "operating_cash_flow": -8469000, "stock_based_compensation": 1376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 660000, "free_cash_flow": -8384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28839000", "ebitda": "-28709000", "netIncome": "-31860000", "grossProfit": "7179000", "depreciation": "None", "totalRevenue": "13015000", "costOfRevenue": "5836000", "interestIncome": "1252000", "incomeBeforeTax": "-31860000", "interestExpense": "4273000", "operatingIncome": "-28839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3021000", "nonInterestIncome": "None", "operatingExpenses": "36018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "32822000", "netIncomeFromContinuingOperations": "-31860000" }, "balance": { "goodwill": "None", "inventory": "6169000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "160425000", "longTermDebt": "27519000", "shortTermDebt": "11625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446998000", "totalLiabilities": "194087000", "otherCurrentAssets": "4168000", "totalCurrentAssets": "149269000", "currentLongTermDebt": "9994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "29862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131445000", "totalShareholderEquity": "-33662000", "capitalLeaseObligations": "4968000", "otherCurrentLiabilities": "5029000", "totalCurrentLiabilities": "47608000", "otherNonCurrentLiabilities": "33210000", "totalNonCurrentLiabilities": "146479000", "cashAndShortTermInvestments": "121169000", "commonStockSharesOutstanding": "121966911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1714000", "operatingCashflow": "-8469000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 12807000, "cost_of_revenue": 4506000, "gross_profit": 8301000, "ebit": -11479000, "ebitda": -11340000, "pretax_income": -15446000, "tax_provision": null, "net_income": -15446000, "net_income_to_common": -15446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129062999, "total_current_assets": 151673000, "total_assets": 163559000, "short_term_debt": 8489000, "long_term_debt": 29940000, "total_debt": 38429000, "total_liabilities": 167668000, "total_equity": -4109000, "shares_outstanding": 110584371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12649000, "capital_expenditure": 235000, "free_cash_flow": -12414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18321, "ticker_id": 4829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11479000", "ebitda": "-11340000", "netIncome": "-15446000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "12807000", "costOfRevenue": "4506000", "interestIncome": "306000", "incomeBeforeTax": "-15446000", "interestExpense": "4273000", "operatingIncome": "-11479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3967000", "nonInterestIncome": "None", "operatingExpenses": "19780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "-15446000" }, "balance": { "goodwill": "None", "inventory": "7884000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "163559000", "longTermDebt": "29940000", "shortTermDebt": "8489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415138000", "totalLiabilities": "167668000", "otherCurrentAssets": "2925000", "totalCurrentAssets": "151673000", "currentLongTermDebt": "6327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11885999", "currentAccountsPayable": "10865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128862000", "totalShareholderEquity": "-4109000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "5128000", "totalCurrentLiabilities": "25574000", "otherNonCurrentLiabilities": "26006000", "totalNonCurrentLiabilities": "142094000", "cashAndShortTermInvestments": "129062999", "commonStockSharesOutstanding": "110584371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129062999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "241000", "operatingCashflow": "-12649000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81411000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12807000, "cost_of_revenue": 4506000, "gross_profit": 8301000, "research_and_development": 4530000, "selling_general_admin": 15250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11479000, "depreciation_amortisation": 139000, "ebitda": -11340000, "interest_expense": 4273000, "interest_income": null, "other_non_operating": null, "pretax_income": -15446000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15446000, "net_income_continuing_ops": -15446000, "net_income_to_common": -15446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129062999, "short_term_investments": null, "net_receivables": 11801000, "inventory": 7884000, "other_current_assets": null, "total_current_assets": 151673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11885999, "total_assets": 163559000, "short_term_debt": 8489000, "accounts_payable": 10865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25574000, "long_term_debt": 29940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142094000, "total_liabilities": 167668000, "total_debt": 38429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415138000, "total_equity": -4109000, "shares_outstanding": 110584371, "operating_cash_flow": -12649000, "stock_based_compensation": 2777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81411000, "free_cash_flow": -12414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11479000", "ebitda": "-11340000", "netIncome": "-15446000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "12807000", "costOfRevenue": "4506000", "interestIncome": "306000", "incomeBeforeTax": "-15446000", "interestExpense": "4273000", "operatingIncome": "-11479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3967000", "nonInterestIncome": "None", "operatingExpenses": "19780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "-15446000" }, "balance": { "goodwill": "None", "inventory": "7884000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "163559000", "longTermDebt": "29940000", "shortTermDebt": "8489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415138000", "totalLiabilities": "167668000", "otherCurrentAssets": "2925000", "totalCurrentAssets": "151673000", "currentLongTermDebt": "6327000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11885999", "currentAccountsPayable": "10865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128862000", "totalShareholderEquity": "-4109000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "5128000", "totalCurrentLiabilities": "25574000", "otherNonCurrentLiabilities": "26006000", "totalNonCurrentLiabilities": "142094000", "cashAndShortTermInvestments": "129062999", "commonStockSharesOutstanding": "110584371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129062999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "241000", "operatingCashflow": "-12649000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81411000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 10003000, "cost_of_revenue": 4561000, "gross_profit": 5442000, "ebit": -11368000, "ebitda": -11228000, "pretax_income": -13548000, "tax_provision": null, "net_income": -13548000, "net_income_to_common": -13548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60536000, "total_current_assets": 81721000, "total_assets": 93698000, "short_term_debt": 3747000, "long_term_debt": 31843000, "total_debt": 35590000, "total_liabilities": 166288000, "total_equity": -72590000, "shares_outstanding": 99326701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7914000, "capital_expenditure": 107000, "free_cash_flow": -7807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18322, "ticker_id": 4829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11368000", "ebitda": "-11228000", "netIncome": "-13548000", "grossProfit": "5442000", "depreciation": "None", "totalRevenue": "10003000", "costOfRevenue": "4561000", "interestIncome": "2096000", "incomeBeforeTax": "-13548000", "interestExpense": "4276000", "operatingIncome": "-11368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "16810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "12705000", "netIncomeFromContinuingOperations": "-13548000" }, "balance": { "goodwill": "None", "inventory": "8125000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "93698000", "longTermDebt": "31843000", "shortTermDebt": "3747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399692000", "totalLiabilities": "166288000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "81721000", "currentLongTermDebt": "3177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11977000", "currentAccountsPayable": "11951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40258000", "totalShareholderEquity": "-72590000", "capitalLeaseObligations": "5238000", "otherCurrentLiabilities": "6029000", "totalCurrentLiabilities": "23155000", "otherNonCurrentLiabilities": "24763000", "totalNonCurrentLiabilities": "143133000", "cashAndShortTermInvestments": "60536000", "commonStockSharesOutstanding": "99326701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-927000", "operatingCashflow": "-7914000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10003000, "cost_of_revenue": 4561000, "gross_profit": 5442000, "research_and_development": 4105000, "selling_general_admin": 12705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11368000, "depreciation_amortisation": 140000, "ebitda": -11228000, "interest_expense": 4276000, "interest_income": null, "other_non_operating": null, "pretax_income": -13548000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13548000, "net_income_continuing_ops": -13548000, "net_income_to_common": -13548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60536000, "short_term_investments": null, "net_receivables": 11864000, "inventory": 8125000, "other_current_assets": null, "total_current_assets": 81721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11977000, "total_assets": 93698000, "short_term_debt": 3747000, "accounts_payable": 11951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23155000, "long_term_debt": 31843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143133000, "total_liabilities": 166288000, "total_debt": 35590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399692000, "total_equity": -72590000, "shares_outstanding": 99326701, "operating_cash_flow": -7914000, "stock_based_compensation": 1884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -7807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11368000", "ebitda": "-11228000", "netIncome": "-13548000", "grossProfit": "5442000", "depreciation": "None", "totalRevenue": "10003000", "costOfRevenue": "4561000", "interestIncome": "2096000", "incomeBeforeTax": "-13548000", "interestExpense": "4276000", "operatingIncome": "-11368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2180000", "nonInterestIncome": "None", "operatingExpenses": "16810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "12705000", "netIncomeFromContinuingOperations": "-13548000" }, "balance": { "goodwill": "None", "inventory": "8125000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "93698000", "longTermDebt": "31843000", "shortTermDebt": "3747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399692000", "totalLiabilities": "166288000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "81721000", "currentLongTermDebt": "3177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11977000", "currentAccountsPayable": "11951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40258000", "totalShareholderEquity": "-72590000", "capitalLeaseObligations": "5238000", "otherCurrentLiabilities": "6029000", "totalCurrentLiabilities": "23155000", "otherNonCurrentLiabilities": "24763000", "totalNonCurrentLiabilities": "143133000", "cashAndShortTermInvestments": "60536000", "commonStockSharesOutstanding": "99326701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-927000", "operatingCashflow": "-7914000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 8720000, "cost_of_revenue": 3652000, "gross_profit": 5068000, "ebit": -19365000, "ebitda": -19226000, "pretax_income": -22930000, "tax_provision": null, "net_income": -22930000, "net_income_to_common": -22930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68657000, "total_current_assets": 89169000, "total_assets": 102234000, "short_term_debt": 567000, "long_term_debt": 33746000, "total_debt": 34313000, "total_liabilities": 163164000, "total_equity": -60930000, "shares_outstanding": 95497056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23400000, "capital_expenditure": 135000, "free_cash_flow": -23265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18323, "ticker_id": 4829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19365000", "ebitda": "-19226000", "netIncome": "-22930000", "grossProfit": "5068000", "depreciation": "None", "totalRevenue": "8720000", "costOfRevenue": "3652000", "interestIncome": "713000", "incomeBeforeTax": "-22930000", "interestExpense": "4278000", "operatingIncome": "-19365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3565000", "nonInterestIncome": "None", "operatingExpenses": "24433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "19072000", "netIncomeFromContinuingOperations": "-22930000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "102234000", "longTermDebt": "33746000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386144000", "totalLiabilities": "163164000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "89169000", "currentLongTermDebt": "27000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13065000", "currentAccountsPayable": "12280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39135000", "totalShareholderEquity": "-60930000", "capitalLeaseObligations": "5362000", "otherCurrentLiabilities": "3986000", "totalCurrentLiabilities": "18298000", "otherNonCurrentLiabilities": "23777000", "totalNonCurrentLiabilities": "144866000", "cashAndShortTermInvestments": "68657000", "commonStockSharesOutstanding": "95497056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1154000", "operatingCashflow": "-23400000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20646000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8720000, "cost_of_revenue": 3652000, "gross_profit": 5068000, "research_and_development": 5361000, "selling_general_admin": 19072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19365000, "depreciation_amortisation": 139000, "ebitda": -19226000, "interest_expense": 4278000, "interest_income": null, "other_non_operating": null, "pretax_income": -22930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22930000, "net_income_continuing_ops": -22930000, "net_income_to_common": -22930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68657000, "short_term_investments": null, "net_receivables": 10444000, "inventory": 7198000, "other_current_assets": null, "total_current_assets": 89169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13065000, "total_assets": 102234000, "short_term_debt": 567000, "accounts_payable": 12280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18298000, "long_term_debt": 33746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144866000, "total_liabilities": 163164000, "total_debt": 34313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386144000, "total_equity": -60930000, "shares_outstanding": 95497056, "operating_cash_flow": -23400000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20646000, "free_cash_flow": -23265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19365000", "ebitda": "-19226000", "netIncome": "-22930000", "grossProfit": "5068000", "depreciation": "None", "totalRevenue": "8720000", "costOfRevenue": "3652000", "interestIncome": "713000", "incomeBeforeTax": "-22930000", "interestExpense": "4278000", "operatingIncome": "-19365000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3565000", "nonInterestIncome": "None", "operatingExpenses": "24433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "19072000", "netIncomeFromContinuingOperations": "-22930000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "102234000", "longTermDebt": "33746000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386144000", "totalLiabilities": "163164000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "89169000", "currentLongTermDebt": "27000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13065000", "currentAccountsPayable": "12280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39135000", "totalShareholderEquity": "-60930000", "capitalLeaseObligations": "5362000", "otherCurrentLiabilities": "3986000", "totalCurrentLiabilities": "18298000", "otherNonCurrentLiabilities": "23777000", "totalNonCurrentLiabilities": "144866000", "cashAndShortTermInvestments": "68657000", "commonStockSharesOutstanding": "95497056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1154000", "operatingCashflow": "-23400000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20646000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 11867000, "cost_of_revenue": 4520000, "gross_profit": 7347000, "ebit": -12845000, "ebitda": -12698000, "pretax_income": -17069000, "tax_provision": -14000, "net_income": -17055000, "net_income_to_common": -17055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71546000, "total_current_assets": 88220000, "total_assets": 101424000, "short_term_debt": 536000, "long_term_debt": 32500000, "total_debt": 33036000, "total_liabilities": 161580000, "total_equity": -60156000, "shares_outstanding": 91199407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6489000, "capital_expenditure": 15000, "free_cash_flow": -6474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18324, "ticker_id": 4829, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12845000", "ebitda": "-12698000", "netIncome": "-17055000", "grossProfit": "7347000", "depreciation": "None", "totalRevenue": "11867000", "costOfRevenue": "4520000", "interestIncome": "734000", "incomeBeforeTax": "-17069000", "interestExpense": "4224000", "operatingIncome": "-13579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-3490000", "nonInterestIncome": "None", "operatingExpenses": "20926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "16009000", "netIncomeFromContinuingOperations": "-17055000" }, "balance": { "goodwill": "None", "inventory": "6044000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "101424000", "longTermDebt": "32500000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363214000", "totalLiabilities": "161580000", "otherCurrentAssets": "3286000", "totalCurrentAssets": "88220000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "10287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38004000", "totalShareholderEquity": "-60156000", "capitalLeaseObligations": "5478000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "18865000", "otherNonCurrentLiabilities": "22524000", "totalNonCurrentLiabilities": "142715000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "91199407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "977000", "operatingCashflow": "-6489000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11867000, "cost_of_revenue": 4520000, "gross_profit": 7347000, "research_and_development": 4917000, "selling_general_admin": 16009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12845000, "depreciation_amortisation": 147000, "ebitda": -12698000, "interest_expense": 4224000, "interest_income": null, "other_non_operating": null, "pretax_income": -17069000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -17055000, "net_income_continuing_ops": -17055000, "net_income_to_common": -17055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71546000, "short_term_investments": null, "net_receivables": 7344000, "inventory": 6044000, "other_current_assets": null, "total_current_assets": 88220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13204000, "total_assets": 101424000, "short_term_debt": 536000, "accounts_payable": 10287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18865000, "long_term_debt": 32500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142715000, "total_liabilities": 161580000, "total_debt": 33036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363214000, "total_equity": -60156000, "shares_outstanding": 91199407, "operating_cash_flow": -6489000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157000, "free_cash_flow": -6474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12845000", "ebitda": "-12698000", "netIncome": "-17055000", "grossProfit": "7347000", "depreciation": "None", "totalRevenue": "11867000", "costOfRevenue": "4520000", "interestIncome": "734000", "incomeBeforeTax": "-17069000", "interestExpense": "4224000", "operatingIncome": "-13579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-3490000", "nonInterestIncome": "None", "operatingExpenses": "20926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "16009000", "netIncomeFromContinuingOperations": "-17055000" }, "balance": { "goodwill": "None", "inventory": "6044000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "101424000", "longTermDebt": "32500000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-363214000", "totalLiabilities": "161580000", "otherCurrentAssets": "3286000", "totalCurrentAssets": "88220000", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13204000", "currentAccountsPayable": "10287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38004000", "totalShareholderEquity": "-60156000", "capitalLeaseObligations": "5478000", "otherCurrentLiabilities": "6629000", "totalCurrentLiabilities": "18865000", "otherNonCurrentLiabilities": "22524000", "totalNonCurrentLiabilities": "142715000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "91199407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "977000", "operatingCashflow": "-6489000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 13542000, "cost_of_revenue": 4437000, "gross_profit": 9105000, "ebit": -7311000, "ebitda": -7152000, "pretax_income": -11509000, "tax_provision": null, "net_income": -11509000, "net_income_to_common": -11509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77893000, "total_current_assets": 96570000, "total_assets": 109958000, "short_term_debt": 507000, "long_term_debt": 31253000, "total_debt": 31760000, "total_liabilities": 155378000, "total_equity": -45420000, "shares_outstanding": 91082081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11880000, "capital_expenditure": 80000, "free_cash_flow": -11800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18326, "ticker_id": 4829, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-7152000", "netIncome": "-11509000", "grossProfit": "9105000", "depreciation": "None", "totalRevenue": "13542000", "costOfRevenue": "4437000", "interestIncome": "979000", "incomeBeforeTax": "-11509000", "interestExpense": "4198000", "operatingIncome": "-8290000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "17395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "12126000", "netIncomeFromContinuingOperations": "-11509000" }, "balance": { "goodwill": "None", "inventory": "7021000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "109958000", "longTermDebt": "31253000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346159000", "totalLiabilities": "155378000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "96570000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13388000", "currentAccountsPayable": "7572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36869000", "totalShareholderEquity": "-45420000", "capitalLeaseObligations": "5591000", "otherCurrentLiabilities": "5552000", "totalCurrentLiabilities": "15152000", "otherNonCurrentLiabilities": "20868000", "totalNonCurrentLiabilities": "140226000", "cashAndShortTermInvestments": "77893000", "commonStockSharesOutstanding": "91082081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000", "operatingCashflow": "-11880000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13542000, "cost_of_revenue": 4437000, "gross_profit": 9105000, "research_and_development": 5269000, "selling_general_admin": 12126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7311000, "depreciation_amortisation": 159000, "ebitda": -7152000, "interest_expense": 4198000, "interest_income": null, "other_non_operating": null, "pretax_income": -11509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11509000, "net_income_continuing_ops": -11509000, "net_income_to_common": -11509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77893000, "short_term_investments": null, "net_receivables": 9684000, "inventory": 7021000, "other_current_assets": null, "total_current_assets": 96570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13388000, "total_assets": 109958000, "short_term_debt": 507000, "accounts_payable": 7572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15152000, "long_term_debt": 31253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140226000, "total_liabilities": 155378000, "total_debt": 31760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346159000, "total_equity": -45420000, "shares_outstanding": 91082081, "operating_cash_flow": -11880000, "stock_based_compensation": 1577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -11800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-7152000", "netIncome": "-11509000", "grossProfit": "9105000", "depreciation": "None", "totalRevenue": "13542000", "costOfRevenue": "4437000", "interestIncome": "979000", "incomeBeforeTax": "-11509000", "interestExpense": "4198000", "operatingIncome": "-8290000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "17395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "12126000", "netIncomeFromContinuingOperations": "-11509000" }, "balance": { "goodwill": "None", "inventory": "7021000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "109958000", "longTermDebt": "31253000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346159000", "totalLiabilities": "155378000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "96570000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13388000", "currentAccountsPayable": "7572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36869000", "totalShareholderEquity": "-45420000", "capitalLeaseObligations": "5591000", "otherCurrentLiabilities": "5552000", "totalCurrentLiabilities": "15152000", "otherNonCurrentLiabilities": "20868000", "totalNonCurrentLiabilities": "140226000", "cashAndShortTermInvestments": "77893000", "commonStockSharesOutstanding": "91082081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000", "operatingCashflow": "-11880000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 20099000, "cost_of_revenue": 4526000, "gross_profit": 15573000, "ebit": 1450000, "ebitda": 1655000, "pretax_income": -2745000, "tax_provision": null, "net_income": -2745000, "net_income_to_common": -2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89870000, "total_current_assets": 104011000, "total_assets": 117605000, "short_term_debt": 479000, "long_term_debt": 30006000, "total_debt": 30485000, "total_liabilities": 153084000, "total_equity": -35479000, "shares_outstanding": 90911626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7006000, "capital_expenditure": 35000, "free_cash_flow": -6971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18327, "ticker_id": 4829, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1450000", "ebitda": "1655000", "netIncome": "-2745000", "grossProfit": "15573000", "depreciation": "None", "totalRevenue": "20099000", "costOfRevenue": "4526000", "interestIncome": "1395000", "incomeBeforeTax": "-2745000", "interestExpense": "4195000", "operatingIncome": "55000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "15518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "11356000", "netIncomeFromContinuingOperations": "-2745000" }, "balance": { "goodwill": "None", "inventory": "6966000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "117605000", "longTermDebt": "30006000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334650000", "totalLiabilities": "153084000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "104011000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13594000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35723000", "totalShareholderEquity": "-35479000", "capitalLeaseObligations": "5693000", "otherCurrentLiabilities": "6292000", "totalCurrentLiabilities": "13895000", "otherNonCurrentLiabilities": "19504000", "totalNonCurrentLiabilities": "139189000", "cashAndShortTermInvestments": "89870000", "commonStockSharesOutstanding": "90911626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "-7006000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20099000, "cost_of_revenue": 4526000, "gross_profit": 15573000, "research_and_development": 4162000, "selling_general_admin": 11356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1450000, "depreciation_amortisation": 205000, "ebitda": 1655000, "interest_expense": 4195000, "interest_income": null, "other_non_operating": null, "pretax_income": -2745000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2745000, "net_income_continuing_ops": -2745000, "net_income_to_common": -2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89870000, "short_term_investments": null, "net_receivables": 5999000, "inventory": 6966000, "other_current_assets": null, "total_current_assets": 104011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13594000, "total_assets": 117605000, "short_term_debt": 479000, "accounts_payable": 5696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13895000, "long_term_debt": 30006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139189000, "total_liabilities": 153084000, "total_debt": 30485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334650000, "total_equity": -35479000, "shares_outstanding": 90911626, "operating_cash_flow": -7006000, "stock_based_compensation": 1539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1711000, "free_cash_flow": -6971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1450000", "ebitda": "1655000", "netIncome": "-2745000", "grossProfit": "15573000", "depreciation": "None", "totalRevenue": "20099000", "costOfRevenue": "4526000", "interestIncome": "1395000", "incomeBeforeTax": "-2745000", "interestExpense": "4195000", "operatingIncome": "55000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "15518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "11356000", "netIncomeFromContinuingOperations": "-2745000" }, "balance": { "goodwill": "None", "inventory": "6966000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "117605000", "longTermDebt": "30006000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334650000", "totalLiabilities": "153084000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "104011000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13594000", "currentAccountsPayable": "5696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35723000", "totalShareholderEquity": "-35479000", "capitalLeaseObligations": "5693000", "otherCurrentLiabilities": "6292000", "totalCurrentLiabilities": "13895000", "otherNonCurrentLiabilities": "19504000", "totalNonCurrentLiabilities": "139189000", "cashAndShortTermInvestments": "89870000", "commonStockSharesOutstanding": "90911626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "-7006000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1711000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 12053000, "cost_of_revenue": 4389000, "gross_profit": 7664000, "ebit": -8628000, "ebitda": -8421000, "pretax_income": -12828000, "tax_provision": 163724, "net_income": -12828000, "net_income_to_common": -12828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95200000, "total_current_assets": 113379000, "total_assets": 129523000, "short_term_debt": 437000, "long_term_debt": 28759000, "total_debt": 29196000, "total_liabilities": 165824000, "total_equity": -36301000, "shares_outstanding": 73614710, "goodwill_and_intangibles": 1239000 }, "cash_flow": { "operating_cash_flow": -10384000, "capital_expenditure": 29000, "free_cash_flow": -10355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18328, "ticker_id": 4829, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8628000", "ebitda": "-8421000", "netIncome": "-12828000", "grossProfit": "7664000", "depreciation": "None", "totalRevenue": "12053000", "costOfRevenue": "4389000", "interestIncome": "329000", "incomeBeforeTax": "-12828000", "interestExpense": "4200000", "operatingIncome": "-8957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163724", "reportedCurrency": "USD", "netInterestIncome": "-3871000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "10689000", "netIncomeFromContinuingOperations": "-12828000" }, "balance": { "goodwill": "None", "inventory": "7734000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "129523000", "longTermDebt": "28759000", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1239000", "reportedCurrency": "USD", "retainedEarnings": "-331905000", "totalLiabilities": "165824000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "113379000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16144000", "currentAccountsPayable": "10523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34480000", "totalShareholderEquity": "-36301000", "capitalLeaseObligations": "5698000", "otherCurrentLiabilities": "5114000", "totalCurrentLiabilities": "18058000", "otherNonCurrentLiabilities": "18140000", "totalNonCurrentLiabilities": "147766000", "cashAndShortTermInvestments": "95200000", "commonStockSharesOutstanding": "73614710", "intangibleAssetsExcludingGoodwill": "1239000", "cashAndCashEquivalentsAtCarryingValue": "95200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-965000", "operatingCashflow": "-10384000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81741000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12053000, "cost_of_revenue": 4389000, "gross_profit": 7664000, "research_and_development": 5932000, "selling_general_admin": 10689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8628000, "depreciation_amortisation": 207000, "ebitda": -8421000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": -12828000, "tax_provision": 163724, "effective_tax_rate": null, "net_income": -12828000, "net_income_continuing_ops": -12828000, "net_income_to_common": -12828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95200000, "short_term_investments": null, "net_receivables": 8324000, "inventory": 7734000, "other_current_assets": null, "total_current_assets": 113379000, "net_ppe": null, "goodwill": null, "intangible_assets": 1239000, "goodwill_and_intangibles": 1239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16144000, "total_assets": 129523000, "short_term_debt": 437000, "accounts_payable": 10523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18058000, "long_term_debt": 28759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147766000, "total_liabilities": 165824000, "total_debt": 29196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331905000, "total_equity": -36301000, "shares_outstanding": 73614710, "operating_cash_flow": -10384000, "stock_based_compensation": 1580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81741000, "free_cash_flow": -10355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8628000", "ebitda": "-8421000", "netIncome": "-12828000", "grossProfit": "7664000", "depreciation": "None", "totalRevenue": "12053000", "costOfRevenue": "4389000", "interestIncome": "329000", "incomeBeforeTax": "-12828000", "interestExpense": "4200000", "operatingIncome": "-8957000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "163724", "reportedCurrency": "USD", "netInterestIncome": "-3871000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "10689000", "netIncomeFromContinuingOperations": "-12828000" }, "balance": { "goodwill": "None", "inventory": "7734000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "129523000", "longTermDebt": "28759000", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1239000", "reportedCurrency": "USD", "retainedEarnings": "-331905000", "totalLiabilities": "165824000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "113379000", "currentLongTermDebt": "23000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16144000", "currentAccountsPayable": "10523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34480000", "totalShareholderEquity": "-36301000", "capitalLeaseObligations": "5698000", "otherCurrentLiabilities": "5114000", "totalCurrentLiabilities": "18058000", "otherNonCurrentLiabilities": "18140000", "totalNonCurrentLiabilities": "147766000", "cashAndShortTermInvestments": "95200000", "commonStockSharesOutstanding": "73614710", "intangibleAssetsExcludingGoodwill": "1239000", "cashAndCashEquivalentsAtCarryingValue": "95200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-965000", "operatingCashflow": "-10384000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81741000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 13206000, "cost_of_revenue": 4679000, "gross_profit": 8527000, "ebit": -4775000, "ebitda": -4308000, "pretax_income": -8010000, "tax_provision": 101000, "net_income": -8111000, "net_income_to_common": -8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23872000, "total_current_assets": 40966000, "total_assets": 57418000, "short_term_debt": 412000, "long_term_debt": 27508000, "total_debt": 27920000, "total_liabilities": 163905000, "total_equity": -106487000, "shares_outstanding": 68533085, "goodwill_and_intangibles": 1278000 }, "cash_flow": { "operating_cash_flow": -4942000, "capital_expenditure": 16000, "free_cash_flow": -4926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18329, "ticker_id": 4829, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4775000", "ebitda": "-4308000", "netIncome": "-8111000", "grossProfit": "8527000", "depreciation": "None", "totalRevenue": "13206000", "costOfRevenue": "4679000", "interestIncome": "165000", "incomeBeforeTax": "-8010000", "interestExpense": "3235000", "operatingIncome": "-3911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-3070000", "nonInterestIncome": "None", "operatingExpenses": "12438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-8111000" }, "balance": { "goodwill": "None", "inventory": "6769000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "57418000", "longTermDebt": "27508000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-319077000", "totalLiabilities": "163905000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40966000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16452000", "currentAccountsPayable": "8926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319000", "totalShareholderEquity": "-106487000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "7082000", "totalCurrentLiabilities": "18308000", "otherNonCurrentLiabilities": "16777000", "totalNonCurrentLiabilities": "145597000", "cashAndShortTermInvestments": "23872000", "commonStockSharesOutstanding": "68533085", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "23872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "310000", "operatingCashflow": "-4942000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3913000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13206000, "cost_of_revenue": 4679000, "gross_profit": 8527000, "research_and_development": 2888000, "selling_general_admin": 9550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4775000, "depreciation_amortisation": 467000, "ebitda": -4308000, "interest_expense": 3235000, "interest_income": null, "other_non_operating": null, "pretax_income": -8010000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": -8111000, "net_income_continuing_ops": -8111000, "net_income_to_common": -8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23872000, "short_term_investments": null, "net_receivables": 8471000, "inventory": 6769000, "other_current_assets": null, "total_current_assets": 40966000, "net_ppe": null, "goodwill": null, "intangible_assets": 1278000, "goodwill_and_intangibles": 1278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16452000, "total_assets": 57418000, "short_term_debt": 412000, "accounts_payable": 8926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18308000, "long_term_debt": 27508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145597000, "total_liabilities": 163905000, "total_debt": 27920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319077000, "total_equity": -106487000, "shares_outstanding": 68533085, "operating_cash_flow": -4942000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3913000, "free_cash_flow": -4926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4775000", "ebitda": "-4308000", "netIncome": "-8111000", "grossProfit": "8527000", "depreciation": "None", "totalRevenue": "13206000", "costOfRevenue": "4679000", "interestIncome": "165000", "incomeBeforeTax": "-8010000", "interestExpense": "3235000", "operatingIncome": "-3911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "-3070000", "nonInterestIncome": "None", "operatingExpenses": "12438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-8111000" }, "balance": { "goodwill": "None", "inventory": "6769000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "57418000", "longTermDebt": "27508000", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-319077000", "totalLiabilities": "163905000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "40966000", "currentLongTermDebt": "22000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16452000", "currentAccountsPayable": "8926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319000", "totalShareholderEquity": "-106487000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "7082000", "totalCurrentLiabilities": "18308000", "otherNonCurrentLiabilities": "16777000", "totalNonCurrentLiabilities": "145597000", "cashAndShortTermInvestments": "23872000", "commonStockSharesOutstanding": "68533085", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "23872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "310000", "operatingCashflow": "-4942000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3913000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 13002000, "cost_of_revenue": 4798000, "gross_profit": 8204000, "ebit": -863000, "ebitda": -606000, "pretax_income": -2175000, "tax_provision": -140000, "net_income": -2035000, "net_income_to_common": -2035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24917000, "total_current_assets": 42457000, "total_assets": 59448000, "short_term_debt": 4973000, "long_term_debt": 34555000, "total_debt": 39528000, "total_liabilities": 162375000, "total_equity": -102927000, "shares_outstanding": 64678760, "goodwill_and_intangibles": 1317000 }, "cash_flow": { "operating_cash_flow": -2347000, "capital_expenditure": 151000, "free_cash_flow": -2196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18331, "ticker_id": 4829, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-863000", "ebitda": "-606000", "netIncome": "-2035000", "grossProfit": "8204000", "depreciation": "None", "totalRevenue": "13002000", "costOfRevenue": "4798000", "interestIncome": "1514000", "incomeBeforeTax": "-2175000", "interestExpense": "1312000", "operatingIncome": "-2377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "10581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "7385000", "netIncomeFromContinuingOperations": "-2035000" }, "balance": { "goodwill": "None", "inventory": "7079000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "59448000", "longTermDebt": "34555000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1317000", "reportedCurrency": "USD", "retainedEarnings": "-310966000", "totalLiabilities": "162375000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "42457000", "currentLongTermDebt": "4606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16991000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45037000", "totalShareholderEquity": "-102927000", "capitalLeaseObligations": "5876000", "otherCurrentLiabilities": "6076000", "totalCurrentLiabilities": "24057000", "otherNonCurrentLiabilities": "2011000", "totalNonCurrentLiabilities": "138318000", "cashAndShortTermInvestments": "24917000", "commonStockSharesOutstanding": "64678760", "intangibleAssetsExcludingGoodwill": "1317000", "cashAndCashEquivalentsAtCarryingValue": "24917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1129000", "operatingCashflow": "-2347000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4979000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13002000, "cost_of_revenue": 4798000, "gross_profit": 8204000, "research_and_development": 3196000, "selling_general_admin": 7385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -863000, "depreciation_amortisation": 257000, "ebitda": -606000, "interest_expense": 1312000, "interest_income": null, "other_non_operating": null, "pretax_income": -2175000, "tax_provision": -140000, "effective_tax_rate": null, "net_income": -2035000, "net_income_continuing_ops": -2035000, "net_income_to_common": -2035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24917000, "short_term_investments": null, "net_receivables": 8550000, "inventory": 7079000, "other_current_assets": null, "total_current_assets": 42457000, "net_ppe": null, "goodwill": null, "intangible_assets": 1317000, "goodwill_and_intangibles": 1317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16991000, "total_assets": 59448000, "short_term_debt": 4973000, "accounts_payable": 9994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24057000, "long_term_debt": 34555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138318000, "total_liabilities": 162375000, "total_debt": 39528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310966000, "total_equity": -102927000, "shares_outstanding": 64678760, "operating_cash_flow": -2347000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4979000, "free_cash_flow": -2196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-863000", "ebitda": "-606000", "netIncome": "-2035000", "grossProfit": "8204000", "depreciation": "None", "totalRevenue": "13002000", "costOfRevenue": "4798000", "interestIncome": "1514000", "incomeBeforeTax": "-2175000", "interestExpense": "1312000", "operatingIncome": "-2377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "202000", "nonInterestIncome": "None", "operatingExpenses": "10581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "7385000", "netIncomeFromContinuingOperations": "-2035000" }, "balance": { "goodwill": "None", "inventory": "7079000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "59448000", "longTermDebt": "34555000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1317000", "reportedCurrency": "USD", "retainedEarnings": "-310966000", "totalLiabilities": "162375000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "42457000", "currentLongTermDebt": "4606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16991000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45037000", "totalShareholderEquity": "-102927000", "capitalLeaseObligations": "5876000", "otherCurrentLiabilities": "6076000", "totalCurrentLiabilities": "24057000", "otherNonCurrentLiabilities": "2011000", "totalNonCurrentLiabilities": "138318000", "cashAndShortTermInvestments": "24917000", "commonStockSharesOutstanding": "64678760", "intangibleAssetsExcludingGoodwill": "1317000", "cashAndCashEquivalentsAtCarryingValue": "24917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1129000", "operatingCashflow": "-2347000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4979000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "income_statement": { "revenue": 13241000, "cost_of_revenue": 6617000, "gross_profit": 6624000, "ebit": -4080000, "ebitda": -3791000, "pretax_income": -5508000, "tax_provision": 284000, "net_income": -5792000, "net_income_to_common": -5792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22436000, "total_current_assets": 39788000, "total_assets": 56994000, "short_term_debt": 18709000, "long_term_debt": 20801000, "total_debt": 39510000, "total_liabilities": 163645000, "total_equity": -106651000, "shares_outstanding": 57350902, "goodwill_and_intangibles": 1357000 }, "cash_flow": { "operating_cash_flow": -7907000, "capital_expenditure": 826000, "free_cash_flow": -7081000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18332, "ticker_id": 4829, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:15.759861+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4080000", "ebitda": "-3791000", "netIncome": "-5792000", "grossProfit": "6624000", "depreciation": "None", "totalRevenue": "13241000", "costOfRevenue": "6617000", "interestIncome": "129000", "incomeBeforeTax": "-5508000", "interestExpense": "1428000", "operatingIncome": "-4209000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-1299000", "nonInterestIncome": "None", "operatingExpenses": "10833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3473000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "6617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-5792000" }, "balance": { "goodwill": "None", "inventory": "5950000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "56994000", "longTermDebt": "20801000", "shortTermDebt": "18709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-308931000", "totalLiabilities": "163645000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "39788000", "currentLongTermDebt": "18362000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17206000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4602000", "shortLongTermDebtTotal": "45120000", "totalShareholderEquity": "-106651000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "4964000", "totalCurrentLiabilities": "38653000", "otherNonCurrentLiabilities": "2006000", "totalNonCurrentLiabilities": "124992000", "cashAndShortTermInvestments": "22436000", "commonStockSharesOutstanding": "57350902", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "22436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5792000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1031000", "operatingCashflow": "-7907000", "capitalExpenditures": "826000", "changeInReceivables": "-2511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4287000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13241000, "cost_of_revenue": 6617000, "gross_profit": 6624000, "research_and_development": 3473000, "selling_general_admin": 7360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4080000, "depreciation_amortisation": 289000, "ebitda": -3791000, "interest_expense": 1428000, "interest_income": null, "other_non_operating": null, "pretax_income": -5508000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": -5792000, "net_income_continuing_ops": -5792000, "net_income_to_common": -5792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22436000, "short_term_investments": null, "net_receivables": 10101000, "inventory": 5950000, "other_current_assets": null, "total_current_assets": 39788000, "net_ppe": null, "goodwill": null, "intangible_assets": 1357000, "goodwill_and_intangibles": 1357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17206000, "total_assets": 56994000, "short_term_debt": 18709000, "accounts_payable": 10689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38653000, "long_term_debt": 20801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124992000, "total_liabilities": 163645000, "total_debt": 39510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308931000, "total_equity": -106651000, "shares_outstanding": 57350902, "operating_cash_flow": -7907000, "stock_based_compensation": 631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4287000, "free_cash_flow": -7081000, "net_change_in_cash": -4446000 }, "raw_data": { "income": { "ebit": "-4080000", "ebitda": "-3791000", "netIncome": "-5792000", "grossProfit": "6624000", "depreciation": "None", "totalRevenue": "13241000", "costOfRevenue": "6617000", "interestIncome": "129000", "incomeBeforeTax": "-5508000", "interestExpense": "1428000", "operatingIncome": "-4209000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "-1299000", "nonInterestIncome": "None", "operatingExpenses": "10833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3473000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "6617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-5792000" }, "balance": { "goodwill": "None", "inventory": "5950000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "56994000", "longTermDebt": "20801000", "shortTermDebt": "18709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1357000", "reportedCurrency": "USD", "retainedEarnings": "-308931000", "totalLiabilities": "163645000", "otherCurrentAssets": "1301000", "totalCurrentAssets": "39788000", "currentLongTermDebt": "18362000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17206000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4602000", "shortLongTermDebtTotal": "45120000", "totalShareholderEquity": "-106651000", "capitalLeaseObligations": "5957000", "otherCurrentLiabilities": "4964000", "totalCurrentLiabilities": "38653000", "otherNonCurrentLiabilities": "2006000", "totalNonCurrentLiabilities": "124992000", "cashAndShortTermInvestments": "22436000", "commonStockSharesOutstanding": "57350902", "intangibleAssetsExcludingGoodwill": "1357000", "cashAndCashEquivalentsAtCarryingValue": "22436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5792000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1031000", "operatingCashflow": "-7907000", "capitalExpenditures": "826000", "changeInReceivables": "-2511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4287000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }