{ "ticker": { "uuid": "20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f", "symbol": "SRCE", "name": "1st Source Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f/" }, "ticker_metadata": { "id": 8371, "uuid": "20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f", "symbol": "SRCE", "name": "1st Source Corporation", "asset_type": "equity", "market_cap": 1773877000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "1st Source Corporation is the holding company of 1st Source Bank providing commercial and consumer banking services, trust and wealth advisory services, and insurance to individual and commercial clients. The company is headquartered in South Bend, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f", "symbol": "SRCE", "name": "1st Source Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/20ae2b0d-d1b3-4020-8d6c-e8643a9bfb7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.91, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.35, "market_cap": 1829246783.1, "pe_ratio": 11.382, "earnings_yield": 0.0879, "ebitda_to_ev": 0.1015, "shareholder_yield": 0.0215, "roe": 0.1258, "piotroski_f_score": 9, "momentum_12_1": 0.2378, "volatility_252d": 0.1978 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.974411+00:00", "batch_id": "" }, "size": { "price_close": 75.35, "market_cap": 1829246783.1, "market_cap_usd": 1829246783.1, "enterprise_value": 2145028783.1, "shares_outstanding": 24276666, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.382, "pb_ratio": 1.4314, "ptbv_ratio": 1.5362, "ps_ratio": 3.035, "pcf_ratio": 8.6914, "pfcf_ratio": 8.3258, "ev_ebitda": 9.855, "ev_ebit": 10.2762, "ev_sales": 3.5589, "ev_fcf": 9.7631, "earnings_yield": 0.0879, "fcf_yield": 0.1024, "price_to_sales": 3.035, "price_to_book": 1.4314, "price_to_cashflow": 8.6914, "ebitda_to_ev": 0.1015, "sales_yield": 0.281 }, "yield": { "dividend_yield": 0.0215, "buyback_yield": 0, "shareholder_yield": 0.0215, "debt_paydown_yield": null, "total_yield": 0.0215 }, "quality": { "gross_margin": 0.7085, "operating_margin": 0.3463, "net_margin": 0.2666, "ebitda_margin": 0.3611, "fcf_margin": 0.3645, "roe": 0.1258, "roa": 0.0176, "roic": 0.1012, "roc_greenblatt": null, "asset_turnover": 0.0661, "cash_conversion": 1.3671, "accruals_ratio": -0.0055, "sbc_to_revenue": 0.0106, "piotroski_f_score": 9, "altman_z_score": -0.3702, "earnings_stability_5y": 0.093, "revenue_stability_5y": 0.2295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0469, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0977, "net_debt_to_ebitda": 1.4508, "debt_to_assets": 0.0421, "interest_coverage": 1.3059, "current_ratio": 0.1779, "quick_ratio": 0.1779, "net_debt": 315782000, "local_beta": 0.0002, "volatility_252d": 0.1978, "volatility_60d": 0.4078, "max_drawdown_12m": -0.1118, "risk_adjusted_momentum": 1.2021 }, "growth": { "revenue_growth_1y": 0.0426, "revenue_growth_3y_cagr": 0.1593, "revenue_growth_5y_cagr": 0.1034, "eps_growth_1y": 0.1423, "eps_growth_3y_cagr": 0.0951, "eps_growth_5y_cagr": 0.1421, "fcf_growth_1y": -0.0768, "book_value_growth_1y": 0.1525, "revenue_growth": 0.0426, "earnings_growth": 0.1423 }, "momentum": { "price_return_1m": 0.0211, "price_return_3m": 0.1238, "price_return_6m": 0.1973, "price_return_9m": 0.1961, "price_return_12m": 0.2639, "price_return_12m_ex1m": 0.2378, "momentum_6m": 0.1973, "momentum_12m": 0.2639, "momentum_12_1": 0.2378, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3235, "relative_strength": 0.1059 }, "raw_ttm": { "revenue_ttm": 602724000, "gross_profit_ttm": 427018000, "ebit_ttm": 208738000, "ebitda_ttm": 217659000, "net_income_ttm": 160714000, "eps_diluted_ttm": 6.6201, "operating_cash_flow_ttm": 210467000, "capital_expenditure_ttm": 9240000, "fcf_ttm": 219707000, "dividends_paid_ttm": 39403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159848000, "cash_and_equivalents": 67670000, "total_current_assets": 1337550000, "total_current_liabilities": 7516776000, "net_ppe": null, "total_assets": 9113429000, "total_debt": 383452000, "total_equity": 1277956000, "net_working_capital": -5957716000, "book_value_per_share": 52.6413, "retained_earnings": 1047027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1190743000, "tangible_book_per_share": 49.0489 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43 }, "composites": { "value_composite": 18, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8638, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.91, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 10, "ticker_id": 8371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.974411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.35, "market_cap": 1829246783.1, "market_cap_usd": 1829246783.1, "enterprise_value": 2145028783.1, "shares_outstanding": 24276666, "fx_rate_to_usd": null, "pe_ratio": 11.38200022, "pb_ratio": 1.43138479, "ptbv_ratio": 1.536223, "ps_ratio": 3.03496589, "pcf_ratio": 8.69137101, "pfcf_ratio": 8.32584662, "ev_ebitda": 9.85499696, "ev_ebit": 10.27617771, "ev_sales": 3.55889061, "ev_fcf": 9.76313355, "earnings_yield": 0.08785802, "fcf_yield": 0.10242613, "dividend_yield": 0.02154056, "buyback_yield": 0, "shareholder_yield": 0.02154056, "debt_paydown_yield": null, "total_yield": 0.02154056, "gross_margin": 0.70848017, "operating_margin": 0.34632435, "net_margin": 0.26664609, "ebitda_margin": 0.36112549, "fcf_margin": 0.3645234, "roe": 0.12575863, "roa": 0.01763486, "roic": 0.10117487, "roc_greenblatt": null, "asset_turnover": 0.06613581, "cash_conversion": 1.36706821, "accruals_ratio": -0.00545931, "sbc_to_revenue": 0.01055541, "debt_to_equity": 6.09769898, "net_debt_to_ebitda": 1.45081067, "debt_to_assets": 0.04207549, "interest_coverage": 1.30585306, "current_ratio": 0.17794198, "quick_ratio": 0.17794198, "net_debt": 315782000, "revenue_growth_1y": 0.04258208, "revenue_growth_3y_cagr": 0.15931145, "revenue_growth_5y_cagr": 0.10335569, "eps_growth_1y": 0.14234334, "eps_growth_3y_cagr": 0.09512187, "eps_growth_5y_cagr": 0.14213388, "fcf_growth_1y": -0.07682256, "book_value_growth_1y": 0.15245503, "piotroski_f_score": 9, "altman_z_score": -0.37023303, "earnings_stability_5y": 0.09295, "revenue_stability_5y": 0.229504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02107189, "price_return_3m": 0.12381839, "price_return_6m": 0.19729746, "price_return_9m": 0.19606022, "price_return_12m": 0.26385036, "price_return_12m_ex1m": 0.23776824, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32354594, "relative_strength": 0.10590931, "local_beta": 0.0002, "volatility_252d": 0.19779, "volatility_60d": 0.407781, "max_drawdown_12m": -0.11181559, "revenue_ttm": 602724000, "gross_profit_ttm": 427018000, "ebit_ttm": 208738000, "ebitda_ttm": 217659000, "net_income_ttm": 160714000, "eps_diluted_ttm": 6.62010179, "operating_cash_flow_ttm": 210467000, "capital_expenditure_ttm": 9240000, "fcf_ttm": 219707000, "dividends_paid_ttm": 39403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159848000, "cash_and_equivalents": 67670000, "total_current_assets": 1337550000, "total_current_liabilities": 7516776000, "net_ppe": null, "total_assets": 9113429000, "total_debt": 383452000, "total_equity": 1277956000, "net_working_capital": -5957716000, "book_value_per_share": 52.64133057, "retained_earnings": 1047027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1190743000, "tangible_book_per_share": 49.04886857, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.35, "os": 0.94, "value": 0.82, "quality": 0.91, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.382, "earnings_yield": 0.0879, "shareholder_yield": 0.0215, "roe": 0.1258, "momentum_12_1": 0.2378, "complete_fields": { "id": 10, "ticker_id": 8371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.974411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.35, "market_cap": 1829246783.1, "market_cap_usd": 1829246783.1, "enterprise_value": 2145028783.1, "shares_outstanding": 24276666, "fx_rate_to_usd": null, "pe_ratio": 11.38200022, "pb_ratio": 1.43138479, "ptbv_ratio": 1.536223, "ps_ratio": 3.03496589, "pcf_ratio": 8.69137101, "pfcf_ratio": 8.32584662, "ev_ebitda": 9.85499696, "ev_ebit": 10.27617771, "ev_sales": 3.55889061, "ev_fcf": 9.76313355, "earnings_yield": 0.08785802, "fcf_yield": 0.10242613, "dividend_yield": 0.02154056, "buyback_yield": 0, "shareholder_yield": 0.02154056, "debt_paydown_yield": null, "total_yield": 0.02154056, "gross_margin": 0.70848017, "operating_margin": 0.34632435, "net_margin": 0.26664609, "ebitda_margin": 0.36112549, "fcf_margin": 0.3645234, "roe": 0.12575863, "roa": 0.01763486, "roic": 0.10117487, "roc_greenblatt": null, "asset_turnover": 0.06613581, "cash_conversion": 1.36706821, "accruals_ratio": -0.00545931, "sbc_to_revenue": 0.01055541, "debt_to_equity": 6.09769898, "net_debt_to_ebitda": 1.45081067, "debt_to_assets": 0.04207549, "interest_coverage": 1.30585306, "current_ratio": 0.17794198, "quick_ratio": 0.17794198, "net_debt": 315782000, "revenue_growth_1y": 0.04258208, "revenue_growth_3y_cagr": 0.15931145, "revenue_growth_5y_cagr": 0.10335569, "eps_growth_1y": 0.14234334, "eps_growth_3y_cagr": 0.09512187, "eps_growth_5y_cagr": 0.14213388, "fcf_growth_1y": -0.07682256, "book_value_growth_1y": 0.15245503, "piotroski_f_score": 9, "altman_z_score": -0.37023303, "earnings_stability_5y": 0.09295, "revenue_stability_5y": 0.229504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02107189, "price_return_3m": 0.12381839, "price_return_6m": 0.19729746, "price_return_9m": 0.19606022, "price_return_12m": 0.26385036, "price_return_12m_ex1m": 0.23776824, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32354594, "relative_strength": 0.10590931, "local_beta": 0.0002, "volatility_252d": 0.19779, "volatility_60d": 0.407781, "max_drawdown_12m": -0.11181559, "revenue_ttm": 602724000, "gross_profit_ttm": 427018000, "ebit_ttm": 208738000, "ebitda_ttm": 217659000, "net_income_ttm": 160714000, "eps_diluted_ttm": 6.62010179, "operating_cash_flow_ttm": 210467000, "capital_expenditure_ttm": 9240000, "fcf_ttm": 219707000, "dividends_paid_ttm": 39403000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159848000, "cash_and_equivalents": 67670000, "total_current_assets": 1337550000, "total_current_liabilities": 7516776000, "net_ppe": null, "total_assets": 9113429000, "total_debt": 383452000, "total_equity": 1277956000, "net_working_capital": -5957716000, "book_value_per_share": 52.64133057, "retained_earnings": 1047027000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1190743000, "tangible_book_per_share": 49.04886857, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 36, "rank_ptbv": 32, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 39, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 34, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 20, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 18, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 32, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 599997000, "cost_of_revenue": 178070000, "gross_profit": 421927000, "ebit": 205088000, "ebitda": 214027000, "pretax_income": 204377000, "tax_provision": 46118000, "net_income": 158273000, "net_income_to_common": 158273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69249000, "total_current_assets": 1591735000, "total_assets": 9055270000, "short_term_debt": 238621000, "long_term_debt": 74311000, "total_debt": 312932000, "total_liabilities": 7737180000, "total_equity": 1274971000, "shares_outstanding": 24391070, "goodwill_and_intangibles": 83895000 }, "cash_flow": { "operating_cash_flow": 223117000, "capital_expenditure": 10082000, "free_cash_flow": 233199000, "dividends_paid": 38430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175465, "ticker_id": 8371, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205088000", "ebitda": "214027000", "netIncome": "158273000", "grossProfit": "421927000", "depreciation": "None", "totalRevenue": "599997000", "costOfRevenue": "178070000", "interestIncome": "514394000", "incomeBeforeTax": "204377000", "interestExpense": "166219000", "operatingIncome": "205088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46118000", "reportedCurrency": "USD", "netInterestIncome": "348175000", "nonInterestIncome": "None", "operatingExpenses": "216839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8939000", "sellingGeneralAndAdministrative": "102157000", "netIncomeFromContinuingOperations": "158259000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9055270000", "longTermDebt": "74311000", "shortTermDebt": "238621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1015160000", "totalLiabilities": "7737180000", "otherCurrentAssets": "None", "totalCurrentAssets": "1591735000", "currentLongTermDebt": "126151000", "longTermInvestments": "1544626000", "shortTermInvestments": "1522486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340715000", "totalShareholderEquity": "1274971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-112470000", "totalCurrentLiabilities": "126151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4305167000", "cashAndShortTermInvestments": "69249000", "commonStockSharesOutstanding": "24391070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158259000", "profitLoss": "None", "dividendPayout": "38430000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223117000", "capitalExpenditures": "10082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73866000", "cashflowFromInvestment": "-154220000", "stockBasedCompensation": "6198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599997000, "cost_of_revenue": 178070000, "gross_profit": 421927000, "research_and_development": null, "selling_general_admin": 102157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205088000, "depreciation_amortisation": 8939000, "ebitda": 214027000, "interest_expense": 166219000, "interest_income": null, "other_non_operating": null, "pretax_income": 204377000, "tax_provision": 46118000, "effective_tax_rate": null, "net_income": 158273000, "net_income_continuing_ops": 158259000, "net_income_to_common": 158273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69249000, "short_term_investments": 1522486000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1591735000, "net_ppe": null, "goodwill": 83895000, "intangible_assets": null, "goodwill_and_intangibles": 83895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142213000, "total_assets": 9055270000, "short_term_debt": 238621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126151000, "long_term_debt": 74311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4305167000, "total_liabilities": 7737180000, "total_debt": 312932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015160000, "total_equity": 1274971000, "shares_outstanding": 24391070, "operating_cash_flow": 223117000, "stock_based_compensation": 6198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154220000, "dividends_paid": 38430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73866000, "free_cash_flow": 233199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205088000", "ebitda": "214027000", "netIncome": "158273000", "grossProfit": "421927000", "depreciation": "None", "totalRevenue": "599997000", "costOfRevenue": "178070000", "interestIncome": "514394000", "incomeBeforeTax": "204377000", "interestExpense": "166219000", "operatingIncome": "205088000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46118000", "reportedCurrency": "USD", "netInterestIncome": "348175000", "nonInterestIncome": "None", "operatingExpenses": "216839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8939000", "sellingGeneralAndAdministrative": "102157000", "netIncomeFromContinuingOperations": "158259000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9055270000", "longTermDebt": "74311000", "shortTermDebt": "238621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1015160000", "totalLiabilities": "7737180000", "otherCurrentAssets": "None", "totalCurrentAssets": "1591735000", "currentLongTermDebt": "126151000", "longTermInvestments": "1544626000", "shortTermInvestments": "1522486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340715000", "totalShareholderEquity": "1274971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-112470000", "totalCurrentLiabilities": "126151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4305167000", "cashAndShortTermInvestments": "69249000", "commonStockSharesOutstanding": "24391070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158259000", "profitLoss": "None", "dividendPayout": "38430000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223117000", "capitalExpenditures": "10082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73866000", "cashflowFromInvestment": "-154220000", "stockBasedCompensation": "6198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 570324000, "cost_of_revenue": 195666000, "gross_profit": 374658000, "ebit": 171057000, "ebitda": 183418000, "pretax_income": 171057000, "tax_provision": 38439000, "net_income": 132623000, "net_income_to_common": 132623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76837000, "total_current_assets": 1021527000, "total_assets": 8931938000, "short_term_debt": 249198000, "long_term_debt": 75847000, "total_debt": 325045000, "total_liabilities": 7750432000, "total_equity": 1111068000, "shares_outstanding": 24496000, "goodwill_and_intangibles": 83902000 }, "cash_flow": { "operating_cash_flow": 193853000, "capital_expenditure": 12367000, "free_cash_flow": 206220000, "dividends_paid": 35396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175470, "ticker_id": 8371, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171057000", "ebitda": "183418000", "netIncome": "132623000", "grossProfit": "374658000", "depreciation": "None", "totalRevenue": "570324000", "costOfRevenue": "195666000", "interestIncome": "484017000", "incomeBeforeTax": "171057000", "interestExpense": "183200000", "operatingIncome": "171057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38439000", "reportedCurrency": "USD", "netInterestIncome": "300817000", "nonInterestIncome": "None", "operatingExpenses": "203601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12361000", "sellingGeneralAndAdministrative": "128051000", "netIncomeFromContinuingOperations": "132618000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8931938000", "longTermDebt": "75847000", "shortTermDebt": "249198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "890937000", "totalLiabilities": "7750432000", "otherCurrentAssets": "None", "totalCurrentAssets": "1021527000", "currentLongTermDebt": "176852000", "longTermInvestments": "1560154000", "shortTermInvestments": "944690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325045000", "totalShareholderEquity": "1111068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230035000", "totalCurrentLiabilities": "7479233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271199000", "cashAndShortTermInvestments": "76837000", "commonStockSharesOutstanding": "24496000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "76837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132618000", "profitLoss": "None", "dividendPayout": "35396000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193853000", "capitalExpenditures": "12367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77910000", "cashflowFromInvestment": "-276605000", "stockBasedCompensation": "5655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570324000, "cost_of_revenue": 195666000, "gross_profit": 374658000, "research_and_development": null, "selling_general_admin": 128051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171057000, "depreciation_amortisation": 12361000, "ebitda": 183418000, "interest_expense": 183200000, "interest_income": null, "other_non_operating": null, "pretax_income": 171057000, "tax_provision": 38439000, "effective_tax_rate": null, "net_income": 132623000, "net_income_continuing_ops": 132618000, "net_income_to_common": 132623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76837000, "short_term_investments": 944690000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1021527000, "net_ppe": null, "goodwill": 83900000, "intangible_assets": 2000, "goodwill_and_intangibles": 83902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7910411000, "total_assets": 8931938000, "short_term_debt": 249198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7479233000, "long_term_debt": 75847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271199000, "total_liabilities": 7750432000, "total_debt": 325045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890937000, "total_equity": 1111068000, "shares_outstanding": 24496000, "operating_cash_flow": 193853000, "stock_based_compensation": 5655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276605000, "dividends_paid": 35396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77910000, "free_cash_flow": 206220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171057000", "ebitda": "183418000", "netIncome": "132623000", "grossProfit": "374658000", "depreciation": "None", "totalRevenue": "570324000", "costOfRevenue": "195666000", "interestIncome": "484017000", "incomeBeforeTax": "171057000", "interestExpense": "183200000", "operatingIncome": "171057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38439000", "reportedCurrency": "USD", "netInterestIncome": "300817000", "nonInterestIncome": "None", "operatingExpenses": "203601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12361000", "sellingGeneralAndAdministrative": "128051000", "netIncomeFromContinuingOperations": "132618000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8931938000", "longTermDebt": "75847000", "shortTermDebt": "249198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "890937000", "totalLiabilities": "7750432000", "otherCurrentAssets": "None", "totalCurrentAssets": "1021527000", "currentLongTermDebt": "176852000", "longTermInvestments": "1560154000", "shortTermInvestments": "944690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325045000", "totalShareholderEquity": "1111068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230035000", "totalCurrentLiabilities": "7479233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271199000", "cashAndShortTermInvestments": "76837000", "commonStockSharesOutstanding": "24496000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "76837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132618000", "profitLoss": "None", "dividendPayout": "35396000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193853000", "capitalExpenditures": "12367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77910000", "cashflowFromInvestment": "-276605000", "stockBasedCompensation": "5655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 507530000, "cost_of_revenue": 144126000, "gross_profit": 363404000, "ebit": 161680000, "ebitda": 177143000, "pretax_income": 161680000, "tax_provision": 36746000, "net_income": 124927000, "net_income_to_common": 124927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77474000, "total_current_assets": 1700074000, "total_assets": 8727958000, "short_term_debt": 312359000, "long_term_debt": 85034000, "total_debt": 397393000, "total_liabilities": 7659695000, "total_equity": 989568000, "shares_outstanding": 24616000, "goodwill_and_intangibles": 83921000 }, "cash_flow": { "operating_cash_flow": 187936000, "capital_expenditure": 5980000, "free_cash_flow": 193916000, "dividends_paid": 33074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175475, "ticker_id": 8371, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161680000", "ebitda": "177143000", "netIncome": "124927000", "grossProfit": "363404000", "depreciation": "None", "totalRevenue": "507530000", "costOfRevenue": "144126000", "interestIncome": "416907000", "incomeBeforeTax": "161680000", "interestExpense": "138260000", "operatingIncome": "161680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36746000", "reportedCurrency": "USD", "netInterestIncome": "278647000", "nonInterestIncome": "None", "operatingExpenses": "201724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15463000", "sellingGeneralAndAdministrative": "121538000", "netIncomeFromContinuingOperations": "124934000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8727958000", "longTermDebt": "85034000", "shortTermDebt": "312359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "789842000", "totalLiabilities": "7659695000", "otherCurrentAssets": "130372999", "totalCurrentAssets": "1700074000", "currentLongTermDebt": "256550000", "longTermInvestments": "1647675000", "shortTermInvestments": "1622600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397393000", "totalShareholderEquity": "989568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7038581000", "totalCurrentLiabilities": "7350940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308755000", "cashAndShortTermInvestments": "77474000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "77474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124934000", "profitLoss": "None", "dividendPayout": "33074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187936000", "capitalExpenditures": "5980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177221000", "cashflowFromInvestment": "-358286000", "stockBasedCompensation": "4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507530000, "cost_of_revenue": 144126000, "gross_profit": 363404000, "research_and_development": null, "selling_general_admin": 121538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161680000, "depreciation_amortisation": 15463000, "ebitda": 177143000, "interest_expense": 138260000, "interest_income": null, "other_non_operating": null, "pretax_income": 161680000, "tax_provision": 36746000, "effective_tax_rate": null, "net_income": 124927000, "net_income_continuing_ops": 124934000, "net_income_to_common": 124927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77474000, "short_term_investments": 1622600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1700074000, "net_ppe": null, "goodwill": 83900000, "intangible_assets": 21000, "goodwill_and_intangibles": 83921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7027884000, "total_assets": 8727958000, "short_term_debt": 312359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350940000, "long_term_debt": 85034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308755000, "total_liabilities": 7659695000, "total_debt": 397393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789842000, "total_equity": 989568000, "shares_outstanding": 24616000, "operating_cash_flow": 187936000, "stock_based_compensation": 4891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358286000, "dividends_paid": 33074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177221000, "free_cash_flow": 193916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161680000", "ebitda": "177143000", "netIncome": "124927000", "grossProfit": "363404000", "depreciation": "None", "totalRevenue": "507530000", "costOfRevenue": "144126000", "interestIncome": "416907000", "incomeBeforeTax": "161680000", "interestExpense": "138260000", "operatingIncome": "161680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36746000", "reportedCurrency": "USD", "netInterestIncome": "278647000", "nonInterestIncome": "None", "operatingExpenses": "201724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15463000", "sellingGeneralAndAdministrative": "121538000", "netIncomeFromContinuingOperations": "124934000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8727958000", "longTermDebt": "85034000", "shortTermDebt": "312359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "789842000", "totalLiabilities": "7659695000", "otherCurrentAssets": "130372999", "totalCurrentAssets": "1700074000", "currentLongTermDebt": "256550000", "longTermInvestments": "1647675000", "shortTermInvestments": "1622600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397393000", "totalShareholderEquity": "989568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7038581000", "totalCurrentLiabilities": "7350940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308755000", "cashAndShortTermInvestments": "77474000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "77474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124934000", "profitLoss": "None", "dividendPayout": "33074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187936000", "capitalExpenditures": "5980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177221000", "cashflowFromInvestment": "-358286000", "stockBasedCompensation": "4891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 385078000, "cost_of_revenue": 43592000, "gross_profit": 341486000, "ebit": 156787000, "ebitda": 175874000, "pretax_income": 156787000, "tax_provision": 36255000, "net_income": 120509000, "net_income_to_common": 120509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84703000, "total_current_assets": 2239841000, "total_assets": 8339416000, "short_term_debt": 215529000, "long_term_debt": 105319000, "total_debt": 320848000, "total_liabilities": 7415650000, "total_equity": 864068000, "shares_outstanding": 24687000, "goodwill_and_intangibles": 83907000 }, "cash_flow": { "operating_cash_flow": 175530000, "capital_expenditure": 2380000, "free_cash_flow": 177910000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175480, "ticker_id": 8371, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156787000", "ebitda": "175874000", "netIncome": "120509000", "grossProfit": "341486000", "depreciation": "None", "totalRevenue": "385078000", "costOfRevenue": "43592000", "interestIncome": "293816000", "incomeBeforeTax": "156787000", "interestExpense": "30347000", "operatingIncome": "156787000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36255000", "reportedCurrency": "USD", "netInterestIncome": "263469000", "nonInterestIncome": "None", "operatingExpenses": "184699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19087000", "sellingGeneralAndAdministrative": "108735000", "netIncomeFromContinuingOperations": "120532000" }, "balance": { "goodwill": "83867000", "inventory": "-147975000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8339416000", "longTermDebt": "105319000", "shortTermDebt": "215529000", "treasuryStock": "-119642000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "694862000", "totalLiabilities": "7415650000", "otherCurrentAssets": "147975000", "totalCurrentAssets": "2239841000", "currentLongTermDebt": "74097000", "longTermInvestments": "1800421000", "shortTermInvestments": "1775128000", "currentNetReceivables": "380010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6099575000", "currentAccountsPayable": "6928265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31700000", "shortLongTermDebtTotal": "302943000", "totalShareholderEquity": "864068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7094802000", "totalCurrentLiabilities": "7310331000", "otherNonCurrentLiabilities": "213092000", "totalNonCurrentLiabilities": "105319000", "cashAndShortTermInvestments": "84703000", "commonStockSharesOutstanding": "24687000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "84703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120532000", "profitLoss": "None", "dividendPayout": "32102000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175530000", "capitalExpenditures": "2380000", "changeInReceivables": "-6987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "206952000", "cashflowFromInvestment": "-784872000", "stockBasedCompensation": "3587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385078000, "cost_of_revenue": 43592000, "gross_profit": 341486000, "research_and_development": null, "selling_general_admin": 108735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156787000, "depreciation_amortisation": 19087000, "ebitda": 175874000, "interest_expense": 30347000, "interest_income": null, "other_non_operating": null, "pretax_income": 156787000, "tax_provision": 36255000, "effective_tax_rate": null, "net_income": 120509000, "net_income_continuing_ops": 120532000, "net_income_to_common": 120509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84703000, "short_term_investments": 1775128000, "net_receivables": 380010000, "inventory": -147975000, "other_current_assets": null, "total_current_assets": 2239841000, "net_ppe": null, "goodwill": 83867000, "intangible_assets": 40000, "goodwill_and_intangibles": 83907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6099575000, "total_assets": 8339416000, "short_term_debt": 215529000, "accounts_payable": 6928265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7310331000, "long_term_debt": 105319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105319000, "total_liabilities": 7415650000, "total_debt": 320848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 694862000, "total_equity": 864068000, "shares_outstanding": 24687000, "operating_cash_flow": 175530000, "stock_based_compensation": 3587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784872000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206952000, "free_cash_flow": 177910000, "net_change_in_cash": -402390000 }, "raw_data": { "income": { "ebit": "156787000", "ebitda": "175874000", "netIncome": "120509000", "grossProfit": "341486000", "depreciation": "None", "totalRevenue": "385078000", "costOfRevenue": "43592000", "interestIncome": "293816000", "incomeBeforeTax": "156787000", "interestExpense": "30347000", "operatingIncome": "156787000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36255000", "reportedCurrency": "USD", "netInterestIncome": "263469000", "nonInterestIncome": "None", "operatingExpenses": "184699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19087000", "sellingGeneralAndAdministrative": "108735000", "netIncomeFromContinuingOperations": "120532000" }, "balance": { "goodwill": "83867000", "inventory": "-147975000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8339416000", "longTermDebt": "105319000", "shortTermDebt": "215529000", "treasuryStock": "-119642000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "694862000", "totalLiabilities": "7415650000", "otherCurrentAssets": "147975000", "totalCurrentAssets": "2239841000", "currentLongTermDebt": "74097000", "longTermInvestments": "1800421000", "shortTermInvestments": "1775128000", "currentNetReceivables": "380010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6099575000", "currentAccountsPayable": "6928265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31700000", "shortLongTermDebtTotal": "302943000", "totalShareholderEquity": "864068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7094802000", "totalCurrentLiabilities": "7310331000", "otherNonCurrentLiabilities": "213092000", "totalNonCurrentLiabilities": "105319000", "cashAndShortTermInvestments": "84703000", "commonStockSharesOutstanding": "24687000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "84703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120532000", "profitLoss": "None", "dividendPayout": "32102000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175530000", "capitalExpenditures": "2380000", "changeInReceivables": "-6987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "206952000", "cashflowFromInvestment": "-784872000", "stockBasedCompensation": "3587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 354864000, "cost_of_revenue": 13831000, "gross_profit": 341033000, "ebit": 154885000, "ebitda": 178884000, "pretax_income": 154885000, "tax_provision": 36328000, "net_income": 118534000, "net_income_to_common": 118534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54420000, "total_current_assets": 2186930000, "total_assets": 8096289000, "short_term_debt": 200027000, "long_term_debt": 130015000, "total_debt": 330042000, "total_liabilities": 7126825000, "total_equity": 916255000, "shares_outstanding": 25038000, "goodwill_and_intangibles": 83926000 }, "cash_flow": { "operating_cash_flow": 166761000, "capital_expenditure": 2886000, "free_cash_flow": 169647000, "dividends_paid": 31340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175485, "ticker_id": 8371, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154885000", "ebitda": "178884000", "netIncome": "118534000", "grossProfit": "341033000", "depreciation": "None", "totalRevenue": "354864000", "costOfRevenue": "13831000", "interestIncome": "254772000", "incomeBeforeTax": "154885000", "interestExpense": "18134000", "operatingIncome": "154885000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36328000", "reportedCurrency": "USD", "netInterestIncome": "236638000", "nonInterestIncome": "None", "operatingExpenses": "185336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23999000", "sellingGeneralAndAdministrative": "108485000", "netIncomeFromContinuingOperations": "118557000" }, "balance": { "goodwill": "83866000", "inventory": "-543808000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8096289000", "longTermDebt": "130015000", "shortTermDebt": "200027000", "treasuryStock": "-114209000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "603787000", "totalLiabilities": "7126825000", "otherCurrentAssets": "543808000", "totalCurrentAssets": "2186930000", "currentLongTermDebt": "5300000", "longTermInvestments": "1890230000", "shortTermInvestments": "1863041000", "currentNetReceivables": "269469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5909359000", "currentAccountsPayable": "6679065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95471000", "shortLongTermDebtTotal": "309444000", "totalShareholderEquity": "916255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6796783000", "totalCurrentLiabilities": "6996810000", "otherNonCurrentLiabilities": "188969000", "totalNonCurrentLiabilities": "130015000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "25038000", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118557000", "profitLoss": "None", "dividendPayout": "31340000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166761000", "capitalExpenditures": "2886000", "changeInReceivables": "2482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "713938000", "cashflowFromInvestment": "-598559000", "stockBasedCompensation": "4214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354864000, "cost_of_revenue": 13831000, "gross_profit": 341033000, "research_and_development": null, "selling_general_admin": 108485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154885000, "depreciation_amortisation": 23999000, "ebitda": 178884000, "interest_expense": 18134000, "interest_income": null, "other_non_operating": null, "pretax_income": 154885000, "tax_provision": 36328000, "effective_tax_rate": null, "net_income": 118534000, "net_income_continuing_ops": 118557000, "net_income_to_common": 118534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54420000, "short_term_investments": 1863041000, "net_receivables": 269469000, "inventory": -543808000, "other_current_assets": null, "total_current_assets": 2186930000, "net_ppe": null, "goodwill": 83866000, "intangible_assets": 60000, "goodwill_and_intangibles": 83926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5909359000, "total_assets": 8096289000, "short_term_debt": 200027000, "accounts_payable": 6679065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6996810000, "long_term_debt": 130015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130015000, "total_liabilities": 7126825000, "total_debt": 330042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 603787000, "total_equity": 916255000, "shares_outstanding": 25038000, "operating_cash_flow": 166761000, "stock_based_compensation": 4214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598559000, "dividends_paid": 31340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 713938000, "free_cash_flow": 169647000, "net_change_in_cash": 282140000 }, "raw_data": { "income": { "ebit": "154885000", "ebitda": "178884000", "netIncome": "118534000", "grossProfit": "341033000", "depreciation": "None", "totalRevenue": "354864000", "costOfRevenue": "13831000", "interestIncome": "254772000", "incomeBeforeTax": "154885000", "interestExpense": "18134000", "operatingIncome": "154885000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36328000", "reportedCurrency": "USD", "netInterestIncome": "236638000", "nonInterestIncome": "None", "operatingExpenses": "185336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23999000", "sellingGeneralAndAdministrative": "108485000", "netIncomeFromContinuingOperations": "118557000" }, "balance": { "goodwill": "83866000", "inventory": "-543808000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8096289000", "longTermDebt": "130015000", "shortTermDebt": "200027000", "treasuryStock": "-114209000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "603787000", "totalLiabilities": "7126825000", "otherCurrentAssets": "543808000", "totalCurrentAssets": "2186930000", "currentLongTermDebt": "5300000", "longTermInvestments": "1890230000", "shortTermInvestments": "1863041000", "currentNetReceivables": "269469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5909359000", "currentAccountsPayable": "6679065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95471000", "shortLongTermDebtTotal": "309444000", "totalShareholderEquity": "916255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6796783000", "totalCurrentLiabilities": "6996810000", "otherNonCurrentLiabilities": "188969000", "totalNonCurrentLiabilities": "130015000", "cashAndShortTermInvestments": "54420000", "commonStockSharesOutstanding": "25038000", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "54420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118557000", "profitLoss": "None", "dividendPayout": "31340000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166761000", "capitalExpenditures": "2886000", "changeInReceivables": "2482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "713938000", "cashflowFromInvestment": "-598559000", "stockBasedCompensation": "4214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 366920000, "cost_of_revenue": 73212000, "gross_profit": 293708000, "ebit": 106341000, "ebitda": 137420000, "pretax_income": 106341000, "tax_provision": 24880000, "net_income": 81437000, "net_income_to_common": 81437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74186000, "total_current_assets": 1560228000, "total_assets": 7316411000, "short_term_debt": 150641000, "long_term_debt": 58764000, "total_debt": 209405000, "total_liabilities": 6385741000, "total_equity": 886845000, "shares_outstanding": 25527000, "goodwill_and_intangibles": 83948000 }, "cash_flow": { "operating_cash_flow": 154493000, "capital_expenditure": 2850000, "free_cash_flow": 157343000, "dividends_paid": 29764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175490, "ticker_id": 8371, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106341000", "ebitda": "137420000", "netIncome": "81437000", "grossProfit": "293708000", "depreciation": "None", "totalRevenue": "366920000", "costOfRevenue": "73212000", "interestIncome": "263031000", "incomeBeforeTax": "106341000", "interestExpense": "37211000", "operatingIncome": "106341000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24880000", "reportedCurrency": "USD", "netInterestIncome": "225820000", "nonInterestIncome": "None", "operatingExpenses": "187367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31079000", "sellingGeneralAndAdministrative": "104162000", "netIncomeFromContinuingOperations": "81461000" }, "balance": { "goodwill": "83866000", "inventory": "-265624000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "7316411000", "longTermDebt": "58764000", "shortTermDebt": "150641000", "treasuryStock": "-82240000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "514176000", "totalLiabilities": "6385741000", "otherCurrentAssets": "265624000", "totalCurrentAssets": "1560228000", "currentLongTermDebt": "7077000", "longTermInvestments": "6558999000", "shortTermInvestments": "1197467000", "currentNetReceivables": "288575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5756183000", "currentAccountsPayable": "5946028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49373000", "shortLongTermDebtTotal": "270911000", "totalShareholderEquity": "886845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6094472000", "totalCurrentLiabilities": "6245113000", "otherNonCurrentLiabilities": "230308000", "totalNonCurrentLiabilities": "140628000", "cashAndShortTermInvestments": "74186000", "commonStockSharesOutstanding": "25527000", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "74186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81461000", "profitLoss": "None", "dividendPayout": "29764000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154493000", "capitalExpenditures": "2850000", "changeInReceivables": "-1117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "587847000", "cashflowFromInvestment": "-582658000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366920000, "cost_of_revenue": 73212000, "gross_profit": 293708000, "research_and_development": null, "selling_general_admin": 104162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106341000, "depreciation_amortisation": 31079000, "ebitda": 137420000, "interest_expense": 37211000, "interest_income": null, "other_non_operating": null, "pretax_income": 106341000, "tax_provision": 24880000, "effective_tax_rate": null, "net_income": 81437000, "net_income_continuing_ops": 81461000, "net_income_to_common": 81437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74186000, "short_term_investments": 1197467000, "net_receivables": 288575000, "inventory": -265624000, "other_current_assets": null, "total_current_assets": 1560228000, "net_ppe": null, "goodwill": 83866000, "intangible_assets": 82000, "goodwill_and_intangibles": 83948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5756183000, "total_assets": 7316411000, "short_term_debt": 150641000, "accounts_payable": 5946028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6245113000, "long_term_debt": 58764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140628000, "total_liabilities": 6385741000, "total_debt": 209405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514176000, "total_equity": 886845000, "shares_outstanding": 25527000, "operating_cash_flow": 154493000, "stock_based_compensation": 3293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582658000, "dividends_paid": 29764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 587847000, "free_cash_flow": 157343000, "net_change_in_cash": 159682000 }, "raw_data": { "income": { "ebit": "106341000", "ebitda": "137420000", "netIncome": "81437000", "grossProfit": "293708000", "depreciation": "None", "totalRevenue": "366920000", "costOfRevenue": "73212000", "interestIncome": "263031000", "incomeBeforeTax": "106341000", "interestExpense": "37211000", "operatingIncome": "106341000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24880000", "reportedCurrency": "USD", "netInterestIncome": "225820000", "nonInterestIncome": "None", "operatingExpenses": "187367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31079000", "sellingGeneralAndAdministrative": "104162000", "netIncomeFromContinuingOperations": "81461000" }, "balance": { "goodwill": "83866000", "inventory": "-265624000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "7316411000", "longTermDebt": "58764000", "shortTermDebt": "150641000", "treasuryStock": "-82240000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82000", "reportedCurrency": "USD", "retainedEarnings": "514176000", "totalLiabilities": "6385741000", "otherCurrentAssets": "265624000", "totalCurrentAssets": "1560228000", "currentLongTermDebt": "7077000", "longTermInvestments": "6558999000", "shortTermInvestments": "1197467000", "currentNetReceivables": "288575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5756183000", "currentAccountsPayable": "5946028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49373000", "shortLongTermDebtTotal": "270911000", "totalShareholderEquity": "886845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6094472000", "totalCurrentLiabilities": "6245113000", "otherNonCurrentLiabilities": "230308000", "totalNonCurrentLiabilities": "140628000", "cashAndShortTermInvestments": "74186000", "commonStockSharesOutstanding": "25527000", "intangibleAssetsExcludingGoodwill": "82000", "cashAndCashEquivalentsAtCarryingValue": "74186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81461000", "profitLoss": "None", "dividendPayout": "29764000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154493000", "capitalExpenditures": "2850000", "changeInReceivables": "-1117000", "changeInExchangeRate": "None", "cashflowFromFinancing": "587847000", "cashflowFromInvestment": "-582658000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 384007000, "cost_of_revenue": 74844000, "gross_profit": 309163000, "ebit": 120154000, "ebitda": 155426000, "pretax_income": 120154000, "tax_provision": 28139000, "net_income": 91960000, "net_income_to_common": 91960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67215000, "total_current_assets": 1335788000, "total_assets": 6622776000, "short_term_debt": 145893000, "long_term_debt": 58764000, "total_debt": 204657000, "total_liabilities": 5774140000, "total_equity": 828277000, "shares_outstanding": 25600000, "goodwill_and_intangibles": 83971000 }, "cash_flow": { "operating_cash_flow": 164606000, "capital_expenditure": 10528000, "free_cash_flow": 175134000, "dividends_paid": 29021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175495, "ticker_id": 8371, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120154000", "ebitda": "155426000", "netIncome": "91960000", "grossProfit": "309163000", "depreciation": "None", "totalRevenue": "384007000", "costOfRevenue": "74844000", "interestIncome": "282877000", "incomeBeforeTax": "120154000", "interestExpense": "59011000", "operatingIncome": "120154000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28139000", "reportedCurrency": "USD", "netInterestIncome": "223866000", "nonInterestIncome": "None", "operatingExpenses": "189009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "111650000", "netIncomeFromContinuingOperations": "92015000" }, "balance": { "goodwill": "83867000", "inventory": "-92510000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "6622776000", "longTermDebt": "58764000", "shortTermDebt": "145893000", "treasuryStock": "-76702000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "463269000", "totalLiabilities": "5774140000", "otherCurrentAssets": "92510000", "totalCurrentAssets": "1335788000", "currentLongTermDebt": "25434000", "longTermInvestments": "6035133000", "shortTermInvestments": "1040583000", "currentNetReceivables": "227990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5286988000", "currentAccountsPayable": "5357326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52219000", "shortLongTermDebtTotal": "258324000", "totalShareholderEquity": "828277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5497844000", "totalCurrentLiabilities": "5643737000", "otherNonCurrentLiabilities": "212157000", "totalNonCurrentLiabilities": "130403000", "cashAndShortTermInvestments": "67215000", "commonStockSharesOutstanding": "25600000", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "67215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92015000", "profitLoss": "None", "dividendPayout": "29021000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164606000", "capitalExpenditures": "10528000", "changeInReceivables": "245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153597000", "cashflowFromInvestment": "-333917000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384007000, "cost_of_revenue": 74844000, "gross_profit": 309163000, "research_and_development": null, "selling_general_admin": 111650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120154000, "depreciation_amortisation": 35272000, "ebitda": 155426000, "interest_expense": 59011000, "interest_income": null, "other_non_operating": null, "pretax_income": 120154000, "tax_provision": 28139000, "effective_tax_rate": null, "net_income": 91960000, "net_income_continuing_ops": 92015000, "net_income_to_common": 91960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67215000, "short_term_investments": 1040583000, "net_receivables": 227990000, "inventory": -92510000, "other_current_assets": null, "total_current_assets": 1335788000, "net_ppe": null, "goodwill": 83867000, "intangible_assets": 104000, "goodwill_and_intangibles": 83971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5286988000, "total_assets": 6622776000, "short_term_debt": 145893000, "accounts_payable": 5357326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5643737000, "long_term_debt": 58764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130403000, "total_liabilities": 5774140000, "total_debt": 204657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463269000, "total_equity": 828277000, "shares_outstanding": 25600000, "operating_cash_flow": 164606000, "stock_based_compensation": 2765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333917000, "dividends_paid": 29021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153597000, "free_cash_flow": 175134000, "net_change_in_cash": -15714000 }, "raw_data": { "income": { "ebit": "120154000", "ebitda": "155426000", "netIncome": "91960000", "grossProfit": "309163000", "depreciation": "None", "totalRevenue": "384007000", "costOfRevenue": "74844000", "interestIncome": "282877000", "incomeBeforeTax": "120154000", "interestExpense": "59011000", "operatingIncome": "120154000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28139000", "reportedCurrency": "USD", "netInterestIncome": "223866000", "nonInterestIncome": "None", "operatingExpenses": "189009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "111650000", "netIncomeFromContinuingOperations": "92015000" }, "balance": { "goodwill": "83867000", "inventory": "-92510000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "6622776000", "longTermDebt": "58764000", "shortTermDebt": "145893000", "treasuryStock": "-76702000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "463269000", "totalLiabilities": "5774140000", "otherCurrentAssets": "92510000", "totalCurrentAssets": "1335788000", "currentLongTermDebt": "25434000", "longTermInvestments": "6035133000", "shortTermInvestments": "1040583000", "currentNetReceivables": "227990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5286988000", "currentAccountsPayable": "5357326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52219000", "shortLongTermDebtTotal": "258324000", "totalShareholderEquity": "828277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5497844000", "totalCurrentLiabilities": "5643737000", "otherNonCurrentLiabilities": "212157000", "totalNonCurrentLiabilities": "130403000", "cashAndShortTermInvestments": "67215000", "commonStockSharesOutstanding": "25600000", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "67215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92015000", "profitLoss": "None", "dividendPayout": "29021000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164606000", "capitalExpenditures": "10528000", "changeInReceivables": "245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153597000", "cashflowFromInvestment": "-333917000", "stockBasedCompensation": "2765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 354366000, "cost_of_revenue": 62872000, "gross_profit": 291494000, "ebit": 105027000, "ebitda": 137851000, "pretax_income": 105027000, "tax_provision": 22613000, "net_income": 82414000, "net_income_to_common": 82414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94907000, "total_current_assets": 1244307000, "total_assets": 6293745000, "short_term_debt": 199344000, "long_term_debt": 58764000, "total_debt": 258108000, "total_liabilities": 5530155000, "total_equity": 762082000, "shares_outstanding": 25938000, "goodwill_and_intangibles": 83998000 }, "cash_flow": { "operating_cash_flow": 159695000, "capital_expenditure": 24165000, "free_cash_flow": 183860000, "dividends_paid": 25686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175500, "ticker_id": 8371, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105027000", "ebitda": "137851000", "netIncome": "82414000", "grossProfit": "291494000", "depreciation": "None", "totalRevenue": "354366000", "costOfRevenue": "62872000", "interestIncome": "257316000", "incomeBeforeTax": "105027000", "interestExpense": "43410000", "operatingIncome": "105027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22613000", "reportedCurrency": "USD", "netInterestIncome": "213906000", "nonInterestIncome": "None", "operatingExpenses": "186467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "109212000", "netIncomeFromContinuingOperations": "82414000" }, "balance": { "goodwill": "83865000", "inventory": "6965000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "6293745000", "longTermDebt": "58764000", "shortTermDebt": "199344000", "treasuryStock": "-62760000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "398980000", "totalLiabilities": "5530155000", "otherCurrentAssets": "3760328000", "totalCurrentAssets": "1244307000", "currentLongTermDebt": "85717000", "longTermInvestments": "5736414000", "shortTermInvestments": "990129000", "currentNetReceivables": "159271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5049438000", "currentAccountsPayable": "5122322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52139000", "shortLongTermDebtTotal": "312689000", "totalShareholderEquity": "762082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200924000", "totalCurrentLiabilities": "5400268000", "otherNonCurrentLiabilities": "149725000", "totalNonCurrentLiabilities": "129887000", "cashAndShortTermInvestments": "94907000", "commonStockSharesOutstanding": "25938000", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "94907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82414000", "profitLoss": "None", "dividendPayout": "25686000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4919619000", "operatingCashflow": "159695000", "capitalExpenditures": "24165000", "changeInReceivables": "-1747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319302000", "cashflowFromInvestment": "-457951000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354366000, "cost_of_revenue": 62872000, "gross_profit": 291494000, "research_and_development": 0, "selling_general_admin": 109212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105027000, "depreciation_amortisation": 32824000, "ebitda": 137851000, "interest_expense": 43410000, "interest_income": null, "other_non_operating": null, "pretax_income": 105027000, "tax_provision": 22613000, "effective_tax_rate": null, "net_income": 82414000, "net_income_continuing_ops": 82414000, "net_income_to_common": 82414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94907000, "short_term_investments": 990129000, "net_receivables": 159271000, "inventory": 6965000, "other_current_assets": null, "total_current_assets": 1244307000, "net_ppe": null, "goodwill": 83865000, "intangible_assets": 133000, "goodwill_and_intangibles": 83998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5049438000, "total_assets": 6293745000, "short_term_debt": 199344000, "accounts_payable": 5122322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5400268000, "long_term_debt": 58764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129887000, "total_liabilities": 5530155000, "total_debt": 258108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398980000, "total_equity": 762082000, "shares_outstanding": 25938000, "operating_cash_flow": 159695000, "stock_based_compensation": 3553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457951000, "dividends_paid": 25686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319302000, "free_cash_flow": 183860000, "net_change_in_cash": 21046000 }, "raw_data": { "income": { "ebit": "105027000", "ebitda": "137851000", "netIncome": "82414000", "grossProfit": "291494000", "depreciation": "None", "totalRevenue": "354366000", "costOfRevenue": "62872000", "interestIncome": "257316000", "incomeBeforeTax": "105027000", "interestExpense": "43410000", "operatingIncome": "105027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22613000", "reportedCurrency": "USD", "netInterestIncome": "213906000", "nonInterestIncome": "None", "operatingExpenses": "186467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32824000", "sellingGeneralAndAdministrative": "109212000", "netIncomeFromContinuingOperations": "82414000" }, "balance": { "goodwill": "83865000", "inventory": "6965000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "6293745000", "longTermDebt": "58764000", "shortTermDebt": "199344000", "treasuryStock": "-62760000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "398980000", "totalLiabilities": "5530155000", "otherCurrentAssets": "3760328000", "totalCurrentAssets": "1244307000", "currentLongTermDebt": "85717000", "longTermInvestments": "5736414000", "shortTermInvestments": "990129000", "currentNetReceivables": "159271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5049438000", "currentAccountsPayable": "5122322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52139000", "shortLongTermDebtTotal": "312689000", "totalShareholderEquity": "762082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200924000", "totalCurrentLiabilities": "5400268000", "otherNonCurrentLiabilities": "149725000", "totalNonCurrentLiabilities": "129887000", "cashAndShortTermInvestments": "94907000", "commonStockSharesOutstanding": "25938000", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "94907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82414000", "profitLoss": "None", "dividendPayout": "25686000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4919619000", "operatingCashflow": "159695000", "capitalExpenditures": "24165000", "changeInReceivables": "-1747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319302000", "cashflowFromInvestment": "-457951000", "stockBasedCompensation": "3553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 149134000, "cost_of_revenue": 43267000, "gross_profit": 105867000, "ebit": 51350000, "ebitda": 54161000, "pretax_income": 51350000, "tax_provision": 11389000, "net_income": 39961000, "net_income_to_common": 39961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67670000, "total_current_assets": 1337550000, "total_assets": 9113429000, "short_term_debt": 289180000, "long_term_debt": 94272000, "total_debt": 383452000, "total_liabilities": 7792591000, "total_equity": 1277956000, "shares_outstanding": 24276666, "goodwill_and_intangibles": 87213000 }, "cash_flow": { "operating_cash_flow": 59143000, "capital_expenditure": 1128000, "free_cash_flow": 60271000, "dividends_paid": 10083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175463, "ticker_id": 8371, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51350000", "ebitda": "54161000", "netIncome": "39961000", "grossProfit": "105867000", "depreciation": "None", "totalRevenue": "149134000", "costOfRevenue": "43267000", "interestIncome": "126133000", "incomeBeforeTax": "51350000", "interestExpense": "35995000", "operatingIncome": "51350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11389000", "reportedCurrency": "USD", "netInterestIncome": "90138000", "nonInterestIncome": "None", "operatingExpenses": "54517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "39961000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9113429000", "longTermDebt": "94272000", "shortTermDebt": "289180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3318000", "reportedCurrency": "USD", "retainedEarnings": "1047027000", "totalLiabilities": "7792591000", "otherCurrentAssets": "-34437000", "totalCurrentAssets": "1337550000", "currentLongTermDebt": "135789000", "longTermInvestments": "1408084000", "shortTermInvestments": "1235443000", "currentNetReceivables": "34437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7775879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383452000", "totalShareholderEquity": "1277956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7227596000", "totalCurrentLiabilities": "7516776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275815000", "cashAndShortTermInvestments": "67670000", "commonStockSharesOutstanding": "24276666", "intangibleAssetsExcludingGoodwill": "3318000", "cashAndCashEquivalentsAtCarryingValue": "67670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39961000", "profitLoss": "None", "dividendPayout": "10083000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59143000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7235000", "cashflowFromInvestment": "-67429000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149134000, "cost_of_revenue": 43267000, "gross_profit": 105867000, "research_and_development": null, "selling_general_admin": 1575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51350000, "depreciation_amortisation": 2811000, "ebitda": 54161000, "interest_expense": 35995000, "interest_income": null, "other_non_operating": null, "pretax_income": 51350000, "tax_provision": 11389000, "effective_tax_rate": null, "net_income": 39961000, "net_income_continuing_ops": 39961000, "net_income_to_common": 39961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67670000, "short_term_investments": 1235443000, "net_receivables": 34437000, "inventory": null, "other_current_assets": null, "total_current_assets": 1337550000, "net_ppe": null, "goodwill": 83895000, "intangible_assets": 3318000, "goodwill_and_intangibles": 87213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7775879000, "total_assets": 9113429000, "short_term_debt": 289180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7516776000, "long_term_debt": 94272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275815000, "total_liabilities": 7792591000, "total_debt": 383452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047027000, "total_equity": 1277956000, "shares_outstanding": 24276666, "operating_cash_flow": 59143000, "stock_based_compensation": 1553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67429000, "dividends_paid": 10083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7235000, "free_cash_flow": 60271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51350000", "ebitda": "54161000", "netIncome": "39961000", "grossProfit": "105867000", "depreciation": "None", "totalRevenue": "149134000", "costOfRevenue": "43267000", "interestIncome": "126133000", "incomeBeforeTax": "51350000", "interestExpense": "35995000", "operatingIncome": "51350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11389000", "reportedCurrency": "USD", "netInterestIncome": "90138000", "nonInterestIncome": "None", "operatingExpenses": "54517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "39961000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9113429000", "longTermDebt": "94272000", "shortTermDebt": "289180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3318000", "reportedCurrency": "USD", "retainedEarnings": "1047027000", "totalLiabilities": "7792591000", "otherCurrentAssets": "-34437000", "totalCurrentAssets": "1337550000", "currentLongTermDebt": "135789000", "longTermInvestments": "1408084000", "shortTermInvestments": "1235443000", "currentNetReceivables": "34437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7775879000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383452000", "totalShareholderEquity": "1277956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7227596000", "totalCurrentLiabilities": "7516776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275815000", "cashAndShortTermInvestments": "67670000", "commonStockSharesOutstanding": "24276666", "intangibleAssetsExcludingGoodwill": "3318000", "cashAndCashEquivalentsAtCarryingValue": "67670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39961000", "profitLoss": "None", "dividendPayout": "10083000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59143000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7235000", "cashflowFromInvestment": "-67429000", "stockBasedCompensation": "1553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 150523000, "cost_of_revenue": 39691000, "gross_profit": 110832000, "ebit": 54275000, "ebitda": 54796000, "pretax_income": 53564000, "tax_provision": 12433000, "net_income": 41131000, "net_income_to_common": 41131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69249000, "total_current_assets": 1591735000, "total_assets": 9055270000, "short_term_debt": 238621000, "long_term_debt": 74311000, "total_debt": 312932000, "total_liabilities": 7737180000, "total_equity": 1274971000, "shares_outstanding": 24391070, "goodwill_and_intangibles": 83895000 }, "cash_flow": { "operating_cash_flow": 55425000, "capital_expenditure": 1958000, "free_cash_flow": 57383000, "dividends_paid": 10090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175464, "ticker_id": 8371, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54275000", "ebitda": "54796000", "netIncome": "41131000", "grossProfit": "110832000", "depreciation": "None", "totalRevenue": "150523000", "costOfRevenue": "39691000", "interestIncome": "132986000", "incomeBeforeTax": "53564000", "interestExpense": "39691000", "operatingIncome": "54275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12433000", "reportedCurrency": "USD", "netInterestIncome": "93295000", "nonInterestIncome": "None", "operatingExpenses": "56557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "33432000", "netIncomeFromContinuingOperations": "41131000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9055270000", "longTermDebt": "74311000", "shortTermDebt": "238621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1015160000", "totalLiabilities": "7737180000", "otherCurrentAssets": "None", "totalCurrentAssets": "1591735000", "currentLongTermDebt": "126151000", "longTermInvestments": "1544626000", "shortTermInvestments": "1522486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340715000", "totalShareholderEquity": "1274971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-112470000", "totalCurrentLiabilities": "126151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4305167000", "cashAndShortTermInvestments": "69249000", "commonStockSharesOutstanding": "24391070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41142000", "profitLoss": "None", "dividendPayout": "10090000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55425000", "capitalExpenditures": "1958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35420000", "cashflowFromInvestment": "-114406000", "stockBasedCompensation": "2005999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150523000, "cost_of_revenue": 39691000, "gross_profit": 110832000, "research_and_development": null, "selling_general_admin": 33432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54275000, "depreciation_amortisation": 521000, "ebitda": 54796000, "interest_expense": 39691000, "interest_income": null, "other_non_operating": null, "pretax_income": 53564000, "tax_provision": 12433000, "effective_tax_rate": null, "net_income": 41131000, "net_income_continuing_ops": 41131000, "net_income_to_common": 41131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69249000, "short_term_investments": 1522486000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1591735000, "net_ppe": null, "goodwill": 83895000, "intangible_assets": null, "goodwill_and_intangibles": 83895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142213000, "total_assets": 9055270000, "short_term_debt": 238621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126151000, "long_term_debt": 74311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4305167000, "total_liabilities": 7737180000, "total_debt": 312932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015160000, "total_equity": 1274971000, "shares_outstanding": 24391070, "operating_cash_flow": 55425000, "stock_based_compensation": 2005999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114406000, "dividends_paid": 10090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35420000, "free_cash_flow": 57383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54275000", "ebitda": "54796000", "netIncome": "41131000", "grossProfit": "110832000", "depreciation": "None", "totalRevenue": "150523000", "costOfRevenue": "39691000", "interestIncome": "132986000", "incomeBeforeTax": "53564000", "interestExpense": "39691000", "operatingIncome": "54275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12433000", "reportedCurrency": "USD", "netInterestIncome": "93295000", "nonInterestIncome": "None", "operatingExpenses": "56557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "33432000", "netIncomeFromContinuingOperations": "41131000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9055270000", "longTermDebt": "74311000", "shortTermDebt": "238621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1015160000", "totalLiabilities": "7737180000", "otherCurrentAssets": "None", "totalCurrentAssets": "1591735000", "currentLongTermDebt": "126151000", "longTermInvestments": "1544626000", "shortTermInvestments": "1522486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340715000", "totalShareholderEquity": "1274971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-112470000", "totalCurrentLiabilities": "126151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4305167000", "cashAndShortTermInvestments": "69249000", "commonStockSharesOutstanding": "24391070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41142000", "profitLoss": "None", "dividendPayout": "10090000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55425000", "capitalExpenditures": "1958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35420000", "cashflowFromInvestment": "-114406000", "stockBasedCompensation": "2005999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 152794000, "cost_of_revenue": 43034000, "gross_profit": 109760000, "ebit": 54984000, "ebitda": 57788000, "pretax_income": 54984000, "tax_provision": 12705000, "net_income": 42296000, "net_income_to_common": 42296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75316000, "total_current_assets": 1356391000, "total_assets": 9056691000, "short_term_debt": 73574000, "long_term_debt": 100998000, "total_debt": 174572000, "total_liabilities": 7765260000, "total_equity": 1236472000, "shares_outstanding": 24472035, "goodwill_and_intangibles": 87158000 }, "cash_flow": { "operating_cash_flow": 51047000, "capital_expenditure": 4333000, "free_cash_flow": 55380000, "dividends_paid": 9597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175466, "ticker_id": 8371, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54984000", "ebitda": "57788000", "netIncome": "42296000", "grossProfit": "109760000", "depreciation": "None", "totalRevenue": "152794000", "costOfRevenue": "43034000", "interestIncome": "130888000", "incomeBeforeTax": "54984000", "interestExpense": "42138000", "operatingIncome": "54984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12705000", "reportedCurrency": "USD", "netInterestIncome": "88750000", "nonInterestIncome": "None", "operatingExpenses": "54776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "33671000", "netIncomeFromContinuingOperations": "42279000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9056691000", "longTermDebt": "100998000", "shortTermDebt": "73574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3263000", "reportedCurrency": "USD", "retainedEarnings": "983615000", "totalLiabilities": "7765260000", "otherCurrentAssets": "None", "totalCurrentAssets": "1356391000", "currentLongTermDebt": "1384000", "longTermInvestments": "1402789000", "shortTermInvestments": "1248937000", "currentNetReceivables": "32138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7700300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174572000", "totalShareholderEquity": "1236472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7409819000", "totalCurrentLiabilities": "7483393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281867000", "cashAndShortTermInvestments": "75316000", "commonStockSharesOutstanding": "24472035", "intangibleAssetsExcludingGoodwill": "3263000", "cashAndCashEquivalentsAtCarryingValue": "75316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42279000", "profitLoss": "None", "dividendPayout": "9597000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51047000", "capitalExpenditures": "4333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85733000", "cashflowFromInvestment": "99836000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152794000, "cost_of_revenue": 43034000, "gross_profit": 109760000, "research_and_development": null, "selling_general_admin": 33671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54984000, "depreciation_amortisation": 2804000, "ebitda": 57788000, "interest_expense": 42138000, "interest_income": null, "other_non_operating": null, "pretax_income": 54984000, "tax_provision": 12705000, "effective_tax_rate": null, "net_income": 42296000, "net_income_continuing_ops": 42279000, "net_income_to_common": 42296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75316000, "short_term_investments": 1248937000, "net_receivables": 32138000, "inventory": null, "other_current_assets": null, "total_current_assets": 1356391000, "net_ppe": null, "goodwill": 83895000, "intangible_assets": 3263000, "goodwill_and_intangibles": 87158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7700300000, "total_assets": 9056691000, "short_term_debt": 73574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7483393000, "long_term_debt": 100998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281867000, "total_liabilities": 7765260000, "total_debt": 174572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 983615000, "total_equity": 1236472000, "shares_outstanding": 24472035, "operating_cash_flow": 51047000, "stock_based_compensation": 1437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99836000, "dividends_paid": 9597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85733000, "free_cash_flow": 55380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54984000", "ebitda": "57788000", "netIncome": "42296000", "grossProfit": "109760000", "depreciation": "None", "totalRevenue": "152794000", "costOfRevenue": "43034000", "interestIncome": "130888000", "incomeBeforeTax": "54984000", "interestExpense": "42138000", "operatingIncome": "54984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12705000", "reportedCurrency": "USD", "netInterestIncome": "88750000", "nonInterestIncome": "None", "operatingExpenses": "54776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2804000", "sellingGeneralAndAdministrative": "33671000", "netIncomeFromContinuingOperations": "42279000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9056691000", "longTermDebt": "100998000", "shortTermDebt": "73574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3263000", "reportedCurrency": "USD", "retainedEarnings": "983615000", "totalLiabilities": "7765260000", "otherCurrentAssets": "None", "totalCurrentAssets": "1356391000", "currentLongTermDebt": "1384000", "longTermInvestments": "1402789000", "shortTermInvestments": "1248937000", "currentNetReceivables": "32138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7700300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174572000", "totalShareholderEquity": "1236472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7409819000", "totalCurrentLiabilities": "7483393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281867000", "cashAndShortTermInvestments": "75316000", "commonStockSharesOutstanding": "24472035", "intangibleAssetsExcludingGoodwill": "3263000", "cashAndCashEquivalentsAtCarryingValue": "75316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42279000", "profitLoss": "None", "dividendPayout": "9597000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51047000", "capitalExpenditures": "4333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85733000", "cashflowFromInvestment": "99836000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 150273000, "cost_of_revenue": 49714000, "gross_profit": 100559000, "ebit": 48129000, "ebitda": 50914000, "pretax_income": 48129000, "tax_provision": 10803000, "net_income": 37326000, "net_income_to_common": 37326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88810000, "total_current_assets": 1342225000, "total_assets": 9087162000, "short_term_debt": 110058000, "long_term_debt": 100614000, "total_debt": 210672000, "total_liabilities": 7829738000, "total_equity": 1198589000, "shares_outstanding": 24541385, "goodwill_and_intangibles": 87208000 }, "cash_flow": { "operating_cash_flow": 44852000, "capital_expenditure": 1821000, "free_cash_flow": 46673000, "dividends_paid": 9633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175467, "ticker_id": 8371, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48129000", "ebitda": "50914000", "netIncome": "37326000", "grossProfit": "100559000", "depreciation": "None", "totalRevenue": "150273000", "costOfRevenue": "49714000", "interestIncome": "127216000", "incomeBeforeTax": "48129000", "interestExpense": "42024000", "operatingIncome": "48129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10803000", "reportedCurrency": "USD", "netInterestIncome": "85192000", "nonInterestIncome": "None", "operatingExpenses": "52430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "37326000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9087162000", "longTermDebt": "100614000", "shortTermDebt": "110058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3313000", "reportedCurrency": "USD", "retainedEarnings": "950363000", "totalLiabilities": "7829738000", "otherCurrentAssets": "None", "totalCurrentAssets": "1342225000", "currentLongTermDebt": "51816000", "longTermInvestments": "1374239000", "shortTermInvestments": "1221047000", "currentNetReceivables": "32368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7744937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210672000", "totalShareholderEquity": "1198589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7442669000", "totalCurrentLiabilities": "7552727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277011000", "cashAndShortTermInvestments": "88810000", "commonStockSharesOutstanding": "24541385", "intangibleAssetsExcludingGoodwill": "3313000", "cashAndCashEquivalentsAtCarryingValue": "88810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37326000", "profitLoss": "None", "dividendPayout": "9633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44852000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61002000", "cashflowFromInvestment": "-179565000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150273000, "cost_of_revenue": 49714000, "gross_profit": 100559000, "research_and_development": null, "selling_general_admin": 1499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48129000, "depreciation_amortisation": 2785000, "ebitda": 50914000, "interest_expense": 42024000, "interest_income": null, "other_non_operating": null, "pretax_income": 48129000, "tax_provision": 10803000, "effective_tax_rate": null, "net_income": 37326000, "net_income_continuing_ops": 37326000, "net_income_to_common": 37326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88810000, "short_term_investments": 1221047000, "net_receivables": 32368000, "inventory": null, "other_current_assets": null, "total_current_assets": 1342225000, "net_ppe": null, "goodwill": 83895000, "intangible_assets": 3313000, "goodwill_and_intangibles": 87208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7744937000, "total_assets": 9087162000, "short_term_debt": 110058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7552727000, "long_term_debt": 100614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277011000, "total_liabilities": 7829738000, "total_debt": 210672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 950363000, "total_equity": 1198589000, "shares_outstanding": 24541385, "operating_cash_flow": 44852000, "stock_based_compensation": 1366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179565000, "dividends_paid": 9633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61002000, "free_cash_flow": 46673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48129000", "ebitda": "50914000", "netIncome": "37326000", "grossProfit": "100559000", "depreciation": "None", "totalRevenue": "150273000", "costOfRevenue": "49714000", "interestIncome": "127216000", "incomeBeforeTax": "48129000", "interestExpense": "42024000", "operatingIncome": "48129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10803000", "reportedCurrency": "USD", "netInterestIncome": "85192000", "nonInterestIncome": "None", "operatingExpenses": "52430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "37326000" }, "balance": { "goodwill": "83895000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "9087162000", "longTermDebt": "100614000", "shortTermDebt": "110058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3313000", "reportedCurrency": "USD", "retainedEarnings": "950363000", "totalLiabilities": "7829738000", "otherCurrentAssets": "None", "totalCurrentAssets": "1342225000", "currentLongTermDebt": "51816000", "longTermInvestments": "1374239000", "shortTermInvestments": "1221047000", "currentNetReceivables": "32368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7744937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210672000", "totalShareholderEquity": "1198589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7442669000", "totalCurrentLiabilities": "7552727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277011000", "cashAndShortTermInvestments": "88810000", "commonStockSharesOutstanding": "24541385", "intangibleAssetsExcludingGoodwill": "3313000", "cashAndCashEquivalentsAtCarryingValue": "88810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37326000", "profitLoss": "None", "dividendPayout": "9633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44852000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61002000", "cashflowFromInvestment": "-179565000", "stockBasedCompensation": "1366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 146407000, "cost_of_revenue": 45631000, "gross_profit": 100776000, "ebit": 47700000, "ebitda": 50529000, "pretax_income": 47700000, "tax_provision": 10177000, "net_income": 37520000, "net_income_to_common": 37520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87816000, "total_current_assets": 1380272000, "total_assets": 8963114000, "short_term_debt": 61177000, "long_term_debt": 99974000, "total_debt": 161151000, "total_liabilities": 7742572000, "total_equity": 1161459000, "shares_outstanding": 24547000, "goodwill_and_intangibles": 83895000 }, "cash_flow": { "operating_cash_flow": 71793000, "capital_expenditure": 2512000, "free_cash_flow": 74305000, "dividends_paid": 9110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175468, "ticker_id": 8371, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47700000", "ebitda": "50529000", "netIncome": "37520000", "grossProfit": "100776000", "depreciation": "None", "totalRevenue": "146407000", "costOfRevenue": "45631000", "interestIncome": "123304000", "incomeBeforeTax": "47700000", "interestExpense": "42366000", "operatingIncome": "47700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10177000", "reportedCurrency": "USD", "netInterestIncome": "80938000", "nonInterestIncome": "None", "operatingExpenses": "53076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2829000", "sellingGeneralAndAdministrative": "33555000", "netIncomeFromContinuingOperations": "37523000" }, "balance": { "goodwill": "-3344000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8963114000", "longTermDebt": "99974000", "shortTermDebt": "61177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87239000", "reportedCurrency": "USD", "retainedEarnings": "921717000", "totalLiabilities": "7742572000", "otherCurrentAssets": "None", "totalCurrentAssets": "1380272000", "currentLongTermDebt": "1152000", "longTermInvestments": "1412485000", "shortTermInvestments": "1260997000", "currentNetReceivables": "31459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161151000", "totalShareholderEquity": "1161459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7417765000", "totalCurrentLiabilities": "7478942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263630000", "cashAndShortTermInvestments": "87816000", "commonStockSharesOutstanding": "24547000", "intangibleAssetsExcludingGoodwill": "87239000", "cashAndCashEquivalentsAtCarryingValue": "87816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37523000", "profitLoss": "None", "dividendPayout": "9110000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71793000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13096000", "cashflowFromInvestment": "39296000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146407000, "cost_of_revenue": 45631000, "gross_profit": 100776000, "research_and_development": null, "selling_general_admin": 33555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47700000, "depreciation_amortisation": 2829000, "ebitda": 50529000, "interest_expense": 42366000, "interest_income": null, "other_non_operating": null, "pretax_income": 47700000, "tax_provision": 10177000, "effective_tax_rate": null, "net_income": 37520000, "net_income_continuing_ops": 37523000, "net_income_to_common": 37520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87816000, "short_term_investments": 1260997000, "net_receivables": 31459000, "inventory": null, "other_current_assets": null, "total_current_assets": 1380272000, "net_ppe": null, "goodwill": -3344000, "intangible_assets": 87239000, "goodwill_and_intangibles": 83895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7582842000, "total_assets": 8963114000, "short_term_debt": 61177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7478942000, "long_term_debt": 99974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263630000, "total_liabilities": 7742572000, "total_debt": 161151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 921717000, "total_equity": 1161459000, "shares_outstanding": 24547000, "operating_cash_flow": 71793000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39296000, "dividends_paid": 9110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13096000, "free_cash_flow": 74305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47700000", "ebitda": "50529000", "netIncome": "37520000", "grossProfit": "100776000", "depreciation": "None", "totalRevenue": "146407000", "costOfRevenue": "45631000", "interestIncome": "123304000", "incomeBeforeTax": "47700000", "interestExpense": "42366000", "operatingIncome": "47700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10177000", "reportedCurrency": "USD", "netInterestIncome": "80938000", "nonInterestIncome": "None", "operatingExpenses": "53076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2829000", "sellingGeneralAndAdministrative": "33555000", "netIncomeFromContinuingOperations": "37523000" }, "balance": { "goodwill": "-3344000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8963114000", "longTermDebt": "99974000", "shortTermDebt": "61177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "87239000", "reportedCurrency": "USD", "retainedEarnings": "921717000", "totalLiabilities": "7742572000", "otherCurrentAssets": "None", "totalCurrentAssets": "1380272000", "currentLongTermDebt": "1152000", "longTermInvestments": "1412485000", "shortTermInvestments": "1260997000", "currentNetReceivables": "31459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7582842000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161151000", "totalShareholderEquity": "1161459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7417765000", "totalCurrentLiabilities": "7478942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263630000", "cashAndShortTermInvestments": "87816000", "commonStockSharesOutstanding": "24547000", "intangibleAssetsExcludingGoodwill": "87239000", "cashAndCashEquivalentsAtCarryingValue": "87816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37523000", "profitLoss": "None", "dividendPayout": "9110000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71793000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13096000", "cashflowFromInvestment": "39296000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 141632000, "cost_of_revenue": 45609000, "gross_profit": 96023000, "ebit": 40060000, "ebitda": 43088000, "pretax_income": 40060000, "tax_provision": 8623000, "net_income": 31438000, "net_income_to_common": 31438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76837000, "total_current_assets": 1021527000, "total_assets": 8931938000, "short_term_debt": 249198000, "long_term_debt": 75847000, "total_debt": 325045000, "total_liabilities": 7750432000, "total_equity": 1111068000, "shares_outstanding": 24496000, "goodwill_and_intangibles": 83902000 }, "cash_flow": { "operating_cash_flow": 33545000, "capital_expenditure": 6540000, "free_cash_flow": 40085000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175469, "ticker_id": 8371, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40060000", "ebitda": "43088000", "netIncome": "31438000", "grossProfit": "96023000", "depreciation": "None", "totalRevenue": "141632000", "costOfRevenue": "45609000", "interestIncome": "123150000", "incomeBeforeTax": "40060000", "interestExpense": "43784000", "operatingIncome": "40060000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8623000", "reportedCurrency": "USD", "netInterestIncome": "79366000", "nonInterestIncome": "None", "operatingExpenses": "55963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "33260000", "netIncomeFromContinuingOperations": "31437000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8931938000", "longTermDebt": "75847000", "shortTermDebt": "249198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "890937000", "totalLiabilities": "7750432000", "otherCurrentAssets": "None", "totalCurrentAssets": "1021527000", "currentLongTermDebt": "176852000", "longTermInvestments": "1560154000", "shortTermInvestments": "944690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325045000", "totalShareholderEquity": "1111068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230035000", "totalCurrentLiabilities": "7479233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271199000", "cashAndShortTermInvestments": "76837000", "commonStockSharesOutstanding": "24496000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "76837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31437000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33545000", "capitalExpenditures": "6540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177783000", "cashflowFromInvestment": "-255863000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141632000, "cost_of_revenue": 45609000, "gross_profit": 96023000, "research_and_development": null, "selling_general_admin": 33260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40060000, "depreciation_amortisation": 3028000, "ebitda": 43088000, "interest_expense": 43784000, "interest_income": null, "other_non_operating": null, "pretax_income": 40060000, "tax_provision": 8623000, "effective_tax_rate": null, "net_income": 31438000, "net_income_continuing_ops": 31437000, "net_income_to_common": 31438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76837000, "short_term_investments": 944690000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1021527000, "net_ppe": null, "goodwill": 83900000, "intangible_assets": 2000, "goodwill_and_intangibles": 83902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7910411000, "total_assets": 8931938000, "short_term_debt": 249198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7479233000, "long_term_debt": 75847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271199000, "total_liabilities": 7750432000, "total_debt": 325045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890937000, "total_equity": 1111068000, "shares_outstanding": 24496000, "operating_cash_flow": 33545000, "stock_based_compensation": 1709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255863000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177783000, "free_cash_flow": 40085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40060000", "ebitda": "43088000", "netIncome": "31438000", "grossProfit": "96023000", "depreciation": "None", "totalRevenue": "141632000", "costOfRevenue": "45609000", "interestIncome": "123150000", "incomeBeforeTax": "40060000", "interestExpense": "43784000", "operatingIncome": "40060000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8623000", "reportedCurrency": "USD", "netInterestIncome": "79366000", "nonInterestIncome": "None", "operatingExpenses": "55963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "33260000", "netIncomeFromContinuingOperations": "31437000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8931938000", "longTermDebt": "75847000", "shortTermDebt": "249198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "890937000", "totalLiabilities": "7750432000", "otherCurrentAssets": "None", "totalCurrentAssets": "1021527000", "currentLongTermDebt": "176852000", "longTermInvestments": "1560154000", "shortTermInvestments": "944690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325045000", "totalShareholderEquity": "1111068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7230035000", "totalCurrentLiabilities": "7479233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271199000", "cashAndShortTermInvestments": "76837000", "commonStockSharesOutstanding": "24496000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "76837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31437000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33545000", "capitalExpenditures": "6540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177783000", "cashflowFromInvestment": "-255863000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 145678000, "cost_of_revenue": 50852000, "gross_profit": 94826000, "ebit": 45383000, "ebitda": 48436000, "pretax_income": 45383000, "tax_provision": 10469000, "net_income": 34937000, "net_income_to_common": 34937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 1694082000, "total_assets": 8763946000, "short_term_debt": 165677000, "long_term_debt": 97984000, "total_debt": 263661000, "total_liabilities": 7588741000, "total_equity": 1104253000, "shares_outstanding": 24514000, "goodwill_and_intangibles": 87392000 }, "cash_flow": { "operating_cash_flow": 68362000, "capital_expenditure": 1672000, "free_cash_flow": 70034000, "dividends_paid": 9106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175471, "ticker_id": 8371, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45383000", "ebitda": "48436000", "netIncome": "34937000", "grossProfit": "94826000", "depreciation": "None", "totalRevenue": "145678000", "costOfRevenue": "50852000", "interestIncome": "123230000", "incomeBeforeTax": "45383000", "interestExpense": "47744000", "operatingIncome": "45383000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10469000", "reportedCurrency": "USD", "netInterestIncome": "75486000", "nonInterestIncome": "None", "operatingExpenses": "49443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3053000", "sellingGeneralAndAdministrative": "32697000", "netIncomeFromContinuingOperations": "34914000" }, "balance": { "goodwill": "83902000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8763946000", "longTermDebt": "97984000", "shortTermDebt": "165677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3490000", "reportedCurrency": "USD", "retainedEarnings": "868075000", "totalLiabilities": "7588741000", "otherCurrentAssets": "-30721000", "totalCurrentAssets": "1694082000", "currentLongTermDebt": "102124000", "longTermInvestments": "1736971000", "shortTermInvestments": "1563461000", "currentNetReceivables": "30721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263661000", "totalShareholderEquity": "1104253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7125944000", "totalCurrentLiabilities": "7291621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297120000", "cashAndShortTermInvestments": "99900000", "commonStockSharesOutstanding": "24514000", "intangibleAssetsExcludingGoodwill": "3490000", "cashAndCashEquivalentsAtCarryingValue": "99900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34914000", "profitLoss": "None", "dividendPayout": "9106000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68362000", "capitalExpenditures": "1672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203043000", "cashflowFromInvestment": "34799000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145678000, "cost_of_revenue": 50852000, "gross_profit": 94826000, "research_and_development": null, "selling_general_admin": 32697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45383000, "depreciation_amortisation": 3053000, "ebitda": 48436000, "interest_expense": 47744000, "interest_income": null, "other_non_operating": null, "pretax_income": 45383000, "tax_provision": 10469000, "effective_tax_rate": null, "net_income": 34937000, "net_income_continuing_ops": 34914000, "net_income_to_common": 34937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99900000, "short_term_investments": 1563461000, "net_receivables": 30721000, "inventory": null, "other_current_assets": null, "total_current_assets": 1694082000, "net_ppe": null, "goodwill": 83902000, "intangible_assets": 3490000, "goodwill_and_intangibles": 87392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7069864000, "total_assets": 8763946000, "short_term_debt": 165677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7291621000, "long_term_debt": 97984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297120000, "total_liabilities": 7588741000, "total_debt": 263661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868075000, "total_equity": 1104253000, "shares_outstanding": 24514000, "operating_cash_flow": 68362000, "stock_based_compensation": 1421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34799000, "dividends_paid": 9106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203043000, "free_cash_flow": 70034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45383000", "ebitda": "48436000", "netIncome": "34937000", "grossProfit": "94826000", "depreciation": "None", "totalRevenue": "145678000", "costOfRevenue": "50852000", "interestIncome": "123230000", "incomeBeforeTax": "45383000", "interestExpense": "47744000", "operatingIncome": "45383000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10469000", "reportedCurrency": "USD", "netInterestIncome": "75486000", "nonInterestIncome": "None", "operatingExpenses": "49443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3053000", "sellingGeneralAndAdministrative": "32697000", "netIncomeFromContinuingOperations": "34914000" }, "balance": { "goodwill": "83902000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8763946000", "longTermDebt": "97984000", "shortTermDebt": "165677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3490000", "reportedCurrency": "USD", "retainedEarnings": "868075000", "totalLiabilities": "7588741000", "otherCurrentAssets": "-30721000", "totalCurrentAssets": "1694082000", "currentLongTermDebt": "102124000", "longTermInvestments": "1736971000", "shortTermInvestments": "1563461000", "currentNetReceivables": "30721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7069864000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263661000", "totalShareholderEquity": "1104253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7125944000", "totalCurrentLiabilities": "7291621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297120000", "cashAndShortTermInvestments": "99900000", "commonStockSharesOutstanding": "24514000", "intangibleAssetsExcludingGoodwill": "3490000", "cashAndCashEquivalentsAtCarryingValue": "99900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34914000", "profitLoss": "None", "dividendPayout": "9106000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68362000", "capitalExpenditures": "1672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203043000", "cashflowFromInvestment": "34799000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 144390000, "cost_of_revenue": 47175000, "gross_profit": 97215000, "ebit": 47724000, "ebitda": 50741000, "pretax_income": 47724000, "tax_provision": 10919000, "net_income": 36793000, "net_income_to_common": 36793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89592000, "total_current_assets": 1645055000, "total_assets": 8878003000, "short_term_debt": 288217000, "long_term_debt": 97900000, "total_debt": 386117000, "total_liabilities": 7763148000, "total_equity": 1043515000, "shares_outstanding": 24495000, "goodwill_and_intangibles": 87474000 }, "cash_flow": { "operating_cash_flow": 49986000, "capital_expenditure": 3580000, "free_cash_flow": 53566000, "dividends_paid": 8598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175472, "ticker_id": 8371, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47724000", "ebitda": "50741000", "netIncome": "36793000", "grossProfit": "97215000", "depreciation": "None", "totalRevenue": "144390000", "costOfRevenue": "47175000", "interestIncome": "121169000", "incomeBeforeTax": "47724000", "interestExpense": "47119000", "operatingIncome": "47724000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10919000", "reportedCurrency": "USD", "netInterestIncome": "74050000", "nonInterestIncome": "None", "operatingExpenses": "49491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "30865000", "netIncomeFromContinuingOperations": "36805000" }, "balance": { "goodwill": "83907000", "inventory": "-301158000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8878003000", "longTermDebt": "97900000", "shortTermDebt": "288217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3567000", "reportedCurrency": "USD", "retainedEarnings": "841790000", "totalLiabilities": "7763148000", "otherCurrentAssets": "301510000", "totalCurrentAssets": "1645055000", "currentLongTermDebt": "217450000", "longTermInvestments": "1699018000", "shortTermInvestments": "1523548000", "currentNetReceivables": "31915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7232948000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386117000", "totalShareholderEquity": "1043515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7195924000", "totalCurrentLiabilities": "7484141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279007000", "cashAndShortTermInvestments": "89592000", "commonStockSharesOutstanding": "24495000", "intangibleAssetsExcludingGoodwill": "3567000", "cashAndCashEquivalentsAtCarryingValue": "89592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36805000", "profitLoss": "None", "dividendPayout": "8598000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49986000", "capitalExpenditures": "3580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170194000", "cashflowFromInvestment": "-31851000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144390000, "cost_of_revenue": 47175000, "gross_profit": 97215000, "research_and_development": null, "selling_general_admin": 30865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47724000, "depreciation_amortisation": 3017000, "ebitda": 50741000, "interest_expense": 47119000, "interest_income": null, "other_non_operating": null, "pretax_income": 47724000, "tax_provision": 10919000, "effective_tax_rate": null, "net_income": 36793000, "net_income_continuing_ops": 36805000, "net_income_to_common": 36793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89592000, "short_term_investments": 1523548000, "net_receivables": 31915000, "inventory": -301158000, "other_current_assets": null, "total_current_assets": 1645055000, "net_ppe": null, "goodwill": 83907000, "intangible_assets": 3567000, "goodwill_and_intangibles": 87474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7232948000, "total_assets": 8878003000, "short_term_debt": 288217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7484141000, "long_term_debt": 97900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279007000, "total_liabilities": 7763148000, "total_debt": 386117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 841790000, "total_equity": 1043515000, "shares_outstanding": 24495000, "operating_cash_flow": 49986000, "stock_based_compensation": 1215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31851000, "dividends_paid": 8598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170194000, "free_cash_flow": 53566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47724000", "ebitda": "50741000", "netIncome": "36793000", "grossProfit": "97215000", "depreciation": "None", "totalRevenue": "144390000", "costOfRevenue": "47175000", "interestIncome": "121169000", "incomeBeforeTax": "47724000", "interestExpense": "47119000", "operatingIncome": "47724000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10919000", "reportedCurrency": "USD", "netInterestIncome": "74050000", "nonInterestIncome": "None", "operatingExpenses": "49491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "30865000", "netIncomeFromContinuingOperations": "36805000" }, "balance": { "goodwill": "83907000", "inventory": "-301158000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8878003000", "longTermDebt": "97900000", "shortTermDebt": "288217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3567000", "reportedCurrency": "USD", "retainedEarnings": "841790000", "totalLiabilities": "7763148000", "otherCurrentAssets": "301510000", "totalCurrentAssets": "1645055000", "currentLongTermDebt": "217450000", "longTermInvestments": "1699018000", "shortTermInvestments": "1523548000", "currentNetReceivables": "31915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7232948000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386117000", "totalShareholderEquity": "1043515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7195924000", "totalCurrentLiabilities": "7484141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279007000", "cashAndShortTermInvestments": "89592000", "commonStockSharesOutstanding": "24495000", "intangibleAssetsExcludingGoodwill": "3567000", "cashAndCashEquivalentsAtCarryingValue": "89592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36805000", "profitLoss": "None", "dividendPayout": "8598000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49986000", "capitalExpenditures": "3580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170194000", "cashflowFromInvestment": "-31851000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 138624000, "cost_of_revenue": 52030000, "gross_profit": 86594000, "ebit": 37890000, "ebitda": 41153000, "pretax_income": 37890000, "tax_provision": 8428000, "net_income": 29455000, "net_income_to_common": 29455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41533000, "total_current_assets": 1655462000, "total_assets": 8667837000, "short_term_debt": 249580000, "long_term_debt": 98170000, "total_debt": 347750000, "total_liabilities": 7586288000, "total_equity": 1009886000, "shares_outstanding": 24459000, "goodwill_and_intangibles": 87486000 }, "cash_flow": { "operating_cash_flow": 41960000, "capital_expenditure": 575000, "free_cash_flow": 42535000, "dividends_paid": 8592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175473, "ticker_id": 8371, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37890000", "ebitda": "41153000", "netIncome": "29455000", "grossProfit": "86594000", "depreciation": "None", "totalRevenue": "138624000", "costOfRevenue": "52030000", "interestIncome": "116468000", "incomeBeforeTax": "37890000", "interestExpense": "44553000", "operatingIncome": "37890000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8428000", "reportedCurrency": "USD", "netInterestIncome": "71915000", "nonInterestIncome": "None", "operatingExpenses": "48704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263000", "sellingGeneralAndAdministrative": "31229000", "netIncomeFromContinuingOperations": "29462000" }, "balance": { "goodwill": "83912000", "inventory": "-1655462000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8667837000", "longTermDebt": "98170000", "shortTermDebt": "249580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3574000", "reportedCurrency": "USD", "retainedEarnings": "812413000", "totalLiabilities": "7586288000", "otherCurrentAssets": "111907000", "totalCurrentAssets": "1655462000", "currentLongTermDebt": "166989000", "longTermInvestments": "1764237000", "shortTermInvestments": "1583244000", "currentNetReceivables": "30685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347750000", "totalShareholderEquity": "1009886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7055311000", "totalCurrentLiabilities": "7304891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281397000", "cashAndShortTermInvestments": "41533000", "commonStockSharesOutstanding": "24459000", "intangibleAssetsExcludingGoodwill": "3574000", "cashAndCashEquivalentsAtCarryingValue": "41533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29462000", "profitLoss": "None", "dividendPayout": "8592000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41960000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67024000", "cashflowFromInvestment": "-23690000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138624000, "cost_of_revenue": 52030000, "gross_profit": 86594000, "research_and_development": null, "selling_general_admin": 31229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37890000, "depreciation_amortisation": 3263000, "ebitda": 41153000, "interest_expense": 44553000, "interest_income": null, "other_non_operating": null, "pretax_income": 37890000, "tax_provision": 8428000, "effective_tax_rate": null, "net_income": 29455000, "net_income_continuing_ops": 29462000, "net_income_to_common": 29455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41533000, "short_term_investments": 1583244000, "net_receivables": 30685000, "inventory": -1655462000, "other_current_assets": null, "total_current_assets": 1655462000, "net_ppe": null, "goodwill": 83912000, "intangible_assets": 3574000, "goodwill_and_intangibles": 87486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7012375000, "total_assets": 8667837000, "short_term_debt": 249580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7304891000, "long_term_debt": 98170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281397000, "total_liabilities": 7586288000, "total_debt": 347750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812413000, "total_equity": 1009886000, "shares_outstanding": 24459000, "operating_cash_flow": 41960000, "stock_based_compensation": 1310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23690000, "dividends_paid": 8592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67024000, "free_cash_flow": 42535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37890000", "ebitda": "41153000", "netIncome": "29455000", "grossProfit": "86594000", "depreciation": "None", "totalRevenue": "138624000", "costOfRevenue": "52030000", "interestIncome": "116468000", "incomeBeforeTax": "37890000", "interestExpense": "44553000", "operatingIncome": "37890000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8428000", "reportedCurrency": "USD", "netInterestIncome": "71915000", "nonInterestIncome": "None", "operatingExpenses": "48704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263000", "sellingGeneralAndAdministrative": "31229000", "netIncomeFromContinuingOperations": "29462000" }, "balance": { "goodwill": "83912000", "inventory": "-1655462000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8667837000", "longTermDebt": "98170000", "shortTermDebt": "249580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3574000", "reportedCurrency": "USD", "retainedEarnings": "812413000", "totalLiabilities": "7586288000", "otherCurrentAssets": "111907000", "totalCurrentAssets": "1655462000", "currentLongTermDebt": "166989000", "longTermInvestments": "1764237000", "shortTermInvestments": "1583244000", "currentNetReceivables": "30685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347750000", "totalShareholderEquity": "1009886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7055311000", "totalCurrentLiabilities": "7304891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281397000", "cashAndShortTermInvestments": "41533000", "commonStockSharesOutstanding": "24459000", "intangibleAssetsExcludingGoodwill": "3574000", "cashAndCashEquivalentsAtCarryingValue": "41533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29462000", "profitLoss": "None", "dividendPayout": "8592000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41960000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67024000", "cashflowFromInvestment": "-23690000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 134647000, "cost_of_revenue": 45152000, "gross_profit": 89495000, "ebit": 36523000, "ebitda": 40024000, "pretax_income": 36523000, "tax_provision": 8106000, "net_income": 28429000, "net_income_to_common": 28429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77474000, "total_current_assets": 1700074000, "total_assets": 8727958000, "short_term_debt": 312359000, "long_term_debt": 85034000, "total_debt": 397393000, "total_liabilities": 7659695000, "total_equity": 989568000, "shares_outstanding": 24616000, "goodwill_and_intangibles": 83921000 }, "cash_flow": { "operating_cash_flow": 44150000, "capital_expenditure": 3372000, "free_cash_flow": 47522000, "dividends_paid": 8590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175474, "ticker_id": 8371, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36523000", "ebitda": "40024000", "netIncome": "28429000", "grossProfit": "89495000", "depreciation": "None", "totalRevenue": "134647000", "costOfRevenue": "45152000", "interestIncome": "114571000", "incomeBeforeTax": "36523000", "interestExpense": "43241000", "operatingIncome": "36523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "71330000", "nonInterestIncome": "None", "operatingExpenses": "52972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3501000", "sellingGeneralAndAdministrative": "31537000", "netIncomeFromContinuingOperations": "28417000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8727958000", "longTermDebt": "85034000", "shortTermDebt": "312359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "789842000", "totalLiabilities": "7659695000", "otherCurrentAssets": "130372999", "totalCurrentAssets": "1700074000", "currentLongTermDebt": "256550000", "longTermInvestments": "1647675000", "shortTermInvestments": "1622600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397393000", "totalShareholderEquity": "989568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7038581000", "totalCurrentLiabilities": "7350940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308755000", "cashAndShortTermInvestments": "77474000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "77474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28417000", "profitLoss": "None", "dividendPayout": "8590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44150000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122661000", "cashflowFromInvestment": "-148278000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134647000, "cost_of_revenue": 45152000, "gross_profit": 89495000, "research_and_development": null, "selling_general_admin": 31537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36523000, "depreciation_amortisation": 3501000, "ebitda": 40024000, "interest_expense": 43241000, "interest_income": null, "other_non_operating": null, "pretax_income": 36523000, "tax_provision": 8106000, "effective_tax_rate": null, "net_income": 28429000, "net_income_continuing_ops": 28417000, "net_income_to_common": 28429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77474000, "short_term_investments": 1622600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1700074000, "net_ppe": null, "goodwill": 83900000, "intangible_assets": 21000, "goodwill_and_intangibles": 83921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7027884000, "total_assets": 8727958000, "short_term_debt": 312359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350940000, "long_term_debt": 85034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308755000, "total_liabilities": 7659695000, "total_debt": 397393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789842000, "total_equity": 989568000, "shares_outstanding": 24616000, "operating_cash_flow": 44150000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148278000, "dividends_paid": 8590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122661000, "free_cash_flow": 47522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36523000", "ebitda": "40024000", "netIncome": "28429000", "grossProfit": "89495000", "depreciation": "None", "totalRevenue": "134647000", "costOfRevenue": "45152000", "interestIncome": "114571000", "incomeBeforeTax": "36523000", "interestExpense": "43241000", "operatingIncome": "36523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "71330000", "nonInterestIncome": "None", "operatingExpenses": "52972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3501000", "sellingGeneralAndAdministrative": "31537000", "netIncomeFromContinuingOperations": "28417000" }, "balance": { "goodwill": "83900000", "inventory": "None", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8727958000", "longTermDebt": "85034000", "shortTermDebt": "312359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "789842000", "totalLiabilities": "7659695000", "otherCurrentAssets": "130372999", "totalCurrentAssets": "1700074000", "currentLongTermDebt": "256550000", "longTermInvestments": "1647675000", "shortTermInvestments": "1622600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397393000", "totalShareholderEquity": "989568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7038581000", "totalCurrentLiabilities": "7350940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308755000", "cashAndShortTermInvestments": "77474000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "77474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28417000", "profitLoss": "None", "dividendPayout": "8590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44150000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122661000", "cashflowFromInvestment": "-148278000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 131781000, "cost_of_revenue": 38949000, "gross_profit": 92832000, "ebit": 42666000, "ebitda": 46434000, "pretax_income": 42666000, "tax_provision": 9727000, "net_income": 32939000, "net_income_to_common": 32939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75729000, "total_current_assets": 1709091000, "total_assets": 8525058000, "short_term_debt": 272092000, "long_term_debt": 105297000, "total_debt": 377389000, "total_liabilities": 7542061000, "total_equity": 924250000, "shares_outstanding": 24661000, "goodwill_and_intangibles": 87697000 }, "cash_flow": { "operating_cash_flow": 52159000, "capital_expenditure": 983000, "free_cash_flow": 53142000, "dividends_paid": 8171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175476, "ticker_id": 8371, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42666000", "ebitda": "46434000", "netIncome": "32939000", "grossProfit": "92832000", "depreciation": "None", "totalRevenue": "131781000", "costOfRevenue": "38949000", "interestIncome": "107326000", "incomeBeforeTax": "42666000", "interestExpense": "38090000", "operatingIncome": "42666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9727000", "reportedCurrency": "USD", "netInterestIncome": "69236000", "nonInterestIncome": "None", "operatingExpenses": "50166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3768000", "sellingGeneralAndAdministrative": "30464000", "netIncomeFromContinuingOperations": "32939000" }, "balance": { "goodwill": "83921000", "inventory": "-167725000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8525058000", "longTermDebt": "105297000", "shortTermDebt": "272092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3776000", "reportedCurrency": "USD", "retainedEarnings": "769603000", "totalLiabilities": "7542061000", "otherCurrentAssets": "139605000", "totalCurrentAssets": "1709091000", "currentLongTermDebt": "223757000", "longTermInvestments": "1780320000", "shortTermInvestments": "1605242000", "currentNetReceivables": "28120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6815967000", "currentAccountsPayable": "6967492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68047000", "shortLongTermDebtTotal": "377389000", "totalShareholderEquity": "924250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6967492000", "totalCurrentLiabilities": "7239584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302477000", "cashAndShortTermInvestments": "75729000", "commonStockSharesOutstanding": "24661000", "intangibleAssetsExcludingGoodwill": "3776000", "cashAndCashEquivalentsAtCarryingValue": "75729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32939000", "profitLoss": "None", "dividendPayout": "8171000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52159000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56269000", "cashflowFromInvestment": "-109968000", "stockBasedCompensation": "1168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131781000, "cost_of_revenue": 38949000, "gross_profit": 92832000, "research_and_development": null, "selling_general_admin": 30464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42666000, "depreciation_amortisation": 3768000, "ebitda": 46434000, "interest_expense": 38090000, "interest_income": null, "other_non_operating": null, "pretax_income": 42666000, "tax_provision": 9727000, "effective_tax_rate": null, "net_income": 32939000, "net_income_continuing_ops": 32939000, "net_income_to_common": 32939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75729000, "short_term_investments": 1605242000, "net_receivables": 28120000, "inventory": -167725000, "other_current_assets": null, "total_current_assets": 1709091000, "net_ppe": null, "goodwill": 83921000, "intangible_assets": 3776000, "goodwill_and_intangibles": 87697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6815967000, "total_assets": 8525058000, "short_term_debt": 272092000, "accounts_payable": 6967492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7239584000, "long_term_debt": 105297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302477000, "total_liabilities": 7542061000, "total_debt": 377389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769603000, "total_equity": 924250000, "shares_outstanding": 24661000, "operating_cash_flow": 52159000, "stock_based_compensation": 1168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109968000, "dividends_paid": 8171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56269000, "free_cash_flow": 53142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42666000", "ebitda": "46434000", "netIncome": "32939000", "grossProfit": "92832000", "depreciation": "None", "totalRevenue": "131781000", "costOfRevenue": "38949000", "interestIncome": "107326000", "incomeBeforeTax": "42666000", "interestExpense": "38090000", "operatingIncome": "42666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9727000", "reportedCurrency": "USD", "netInterestIncome": "69236000", "nonInterestIncome": "None", "operatingExpenses": "50166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3768000", "sellingGeneralAndAdministrative": "30464000", "netIncomeFromContinuingOperations": "32939000" }, "balance": { "goodwill": "83921000", "inventory": "-167725000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8525058000", "longTermDebt": "105297000", "shortTermDebt": "272092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3776000", "reportedCurrency": "USD", "retainedEarnings": "769603000", "totalLiabilities": "7542061000", "otherCurrentAssets": "139605000", "totalCurrentAssets": "1709091000", "currentLongTermDebt": "223757000", "longTermInvestments": "1780320000", "shortTermInvestments": "1605242000", "currentNetReceivables": "28120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6815967000", "currentAccountsPayable": "6967492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68047000", "shortLongTermDebtTotal": "377389000", "totalShareholderEquity": "924250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6967492000", "totalCurrentLiabilities": "7239584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302477000", "cashAndShortTermInvestments": "75729000", "commonStockSharesOutstanding": "24661000", "intangibleAssetsExcludingGoodwill": "3776000", "cashAndCashEquivalentsAtCarryingValue": "75729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32939000", "profitLoss": "None", "dividendPayout": "8171000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52159000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56269000", "cashflowFromInvestment": "-109968000", "stockBasedCompensation": "1168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "income_statement": { "revenue": 123323000, "cost_of_revenue": 32085000, "gross_profit": 91238000, "ebit": 42073000, "ebitda": 46100000, "pretax_income": 42073000, "tax_provision": 9626000, "net_income": 32435000, "net_income_to_common": 32435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86742000, "total_current_assets": 1773291000, "total_assets": 8414818000, "short_term_debt": 187685000, "long_term_debt": 58764000, "total_debt": 246449000, "total_liabilities": 7434731000, "total_equity": 921020000, "shares_outstanding": 24686000, "goodwill_and_intangibles": 87771000 }, "cash_flow": { "operating_cash_flow": 44774000, "capital_expenditure": 812000, "free_cash_flow": 45586000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175477, "ticker_id": 8371, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:38.918159+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42073000", "ebitda": "46100000", "netIncome": "32435000", "grossProfit": "91238000", "depreciation": "None", "totalRevenue": "123323000", "costOfRevenue": "32085000", "interestIncome": "100554000", "incomeBeforeTax": "42073000", "interestExpense": "32038000", "operatingIncome": "42073000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9626000", "reportedCurrency": "USD", "netInterestIncome": "68516000", "nonInterestIncome": "None", "operatingExpenses": "49165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "29580000", "netIncomeFromContinuingOperations": "32447000" }, "balance": { "goodwill": "83897000", "inventory": "-524787000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8414818000", "longTermDebt": "58764000", "shortTermDebt": "187685000", "treasuryStock": "-120410000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3874000", "reportedCurrency": "USD", "retainedEarnings": "744442000", "totalLiabilities": "7434731000", "otherCurrentAssets": "138059000", "totalCurrentAssets": "1773291000", "currentLongTermDebt": "118377000", "longTermInvestments": "7735527000", "shortTermInvestments": "1661405000", "currentNetReceivables": "25144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6641527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26582000", "shortLongTermDebtTotal": "293098000", "totalShareholderEquity": "921020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7141633000", "totalCurrentLiabilities": "7329318000", "otherNonCurrentLiabilities": "211764000", "totalNonCurrentLiabilities": "105413000", "cashAndShortTermInvestments": "86742000", "commonStockSharesOutstanding": "24686000", "intangibleAssetsExcludingGoodwill": "3874000", "cashAndCashEquivalentsAtCarryingValue": "86742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32447000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44774000", "capitalExpenditures": "812000", "changeInReceivables": "-272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49635000", "cashflowFromInvestment": "-75771000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123323000, "cost_of_revenue": 32085000, "gross_profit": 91238000, "research_and_development": null, "selling_general_admin": 29580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42073000, "depreciation_amortisation": 4027000, "ebitda": 46100000, "interest_expense": 32038000, "interest_income": null, "other_non_operating": null, "pretax_income": 42073000, "tax_provision": 9626000, "effective_tax_rate": null, "net_income": 32435000, "net_income_continuing_ops": 32447000, "net_income_to_common": 32435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86742000, "short_term_investments": 1661405000, "net_receivables": 25144000, "inventory": -524787000, "other_current_assets": null, "total_current_assets": 1773291000, "net_ppe": null, "goodwill": 83897000, "intangible_assets": 3874000, "goodwill_and_intangibles": 87771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6641527000, "total_assets": 8414818000, "short_term_debt": 187685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7329318000, "long_term_debt": 58764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105413000, "total_liabilities": 7434731000, "total_debt": 246449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744442000, "total_equity": 921020000, "shares_outstanding": 24686000, "operating_cash_flow": 44774000, "stock_based_compensation": 1119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75771000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49635000, "free_cash_flow": 45586000, "net_change_in_cash": 18638000 }, "raw_data": { "income": { "ebit": "42073000", "ebitda": "46100000", "netIncome": "32435000", "grossProfit": "91238000", "depreciation": "None", "totalRevenue": "123323000", "costOfRevenue": "32085000", "interestIncome": "100554000", "incomeBeforeTax": "42073000", "interestExpense": "32038000", "operatingIncome": "42073000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9626000", "reportedCurrency": "USD", "netInterestIncome": "68516000", "nonInterestIncome": "None", "operatingExpenses": "49165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4027000", "sellingGeneralAndAdministrative": "29580000", "netIncomeFromContinuingOperations": "32447000" }, "balance": { "goodwill": "83897000", "inventory": "-524787000", "commonStock": "436538000", "currentDebt": "None", "investments": "None", "totalAssets": "8414818000", "longTermDebt": "58764000", "shortTermDebt": "187685000", "treasuryStock": "-120410000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3874000", "reportedCurrency": "USD", "retainedEarnings": "744442000", "totalLiabilities": "7434731000", "otherCurrentAssets": "138059000", "totalCurrentAssets": "1773291000", "currentLongTermDebt": "118377000", "longTermInvestments": "7735527000", "shortTermInvestments": "1661405000", "currentNetReceivables": "25144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6641527000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26582000", "shortLongTermDebtTotal": "293098000", "totalShareholderEquity": "921020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7141633000", "totalCurrentLiabilities": "7329318000", "otherNonCurrentLiabilities": "211764000", "totalNonCurrentLiabilities": "105413000", "cashAndShortTermInvestments": "86742000", "commonStockSharesOutstanding": "24686000", "intangibleAssetsExcludingGoodwill": "3874000", "cashAndCashEquivalentsAtCarryingValue": "86742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32447000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44774000", "capitalExpenditures": "812000", "changeInReceivables": "-272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49635000", "cashflowFromInvestment": "-75771000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }