{ "ticker": { "uuid": "20957b33-ad89-4e4e-8ccf-adeab9aea520", "symbol": "GURE", "name": "Gulf Resources, Inc. (NV) Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/20957b33-ad89-4e4e-8ccf-adeab9aea520/", "api_url": "https://sharemaestro.com/factors/api/tickers/20957b33-ad89-4e4e-8ccf-adeab9aea520/" }, "ticker_metadata": { "id": 6367, "uuid": "20957b33-ad89-4e4e-8ccf-adeab9aea520", "symbol": "GURE", "name": "Gulf Resources, Inc. (NV) Common Stock", "asset_type": "equity", "market_cap": 6758400, "stock_exchange_id": 2, "industry": "Chemicals", "sector": "Basic Materials", "description": "Gulf Resources, Inc., manufactures and markets bromine and raw salt, chemicals, and natural gas in the People's Republic of China. The company is headquartered in Shouguang, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20957b33-ad89-4e4e-8ccf-adeab9aea520", "symbol": "GURE", "name": "Gulf Resources, Inc. (NV) Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/20957b33-ad89-4e4e-8ccf-adeab9aea520/", "api_url": "https://sharemaestro.com/factors/api/tickers/20957b33-ad89-4e4e-8ccf-adeab9aea520/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 4.31, "market_cap": 5831151.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.5529, "piotroski_f_score": 3, "momentum_12_1": -0.455, "volatility_252d": 2.2183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.505338+00:00", "batch_id": "" }, "size": { "price_close": 4.3081, "market_cap": 5831151.2092, "market_cap_usd": 5831151.2092, "enterprise_value": null, "shares_outstanding": 1353532, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0543, "ptbv_ratio": 0.0545, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.4058, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0543, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.422, "operating_margin": -0.8791, "net_margin": -2.8676, "ebitda_margin": -0.0924, "fcf_margin": 0.6934, "roe": -0.5529, "roa": -0.4505, "roic": -0.1335, "roc_greenblatt": null, "asset_turnover": 0.1571, "cash_conversion": -0.2418, "accruals_ratio": -0.4924, "sbc_to_revenue": 0.0094, "piotroski_f_score": 3, "altman_z_score": -0.208, "earnings_stability_5y": 1.0768, "revenue_stability_5y": 0.7128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2275, "net_debt_to_ebitda": 2.6591, "debt_to_assets": 0.0055, "interest_coverage": -220.3983, "current_ratio": 0.9157, "quick_ratio": 0.9252, "net_debt": -5093657, "local_beta": -0.0034, "volatility_252d": 2.2183, "volatility_60d": 5.3462, "max_drawdown_12m": -0.6812, "risk_adjusted_momentum": -0.2051 }, "growth": { "revenue_growth_1y": 0.1984, "revenue_growth_3y_cagr": -0.4817, "revenue_growth_5y_cagr": -0.0628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.8091, "revenue_growth": 0.1984, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2708, "price_return_3m": -0.1006, "price_return_6m": -0.474, "price_return_9m": -0.4256, "price_return_12m": -0.3074, "price_return_12m_ex1m": -0.455, "momentum_6m": -0.474, "momentum_12m": -0.3074, "momentum_12_1": -0.455, "distance_from_52w_high": -0.5421, "distance_from_52w_low": 0.436, "relative_strength": -0.4653 }, "raw_ttm": { "revenue_ttm": 20721227, "gross_profit_ttm": -8744590, "ebit_ttm": -18215035, "ebitda_ttm": -1915559, "net_income_ttm": -59420308, "eps_diluted_ttm": -43.9002, "operating_cash_flow_ttm": 5536737, "capital_expenditure_ttm": 8831231.05, "fcf_ttm": 14367968.05, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82646, "cash_and_equivalents": 5820083, "total_current_assets": 15669085, "total_current_liabilities": 17111071, "net_ppe": null, "total_assets": 131907547, "total_debt": 726426, "total_equity": 107461696, "net_working_capital": -6535643, "book_value_per_share": 79.3935, "retained_earnings": -3708985, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107055979, "tangible_book_per_share": 79.0938 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1363, "ticker_id": 6367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.505338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3081, "market_cap": 5831151.2092, "market_cap_usd": 5831151.2092, "enterprise_value": null, "shares_outstanding": 1353532, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0542626, "ptbv_ratio": 0.05446824, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.40584383, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42201121, "operating_margin": -0.87905195, "net_margin": -2.86760567, "ebitda_margin": -0.09244428, "fcf_margin": 0.69339369, "roe": -0.55294407, "roa": -0.45046936, "roic": -0.13345255, "roc_greenblatt": null, "asset_turnover": 0.15708902, "cash_conversion": -0.24180232, "accruals_ratio": -0.49244373, "sbc_to_revenue": 0.00939616, "debt_to_equity": 0.22748432, "net_debt_to_ebitda": 2.6590969, "debt_to_assets": 0.00550708, "interest_coverage": -220.39826489, "current_ratio": 0.91572789, "quick_ratio": 0.92521304, "net_debt": -5093657, "revenue_growth_1y": 0.19843774, "revenue_growth_3y_cagr": -0.48172456, "revenue_growth_5y_cagr": -0.06281669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.80905337, "piotroski_f_score": 3, "altman_z_score": -0.20796945, "earnings_stability_5y": 1.076839, "revenue_stability_5y": 0.712797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27082596, "price_return_3m": -0.10060543, "price_return_6m": -0.47398046, "price_return_9m": -0.42558667, "price_return_12m": -0.30737942, "price_return_12m_ex1m": -0.45498392, "distance_from_52w_high": -0.54212988, "distance_from_52w_low": 0.43603333, "relative_strength": -0.46532047, "local_beta": -0.0034, "volatility_252d": 2.21833, "volatility_60d": 5.346212, "max_drawdown_12m": -0.68115634, "revenue_ttm": 20721227, "gross_profit_ttm": -8744590, "ebit_ttm": -18215035, "ebitda_ttm": -1915559, "net_income_ttm": -59420308, "eps_diluted_ttm": -43.90018707, "operating_cash_flow_ttm": 5536737, "capital_expenditure_ttm": 8831231.05, "fcf_ttm": 14367968.05, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82646, "cash_and_equivalents": 5820083, "total_current_assets": 15669085, "total_current_liabilities": 17111071, "net_ppe": null, "total_assets": 131907547, "total_debt": 726426, "total_equity": 107461696, "net_working_capital": -6535643, "book_value_per_share": 79.39353927, "retained_earnings": -3708985, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107055979, "tangible_book_per_share": 79.09379239, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.31, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.66, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.5529, "momentum_12_1": -0.455, "complete_fields": { "id": 1363, "ticker_id": 6367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.505338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3081, "market_cap": 5831151.2092, "market_cap_usd": 5831151.2092, "enterprise_value": null, "shares_outstanding": 1353532, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0542626, "ptbv_ratio": 0.05446824, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.40584383, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42201121, "operating_margin": -0.87905195, "net_margin": -2.86760567, "ebitda_margin": -0.09244428, "fcf_margin": 0.69339369, "roe": -0.55294407, "roa": -0.45046936, "roic": -0.13345255, "roc_greenblatt": null, "asset_turnover": 0.15708902, "cash_conversion": -0.24180232, "accruals_ratio": -0.49244373, "sbc_to_revenue": 0.00939616, "debt_to_equity": 0.22748432, "net_debt_to_ebitda": 2.6590969, "debt_to_assets": 0.00550708, "interest_coverage": -220.39826489, "current_ratio": 0.91572789, "quick_ratio": 0.92521304, "net_debt": -5093657, "revenue_growth_1y": 0.19843774, "revenue_growth_3y_cagr": -0.48172456, "revenue_growth_5y_cagr": -0.06281669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.80905337, "piotroski_f_score": 3, "altman_z_score": -0.20796945, "earnings_stability_5y": 1.076839, "revenue_stability_5y": 0.712797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27082596, "price_return_3m": -0.10060543, "price_return_6m": -0.47398046, "price_return_9m": -0.42558667, "price_return_12m": -0.30737942, "price_return_12m_ex1m": -0.45498392, "distance_from_52w_high": -0.54212988, "distance_from_52w_low": 0.43603333, "relative_strength": -0.46532047, "local_beta": -0.0034, "volatility_252d": 2.21833, "volatility_60d": 5.346212, "max_drawdown_12m": -0.68115634, "revenue_ttm": 20721227, "gross_profit_ttm": -8744590, "ebit_ttm": -18215035, "ebitda_ttm": -1915559, "net_income_ttm": -59420308, "eps_diluted_ttm": -43.90018707, "operating_cash_flow_ttm": 5536737, "capital_expenditure_ttm": 8831231.05, "fcf_ttm": 14367968.05, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82646, "cash_and_equivalents": 5820083, "total_current_assets": 15669085, "total_current_liabilities": 17111071, "net_ppe": null, "total_assets": 131907547, "total_debt": 726426, "total_equity": 107461696, "net_working_capital": -6535643, "book_value_per_share": 79.39353927, "retained_earnings": -3708985, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107055979, "tangible_book_per_share": 79.09379239, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 7661010, "cost_of_revenue": 23627384, "gross_profit": -15966374, "ebit": -57195369, "ebitda": -38217784, "pretax_income": -57287270, "tax_provision": 1648182, "net_income": -58935452, "net_income_to_common": -58935452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10075162, "total_current_assets": 17450826, "total_assets": 169455995, "short_term_debt": 709593, "long_term_debt": null, "total_debt": 709593, "total_liabilities": 25749325, "total_equity": 143706670, "shares_outstanding": 1072692, "goodwill_and_intangibles": 9615269 }, "cash_flow": { "operating_cash_flow": 675068, "capital_expenditure": 60526213, "free_cash_flow": 61201281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85480, "ticker_id": 6367, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57195369", "ebitda": "-38217784", "netIncome": "-58935452", "grossProfit": "-15966374", "depreciation": "None", "totalRevenue": "7661010", "costOfRevenue": "23627384", "interestIncome": "80258", "incomeBeforeTax": "-57287270", "interestExpense": "91901", "operatingIncome": "-21283649", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1648182", "reportedCurrency": "USD", "netInterestIncome": "-11643", "nonInterestIncome": "None", "operatingExpenses": "5317275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23627384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18977585", "sellingGeneralAndAdministrative": "5271011", "netIncomeFromContinuingOperations": "-58935452" }, "balance": { "goodwill": "None", "inventory": "315371", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "169455995", "longTermDebt": "None", "shortTermDebt": "709593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9615269", "reportedCurrency": "USD", "retainedEarnings": "37358804", "totalLiabilities": "25749325", "otherCurrentAssets": "6376656", "totalCurrentAssets": "17450826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152005169", "currentAccountsPayable": "30003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8727060", "totalShareholderEquity": "143706670", "capitalLeaseObligations": "8727060", "otherCurrentLiabilities": "16878263", "totalCurrentLiabilities": "17731858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8017467", "cashAndShortTermInvestments": "10075162", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9615269", "cashAndCashEquivalentsAtCarryingValue": "10075162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58935452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-733302", "operatingCashflow": "675068", "capitalExpenditures": "60526213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249240", "cashflowFromInvestment": "-60551488", "stockBasedCompensation": "194700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18977585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7661010, "cost_of_revenue": 23627384, "gross_profit": -15966374, "research_and_development": null, "selling_general_admin": 5271011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57195369, "depreciation_amortisation": 18977585, "ebitda": -38217784, "interest_expense": 91901, "interest_income": null, "other_non_operating": null, "pretax_income": -57287270, "tax_provision": 1648182, "effective_tax_rate": null, "net_income": -58935452, "net_income_continuing_ops": -58935452, "net_income_to_common": -58935452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10075162, "short_term_investments": null, "net_receivables": 683637, "inventory": 315371, "other_current_assets": null, "total_current_assets": 17450826, "net_ppe": null, "goodwill": null, "intangible_assets": 9615269, "goodwill_and_intangibles": 9615269, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152005169, "total_assets": 169455995, "short_term_debt": 709593, "accounts_payable": 30003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17731858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8017467, "total_liabilities": 25749325, "total_debt": 709593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37358804, "total_equity": 143706670, "shares_outstanding": 1072692, "operating_cash_flow": 675068, "stock_based_compensation": 194700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60526213, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60551488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249240, "free_cash_flow": 61201281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57195369", "ebitda": "-38217784", "netIncome": "-58935452", "grossProfit": "-15966374", "depreciation": "None", "totalRevenue": "7661010", "costOfRevenue": "23627384", "interestIncome": "80258", "incomeBeforeTax": "-57287270", "interestExpense": "91901", "operatingIncome": "-21283649", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1648182", "reportedCurrency": "USD", "netInterestIncome": "-11643", "nonInterestIncome": "None", "operatingExpenses": "5317275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23627384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18977585", "sellingGeneralAndAdministrative": "5271011", "netIncomeFromContinuingOperations": "-58935452" }, "balance": { "goodwill": "None", "inventory": "315371", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "169455995", "longTermDebt": "None", "shortTermDebt": "709593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9615269", "reportedCurrency": "USD", "retainedEarnings": "37358804", "totalLiabilities": "25749325", "otherCurrentAssets": "6376656", "totalCurrentAssets": "17450826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152005169", "currentAccountsPayable": "30003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8727060", "totalShareholderEquity": "143706670", "capitalLeaseObligations": "8727060", "otherCurrentLiabilities": "16878263", "totalCurrentLiabilities": "17731858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8017467", "cashAndShortTermInvestments": "10075162", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9615269", "cashAndCashEquivalentsAtCarryingValue": "10075162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58935452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-733302", "operatingCashflow": "675068", "capitalExpenditures": "60526213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249240", "cashflowFromInvestment": "-60551488", "stockBasedCompensation": "194700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18977585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 30043790, "cost_of_revenue": 37634628, "gross_profit": -7590838, "ebit": -11890725, "ebitda": null, "pretax_income": -58256662, "tax_provision": null, "net_income": -61795279, "net_income_to_common": -61795279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72223894, "total_current_assets": 86069591, "total_assets": 226671708, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21423412, "total_equity": 205248296, "shares_outstanding": 10431924, "goodwill_and_intangibles": 9772170 }, "cash_flow": { "operating_cash_flow": -32751851, "capital_expenditure": 19540593, "free_cash_flow": -13211258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85485, "ticker_id": 6367, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-61795279", "grossProfit": "-7590838", "depreciation": "None", "totalRevenue": "30043790", "costOfRevenue": "37634628", "interestIncome": "250128", "incomeBeforeTax": "-58256662", "interestExpense": "105209", "operatingIncome": "-11890725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144919", "nonInterestIncome": "None", "operatingExpenses": "41934515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37634628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4299887", "netIncomeFromContinuingOperations": "-61795279" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "122961353", "totalLiabilities": "21423412", "otherCurrentAssets": "None", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "9484483", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "10431924", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61795279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "769543", "operatingCashflow": "-32751851", "capitalExpenditures": "19540593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267810", "cashflowFromInvestment": "None", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28124106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30043790, "cost_of_revenue": 37634628, "gross_profit": -7590838, "research_and_development": null, "selling_general_admin": 4299887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11890725, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 105209, "interest_income": null, "other_non_operating": null, "pretax_income": -58256662, "tax_provision": null, "effective_tax_rate": null, "net_income": -61795279, "net_income_continuing_ops": -61795279, "net_income_to_common": -61795279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72223894, "short_term_investments": null, "net_receivables": 4865696, "inventory": 577229, "other_current_assets": null, "total_current_assets": 86069591, "net_ppe": null, "goodwill": null, "intangible_assets": 9772170, "goodwill_and_intangibles": 9772170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140602117, "total_assets": 226671708, "short_term_debt": null, "accounts_payable": 206984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12585207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8838205, "total_liabilities": 21423412, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122961353, "total_equity": 205248296, "shares_outstanding": 10431924, "operating_cash_flow": -32751851, "stock_based_compensation": 451350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19540593, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267810, "free_cash_flow": -13211258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-61795279", "grossProfit": "-7590838", "depreciation": "None", "totalRevenue": "30043790", "costOfRevenue": "37634628", "interestIncome": "250128", "incomeBeforeTax": "-58256662", "interestExpense": "105209", "operatingIncome": "-11890725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144919", "nonInterestIncome": "None", "operatingExpenses": "41934515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37634628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4299887", "netIncomeFromContinuingOperations": "-61795279" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "122961353", "totalLiabilities": "21423412", "otherCurrentAssets": "None", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "9484483", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "10431924", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61795279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "769543", "operatingCashflow": "-32751851", "capitalExpenditures": "19540593", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267810", "cashflowFromInvestment": "None", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28124106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 66094486, "cost_of_revenue": 40671781, "gross_profit": 25422705, "ebit": 16767837, "ebitda": 43663789, "pretax_income": 16646435, "tax_provision": 6586985, "net_income": 10059450, "net_income_to_common": 10059450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108226214, "total_current_assets": 119425371, "total_assets": 292431342, "short_term_debt": 1293572, "long_term_debt": null, "total_debt": 1293572, "total_liabilities": 20813137, "total_equity": 271618205, "shares_outstanding": 1003898, "goodwill_and_intangibles": 9508000 }, "cash_flow": { "operating_cash_flow": 51149065, "capital_expenditure": 37560932, "free_cash_flow": 88709997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85490, "ticker_id": 6367, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16767837", "ebitda": "43663789", "netIncome": "10059450", "grossProfit": "25422705", "depreciation": "None", "totalRevenue": "66094486", "costOfRevenue": "40671781", "interestIncome": "286141", "incomeBeforeTax": "16646435", "interestExpense": "121402", "operatingIncome": "16481696", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6586985", "reportedCurrency": "USD", "netInterestIncome": "164739", "nonInterestIncome": "None", "operatingExpenses": "8941009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40671781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26895952", "sellingGeneralAndAdministrative": "6028079", "netIncomeFromContinuingOperations": "10059450" }, "balance": { "goodwill": "None", "inventory": "1598572", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "292431342", "longTermDebt": "None", "shortTermDebt": "1293572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "184756632", "totalLiabilities": "20813137", "otherCurrentAssets": "4236782", "totalCurrentAssets": "119425371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173005971", "currentAccountsPayable": "57649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9684158", "totalShareholderEquity": "271618205", "capitalLeaseObligations": "9684158", "otherCurrentLiabilities": "9724981", "totalCurrentLiabilities": "11775765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037372", "cashAndShortTermInvestments": "108226214", "commonStockSharesOutstanding": "1003898", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "108226214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10059450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-938923", "operatingCashflow": "51149065", "capitalExpenditures": "37560932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264863", "cashflowFromInvestment": "-37560932", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26895952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66094486, "cost_of_revenue": 40671781, "gross_profit": 25422705, "research_and_development": null, "selling_general_admin": 6028079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16767837, "depreciation_amortisation": 26895952, "ebitda": 43663789, "interest_expense": 121402, "interest_income": null, "other_non_operating": null, "pretax_income": 16646435, "tax_provision": 6586985, "effective_tax_rate": null, "net_income": 10059450, "net_income_continuing_ops": 10059450, "net_income_to_common": 10059450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108226214, "short_term_investments": null, "net_receivables": 5363803, "inventory": 1598572, "other_current_assets": null, "total_current_assets": 119425371, "net_ppe": null, "goodwill": null, "intangible_assets": 9508000, "goodwill_and_intangibles": 9508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173005971, "total_assets": 292431342, "short_term_debt": 1293572, "accounts_payable": 57649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11775765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9037372, "total_liabilities": 20813137, "total_debt": 1293572, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184756632, "total_equity": 271618205, "shares_outstanding": 1003898, "operating_cash_flow": 51149065, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37560932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37560932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264863, "free_cash_flow": 88709997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16767837", "ebitda": "43663789", "netIncome": "10059450", "grossProfit": "25422705", "depreciation": "None", "totalRevenue": "66094486", "costOfRevenue": "40671781", "interestIncome": "286141", "incomeBeforeTax": "16646435", "interestExpense": "121402", "operatingIncome": "16481696", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6586985", "reportedCurrency": "USD", "netInterestIncome": "164739", "nonInterestIncome": "None", "operatingExpenses": "8941009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40671781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26895952", "sellingGeneralAndAdministrative": "6028079", "netIncomeFromContinuingOperations": "10059450" }, "balance": { "goodwill": "None", "inventory": "1598572", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "292431342", "longTermDebt": "None", "shortTermDebt": "1293572", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "184756632", "totalLiabilities": "20813137", "otherCurrentAssets": "4236782", "totalCurrentAssets": "119425371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173005971", "currentAccountsPayable": "57649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9684158", "totalShareholderEquity": "271618205", "capitalLeaseObligations": "9684158", "otherCurrentLiabilities": "9724981", "totalCurrentLiabilities": "11775765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037372", "cashAndShortTermInvestments": "108226214", "commonStockSharesOutstanding": "1003898", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "108226214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10059450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-938923", "operatingCashflow": "51149065", "capitalExpenditures": "37560932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264863", "cashflowFromInvestment": "-37560932", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26895952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 55030586, "cost_of_revenue": 37850977, "gross_profit": 17179609, "ebit": 5510678, "ebitda": 26189810, "pretax_income": 5373500, "tax_provision": 6298218, "net_income": -924718, "net_income_to_common": -924718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95767263, "total_current_assets": 115434862, "total_assets": 309856862, "short_term_debt": 734008, "long_term_debt": null, "total_debt": 734008, "total_liabilities": 23217645, "total_equity": 286639217, "shares_outstanding": 1047192, "goodwill_and_intangibles": 10368469 }, "cash_flow": { "operating_cash_flow": 23311169, "capital_expenditure": 30093140, "free_cash_flow": 53404309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85495, "ticker_id": 6367, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5510678", "ebitda": "26189810", "netIncome": "-924718", "grossProfit": "17179609", "depreciation": "None", "totalRevenue": "55030586", "costOfRevenue": "37850977", "interestIncome": "295172", "incomeBeforeTax": "5373500", "interestExpense": "137178", "operatingIncome": "5210870", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6298218", "reportedCurrency": "USD", "netInterestIncome": "157994", "nonInterestIncome": "None", "operatingExpenses": "11968739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37850977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20679132", "sellingGeneralAndAdministrative": "9525235", "netIncomeFromContinuingOperations": "-924718" }, "balance": { "goodwill": "None", "inventory": "691111", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "309856862", "longTermDebt": "None", "shortTermDebt": "734008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10368469", "reportedCurrency": "USD", "retainedEarnings": "174697182", "totalLiabilities": "23217645", "otherCurrentAssets": "4450037", "totalCurrentAssets": "115434862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194422000", "currentAccountsPayable": "202289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171153497", "shortLongTermDebtTotal": "10062117", "totalShareholderEquity": "286639217", "capitalLeaseObligations": "11911161", "otherCurrentLiabilities": "12177531", "totalCurrentLiabilities": "13889536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9328109", "cashAndShortTermInvestments": "95767263", "commonStockSharesOutstanding": "1047192", "intangibleAssetsExcludingGoodwill": "10368469", "cashAndCashEquivalentsAtCarryingValue": "95767263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "23311169", "capitalExpenditures": "30093140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290597", "cashflowFromInvestment": "-30093140", "stockBasedCompensation": "3134080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20543425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55030586, "cost_of_revenue": 37850977, "gross_profit": 17179609, "research_and_development": null, "selling_general_admin": 9525235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5510678, "depreciation_amortisation": 20679132, "ebitda": 26189810, "interest_expense": 137178, "interest_income": null, "other_non_operating": null, "pretax_income": 5373500, "tax_provision": 6298218, "effective_tax_rate": null, "net_income": -924718, "net_income_continuing_ops": -924718, "net_income_to_common": -924718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95767263, "short_term_investments": null, "net_receivables": 14526451, "inventory": 691111, "other_current_assets": null, "total_current_assets": 115434862, "net_ppe": null, "goodwill": null, "intangible_assets": 10368469, "goodwill_and_intangibles": 10368469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194422000, "total_assets": 309856862, "short_term_debt": 734008, "accounts_payable": 202289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13889536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9328109, "total_liabilities": 23217645, "total_debt": 734008, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174697182, "total_equity": 286639217, "shares_outstanding": 1047192, "operating_cash_flow": 23311169, "stock_based_compensation": 3134080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30093140, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30093140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290597, "free_cash_flow": 53404309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5510678", "ebitda": "26189810", "netIncome": "-924718", "grossProfit": "17179609", "depreciation": "None", "totalRevenue": "55030586", "costOfRevenue": "37850977", "interestIncome": "295172", "incomeBeforeTax": "5373500", "interestExpense": "137178", "operatingIncome": "5210870", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6298218", "reportedCurrency": "USD", "netInterestIncome": "157994", "nonInterestIncome": "None", "operatingExpenses": "11968739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37850977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20679132", "sellingGeneralAndAdministrative": "9525235", "netIncomeFromContinuingOperations": "-924718" }, "balance": { "goodwill": "None", "inventory": "691111", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "309856862", "longTermDebt": "None", "shortTermDebt": "734008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10368469", "reportedCurrency": "USD", "retainedEarnings": "174697182", "totalLiabilities": "23217645", "otherCurrentAssets": "4450037", "totalCurrentAssets": "115434862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194422000", "currentAccountsPayable": "202289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171153497", "shortLongTermDebtTotal": "10062117", "totalShareholderEquity": "286639217", "capitalLeaseObligations": "11911161", "otherCurrentLiabilities": "12177531", "totalCurrentLiabilities": "13889536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9328109", "cashAndShortTermInvestments": "95767263", "commonStockSharesOutstanding": "1047192", "intangibleAssetsExcludingGoodwill": "10368469", "cashAndCashEquivalentsAtCarryingValue": "95767263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "23311169", "capitalExpenditures": "30093140", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290597", "cashflowFromInvestment": "-30093140", "stockBasedCompensation": "3134080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20543425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 28207024, "cost_of_revenue": 19415034, "gross_profit": 8791990, "ebit": -9392085, "ebitda": 6595775, "pretax_income": -9528515, "tax_provision": -1108471, "net_income": -8420044, "net_income_to_common": -8420044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94222538, "total_current_assets": 107310965, "total_assets": 294037818, "short_term_debt": 1388840, "long_term_debt": null, "total_debt": 1388840, "total_liabilities": 17013545, "total_equity": 277024273, "shares_outstanding": 965062, "goodwill_and_intangibles": 10134004 }, "cash_flow": { "operating_cash_flow": 9305627, "capital_expenditure": 21719369, "free_cash_flow": 31024996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85500, "ticker_id": 6367, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9392085", "ebitda": "6595775", "netIncome": "-8420044", "grossProfit": "8791990", "depreciation": "None", "totalRevenue": "28207024", "costOfRevenue": "19415034", "interestIncome": "291307", "incomeBeforeTax": "-9528515", "interestExpense": "136430", "operatingIncome": "-9683392", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1108471", "reportedCurrency": "USD", "netInterestIncome": "154877", "nonInterestIncome": "None", "operatingExpenses": "18475382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291307", "costofGoodsAndServicesSold": "19415034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15987860", "sellingGeneralAndAdministrative": "10239943", "netIncomeFromContinuingOperations": "-8420044" }, "balance": { "goodwill": "None", "inventory": "419609", "commonStock": "24139", "currentDebt": "None", "investments": "None", "totalAssets": "294037818", "longTermDebt": "None", "shortTermDebt": "1388840", "treasuryStock": "-510329", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10134004", "reportedCurrency": "USD", "retainedEarnings": "175621900", "totalLiabilities": "17013545", "otherCurrentAssets": "6146461", "totalCurrentAssets": "107310965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6522357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186726853", "currentAccountsPayable": "479958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148947689", "shortLongTermDebtTotal": "10605665", "totalShareholderEquity": "277024273", "capitalLeaseObligations": "10605665", "otherCurrentLiabilities": "3907323", "totalCurrentLiabilities": "7102300", "otherNonCurrentLiabilities": "9911245", "totalNonCurrentLiabilities": "9911245", "cashAndShortTermInvestments": "94222538", "commonStockSharesOutstanding": "965062", "intangibleAssetsExcludingGoodwill": "10134004", "cashAndCashEquivalentsAtCarryingValue": "94222538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8420044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "292101", "operatingCashflow": "9305627", "capitalExpenditures": "21719369", "changeInReceivables": "-1161704", "changeInExchangeRate": "6599270", "cashflowFromFinancing": "-264976", "cashflowFromInvestment": "-21719369", "stockBasedCompensation": "2392163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6079448", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15987860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28207024, "cost_of_revenue": 19415034, "gross_profit": 8791990, "research_and_development": null, "selling_general_admin": 10239943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9392085, "depreciation_amortisation": 15987860, "ebitda": 6595775, "interest_expense": 136430, "interest_income": null, "other_non_operating": null, "pretax_income": -9528515, "tax_provision": -1108471, "effective_tax_rate": null, "net_income": -8420044, "net_income_continuing_ops": -8420044, "net_income_to_common": -8420044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94222538, "short_term_investments": null, "net_receivables": 6522357, "inventory": 419609, "other_current_assets": null, "total_current_assets": 107310965, "net_ppe": null, "goodwill": null, "intangible_assets": 10134004, "goodwill_and_intangibles": 10134004, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186726853, "total_assets": 294037818, "short_term_debt": 1388840, "accounts_payable": 479958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7102300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9911245, "total_liabilities": 17013545, "total_debt": 1388840, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175621900, "total_equity": 277024273, "shares_outstanding": 965062, "operating_cash_flow": 9305627, "stock_based_compensation": 2392163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21719369, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21719369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264976, "free_cash_flow": 31024996, "net_change_in_cash": -6079448 }, "raw_data": { "income": { "ebit": "-9392085", "ebitda": "6595775", "netIncome": "-8420044", "grossProfit": "8791990", "depreciation": "None", "totalRevenue": "28207024", "costOfRevenue": "19415034", "interestIncome": "291307", "incomeBeforeTax": "-9528515", "interestExpense": "136430", "operatingIncome": "-9683392", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1108471", "reportedCurrency": "USD", "netInterestIncome": "154877", "nonInterestIncome": "None", "operatingExpenses": "18475382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291307", "costofGoodsAndServicesSold": "19415034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15987860", "sellingGeneralAndAdministrative": "10239943", "netIncomeFromContinuingOperations": "-8420044" }, "balance": { "goodwill": "None", "inventory": "419609", "commonStock": "24139", "currentDebt": "None", "investments": "None", "totalAssets": "294037818", "longTermDebt": "None", "shortTermDebt": "1388840", "treasuryStock": "-510329", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10134004", "reportedCurrency": "USD", "retainedEarnings": "175621900", "totalLiabilities": "17013545", "otherCurrentAssets": "6146461", "totalCurrentAssets": "107310965", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6522357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186726853", "currentAccountsPayable": "479958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148947689", "shortLongTermDebtTotal": "10605665", "totalShareholderEquity": "277024273", "capitalLeaseObligations": "10605665", "otherCurrentLiabilities": "3907323", "totalCurrentLiabilities": "7102300", "otherNonCurrentLiabilities": "9911245", "totalNonCurrentLiabilities": "9911245", "cashAndShortTermInvestments": "94222538", "commonStockSharesOutstanding": "965062", "intangibleAssetsExcludingGoodwill": "10134004", "cashAndCashEquivalentsAtCarryingValue": "94222538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8420044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "292101", "operatingCashflow": "9305627", "capitalExpenditures": "21719369", "changeInReceivables": "-1161704", "changeInExchangeRate": "6599270", "cashflowFromFinancing": "-264976", "cashflowFromInvestment": "-21719369", "stockBasedCompensation": "2392163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6079448", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15987860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 10596521, "cost_of_revenue": 5430269, "gross_profit": 5166252, "ebit": -22847613, "ebitda": -8786686, "pretax_income": -22993058, "tax_provision": 2806987, "net_income": -25800045, "net_income_to_common": -25800045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100301986, "total_current_assets": 107202708, "total_assets": 279250985, "short_term_debt": 1230220, "long_term_debt": 1905770, "total_debt": 3135990, "total_liabilities": 16143885, "total_equity": 263107100, "shares_outstanding": 946543, "goodwill_and_intangibles": 9115276 }, "cash_flow": { "operating_cash_flow": -15309112, "capital_expenditure": 60611949, "free_cash_flow": 45302837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85505, "ticker_id": 6367, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22847613", "ebitda": "-8786686", "netIncome": "-25800045", "grossProfit": "5166252", "depreciation": "None", "totalRevenue": "10596521", "costOfRevenue": "5430269", "interestIncome": "446770", "incomeBeforeTax": "-22993058", "interestExpense": "145445", "operatingIncome": "-23294383", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2806987", "reportedCurrency": "USD", "netInterestIncome": "301325", "nonInterestIncome": "None", "operatingExpenses": "28460635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "446770", "costofGoodsAndServicesSold": "5430269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060927", "sellingGeneralAndAdministrative": "13272921", "netIncomeFromContinuingOperations": "-25800045" }, "balance": { "goodwill": "None", "inventory": "690087", "commonStock": "23904", "currentDebt": "None", "investments": "None", "totalAssets": "279250985", "longTermDebt": "1905770", "shortTermDebt": "1230220", "treasuryStock": "-510329", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9115276", "reportedCurrency": "USD", "retainedEarnings": "184041944", "totalLiabilities": "16143885", "otherCurrentAssets": "1332970", "totalCurrentAssets": "107202708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4877665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172048277", "currentAccountsPayable": "3805483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137994949", "shortLongTermDebtTotal": "10452731", "totalShareholderEquity": "263107100", "capitalLeaseObligations": "10452731", "otherCurrentLiabilities": "490938", "totalCurrentLiabilities": "6306264", "otherNonCurrentLiabilities": "9837621", "totalNonCurrentLiabilities": "9837621", "cashAndShortTermInvestments": "100301986", "commonStockSharesOutstanding": "946543", "intangibleAssetsExcludingGoodwill": "9115276", "cashAndCashEquivalentsAtCarryingValue": "100301986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25800045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-700476", "operatingCashflow": "-15309112", "capitalExpenditures": "60611949", "changeInReceivables": "-5058386", "changeInExchangeRate": "-2500379", "cashflowFromFinancing": "-275509", "cashflowFromInvestment": "-60611949", "stockBasedCompensation": "45900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78696949", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10596521, "cost_of_revenue": 5430269, "gross_profit": 5166252, "research_and_development": null, "selling_general_admin": 13272921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22847613, "depreciation_amortisation": 14060927, "ebitda": -8786686, "interest_expense": 145445, "interest_income": null, "other_non_operating": null, "pretax_income": -22993058, "tax_provision": 2806987, "effective_tax_rate": null, "net_income": -25800045, "net_income_continuing_ops": -25800045, "net_income_to_common": -25800045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100301986, "short_term_investments": null, "net_receivables": 4877665, "inventory": 690087, "other_current_assets": null, "total_current_assets": 107202708, "net_ppe": null, "goodwill": null, "intangible_assets": 9115276, "goodwill_and_intangibles": 9115276, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172048277, "total_assets": 279250985, "short_term_debt": 1230220, "accounts_payable": 3805483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6306264, "long_term_debt": 1905770, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9837621, "total_liabilities": 16143885, "total_debt": 3135990, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184041944, "total_equity": 263107100, "shares_outstanding": 946543, "operating_cash_flow": -15309112, "stock_based_compensation": 45900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60611949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60611949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275509, "free_cash_flow": 45302837, "net_change_in_cash": -78696949 }, "raw_data": { "income": { "ebit": "-22847613", "ebitda": "-8786686", "netIncome": "-25800045", "grossProfit": "5166252", "depreciation": "None", "totalRevenue": "10596521", "costOfRevenue": "5430269", "interestIncome": "446770", "incomeBeforeTax": "-22993058", "interestExpense": "145445", "operatingIncome": "-23294383", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2806987", "reportedCurrency": "USD", "netInterestIncome": "301325", "nonInterestIncome": "None", "operatingExpenses": "28460635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "446770", "costofGoodsAndServicesSold": "5430269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060927", "sellingGeneralAndAdministrative": "13272921", "netIncomeFromContinuingOperations": "-25800045" }, "balance": { "goodwill": "None", "inventory": "690087", "commonStock": "23904", "currentDebt": "None", "investments": "None", "totalAssets": "279250985", "longTermDebt": "1905770", "shortTermDebt": "1230220", "treasuryStock": "-510329", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9115276", "reportedCurrency": "USD", "retainedEarnings": "184041944", "totalLiabilities": "16143885", "otherCurrentAssets": "1332970", "totalCurrentAssets": "107202708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4877665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172048277", "currentAccountsPayable": "3805483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137994949", "shortLongTermDebtTotal": "10452731", "totalShareholderEquity": "263107100", "capitalLeaseObligations": "10452731", "otherCurrentLiabilities": "490938", "totalCurrentLiabilities": "6306264", "otherNonCurrentLiabilities": "9837621", "totalNonCurrentLiabilities": "9837621", "cashAndShortTermInvestments": "100301986", "commonStockSharesOutstanding": "946543", "intangibleAssetsExcludingGoodwill": "9115276", "cashAndCashEquivalentsAtCarryingValue": "100301986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25800045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-700476", "operatingCashflow": "-15309112", "capitalExpenditures": "60611949", "changeInReceivables": "-5058386", "changeInExchangeRate": "-2500379", "cashflowFromFinancing": "-275509", "cashflowFromInvestment": "-60611949", "stockBasedCompensation": "45900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78696949", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 2594941, "cost_of_revenue": 1310272, "gross_profit": 1284669, "ebit": -82891419, "ebitda": -64686388, "pretax_income": -83051841, "tax_provision": -13087855, "net_income": -69963986, "net_income_to_common": -69963986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178998935, "total_current_assets": 187343536, "total_assets": 298546790, "short_term_debt": 394960, "long_term_debt": 2069550, "total_debt": 2464510, "total_liabilities": 4693386, "total_equity": 293853404, "shares_outstanding": 936076, "goodwill_and_intangibles": 39013918 }, "cash_flow": { "operating_cash_flow": 17340671, "capital_expenditure": 35954282, "free_cash_flow": 53294953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85510, "ticker_id": 6367, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82891419", "ebitda": "-64686388", "netIncome": "-69963986", "grossProfit": "1284669", "depreciation": "None", "totalRevenue": "2594941", "costOfRevenue": "1310272", "interestIncome": "661112", "incomeBeforeTax": "-83051841", "interestExpense": "160422", "operatingIncome": "-83552531", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13087855", "reportedCurrency": "USD", "netInterestIncome": "500690", "nonInterestIncome": "None", "operatingExpenses": "84837200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195195", "otherNonOperatingIncome": "661112", "costofGoodsAndServicesSold": "1310272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18205031", "sellingGeneralAndAdministrative": "11268800", "netIncomeFromContinuingOperations": "-69963986" }, "balance": { "goodwill": "29374909", "inventory": "1196785", "commonStock": "23525", "currentDebt": "None", "investments": "None", "totalAssets": "298546790", "longTermDebt": "2069550", "shortTermDebt": "394960", "treasuryStock": "-554870", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9639009", "reportedCurrency": "USD", "retainedEarnings": "209841989", "totalLiabilities": "4693386", "otherCurrentAssets": "8332095", "totalCurrentAssets": "187343536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111203254", "currentAccountsPayable": "332416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82282630", "shortLongTermDebtTotal": "2267025", "totalShareholderEquity": "293853404", "capitalLeaseObligations": "2069545", "otherCurrentLiabilities": "707778", "totalCurrentLiabilities": "2623841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069545", "cashAndShortTermInvestments": "178998935", "commonStockSharesOutstanding": "936076", "intangibleAssetsExcludingGoodwill": "9639009", "cashAndCashEquivalentsAtCarryingValue": "178998935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69963986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1192262", "operatingCashflow": "17340671", "capitalExpenditures": "35954282", "changeInReceivables": "30230391", "changeInExchangeRate": "-10999918", "cashflowFromFinancing": "-294295", "cashflowFromInvestment": "-35954282", "stockBasedCompensation": "496200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29907824", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18205031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2594941, "cost_of_revenue": 1310272, "gross_profit": 1284669, "research_and_development": 195195, "selling_general_admin": 11268800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82891419, "depreciation_amortisation": 18205031, "ebitda": -64686388, "interest_expense": 160422, "interest_income": null, "other_non_operating": null, "pretax_income": -83051841, "tax_provision": -13087855, "effective_tax_rate": null, "net_income": -69963986, "net_income_continuing_ops": -69963986, "net_income_to_common": -69963986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178998935, "short_term_investments": null, "net_receivables": 12506, "inventory": 1196785, "other_current_assets": null, "total_current_assets": 187343536, "net_ppe": null, "goodwill": 29374909, "intangible_assets": 9639009, "goodwill_and_intangibles": 39013918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111203254, "total_assets": 298546790, "short_term_debt": 394960, "accounts_payable": 332416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2623841, "long_term_debt": 2069550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069545, "total_liabilities": 4693386, "total_debt": 2464510, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209841989, "total_equity": 293853404, "shares_outstanding": 936076, "operating_cash_flow": 17340671, "stock_based_compensation": 496200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35954282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35954282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294295, "free_cash_flow": 53294953, "net_change_in_cash": -29907824 }, "raw_data": { "income": { "ebit": "-82891419", "ebitda": "-64686388", "netIncome": "-69963986", "grossProfit": "1284669", "depreciation": "None", "totalRevenue": "2594941", "costOfRevenue": "1310272", "interestIncome": "661112", "incomeBeforeTax": "-83051841", "interestExpense": "160422", "operatingIncome": "-83552531", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13087855", "reportedCurrency": "USD", "netInterestIncome": "500690", "nonInterestIncome": "None", "operatingExpenses": "84837200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195195", "otherNonOperatingIncome": "661112", "costofGoodsAndServicesSold": "1310272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18205031", "sellingGeneralAndAdministrative": "11268800", "netIncomeFromContinuingOperations": "-69963986" }, "balance": { "goodwill": "29374909", "inventory": "1196785", "commonStock": "23525", "currentDebt": "None", "investments": "None", "totalAssets": "298546790", "longTermDebt": "2069550", "shortTermDebt": "394960", "treasuryStock": "-554870", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9639009", "reportedCurrency": "USD", "retainedEarnings": "209841989", "totalLiabilities": "4693386", "otherCurrentAssets": "8332095", "totalCurrentAssets": "187343536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111203254", "currentAccountsPayable": "332416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82282630", "shortLongTermDebtTotal": "2267025", "totalShareholderEquity": "293853404", "capitalLeaseObligations": "2069545", "otherCurrentLiabilities": "707778", "totalCurrentLiabilities": "2623841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069545", "cashAndShortTermInvestments": "178998935", "commonStockSharesOutstanding": "936076", "intangibleAssetsExcludingGoodwill": "9639009", "cashAndCashEquivalentsAtCarryingValue": "178998935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69963986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1192262", "operatingCashflow": "17340671", "capitalExpenditures": "35954282", "changeInReceivables": "30230391", "changeInExchangeRate": "-10999918", "cashflowFromFinancing": "-294295", "cashflowFromInvestment": "-35954282", "stockBasedCompensation": "496200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29907824", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18205031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 107522441, "cost_of_revenue": 63157090, "gross_profit": 44365351, "ebit": 36192575, "ebitda": 57371996, "pretax_income": 11563453, "tax_provision": 9012140, "net_income": 2551313, "net_income_to_common": 2551313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208906759, "total_current_assets": 241513446, "total_assets": 387499423, "short_term_debt": 203206, "long_term_debt": 2304000, "total_debt": 2507206, "total_liabilities": 10939227, "total_equity": 376560196, "shares_outstanding": 9367166, "goodwill_and_intangibles": 43852680 }, "cash_flow": { "operating_cash_flow": 62751616, "capital_expenditure": 28419975, "free_cash_flow": 91171591, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85515, "ticker_id": 6367, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36192575", "ebitda": "57371996", "netIncome": "2551313", "grossProfit": "44365351", "depreciation": "None", "totalRevenue": "107522441", "costOfRevenue": "63157090", "interestIncome": "556163", "incomeBeforeTax": "11563453", "interestExpense": "164321", "operatingIncome": "11171611", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "9012140", "reportedCurrency": "USD", "netInterestIncome": "391842", "nonInterestIncome": "None", "operatingExpenses": "8728939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195195", "otherNonOperatingIncome": "556163", "costofGoodsAndServicesSold": "63157090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21179421", "sellingGeneralAndAdministrative": "8536757", "netIncomeFromContinuingOperations": "7953313" }, "balance": { "goodwill": "29374909", "inventory": "1196785", "commonStock": "23525", "currentDebt": "None", "investments": "None", "totalAssets": "387499423", "longTermDebt": "2304000", "shortTermDebt": "203206", "treasuryStock": "-554870", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "14477771", "reportedCurrency": "USD", "retainedEarnings": "274403975", "totalLiabilities": "10939227", "otherCurrentAssets": "1641929", "totalCurrentAssets": "241513446", "currentLongTermDebt": "2507201", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29767973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145985977", "currentAccountsPayable": "1988434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95114504", "shortLongTermDebtTotal": "2507201", "totalShareholderEquity": "376560196", "capitalLeaseObligations": "2303995", "otherCurrentLiabilities": "1032083", "totalCurrentLiabilities": "3666232", "otherNonCurrentLiabilities": "4969000", "totalNonCurrentLiabilities": "7272995", "cashAndShortTermInvestments": "208906759", "commonStockSharesOutstanding": "9367166", "intangibleAssetsExcludingGoodwill": "14477771", "cashAndCashEquivalentsAtCarryingValue": "208906759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551313", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "4883850", "operatingCashflow": "62751616", "capitalExpenditures": "28419975", "changeInReceivables": "26109507", "changeInExchangeRate": "10964417", "cashflowFromFinancing": "-273873", "cashflowFromInvestment": "-28419975", "stockBasedCompensation": "372400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45022185", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21179421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107522441, "cost_of_revenue": 63157090, "gross_profit": 44365351, "research_and_development": 195195, "selling_general_admin": 8536757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36192575, "depreciation_amortisation": 21179421, "ebitda": 57371996, "interest_expense": 164321, "interest_income": null, "other_non_operating": null, "pretax_income": 11563453, "tax_provision": 9012140, "effective_tax_rate": null, "net_income": 2551313, "net_income_continuing_ops": 7953313, "net_income_to_common": 2551313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208906759, "short_term_investments": 0, "net_receivables": 29767973, "inventory": 1196785, "other_current_assets": null, "total_current_assets": 241513446, "net_ppe": null, "goodwill": 29374909, "intangible_assets": 14477771, "goodwill_and_intangibles": 43852680, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145985977, "total_assets": 387499423, "short_term_debt": 203206, "accounts_payable": 1988434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3666232, "long_term_debt": 2304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7272995, "total_liabilities": 10939227, "total_debt": 2507206, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274403975, "total_equity": 376560196, "shares_outstanding": 9367166, "operating_cash_flow": 62751616, "stock_based_compensation": 372400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28419975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28419975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273873, "free_cash_flow": 91171591, "net_change_in_cash": 45022185 }, "raw_data": { "income": { "ebit": "36192575", "ebitda": "57371996", "netIncome": "2551313", "grossProfit": "44365351", "depreciation": "None", "totalRevenue": "107522441", "costOfRevenue": "63157090", "interestIncome": "556163", "incomeBeforeTax": "11563453", "interestExpense": "164321", "operatingIncome": "11171611", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "9012140", "reportedCurrency": "USD", "netInterestIncome": "391842", "nonInterestIncome": "None", "operatingExpenses": "8728939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195195", "otherNonOperatingIncome": "556163", "costofGoodsAndServicesSold": "63157090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21179421", "sellingGeneralAndAdministrative": "8536757", "netIncomeFromContinuingOperations": "7953313" }, "balance": { "goodwill": "29374909", "inventory": "1196785", "commonStock": "23525", "currentDebt": "None", "investments": "None", "totalAssets": "387499423", "longTermDebt": "2304000", "shortTermDebt": "203206", "treasuryStock": "-554870", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "14477771", "reportedCurrency": "USD", "retainedEarnings": "274403975", "totalLiabilities": "10939227", "otherCurrentAssets": "1641929", "totalCurrentAssets": "241513446", "currentLongTermDebt": "2507201", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29767973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145985977", "currentAccountsPayable": "1988434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95114504", "shortLongTermDebtTotal": "2507201", "totalShareholderEquity": "376560196", "capitalLeaseObligations": "2303995", "otherCurrentLiabilities": "1032083", "totalCurrentLiabilities": "3666232", "otherNonCurrentLiabilities": "4969000", "totalNonCurrentLiabilities": "7272995", "cashAndShortTermInvestments": "208906759", "commonStockSharesOutstanding": "9367166", "intangibleAssetsExcludingGoodwill": "14477771", "cashAndCashEquivalentsAtCarryingValue": "208906759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551313", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "4883850", "operatingCashflow": "62751616", "capitalExpenditures": "28419975", "changeInReceivables": "26109507", "changeInExchangeRate": "10964417", "cashflowFromFinancing": "-273873", "cashflowFromInvestment": "-28419975", "stockBasedCompensation": "372400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45022185", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21179421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 9044581, "cost_of_revenue": 8190552, "gross_profit": 854029, "ebit": 246250, "ebitda": 3860131, "pretax_income": -35664512, "tax_provision": null, "net_income": -35664512, "net_income_to_common": -35664512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5820083, "total_current_assets": 15669085, "total_assets": 131907547, "short_term_debt": 726426, "long_term_debt": null, "total_debt": 726426, "total_liabilities": 24445851, "total_equity": 107461696, "shares_outstanding": 1353532, "goodwill_and_intangibles": 405717 }, "cash_flow": { "operating_cash_flow": 6714048, "capital_expenditure": 8673384, "free_cash_flow": 15387432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85476, "ticker_id": 6367, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246250", "ebitda": "3860131", "netIncome": "-35664512", "grossProfit": "854029", "depreciation": "None", "totalRevenue": "9044581", "costOfRevenue": "8190552", "interestIncome": "978", "incomeBeforeTax": "-35664512", "interestExpense": "18184", "operatingIncome": "246250", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17206", "nonInterestIncome": "None", "operatingExpenses": "607779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8190552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613881", "sellingGeneralAndAdministrative": "785533", "netIncomeFromContinuingOperations": "-35664512" }, "balance": { "goodwill": "None", "inventory": "-162301", "commonStock": "691", "currentDebt": "None", "investments": "None", "totalAssets": "131907547", "longTermDebt": "None", "shortTermDebt": "726426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405717", "reportedCurrency": "USD", "retainedEarnings": "-3708985", "totalLiabilities": "24445851", "otherCurrentAssets": "6561184", "totalCurrentAssets": "15669085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116238462", "currentAccountsPayable": "379806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8061206", "totalShareholderEquity": "107461696", "capitalLeaseObligations": "8061206", "otherCurrentLiabilities": "15488892", "totalCurrentLiabilities": "17111071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7334780", "cashAndShortTermInvestments": "5820083", "commonStockSharesOutstanding": "1353532", "intangibleAssetsExcludingGoodwill": "405717", "cashAndCashEquivalentsAtCarryingValue": "5820083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35664512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35330", "operatingCashflow": "6714048", "capitalExpenditures": "8673384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8673384", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9044581, "cost_of_revenue": 8190552, "gross_profit": 854029, "research_and_development": null, "selling_general_admin": 785533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246250, "depreciation_amortisation": 3613881, "ebitda": 3860131, "interest_expense": 18184, "interest_income": null, "other_non_operating": null, "pretax_income": -35664512, "tax_provision": null, "effective_tax_rate": null, "net_income": -35664512, "net_income_continuing_ops": -35664512, "net_income_to_common": -35664512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5820083, "short_term_investments": null, "net_receivables": 3450119, "inventory": -162301, "other_current_assets": null, "total_current_assets": 15669085, "net_ppe": null, "goodwill": null, "intangible_assets": 405717, "goodwill_and_intangibles": 405717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116238462, "total_assets": 131907547, "short_term_debt": 726426, "accounts_payable": 379806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17111071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7334780, "total_liabilities": 24445851, "total_debt": 726426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3708985, "total_equity": 107461696, "shares_outstanding": 1353532, "operating_cash_flow": 6714048, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8673384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8673384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 15387432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246250", "ebitda": "3860131", "netIncome": "-35664512", "grossProfit": "854029", "depreciation": "None", "totalRevenue": "9044581", "costOfRevenue": "8190552", "interestIncome": "978", "incomeBeforeTax": "-35664512", "interestExpense": "18184", "operatingIncome": "246250", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17206", "nonInterestIncome": "None", "operatingExpenses": "607779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8190552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3613881", "sellingGeneralAndAdministrative": "785533", "netIncomeFromContinuingOperations": "-35664512" }, "balance": { "goodwill": "None", "inventory": "-162301", "commonStock": "691", "currentDebt": "None", "investments": "None", "totalAssets": "131907547", "longTermDebt": "None", "shortTermDebt": "726426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405717", "reportedCurrency": "USD", "retainedEarnings": "-3708985", "totalLiabilities": "24445851", "otherCurrentAssets": "6561184", "totalCurrentAssets": "15669085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3450119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116238462", "currentAccountsPayable": "379806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8061206", "totalShareholderEquity": "107461696", "capitalLeaseObligations": "8061206", "otherCurrentLiabilities": "15488892", "totalCurrentLiabilities": "17111071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7334780", "cashAndShortTermInvestments": "5820083", "commonStockSharesOutstanding": "1353532", "intangibleAssetsExcludingGoodwill": "405717", "cashAndCashEquivalentsAtCarryingValue": "5820083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35664512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35330", "operatingCashflow": "6714048", "capitalExpenditures": "8673384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8673384", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 8343785, "cost_of_revenue": 7357130, "gross_profit": 986655, "ebit": -752103, "ebitda": 3480758, "pretax_income": -773777, "tax_provision": null, "net_income": -773777, "net_income_to_common": -773777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7736081, "total_current_assets": 20275976, "total_assets": 164631573, "short_term_debt": 701368, "long_term_debt": null, "total_debt": 701368, "total_liabilities": 22416748, "total_equity": 142214825, "shares_outstanding": 1334662, "goodwill_and_intangibles": 9648863 }, "cash_flow": { "operating_cash_flow": -565714, "capital_expenditure": 4.05, "free_cash_flow": -565709.95, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85477, "ticker_id": 6367, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-752103", "ebitda": "3480758", "netIncome": "-773777", "grossProfit": "986655", "depreciation": "None", "totalRevenue": "8343785", "costOfRevenue": "7357130", "interestIncome": "1795", "incomeBeforeTax": "-773777", "interestExpense": "21674", "operatingIncome": "-750686", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19879", "nonInterestIncome": "None", "operatingExpenses": "1737341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4232861", "sellingGeneralAndAdministrative": "994765", "netIncomeFromContinuingOperations": "-773777" }, "balance": { "goodwill": "None", "inventory": "515013", "commonStock": "25934", "currentDebt": "None", "investments": "None", "totalAssets": "164631573", "longTermDebt": "None", "shortTermDebt": "701368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9648863", "reportedCurrency": "USD", "retainedEarnings": "31955527", "totalLiabilities": "22416748", "otherCurrentAssets": "8874032", "totalCurrentAssets": "20275976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3150850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144355597", "currentAccountsPayable": "380812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977344", "totalShareholderEquity": "142214825", "capitalLeaseObligations": "7977344", "otherCurrentLiabilities": "13409871", "totalCurrentLiabilities": "14790088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7626660", "cashAndShortTermInvestments": "7736081", "commonStockSharesOutstanding": "1334662", "intangibleAssetsExcludingGoodwill": "9648863", "cashAndCashEquivalentsAtCarryingValue": "7736081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58937", "operatingCashflow": "-565714", "capitalExpenditures": "4.05", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261778", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3777671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8343785, "cost_of_revenue": 7357130, "gross_profit": 986655, "research_and_development": null, "selling_general_admin": 994765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -752103, "depreciation_amortisation": 4232861, "ebitda": 3480758, "interest_expense": 21674, "interest_income": null, "other_non_operating": null, "pretax_income": -773777, "tax_provision": null, "effective_tax_rate": null, "net_income": -773777, "net_income_continuing_ops": -773777, "net_income_to_common": -773777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7736081, "short_term_investments": null, "net_receivables": 3150850, "inventory": 515013, "other_current_assets": null, "total_current_assets": 20275976, "net_ppe": null, "goodwill": null, "intangible_assets": 9648863, "goodwill_and_intangibles": 9648863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144355597, "total_assets": 164631573, "short_term_debt": 701368, "accounts_payable": 380812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14790088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7626660, "total_liabilities": 22416748, "total_debt": 701368, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31955527, "total_equity": 142214825, "shares_outstanding": 1334662, "operating_cash_flow": -565714, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.05, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261778, "free_cash_flow": -565709.95, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-752103", "ebitda": "3480758", "netIncome": "-773777", "grossProfit": "986655", "depreciation": "None", "totalRevenue": "8343785", "costOfRevenue": "7357130", "interestIncome": "1795", "incomeBeforeTax": "-773777", "interestExpense": "21674", "operatingIncome": "-750686", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19879", "nonInterestIncome": "None", "operatingExpenses": "1737341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4232861", "sellingGeneralAndAdministrative": "994765", "netIncomeFromContinuingOperations": "-773777" }, "balance": { "goodwill": "None", "inventory": "515013", "commonStock": "25934", "currentDebt": "None", "investments": "None", "totalAssets": "164631573", "longTermDebt": "None", "shortTermDebt": "701368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9648863", "reportedCurrency": "USD", "retainedEarnings": "31955527", "totalLiabilities": "22416748", "otherCurrentAssets": "8874032", "totalCurrentAssets": "20275976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3150850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144355597", "currentAccountsPayable": "380812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7977344", "totalShareholderEquity": "142214825", "capitalLeaseObligations": "7977344", "otherCurrentLiabilities": "13409871", "totalCurrentLiabilities": "14790088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7626660", "cashAndShortTermInvestments": "7736081", "commonStockSharesOutstanding": "1334662", "intangibleAssetsExcludingGoodwill": "9648863", "cashAndCashEquivalentsAtCarryingValue": "7736081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58937", "operatingCashflow": "-565714", "capitalExpenditures": "4.05", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261778", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3777671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 1604447, "cost_of_revenue": 1594270, "gross_profit": 10177, "ebit": -4607778, "ebitda": -364731, "pretax_income": -4629500, "tax_provision": null, "net_income": -4629500, "net_income_to_common": -4629500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8523045, "total_current_assets": 17636613, "total_assets": 165729939, "short_term_debt": 1476508, "long_term_debt": null, "total_debt": 1476508, "total_liabilities": 23145112, "total_equity": 142584827, "shares_outstanding": 1168543, "goodwill_and_intangibles": 9625855 }, "cash_flow": { "operating_cash_flow": -1580128, "capital_expenditure": 0, "free_cash_flow": -1580128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85478, "ticker_id": 6367, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4607778", "ebitda": "-364731", "netIncome": "-4629500", "grossProfit": "10177", "depreciation": "None", "totalRevenue": "1604447", "costOfRevenue": "1594270", "interestIncome": "2429", "incomeBeforeTax": "-4629500", "interestExpense": "21722", "operatingIncome": "-4610207", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19293", "nonInterestIncome": "None", "operatingExpenses": "4620384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243047", "sellingGeneralAndAdministrative": "1389523", "netIncomeFromContinuingOperations": "-4629500" }, "balance": { "goodwill": "None", "inventory": "455059", "commonStock": "25934", "currentDebt": "None", "investments": "None", "totalAssets": "165729939", "longTermDebt": "None", "shortTermDebt": "1476508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9625855", "reportedCurrency": "USD", "retainedEarnings": "32729304", "totalLiabilities": "23145112", "otherCurrentAssets": "6393161", "totalCurrentAssets": "17636613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2265348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148093326", "currentAccountsPayable": "390250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8625509", "totalShareholderEquity": "142584827", "capitalLeaseObligations": "8625509", "otherCurrentLiabilities": "13114583", "totalCurrentLiabilities": "15257857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7887255", "cashAndShortTermInvestments": "8523045", "commonStockSharesOutstanding": "1168543", "intangibleAssetsExcludingGoodwill": "9625855", "cashAndCashEquivalentsAtCarryingValue": "8523045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4629500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-139285", "operatingCashflow": "-1580128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "196100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1604447, "cost_of_revenue": 1594270, "gross_profit": 10177, "research_and_development": null, "selling_general_admin": 1389523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4607778, "depreciation_amortisation": 4243047, "ebitda": -364731, "interest_expense": 21722, "interest_income": null, "other_non_operating": null, "pretax_income": -4629500, "tax_provision": null, "effective_tax_rate": null, "net_income": -4629500, "net_income_continuing_ops": -4629500, "net_income_to_common": -4629500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8523045, "short_term_investments": null, "net_receivables": 2265348, "inventory": 455059, "other_current_assets": null, "total_current_assets": 17636613, "net_ppe": null, "goodwill": null, "intangible_assets": 9625855, "goodwill_and_intangibles": 9625855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148093326, "total_assets": 165729939, "short_term_debt": 1476508, "accounts_payable": 390250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15257857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7887255, "total_liabilities": 23145112, "total_debt": 1476508, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32729304, "total_equity": 142584827, "shares_outstanding": 1168543, "operating_cash_flow": -1580128, "stock_based_compensation": 196100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1580128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4607778", "ebitda": "-364731", "netIncome": "-4629500", "grossProfit": "10177", "depreciation": "None", "totalRevenue": "1604447", "costOfRevenue": "1594270", "interestIncome": "2429", "incomeBeforeTax": "-4629500", "interestExpense": "21722", "operatingIncome": "-4610207", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19293", "nonInterestIncome": "None", "operatingExpenses": "4620384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4243047", "sellingGeneralAndAdministrative": "1389523", "netIncomeFromContinuingOperations": "-4629500" }, "balance": { "goodwill": "None", "inventory": "455059", "commonStock": "25934", "currentDebt": "None", "investments": "None", "totalAssets": "165729939", "longTermDebt": "None", "shortTermDebt": "1476508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9625855", "reportedCurrency": "USD", "retainedEarnings": "32729304", "totalLiabilities": "23145112", "otherCurrentAssets": "6393161", "totalCurrentAssets": "17636613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2265348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148093326", "currentAccountsPayable": "390250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8625509", "totalShareholderEquity": "142584827", "capitalLeaseObligations": "8625509", "otherCurrentLiabilities": "13114583", "totalCurrentLiabilities": "15257857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7887255", "cashAndShortTermInvestments": "8523045", "commonStockSharesOutstanding": "1168543", "intangibleAssetsExcludingGoodwill": "9625855", "cashAndCashEquivalentsAtCarryingValue": "8523045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4629500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-139285", "operatingCashflow": "-1580128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "196100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4243047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 1728414, "cost_of_revenue": 12323865, "gross_profit": -10595451, "ebit": -13101404, "ebitda": -8891717, "pretax_income": -13122470, "tax_provision": 5230049, "net_income": -18352519, "net_income_to_common": -18352519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10075162, "total_current_assets": 17450826, "total_assets": 169455995, "short_term_debt": 709593, "long_term_debt": null, "total_debt": 709593, "total_liabilities": 25749325, "total_equity": 143706670, "shares_outstanding": 1072692, "goodwill_and_intangibles": 9615269 }, "cash_flow": { "operating_cash_flow": 968531, "capital_expenditure": 157843, "free_cash_flow": 1126374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85479, "ticker_id": 6367, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13101404", "ebitda": "-8891717", "netIncome": "-18352519", "grossProfit": "-10595451", "depreciation": "None", "totalRevenue": "1728414", "costOfRevenue": "12323865", "interestIncome": "3187", "incomeBeforeTax": "-13122470", "interestExpense": "21066", "operatingIncome": "-6285624", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5230049", "reportedCurrency": "USD", "netInterestIncome": "-17879", "nonInterestIncome": "None", "operatingExpenses": "-4309827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12323865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4209687", "sellingGeneralAndAdministrative": "2861054", "netIncomeFromContinuingOperations": "-18352519" }, "balance": { "goodwill": "None", "inventory": "315371", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "169455995", "longTermDebt": "None", "shortTermDebt": "709593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9615269", "reportedCurrency": "USD", "retainedEarnings": "37358804", "totalLiabilities": "25749325", "otherCurrentAssets": "6376656", "totalCurrentAssets": "17450826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152005169", "currentAccountsPayable": "30003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8727060", "totalShareholderEquity": "143706670", "capitalLeaseObligations": "8727060", "otherCurrentLiabilities": "16878263", "totalCurrentLiabilities": "17731858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8017467", "cashAndShortTermInvestments": "10075162", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9615269", "cashAndCashEquivalentsAtCarryingValue": "10075162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18352519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-886673", "operatingCashflow": "968531", "capitalExpenditures": "157843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14854", "cashflowFromInvestment": "-25275", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4209687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728414, "cost_of_revenue": 12323865, "gross_profit": -10595451, "research_and_development": null, "selling_general_admin": 2861054, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13101404, "depreciation_amortisation": 4209687, "ebitda": -8891717, "interest_expense": 21066, "interest_income": null, "other_non_operating": null, "pretax_income": -13122470, "tax_provision": 5230049, "effective_tax_rate": null, "net_income": -18352519, "net_income_continuing_ops": -18352519, "net_income_to_common": -18352519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10075162, "short_term_investments": null, "net_receivables": 683637, "inventory": 315371, "other_current_assets": null, "total_current_assets": 17450826, "net_ppe": null, "goodwill": null, "intangible_assets": 9615269, "goodwill_and_intangibles": 9615269, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152005169, "total_assets": 169455995, "short_term_debt": 709593, "accounts_payable": 30003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17731858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8017467, "total_liabilities": 25749325, "total_debt": 709593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37358804, "total_equity": 143706670, "shares_outstanding": 1072692, "operating_cash_flow": 968531, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157843, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14854, "free_cash_flow": 1126374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13101404", "ebitda": "-8891717", "netIncome": "-18352519", "grossProfit": "-10595451", "depreciation": "None", "totalRevenue": "1728414", "costOfRevenue": "12323865", "interestIncome": "3187", "incomeBeforeTax": "-13122470", "interestExpense": "21066", "operatingIncome": "-6285624", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5230049", "reportedCurrency": "USD", "netInterestIncome": "-17879", "nonInterestIncome": "None", "operatingExpenses": "-4309827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12323865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4209687", "sellingGeneralAndAdministrative": "2861054", "netIncomeFromContinuingOperations": "-18352519" }, "balance": { "goodwill": "None", "inventory": "315371", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "169455995", "longTermDebt": "None", "shortTermDebt": "709593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9615269", "reportedCurrency": "USD", "retainedEarnings": "37358804", "totalLiabilities": "25749325", "otherCurrentAssets": "6376656", "totalCurrentAssets": "17450826", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152005169", "currentAccountsPayable": "30003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8727060", "totalShareholderEquity": "143706670", "capitalLeaseObligations": "8727060", "otherCurrentLiabilities": "16878263", "totalCurrentLiabilities": "17731858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8017467", "cashAndShortTermInvestments": "10075162", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9615269", "cashAndCashEquivalentsAtCarryingValue": "10075162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18352519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-886673", "operatingCashflow": "968531", "capitalExpenditures": "157843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14854", "cashflowFromInvestment": "-25275", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4209687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 2242365, "cost_of_revenue": 4071616, "gross_profit": -1829251, "ebit": -4575389, "ebitda": 235524, "pretax_income": -4596580, "tax_provision": -1103697, "net_income": -3492883, "net_income_to_common": -3492883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11237493, "total_current_assets": 21259328, "total_assets": 193885294, "short_term_debt": 1400870, "long_term_debt": null, "total_debt": 1400870, "total_liabilities": 27360176, "total_equity": 166525118, "shares_outstanding": 1072692, "goodwill_and_intangibles": 9823607 }, "cash_flow": { "operating_cash_flow": 518678, "capital_expenditure": 444705, "free_cash_flow": 963383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85481, "ticker_id": 6367, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4575389", "ebitda": "235524", "netIncome": "-3492883", "grossProfit": "-1829251", "depreciation": "None", "totalRevenue": "2242365", "costOfRevenue": "4071616", "interestIncome": "6220", "incomeBeforeTax": "-4596580", "interestExpense": "21191", "operatingIncome": "-4581609", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1103697", "reportedCurrency": "USD", "netInterestIncome": "-14971", "nonInterestIncome": "None", "operatingExpenses": "2752358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4071616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4810913", "sellingGeneralAndAdministrative": "1002529", "netIncomeFromContinuingOperations": "-3492883" }, "balance": { "goodwill": "None", "inventory": "427839", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "193885294", "longTermDebt": "None", "shortTermDebt": "1400870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9823607", "reportedCurrency": "USD", "retainedEarnings": "82378420", "totalLiabilities": "27360176", "otherCurrentAssets": "8311871", "totalCurrentAssets": "21259328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1282125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172625966", "currentAccountsPayable": "128696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8840624", "totalShareholderEquity": "166525118", "capitalLeaseObligations": "8840624", "otherCurrentLiabilities": "17544779", "totalCurrentLiabilities": "19219987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8140189", "cashAndShortTermInvestments": "11237493", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9823607", "cashAndCashEquivalentsAtCarryingValue": "11237493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5872", "operatingCashflow": "518678", "capitalExpenditures": "444705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264094", "cashflowFromInvestment": "-60526213", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2242365, "cost_of_revenue": 4071616, "gross_profit": -1829251, "research_and_development": null, "selling_general_admin": 1002529, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4575389, "depreciation_amortisation": 4810913, "ebitda": 235524, "interest_expense": 21191, "interest_income": null, "other_non_operating": null, "pretax_income": -4596580, "tax_provision": -1103697, "effective_tax_rate": null, "net_income": -3492883, "net_income_continuing_ops": -3492883, "net_income_to_common": -3492883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11237493, "short_term_investments": null, "net_receivables": 1282125, "inventory": 427839, "other_current_assets": null, "total_current_assets": 21259328, "net_ppe": null, "goodwill": null, "intangible_assets": 9823607, "goodwill_and_intangibles": 9823607, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172625966, "total_assets": 193885294, "short_term_debt": 1400870, "accounts_payable": 128696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19219987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8140189, "total_liabilities": 27360176, "total_debt": 1400870, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82378420, "total_equity": 166525118, "shares_outstanding": 1072692, "operating_cash_flow": 518678, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60526213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264094, "free_cash_flow": 963383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4575389", "ebitda": "235524", "netIncome": "-3492883", "grossProfit": "-1829251", "depreciation": "None", "totalRevenue": "2242365", "costOfRevenue": "4071616", "interestIncome": "6220", "incomeBeforeTax": "-4596580", "interestExpense": "21191", "operatingIncome": "-4581609", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1103697", "reportedCurrency": "USD", "netInterestIncome": "-14971", "nonInterestIncome": "None", "operatingExpenses": "2752358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4071616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4810913", "sellingGeneralAndAdministrative": "1002529", "netIncomeFromContinuingOperations": "-3492883" }, "balance": { "goodwill": "None", "inventory": "427839", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "193885294", "longTermDebt": "None", "shortTermDebt": "1400870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9823607", "reportedCurrency": "USD", "retainedEarnings": "82378420", "totalLiabilities": "27360176", "otherCurrentAssets": "8311871", "totalCurrentAssets": "21259328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1282125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172625966", "currentAccountsPayable": "128696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8840624", "totalShareholderEquity": "166525118", "capitalLeaseObligations": "8840624", "otherCurrentLiabilities": "17544779", "totalCurrentLiabilities": "19219987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8140189", "cashAndShortTermInvestments": "11237493", "commonStockSharesOutstanding": "1072692", "intangibleAssetsExcludingGoodwill": "9823607", "cashAndCashEquivalentsAtCarryingValue": "11237493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3492883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5872", "operatingCashflow": "518678", "capitalExpenditures": "444705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264094", "cashflowFromInvestment": "-60526213", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 6870386, "cost_of_revenue": 17170210, "gross_profit": -10299824, "ebit": -54340636, "ebitda": -41682406, "pretax_income": -54364523, "tax_provision": 4415396, "net_income": -58779919, "net_income_to_common": -58779919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72223894, "total_current_assets": 86069591, "total_assets": 226671708, "short_term_debt": 1292556, "long_term_debt": null, "total_debt": 1292556, "total_liabilities": 21423412, "total_equity": 205248296, "shares_outstanding": 1045000, "goodwill_and_intangibles": 9772170 }, "cash_flow": { "operating_cash_flow": -42621463, "capital_expenditure": 15197648, "free_cash_flow": -27423815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85482, "ticker_id": 6367, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54340636", "ebitda": "-41682406", "netIncome": "-58779919", "grossProfit": "-10299824", "depreciation": "None", "totalRevenue": "6870386", "costOfRevenue": "17170210", "interestIncome": "34791", "incomeBeforeTax": "-54364523", "interestExpense": "23887", "operatingIncome": "-7878781", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4415396", "reportedCurrency": "USD", "netInterestIncome": "9977", "nonInterestIncome": "None", "operatingExpenses": "-2421043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12658230", "sellingGeneralAndAdministrative": "1974572", "netIncomeFromContinuingOperations": "-33097918" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "1292556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "122961353", "totalLiabilities": "21423412", "otherCurrentAssets": "8395290", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4873178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9484483", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "8648907", "otherCurrentLiabilities": "10567332", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "1045000", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58779919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50549", "operatingCashflow": "-42621463", "capitalExpenditures": "15197648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632.03", "cashflowFromInvestment": "15197648", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6870386, "cost_of_revenue": 17170210, "gross_profit": -10299824, "research_and_development": null, "selling_general_admin": 1974572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54340636, "depreciation_amortisation": 12658230, "ebitda": -41682406, "interest_expense": 23887, "interest_income": null, "other_non_operating": null, "pretax_income": -54364523, "tax_provision": 4415396, "effective_tax_rate": null, "net_income": -58779919, "net_income_continuing_ops": -33097918, "net_income_to_common": -58779919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72223894, "short_term_investments": null, "net_receivables": 4873178, "inventory": 577229, "other_current_assets": null, "total_current_assets": 86069591, "net_ppe": null, "goodwill": null, "intangible_assets": 9772170, "goodwill_and_intangibles": 9772170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140602117, "total_assets": 226671708, "short_term_debt": 1292556, "accounts_payable": 206984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12585207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8838205, "total_liabilities": 21423412, "total_debt": 1292556, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122961353, "total_equity": 205248296, "shares_outstanding": 1045000, "operating_cash_flow": -42621463, "stock_based_compensation": 451350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15197648, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15197648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2632.03, "free_cash_flow": -27423815, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54340636", "ebitda": "-41682406", "netIncome": "-58779919", "grossProfit": "-10299824", "depreciation": "None", "totalRevenue": "6870386", "costOfRevenue": "17170210", "interestIncome": "34791", "incomeBeforeTax": "-54364523", "interestExpense": "23887", "operatingIncome": "-7878781", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4415396", "reportedCurrency": "USD", "netInterestIncome": "9977", "nonInterestIncome": "None", "operatingExpenses": "-2421043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12658230", "sellingGeneralAndAdministrative": "1974572", "netIncomeFromContinuingOperations": "-33097918" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "24623", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "1292556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "122961353", "totalLiabilities": "21423412", "otherCurrentAssets": "8395290", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4873178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9484483", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "8648907", "otherCurrentLiabilities": "10567332", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "1045000", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58779919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "50549", "operatingCashflow": "-42621463", "capitalExpenditures": "15197648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632.03", "cashflowFromInvestment": "15197648", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 1307062, "cost_of_revenue": 2119845, "gross_profit": -812783, "ebit": -1534730, "ebitda": null, "pretax_income": -5262192, "tax_provision": null, "net_income": -3992132, "net_income_to_common": -3992132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70761796, "total_current_assets": 85089597, "total_assets": 221827415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20965118, "total_equity": 200862297, "shares_outstanding": 10726924, "goodwill_and_intangibles": 9751590 }, "cash_flow": { "operating_cash_flow": -1330476, "capital_expenditure": 0, "free_cash_flow": -1330476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85483, "ticker_id": 6367, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3992132", "grossProfit": "-812783", "depreciation": "None", "totalRevenue": "1307062", "costOfRevenue": "2119845", "interestIncome": "36060", "incomeBeforeTax": "-5262192", "interestExpense": "24830", "operatingIncome": "-1534730", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11230", "nonInterestIncome": "None", "operatingExpenses": "2841792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2119845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721947", "netIncomeFromContinuingOperations": "-3992132" }, "balance": { "goodwill": "None", "inventory": "634127", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "221827415", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9751590", "reportedCurrency": "USD", "retainedEarnings": "118969221", "totalLiabilities": "20965118", "otherCurrentAssets": "None", "totalCurrentAssets": "85089597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5260054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136737818", "currentAccountsPayable": "208416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200862297", "capitalLeaseObligations": "9356906", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12262228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8702890", "cashAndShortTermInvestments": "70761796", "commonStockSharesOutstanding": "10726924", "intangibleAssetsExcludingGoodwill": "9751590", "cashAndCashEquivalentsAtCarryingValue": "70761796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3992132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57859", "operatingCashflow": "-1330476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4975650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307062, "cost_of_revenue": 2119845, "gross_profit": -812783, "research_and_development": null, "selling_general_admin": 721947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1534730, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 24830, "interest_income": null, "other_non_operating": null, "pretax_income": -5262192, "tax_provision": null, "effective_tax_rate": null, "net_income": -3992132, "net_income_continuing_ops": -3992132, "net_income_to_common": -3992132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70761796, "short_term_investments": null, "net_receivables": 5260054, "inventory": 634127, "other_current_assets": null, "total_current_assets": 85089597, "net_ppe": null, "goodwill": null, "intangible_assets": 9751590, "goodwill_and_intangibles": 9751590, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136737818, "total_assets": 221827415, "short_term_debt": null, "accounts_payable": 208416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12262228, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8702890, "total_liabilities": 20965118, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118969221, "total_equity": 200862297, "shares_outstanding": 10726924, "operating_cash_flow": -1330476, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1330476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3992132", "grossProfit": "-812783", "depreciation": "None", "totalRevenue": "1307062", "costOfRevenue": "2119845", "interestIncome": "36060", "incomeBeforeTax": "-5262192", "interestExpense": "24830", "operatingIncome": "-1534730", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11230", "nonInterestIncome": "None", "operatingExpenses": "2841792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2119845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721947", "netIncomeFromContinuingOperations": "-3992132" }, "balance": { "goodwill": "None", "inventory": "634127", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "221827415", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9751590", "reportedCurrency": "USD", "retainedEarnings": "118969221", "totalLiabilities": "20965118", "otherCurrentAssets": "None", "totalCurrentAssets": "85089597", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5260054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136737818", "currentAccountsPayable": "208416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200862297", "capitalLeaseObligations": "9356906", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12262228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8702890", "cashAndShortTermInvestments": "70761796", "commonStockSharesOutstanding": "10726924", "intangibleAssetsExcludingGoodwill": "9751590", "cashAndCashEquivalentsAtCarryingValue": "70761796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3992132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57859", "operatingCashflow": "-1330476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4975650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 6870386, "cost_of_revenue": 17170210, "gross_profit": -10299824, "ebit": -12350735, "ebitda": null, "pretax_income": -54364523, "tax_provision": null, "net_income": -58779919, "net_income_to_common": -58779919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72223894, "total_current_assets": 86069591, "total_assets": 226671708, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21423412, "total_equity": 205248296, "shares_outstanding": 10726924, "goodwill_and_intangibles": 9772170 }, "cash_flow": { "operating_cash_flow": -42621463, "capital_expenditure": 0, "free_cash_flow": -42621463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85484, "ticker_id": 6367, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58779919", "grossProfit": "-10299824", "depreciation": "None", "totalRevenue": "6870386", "costOfRevenue": "17170210", "interestIncome": "49001", "incomeBeforeTax": "-54364523", "interestExpense": "23887", "operatingIncome": "-12350735", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25114", "nonInterestIncome": "None", "operatingExpenses": "19221121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1990777", "netIncomeFromContinuingOperations": "-58779919" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "96294256", "totalLiabilities": "21423412", "otherCurrentAssets": "None", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "9484483", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "10726924", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58779919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50549", "operatingCashflow": "-42621463", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6870386, "cost_of_revenue": 17170210, "gross_profit": -10299824, "research_and_development": null, "selling_general_admin": 1990777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12350735, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 23887, "interest_income": null, "other_non_operating": null, "pretax_income": -54364523, "tax_provision": null, "effective_tax_rate": null, "net_income": -58779919, "net_income_continuing_ops": -58779919, "net_income_to_common": -58779919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72223894, "short_term_investments": null, "net_receivables": 4865696, "inventory": 577229, "other_current_assets": null, "total_current_assets": 86069591, "net_ppe": null, "goodwill": null, "intangible_assets": 9772170, "goodwill_and_intangibles": 9772170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140602117, "total_assets": 226671708, "short_term_debt": null, "accounts_payable": 206984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12585207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8838205, "total_liabilities": 21423412, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96294256, "total_equity": 205248296, "shares_outstanding": 10726924, "operating_cash_flow": -42621463, "stock_based_compensation": 451350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -42621463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58779919", "grossProfit": "-10299824", "depreciation": "None", "totalRevenue": "6870386", "costOfRevenue": "17170210", "interestIncome": "49001", "incomeBeforeTax": "-54364523", "interestExpense": "23887", "operatingIncome": "-12350735", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25114", "nonInterestIncome": "None", "operatingExpenses": "19221121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1990777", "netIncomeFromContinuingOperations": "-58779919" }, "balance": { "goodwill": "None", "inventory": "577229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226671708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9772170", "reportedCurrency": "USD", "retainedEarnings": "96294256", "totalLiabilities": "21423412", "otherCurrentAssets": "None", "totalCurrentAssets": "86069591", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140602117", "currentAccountsPayable": "206984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205248296", "capitalLeaseObligations": "9484483", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12585207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8838205", "cashAndShortTermInvestments": "72223894", "commonStockSharesOutstanding": "10726924", "intangibleAssetsExcludingGoodwill": "9772170", "cashAndCashEquivalentsAtCarryingValue": "72223894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58779919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50549", "operatingCashflow": "-42621463", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "451350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12658230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 5865615, "cost_of_revenue": 6373902, "gross_profit": -508287, "ebit": -2235530, "ebitda": 2577120, "pretax_income": -2259321, "tax_provision": -484000, "net_income": -1775797, "net_income_to_common": -1775797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103774977, "total_current_assets": 114938094, "total_assets": 278892877, "short_term_debt": 625132, "long_term_debt": null, "total_debt": 625132, "total_liabilities": 18169545, "total_equity": 260723232, "shares_outstanding": 1043192, "goodwill_and_intangibles": 9254124 }, "cash_flow": { "operating_cash_flow": -1141944, "capital_expenditure": 15149296, "free_cash_flow": 14007352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85486, "ticker_id": 6367, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2235530", "ebitda": "2577120", "netIncome": "-1775797", "grossProfit": "-508287", "depreciation": "None", "totalRevenue": "5865615", "costOfRevenue": "6373902", "interestIncome": "57758", "incomeBeforeTax": "-2259321", "interestExpense": "23791", "operatingIncome": "-2293288", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-484000", "reportedCurrency": "USD", "netInterestIncome": "33967", "nonInterestIncome": "None", "operatingExpenses": "1785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4812650", "sellingGeneralAndAdministrative": "762884", "netIncomeFromContinuingOperations": "-1775797" }, "balance": { "goodwill": "None", "inventory": "874820", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "278892877", "longTermDebt": "None", "shortTermDebt": "625132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9254124", "reportedCurrency": "USD", "retainedEarnings": "181741272", "totalLiabilities": "18169545", "otherCurrentAssets": "8135608", "totalCurrentAssets": "114938094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2152689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163954783", "currentAccountsPayable": "229260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148696573", "shortLongTermDebtTotal": "8923974", "totalShareholderEquity": "260723232", "capitalLeaseObligations": "8923974", "otherCurrentLiabilities": "8494485", "totalCurrentLiabilities": "9870703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8298842", "cashAndShortTermInvestments": "103774977", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9254124", "cashAndCashEquivalentsAtCarryingValue": "103774977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72152", "operatingCashflow": "-1141944", "capitalExpenditures": "15149296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4555.32", "cashflowFromInvestment": "-15149296", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4869111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5865615, "cost_of_revenue": 6373902, "gross_profit": -508287, "research_and_development": null, "selling_general_admin": 762884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235530, "depreciation_amortisation": 4812650, "ebitda": 2577120, "interest_expense": 23791, "interest_income": null, "other_non_operating": null, "pretax_income": -2259321, "tax_provision": -484000, "effective_tax_rate": null, "net_income": -1775797, "net_income_continuing_ops": -1775797, "net_income_to_common": -1775797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103774977, "short_term_investments": null, "net_receivables": 2152689, "inventory": 874820, "other_current_assets": null, "total_current_assets": 114938094, "net_ppe": null, "goodwill": null, "intangible_assets": 9254124, "goodwill_and_intangibles": 9254124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163954783, "total_assets": 278892877, "short_term_debt": 625132, "accounts_payable": 229260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9870703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8298842, "total_liabilities": 18169545, "total_debt": 625132, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181741272, "total_equity": 260723232, "shares_outstanding": 1043192, "operating_cash_flow": -1141944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15149296, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15149296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4555.32, "free_cash_flow": 14007352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2235530", "ebitda": "2577120", "netIncome": "-1775797", "grossProfit": "-508287", "depreciation": "None", "totalRevenue": "5865615", "costOfRevenue": "6373902", "interestIncome": "57758", "incomeBeforeTax": "-2259321", "interestExpense": "23791", "operatingIncome": "-2293288", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-484000", "reportedCurrency": "USD", "netInterestIncome": "33967", "nonInterestIncome": "None", "operatingExpenses": "1785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4812650", "sellingGeneralAndAdministrative": "762884", "netIncomeFromContinuingOperations": "-1775797" }, "balance": { "goodwill": "None", "inventory": "874820", "commonStock": "24376", "currentDebt": "None", "investments": "None", "totalAssets": "278892877", "longTermDebt": "None", "shortTermDebt": "625132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9254124", "reportedCurrency": "USD", "retainedEarnings": "181741272", "totalLiabilities": "18169545", "otherCurrentAssets": "8135608", "totalCurrentAssets": "114938094", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2152689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163954783", "currentAccountsPayable": "229260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148696573", "shortLongTermDebtTotal": "8923974", "totalShareholderEquity": "260723232", "capitalLeaseObligations": "8923974", "otherCurrentLiabilities": "8494485", "totalCurrentLiabilities": "9870703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8298842", "cashAndShortTermInvestments": "103774977", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9254124", "cashAndCashEquivalentsAtCarryingValue": "103774977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72152", "operatingCashflow": "-1141944", "capitalExpenditures": "15149296", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4555.32", "cashflowFromInvestment": "-15149296", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4869111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 8005782, "cost_of_revenue": 7321442, "gross_profit": 684340, "ebit": -846612, "ebitda": 4446388, "pretax_income": -874515, "tax_provision": -192699, "net_income": -681816, "net_income_to_common": -681816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115273479, "total_current_assets": 122311455, "total_assets": 278307466, "short_term_debt": 583975, "long_term_debt": null, "total_debt": 583975, "total_liabilities": 18056315, "total_equity": 260251151, "shares_outstanding": 1043192, "goodwill_and_intangibles": 9185377 }, "cash_flow": { "operating_cash_flow": 6180003, "capital_expenditure": 15610, "free_cash_flow": 6195613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85487, "ticker_id": 6367, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-846612", "ebitda": "4446388", "netIncome": "-681816", "grossProfit": "684340", "depreciation": "None", "totalRevenue": "8005782", "costOfRevenue": "7321442", "interestIncome": "72484", "incomeBeforeTax": "-874515", "interestExpense": "27901", "operatingIncome": "-919098", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-192699", "reportedCurrency": "USD", "netInterestIncome": "44583", "nonInterestIncome": "None", "operatingExpenses": "1603438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7321442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5293000", "sellingGeneralAndAdministrative": "593325", "netIncomeFromContinuingOperations": "-681816" }, "balance": { "goodwill": "None", "inventory": "796614", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "278307466", "longTermDebt": "None", "shortTermDebt": "583975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9185377", "reportedCurrency": "USD", "retainedEarnings": "183517069", "totalLiabilities": "18056315", "otherCurrentAssets": "4123145", "totalCurrentAssets": "122311455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2118217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155996011", "currentAccountsPayable": "221315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922603", "totalShareholderEquity": "260251151", "capitalLeaseObligations": "8922603", "otherCurrentLiabilities": "8434479", "totalCurrentLiabilities": "9717687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8338628", "cashAndShortTermInvestments": "115273479", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9185377", "cashAndCashEquivalentsAtCarryingValue": "115273479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-244775", "operatingCashflow": "6180003", "capitalExpenditures": "15610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267810", "cashflowFromInvestment": "-15610", "stockBasedCompensation": "5644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8005782, "cost_of_revenue": 7321442, "gross_profit": 684340, "research_and_development": null, "selling_general_admin": 593325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -846612, "depreciation_amortisation": 5293000, "ebitda": 4446388, "interest_expense": 27901, "interest_income": null, "other_non_operating": null, "pretax_income": -874515, "tax_provision": -192699, "effective_tax_rate": null, "net_income": -681816, "net_income_continuing_ops": -681816, "net_income_to_common": -681816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115273479, "short_term_investments": null, "net_receivables": 2118217, "inventory": 796614, "other_current_assets": null, "total_current_assets": 122311455, "net_ppe": null, "goodwill": null, "intangible_assets": 9185377, "goodwill_and_intangibles": 9185377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155996011, "total_assets": 278307466, "short_term_debt": 583975, "accounts_payable": 221315, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9717687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8338628, "total_liabilities": 18056315, "total_debt": 583975, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183517069, "total_equity": 260251151, "shares_outstanding": 1043192, "operating_cash_flow": 6180003, "stock_based_compensation": 5644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267810, "free_cash_flow": 6195613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-846612", "ebitda": "4446388", "netIncome": "-681816", "grossProfit": "684340", "depreciation": "None", "totalRevenue": "8005782", "costOfRevenue": "7321442", "interestIncome": "72484", "incomeBeforeTax": "-874515", "interestExpense": "27901", "operatingIncome": "-919098", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-192699", "reportedCurrency": "USD", "netInterestIncome": "44583", "nonInterestIncome": "None", "operatingExpenses": "1603438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7321442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5293000", "sellingGeneralAndAdministrative": "593325", "netIncomeFromContinuingOperations": "-681816" }, "balance": { "goodwill": "None", "inventory": "796614", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "278307466", "longTermDebt": "None", "shortTermDebt": "583975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9185377", "reportedCurrency": "USD", "retainedEarnings": "183517069", "totalLiabilities": "18056315", "otherCurrentAssets": "4123145", "totalCurrentAssets": "122311455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2118217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155996011", "currentAccountsPayable": "221315", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922603", "totalShareholderEquity": "260251151", "capitalLeaseObligations": "8922603", "otherCurrentLiabilities": "8434479", "totalCurrentLiabilities": "9717687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8338628", "cashAndShortTermInvestments": "115273479", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9185377", "cashAndCashEquivalentsAtCarryingValue": "115273479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-244775", "operatingCashflow": "6180003", "capitalExpenditures": "15610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267810", "cashflowFromInvestment": "-15610", "stockBasedCompensation": "5644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5236541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 9302007, "cost_of_revenue": 6769074, "gross_profit": 2532933, "ebit": -728673, "ebitda": 4631551, "pretax_income": -758303, "tax_provision": -200556, "net_income": -557747, "net_income_to_common": -557747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115771833, "total_current_assets": 125954910, "total_assets": 295739536, "short_term_debt": 713591, "long_term_debt": null, "total_debt": 713591, "total_liabilities": 20899576, "total_equity": 274839960, "shares_outstanding": 1043192, "goodwill_and_intangibles": 9641075 }, "cash_flow": { "operating_cash_flow": 4831553, "capital_expenditure": 32742, "free_cash_flow": 4864295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85488, "ticker_id": 6367, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-728673", "ebitda": "4631551", "netIncome": "-557747", "grossProfit": "2532933", "depreciation": "None", "totalRevenue": "9302007", "costOfRevenue": "6769074", "interestIncome": "70885", "incomeBeforeTax": "-758303", "interestExpense": "29630", "operatingIncome": "-799558", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-200556", "reportedCurrency": "USD", "netInterestIncome": "41255", "nonInterestIncome": "None", "operatingExpenses": "3332491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6769074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5360224", "sellingGeneralAndAdministrative": "910051", "netIncomeFromContinuingOperations": "-557747" }, "balance": { "goodwill": "None", "inventory": "588009", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "295739536", "longTermDebt": "None", "shortTermDebt": "713591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9641075", "reportedCurrency": "USD", "retainedEarnings": "184198885", "totalLiabilities": "20899576", "otherCurrentAssets": "4369375", "totalCurrentAssets": "125954910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5225693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169784626", "currentAccountsPayable": "411554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154424376", "shortLongTermDebtTotal": "10188810", "totalShareholderEquity": "274839960", "capitalLeaseObligations": "10188810", "otherCurrentLiabilities": "9343344", "totalCurrentLiabilities": "11424357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9475219", "cashAndShortTermInvestments": "115771833", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9641075", "cashAndCashEquivalentsAtCarryingValue": "115771833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1035921", "operatingCashflow": "4831553", "capitalExpenditures": "32742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-32742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5360224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9302007, "cost_of_revenue": 6769074, "gross_profit": 2532933, "research_and_development": null, "selling_general_admin": 910051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -728673, "depreciation_amortisation": 5360224, "ebitda": 4631551, "interest_expense": 29630, "interest_income": null, "other_non_operating": null, "pretax_income": -758303, "tax_provision": -200556, "effective_tax_rate": null, "net_income": -557747, "net_income_continuing_ops": -557747, "net_income_to_common": -557747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115771833, "short_term_investments": null, "net_receivables": 5225693, "inventory": 588009, "other_current_assets": null, "total_current_assets": 125954910, "net_ppe": null, "goodwill": null, "intangible_assets": 9641075, "goodwill_and_intangibles": 9641075, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169784626, "total_assets": 295739536, "short_term_debt": 713591, "accounts_payable": 411554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11424357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9475219, "total_liabilities": 20899576, "total_debt": 713591, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184198885, "total_equity": 274839960, "shares_outstanding": 1043192, "operating_cash_flow": 4831553, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32742, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4864295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-728673", "ebitda": "4631551", "netIncome": "-557747", "grossProfit": "2532933", "depreciation": "None", "totalRevenue": "9302007", "costOfRevenue": "6769074", "interestIncome": "70885", "incomeBeforeTax": "-758303", "interestExpense": "29630", "operatingIncome": "-799558", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-200556", "reportedCurrency": "USD", "netInterestIncome": "41255", "nonInterestIncome": "None", "operatingExpenses": "3332491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6769074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5360224", "sellingGeneralAndAdministrative": "910051", "netIncomeFromContinuingOperations": "-557747" }, "balance": { "goodwill": "None", "inventory": "588009", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "295739536", "longTermDebt": "None", "shortTermDebt": "713591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9641075", "reportedCurrency": "USD", "retainedEarnings": "184198885", "totalLiabilities": "20899576", "otherCurrentAssets": "4369375", "totalCurrentAssets": "125954910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5225693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169784626", "currentAccountsPayable": "411554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154424376", "shortLongTermDebtTotal": "10188810", "totalShareholderEquity": "274839960", "capitalLeaseObligations": "10188810", "otherCurrentLiabilities": "9343344", "totalCurrentLiabilities": "11424357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9475219", "cashAndShortTermInvestments": "115771833", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9641075", "cashAndCashEquivalentsAtCarryingValue": "115771833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1035921", "operatingCashflow": "4831553", "capitalExpenditures": "32742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-32742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5360224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "income_statement": { "revenue": 18589240, "cost_of_revenue": 19614999, "gross_profit": -1025759, "ebit": -432377, "ebitda": 10110660, "pretax_income": -459076, "tax_provision": 2230702, "net_income": -2689778, "net_income_to_common": -2689778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108226214, "total_current_assets": 119425371, "total_assets": 292431342, "short_term_debt": 646786, "long_term_debt": null, "total_debt": 646786, "total_liabilities": 20813137, "total_equity": 271618205, "shares_outstanding": 1043192, "goodwill_and_intangibles": 9508000 }, "cash_flow": { "operating_cash_flow": 14048041, "capital_expenditure": 4342945, "free_cash_flow": 18390986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85489, "ticker_id": 6367, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:41.319266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432377", "ebitda": "10110660", "netIncome": "-2689778", "grossProfit": "-1025759", "depreciation": "None", "totalRevenue": "18589240", "costOfRevenue": "19614999", "interestIncome": "72595", "incomeBeforeTax": "-459076", "interestExpense": "26699", "operatingIncome": "-504972", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2230702", "reportedCurrency": "USD", "netInterestIncome": "45896", "nonInterestIncome": "None", "operatingExpenses": "-520787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19614999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543037", "sellingGeneralAndAdministrative": "2644016", "netIncomeFromContinuingOperations": "-2689778" }, "balance": { "goodwill": "None", "inventory": "1598572", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "292431342", "longTermDebt": "None", "shortTermDebt": "646786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "184756632", "totalLiabilities": "20813137", "otherCurrentAssets": "4236782", "totalCurrentAssets": "119425371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173005971", "currentAccountsPayable": "57649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9684158", "totalShareholderEquity": "271618205", "capitalLeaseObligations": "9684158", "otherCurrentLiabilities": "10371767", "totalCurrentLiabilities": "11775765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037372", "cashAndShortTermInvestments": "108226214", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "108226214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2689778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-965996", "operatingCashflow": "14048041", "capitalExpenditures": "4342945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19052", "cashflowFromInvestment": "-4342945", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18589240, "cost_of_revenue": 19614999, "gross_profit": -1025759, "research_and_development": null, "selling_general_admin": 2644016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432377, "depreciation_amortisation": 10543037, "ebitda": 10110660, "interest_expense": 26699, "interest_income": null, "other_non_operating": null, "pretax_income": -459076, "tax_provision": 2230702, "effective_tax_rate": null, "net_income": -2689778, "net_income_continuing_ops": -2689778, "net_income_to_common": -2689778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108226214, "short_term_investments": null, "net_receivables": 5363803, "inventory": 1598572, "other_current_assets": null, "total_current_assets": 119425371, "net_ppe": null, "goodwill": null, "intangible_assets": 9508000, "goodwill_and_intangibles": 9508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173005971, "total_assets": 292431342, "short_term_debt": 646786, "accounts_payable": 57649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11775765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9037372, "total_liabilities": 20813137, "total_debt": 646786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184756632, "total_equity": 271618205, "shares_outstanding": 1043192, "operating_cash_flow": 14048041, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4342945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4342945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19052, "free_cash_flow": 18390986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-432377", "ebitda": "10110660", "netIncome": "-2689778", "grossProfit": "-1025759", "depreciation": "None", "totalRevenue": "18589240", "costOfRevenue": "19614999", "interestIncome": "72595", "incomeBeforeTax": "-459076", "interestExpense": "26699", "operatingIncome": "-504972", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2230702", "reportedCurrency": "USD", "netInterestIncome": "45896", "nonInterestIncome": "None", "operatingExpenses": "-520787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19614999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543037", "sellingGeneralAndAdministrative": "2644016", "netIncomeFromContinuingOperations": "-2689778" }, "balance": { "goodwill": "None", "inventory": "1598572", "commonStock": "24476", "currentDebt": "None", "investments": "None", "totalAssets": "292431342", "longTermDebt": "None", "shortTermDebt": "646786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9508000", "reportedCurrency": "USD", "retainedEarnings": "184756632", "totalLiabilities": "20813137", "otherCurrentAssets": "4236782", "totalCurrentAssets": "119425371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5363803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173005971", "currentAccountsPayable": "57649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9684158", "totalShareholderEquity": "271618205", "capitalLeaseObligations": "9684158", "otherCurrentLiabilities": "10371767", "totalCurrentLiabilities": "11775765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9037372", "cashAndShortTermInvestments": "108226214", "commonStockSharesOutstanding": "1043192", "intangibleAssetsExcludingGoodwill": "9508000", "cashAndCashEquivalentsAtCarryingValue": "108226214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2689778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-965996", "operatingCashflow": "14048041", "capitalExpenditures": "4342945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19052", "cashflowFromInvestment": "-4342945", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }