{ "ticker": { "uuid": "20b43f65-3721-4b5c-aeca-5eaeda97ca9b", "symbol": "POWW", "name": "Ammo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/20b43f65-3721-4b5c-aeca-5eaeda97ca9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/20b43f65-3721-4b5c-aeca-5eaeda97ca9b/" }, "ticker_metadata": { "id": 7746, "uuid": "20b43f65-3721-4b5c-aeca-5eaeda97ca9b", "symbol": "POWW", "name": "Ammo Inc", "asset_type": "equity", "market_cap": 242201000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Ammo, Inc. designs, develops, manufactures, markets and sells ammunition and ammunition component products for use in handguns and long guns in the United States and internationally. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20b43f65-3721-4b5c-aeca-5eaeda97ca9b", "symbol": "POWW", "name": "Ammo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/20b43f65-3721-4b5c-aeca-5eaeda97ca9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/20b43f65-3721-4b5c-aeca-5eaeda97ca9b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1.99, "market_cap": 244528097.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.016, "shareholder_yield": 0.012, "roe": -0.3386, "piotroski_f_score": 4, "momentum_12_1": 0.5303, "volatility_252d": 0.4206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.555877+00:00", "batch_id": "" }, "size": { "price_close": 1.99, "market_cap": 244528097.59, "market_cap_usd": 244528097.59, "enterprise_value": 185154054.59, "shares_outstanding": 122878441, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0306, "ptbv_ratio": 4.3298, "ps_ratio": null, "pcf_ratio": 56.7746, "pfcf_ratio": 33.9849, "ev_ebitda": 62.5751, "ev_ebit": -16.5579, "ev_sales": null, "ev_fcf": 25.733, "earnings_yield": null, "fcf_yield": 0.0389, "price_to_sales": null, "price_to_book": 1.0306, "price_to_cashflow": 56.7746, "ebitda_to_ev": 0.016, "sales_yield": null }, "yield": { "dividend_yield": 0.012, "buyback_yield": 0, "shareholder_yield": 0.012, "debt_paydown_yield": null, "total_yield": 0.012 }, "quality": { "gross_margin": -9.5361, "operating_margin": 2.2715, "net_margin": 16.3195, "ebitda_margin": -0.601, "fcf_margin": -1.4616, "roe": -0.3386, "roa": -0.2957, "roic": -0.0471, "roc_greenblatt": null, "asset_turnover": -0.0181, "cash_conversion": -0.0896, "accruals_ratio": -0.3116, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.3092, "earnings_stability_5y": 1.4956, "revenue_stability_5y": 0.9939, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1449, "net_debt_to_ebitda": -20.0662, "debt_to_assets": 0.0386, "interest_coverage": -5.6579, "current_ratio": 3.9956, "quick_ratio": 1.7098, "net_debt": -59374043, "local_beta": 0.0005, "volatility_252d": 0.4206, "volatility_60d": 0.8673, "max_drawdown_12m": -0.1884, "risk_adjusted_momentum": 1.2607 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4098, "revenue_growth_5y_cagr": 0.2729, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2476, "book_value_growth_1y": -0.3767, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0149, "price_return_3m": -0.0245, "price_return_6m": 0.0311, "price_return_9m": 0.3819, "price_return_12m": 0.5076, "price_return_12m_ex1m": 0.5303, "momentum_6m": 0.0311, "momentum_12m": 0.5076, "momentum_12_1": 0.5303, "distance_from_52w_high": -0.0657, "distance_from_52w_low": 0.7768, "relative_strength": 0.3496 }, "raw_ttm": { "revenue_ttm": -4922935, "gross_profit_ttm": 46945507, "ebit_ttm": -11182219, "ebitda_ttm": 2958910, "net_income_ttm": -80339979, "eps_diluted_ttm": -0.6538, "operating_cash_flow_ttm": 4307001, "capital_expenditure_ttm": 2888195, "fcf_ttm": 7195196, "dividends_paid_ttm": 2934896, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1976405, "cash_and_equivalents": 69857730, "total_current_assets": 82518544, "total_current_liabilities": 20652556, "net_ppe": null, "total_assets": 271653271, "total_debt": 10483687, "total_equity": 237267909, "net_working_capital": -7273420, "book_value_per_share": 1.9309, "retained_earnings": -208973651, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56475266, "tangible_book_per_share": 0.4596 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 222, "ticker_id": 7746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.555877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 244528097.59, "market_cap_usd": 244528097.59, "enterprise_value": 185154054.59, "shares_outstanding": 122878441, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03059912, "ptbv_ratio": 4.3298264, "ps_ratio": null, "pcf_ratio": 56.77456253, "pfcf_ratio": 33.98491126, "ev_ebitda": 62.57508832, "ev_ebit": -16.55789916, "ev_sales": null, "ev_fcf": 25.73301055, "earnings_yield": null, "fcf_yield": 0.03886059, "dividend_yield": 0.01200229, "buyback_yield": 0, "shareholder_yield": 0.01200229, "debt_paydown_yield": null, "total_yield": 0.01200229, "gross_margin": -9.53608102, "operating_margin": 2.27145372, "net_margin": 16.3195287, "ebitda_margin": -0.60104592, "fcf_margin": -1.46156632, "roe": -0.33860449, "roa": -0.29574457, "roic": -0.0471442, "roc_greenblatt": null, "asset_turnover": -0.01812213, "cash_conversion": -0.08955935, "accruals_ratio": -0.31159934, "sbc_to_revenue": null, "debt_to_equity": 0.14492209, "net_debt_to_ebitda": -20.06618755, "debt_to_assets": 0.03859216, "interest_coverage": -5.65785808, "current_ratio": 3.99556084, "quick_ratio": 1.70977679, "net_debt": -59374043, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.40977966, "revenue_growth_5y_cagr": 0.27294922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.24756417, "book_value_growth_1y": -0.37670088, "piotroski_f_score": 4, "altman_z_score": 3.3091927, "earnings_stability_5y": 1.495596, "revenue_stability_5y": 0.9939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01485149, "price_return_3m": -0.0245098, "price_return_6m": 0.03108808, "price_return_9m": 0.38194444, "price_return_12m": 0.50757576, "price_return_12m_ex1m": 0.53030303, "distance_from_52w_high": -0.0657277, "distance_from_52w_low": 0.77678571, "relative_strength": 0.34963471, "local_beta": 0.0005, "volatility_252d": 0.420641, "volatility_60d": 0.867278, "max_drawdown_12m": -0.1884058, "revenue_ttm": -4922935, "gross_profit_ttm": 46945507, "ebit_ttm": -11182219, "ebitda_ttm": 2958910, "net_income_ttm": -80339979, "eps_diluted_ttm": -0.65381672, "operating_cash_flow_ttm": 4307001, "capital_expenditure_ttm": 2888195, "fcf_ttm": 7195196, "dividends_paid_ttm": 2934896, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1976405, "cash_and_equivalents": 69857730, "total_current_assets": 82518544, "total_current_liabilities": 20652556, "net_ppe": null, "total_assets": 271653271, "total_debt": 10483687, "total_equity": 237267909, "net_working_capital": -7273420, "book_value_per_share": 1.93091568, "retained_earnings": -208973651, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56475266, "tangible_book_per_share": 0.45960272, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.99, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.012, "roe": -0.3386, "momentum_12_1": 0.5303, "complete_fields": { "id": 222, "ticker_id": 7746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.555877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 244528097.59, "market_cap_usd": 244528097.59, "enterprise_value": 185154054.59, "shares_outstanding": 122878441, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03059912, "ptbv_ratio": 4.3298264, "ps_ratio": null, "pcf_ratio": 56.77456253, "pfcf_ratio": 33.98491126, "ev_ebitda": 62.57508832, "ev_ebit": -16.55789916, "ev_sales": null, "ev_fcf": 25.73301055, "earnings_yield": null, "fcf_yield": 0.03886059, "dividend_yield": 0.01200229, "buyback_yield": 0, "shareholder_yield": 0.01200229, "debt_paydown_yield": null, "total_yield": 0.01200229, "gross_margin": -9.53608102, "operating_margin": 2.27145372, "net_margin": 16.3195287, "ebitda_margin": -0.60104592, "fcf_margin": -1.46156632, "roe": -0.33860449, "roa": -0.29574457, "roic": -0.0471442, "roc_greenblatt": null, "asset_turnover": -0.01812213, "cash_conversion": -0.08955935, "accruals_ratio": -0.31159934, "sbc_to_revenue": null, "debt_to_equity": 0.14492209, "net_debt_to_ebitda": -20.06618755, "debt_to_assets": 0.03859216, "interest_coverage": -5.65785808, "current_ratio": 3.99556084, "quick_ratio": 1.70977679, "net_debt": -59374043, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.40977966, "revenue_growth_5y_cagr": 0.27294922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.24756417, "book_value_growth_1y": -0.37670088, "piotroski_f_score": 4, "altman_z_score": 3.3091927, "earnings_stability_5y": 1.495596, "revenue_stability_5y": 0.9939, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01485149, "price_return_3m": -0.0245098, "price_return_6m": 0.03108808, "price_return_9m": 0.38194444, "price_return_12m": 0.50757576, "price_return_12m_ex1m": 0.53030303, "distance_from_52w_high": -0.0657277, "distance_from_52w_low": 0.77678571, "relative_strength": 0.34963471, "local_beta": 0.0005, "volatility_252d": 0.420641, "volatility_60d": 0.867278, "max_drawdown_12m": -0.1884058, "revenue_ttm": -4922935, "gross_profit_ttm": 46945507, "ebit_ttm": -11182219, "ebitda_ttm": 2958910, "net_income_ttm": -80339979, "eps_diluted_ttm": -0.65381672, "operating_cash_flow_ttm": 4307001, "capital_expenditure_ttm": 2888195, "fcf_ttm": 7195196, "dividends_paid_ttm": 2934896, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1976405, "cash_and_equivalents": 69857730, "total_current_assets": 82518544, "total_current_liabilities": 20652556, "net_ppe": null, "total_assets": 271653271, "total_debt": 10483687, "total_equity": 237267909, "net_working_capital": -7273420, "book_value_per_share": 1.93091568, "retained_earnings": -208973651, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56475266, "tangible_book_per_share": 0.45960272, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 49401547, "cost_of_revenue": 6468031, "gross_profit": 42933516, "ebit": -58852985, "ebitda": -45263287, "pretax_income": -58935158, "tax_provision": 6286305, "net_income": -130833600, "net_income_to_common": -130833600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30227796, "total_current_assets": 72148138, "total_assets": 297329629, "short_term_debt": 519522, "long_term_debt": null, "total_debt": 519522, "total_liabilities": 75303066, "total_equity": 222026563, "shares_outstanding": 117642000, "goodwill_and_intangibles": 189761861 }, "cash_flow": { "operating_cash_flow": -10105960, "capital_expenditure": 3407910, "free_cash_flow": -6698050, "dividends_paid": 2968925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149808, "ticker_id": 7746, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58852985", "ebitda": "-45263287", "netIncome": "-130833600", "grossProfit": "42933516", "depreciation": "None", "totalRevenue": "49401547", "costOfRevenue": "6468031", "interestIncome": "None", "incomeBeforeTax": "-58935158", "interestExpense": "82173", "operatingIncome": "-59713278", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6286305", "reportedCurrency": "USD", "netInterestIncome": "-82173", "nonInterestIncome": "None", "operatingExpenses": "102646794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13589698", "sellingGeneralAndAdministrative": "88446170", "netIncomeFromContinuingOperations": "-65221463" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "116816", "currentDebt": "None", "investments": "None", "totalAssets": "297329629", "longTermDebt": "None", "shortTermDebt": "519522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98891767", "reportedCurrency": "USD", "retainedEarnings": "-203862034", "totalLiabilities": "75303066", "otherCurrentAssets": "31731331", "totalCurrentAssets": "72148138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10189011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225181491", "currentAccountsPayable": "18079577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555335", "totalShareholderEquity": "222026563", "capitalLeaseObligations": "1555335", "otherCurrentLiabilities": "43099753", "totalCurrentLiabilities": "62092917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13210149", "cashAndShortTermInvestments": "30227796", "commonStockSharesOutstanding": "117642000", "intangibleAssetsExcludingGoodwill": "98891767", "cashAndCashEquivalentsAtCarryingValue": "30227796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65221463", "profitLoss": "None", "dividendPayout": "2968925", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10105960", "capitalExpenditures": "3407910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9769032", "cashflowFromInvestment": "-5483653", "stockBasedCompensation": "4475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2968925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6559170", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14123765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49401547, "cost_of_revenue": 6468031, "gross_profit": 42933516, "research_and_development": null, "selling_general_admin": 88446170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58852985, "depreciation_amortisation": 13589698, "ebitda": -45263287, "interest_expense": 82173, "interest_income": null, "other_non_operating": null, "pretax_income": -58935158, "tax_provision": 6286305, "effective_tax_rate": null, "net_income": -130833600, "net_income_continuing_ops": -65221463, "net_income_to_common": -130833600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30227796, "short_term_investments": null, "net_receivables": 10189011, "inventory": null, "other_current_assets": null, "total_current_assets": 72148138, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 98891767, "goodwill_and_intangibles": 189761861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225181491, "total_assets": 297329629, "short_term_debt": 519522, "accounts_payable": 18079577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62092917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13210149, "total_liabilities": 75303066, "total_debt": 519522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203862034, "total_equity": 222026563, "shares_outstanding": 117642000, "operating_cash_flow": -10105960, "stock_based_compensation": 4475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3407910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5483653, "dividends_paid": 2968925, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9769032, "free_cash_flow": -6698050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58852985", "ebitda": "-45263287", "netIncome": "-130833600", "grossProfit": "42933516", "depreciation": "None", "totalRevenue": "49401547", "costOfRevenue": "6468031", "interestIncome": "None", "incomeBeforeTax": "-58935158", "interestExpense": "82173", "operatingIncome": "-59713278", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6286305", "reportedCurrency": "USD", "netInterestIncome": "-82173", "nonInterestIncome": "None", "operatingExpenses": "102646794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13589698", "sellingGeneralAndAdministrative": "88446170", "netIncomeFromContinuingOperations": "-65221463" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "116816", "currentDebt": "None", "investments": "None", "totalAssets": "297329629", "longTermDebt": "None", "shortTermDebt": "519522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98891767", "reportedCurrency": "USD", "retainedEarnings": "-203862034", "totalLiabilities": "75303066", "otherCurrentAssets": "31731331", "totalCurrentAssets": "72148138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10189011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225181491", "currentAccountsPayable": "18079577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555335", "totalShareholderEquity": "222026563", "capitalLeaseObligations": "1555335", "otherCurrentLiabilities": "43099753", "totalCurrentLiabilities": "62092917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13210149", "cashAndShortTermInvestments": "30227796", "commonStockSharesOutstanding": "117642000", "intangibleAssetsExcludingGoodwill": "98891767", "cashAndCashEquivalentsAtCarryingValue": "30227796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65221463", "profitLoss": "None", "dividendPayout": "2968925", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10105960", "capitalExpenditures": "3407910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9769032", "cashflowFromInvestment": "-5483653", "stockBasedCompensation": "4475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2968925", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6559170", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14123765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 53942076, "cost_of_revenue": 7660541, "gross_profit": 46281535, "ebit": -6443005, "ebitda": 6591301, "pretax_income": -6298468, "tax_provision": -948292, "net_income": -16593609, "net_income_to_common": -16593609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55586441, "total_current_assets": 131525266, "total_assets": 403039335, "short_term_debt": 753110, "long_term_debt": 10735241, "total_debt": 11488351, "total_liabilities": 44989484, "total_equity": 358049851, "shares_outstanding": 118249000, "goodwill_and_intangibles": 201883295 }, "cash_flow": { "operating_cash_flow": 32635091, "capital_expenditure": 2652611, "free_cash_flow": 35287702, "dividends_paid": 2968923, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149813, "ticker_id": 7746, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6443005", "ebitda": "6591301", "netIncome": "-16593609", "grossProfit": "46281535", "depreciation": "None", "totalRevenue": "53942076", "costOfRevenue": "7660541", "interestIncome": "318984", "incomeBeforeTax": "-6298468", "interestExpense": "446473", "operatingIncome": "-6443005", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-948292", "reportedCurrency": "USD", "netInterestIncome": "-446473", "nonInterestIncome": "None", "operatingExpenses": "52724540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13034306", "sellingGeneralAndAdministrative": "39499814", "netIncomeFromContinuingOperations": "-15565200" }, "balance": { "goodwill": "90870094", "inventory": "45563334", "commonStock": "119181", "currentDebt": "None", "investments": "None", "totalAssets": "403039335", "longTermDebt": "10735241", "shortTermDebt": "753110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111013201", "reportedCurrency": "USD", "retainedEarnings": "-69923398", "totalLiabilities": "44989484", "otherCurrentAssets": "19579058", "totalCurrentAssets": "131525266", "currentLongTermDebt": "273459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10796433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274182662", "currentAccountsPayable": "15628309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13098187", "totalShareholderEquity": "358049851", "capitalLeaseObligations": "2089487", "otherCurrentLiabilities": "11230588", "totalCurrentLiabilities": "30975049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014435", "cashAndShortTermInvestments": "55586441", "commonStockSharesOutstanding": "118249000", "intangibleAssetsExcludingGoodwill": "111013201", "cashAndCashEquivalentsAtCarryingValue": "55586441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5350176", "profitLoss": "None", "dividendPayout": "2968923", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8781485", "operatingCashflow": "32635091", "capitalExpenditures": "2652611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8657912", "cashflowFromInvestment": "-8024765", "stockBasedCompensation": "4715565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2968923", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53942076, "cost_of_revenue": 7660541, "gross_profit": 46281535, "research_and_development": null, "selling_general_admin": 39499814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6443005, "depreciation_amortisation": 13034306, "ebitda": 6591301, "interest_expense": 446473, "interest_income": null, "other_non_operating": null, "pretax_income": -6298468, "tax_provision": -948292, "effective_tax_rate": null, "net_income": -16593609, "net_income_continuing_ops": -15565200, "net_income_to_common": -16593609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55586441, "short_term_investments": null, "net_receivables": 10796433, "inventory": 45563334, "other_current_assets": null, "total_current_assets": 131525266, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 111013201, "goodwill_and_intangibles": 201883295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274182662, "total_assets": 403039335, "short_term_debt": 753110, "accounts_payable": 15628309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30975049, "long_term_debt": 10735241, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14014435, "total_liabilities": 44989484, "total_debt": 11488351, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69923398, "total_equity": 358049851, "shares_outstanding": 118249000, "operating_cash_flow": 32635091, "stock_based_compensation": 4715565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2652611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8024765, "dividends_paid": 2968923, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8657912, "free_cash_flow": 35287702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6443005", "ebitda": "6591301", "netIncome": "-16593609", "grossProfit": "46281535", "depreciation": "None", "totalRevenue": "53942076", "costOfRevenue": "7660541", "interestIncome": "318984", "incomeBeforeTax": "-6298468", "interestExpense": "446473", "operatingIncome": "-6443005", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-948292", "reportedCurrency": "USD", "netInterestIncome": "-446473", "nonInterestIncome": "None", "operatingExpenses": "52724540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7660541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13034306", "sellingGeneralAndAdministrative": "39499814", "netIncomeFromContinuingOperations": "-15565200" }, "balance": { "goodwill": "90870094", "inventory": "45563334", "commonStock": "119181", "currentDebt": "None", "investments": "None", "totalAssets": "403039335", "longTermDebt": "10735241", "shortTermDebt": "753110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111013201", "reportedCurrency": "USD", "retainedEarnings": "-69923398", "totalLiabilities": "44989484", "otherCurrentAssets": "19579058", "totalCurrentAssets": "131525266", "currentLongTermDebt": "273459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10796433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274182662", "currentAccountsPayable": "15628309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13098187", "totalShareholderEquity": "358049851", "capitalLeaseObligations": "2089487", "otherCurrentLiabilities": "11230588", "totalCurrentLiabilities": "30975049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014435", "cashAndShortTermInvestments": "55586441", "commonStockSharesOutstanding": "118249000", "intangibleAssetsExcludingGoodwill": "111013201", "cashAndCashEquivalentsAtCarryingValue": "55586441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5350176", "profitLoss": "None", "dividendPayout": "2968923", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8781485", "operatingCashflow": "32635091", "capitalExpenditures": "2652611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8657912", "cashflowFromInvestment": "-8024765", "stockBasedCompensation": "4715565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2968923", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2152080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13510558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 63149673, "cost_of_revenue": 9116939, "gross_profit": 54032734, "ebit": 2353392, "ebitda": 15053828, "pretax_income": 2275586, "tax_provision": -1347055, "net_income": -8766686, "net_income_to_common": -8766686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39134027, "total_current_assets": 128451893, "total_assets": 412335387, "short_term_debt": 3030648, "long_term_debt": 10922443, "total_debt": 13953091, "total_liabilities": 39739302, "total_equity": 372596085, "shares_outstanding": 117178000, "goodwill_and_intangibles": 219629658 }, "cash_flow": { "operating_cash_flow": 35556366, "capital_expenditure": 12541325, "free_cash_flow": 48097691, "dividends_paid": 2960416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149818, "ticker_id": 7746, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2353392", "ebitda": "15053828", "netIncome": "-8766686", "grossProfit": "54032734", "depreciation": "None", "totalRevenue": "63149673", "costOfRevenue": "9116939", "interestIncome": "None", "incomeBeforeTax": "2275586", "interestExpense": "632062", "operatingIncome": "2367260", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1347055", "reportedCurrency": "USD", "netInterestIncome": "-632062", "nonInterestIncome": "None", "operatingExpenses": "51665474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25181", "costofGoodsAndServicesSold": "9116939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700436", "sellingGeneralAndAdministrative": "36777572", "netIncomeFromContinuingOperations": "-4596038" }, "balance": { "goodwill": "90870094", "inventory": "54344819", "commonStock": "118294", "currentDebt": "None", "investments": "None", "totalAssets": "412335387", "longTermDebt": "10922443", "shortTermDebt": "3030648", "treasuryStock": "-522158", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "128759564", "reportedCurrency": "USD", "retainedEarnings": "-18941825", "totalLiabilities": "39739302", "otherCurrentAssets": "5626667", "totalCurrentAssets": "128451893", "currentLongTermDebt": "2559914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29346380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283883494", "currentAccountsPayable": "18079397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55963255", "shortLongTermDebtTotal": "14856581", "totalShareholderEquity": "372596085", "capitalLeaseObligations": "1374224", "otherCurrentLiabilities": "2039957", "totalCurrentLiabilities": "25463399", "otherNonCurrentLiabilities": "1043868", "totalNonCurrentLiabilities": "13575831", "cashAndShortTermInvestments": "39134027", "commonStockSharesOutstanding": "117178000", "intangibleAssetsExcludingGoodwill": "128759564", "cashAndCashEquivalentsAtCarryingValue": "39134027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4596038", "profitLoss": "None", "dividendPayout": "2960416", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4671333", "operatingCashflow": "35556366", "capitalExpenditures": "12541325", "changeInReceivables": "14417405", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6662489", "cashflowFromInvestment": "-12541325", "stockBasedCompensation": "5807779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2960416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16352552", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17519949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63149673, "cost_of_revenue": 9116939, "gross_profit": 54032734, "research_and_development": null, "selling_general_admin": 36777572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2353392, "depreciation_amortisation": 12700436, "ebitda": 15053828, "interest_expense": 632062, "interest_income": null, "other_non_operating": null, "pretax_income": 2275586, "tax_provision": -1347055, "effective_tax_rate": null, "net_income": -8766686, "net_income_continuing_ops": -4596038, "net_income_to_common": -8766686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39134027, "short_term_investments": null, "net_receivables": 29346380, "inventory": 54344819, "other_current_assets": null, "total_current_assets": 128451893, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 128759564, "goodwill_and_intangibles": 219629658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283883494, "total_assets": 412335387, "short_term_debt": 3030648, "accounts_payable": 18079397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25463399, "long_term_debt": 10922443, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13575831, "total_liabilities": 39739302, "total_debt": 13953091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18941825, "total_equity": 372596085, "shares_outstanding": 117178000, "operating_cash_flow": 35556366, "stock_based_compensation": 5807779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12541325, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12541325, "dividends_paid": 2960416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6662489, "free_cash_flow": 48097691, "net_change_in_cash": 16352552 }, "raw_data": { "income": { "ebit": "2353392", "ebitda": "15053828", "netIncome": "-8766686", "grossProfit": "54032734", "depreciation": "None", "totalRevenue": "63149673", "costOfRevenue": "9116939", "interestIncome": "None", "incomeBeforeTax": "2275586", "interestExpense": "632062", "operatingIncome": "2367260", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1347055", "reportedCurrency": "USD", "netInterestIncome": "-632062", "nonInterestIncome": "None", "operatingExpenses": "51665474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25181", "costofGoodsAndServicesSold": "9116939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700436", "sellingGeneralAndAdministrative": "36777572", "netIncomeFromContinuingOperations": "-4596038" }, "balance": { "goodwill": "90870094", "inventory": "54344819", "commonStock": "118294", "currentDebt": "None", "investments": "None", "totalAssets": "412335387", "longTermDebt": "10922443", "shortTermDebt": "3030648", "treasuryStock": "-522158", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "128759564", "reportedCurrency": "USD", "retainedEarnings": "-18941825", "totalLiabilities": "39739302", "otherCurrentAssets": "5626667", "totalCurrentAssets": "128451893", "currentLongTermDebt": "2559914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29346380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283883494", "currentAccountsPayable": "18079397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55963255", "shortLongTermDebtTotal": "14856581", "totalShareholderEquity": "372596085", "capitalLeaseObligations": "1374224", "otherCurrentLiabilities": "2039957", "totalCurrentLiabilities": "25463399", "otherNonCurrentLiabilities": "1043868", "totalNonCurrentLiabilities": "13575831", "cashAndShortTermInvestments": "39134027", "commonStockSharesOutstanding": "117178000", "intangibleAssetsExcludingGoodwill": "128759564", "cashAndCashEquivalentsAtCarryingValue": "39134027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4596038", "profitLoss": "None", "dividendPayout": "2960416", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4671333", "operatingCashflow": "35556366", "capitalExpenditures": "12541325", "changeInReceivables": "14417405", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6662489", "cashflowFromInvestment": "-12541325", "stockBasedCompensation": "5807779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2960416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16352552", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17519949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 240269166, "cost_of_revenue": 151552941, "gross_profit": 88716225, "ebit": 28547893, "ebitda": 45957187, "pretax_income": 27910096, "tax_provision": 2042918, "net_income": 25867178, "net_income_to_common": 25867178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23281475, "total_current_assets": 129691636, "total_assets": 414178313, "short_term_debt": 2827414, "long_term_debt": 38330, "total_debt": 2865744, "total_liabilities": 39874747, "total_equity": 374303566, "shares_outstanding": 114190000, "goodwill_and_intangibles": 232696699 }, "cash_flow": { "operating_cash_flow": 2852583, "capital_expenditure": 19218982, "free_cash_flow": 22071565, "dividends_paid": 2524087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149823, "ticker_id": 7746, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28547893", "ebitda": "45957187", "netIncome": "25867178", "grossProfit": "88716225", "depreciation": "None", "totalRevenue": "240269166", "costOfRevenue": "151552941", "interestIncome": "None", "incomeBeforeTax": "27910096", "interestExpense": "637797", "operatingIncome": "28526053", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2042918", "reportedCurrency": "USD", "netInterestIncome": "-637797", "nonInterestIncome": "None", "operatingExpenses": "60190172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21840", "costofGoodsAndServicesSold": "151552941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17409294", "sellingGeneralAndAdministrative": "39154891", "netIncomeFromContinuingOperations": "33247436" }, "balance": { "goodwill": "90870094", "inventory": "59016152", "commonStock": "116487", "currentDebt": "None", "investments": "None", "totalAssets": "414178313", "longTermDebt": "38330", "shortTermDebt": "2827414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "141826605", "reportedCurrency": "USD", "retainedEarnings": "-11240752", "totalLiabilities": "39874747", "otherCurrentAssets": "3423925", "totalCurrentAssets": "129691636", "currentLongTermDebt": "1995985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43970084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284486677", "currentAccountsPayable": "26817083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37637806", "shortLongTermDebtTotal": "5138227", "totalShareholderEquity": "374303566", "capitalLeaseObligations": "2922780", "otherCurrentLiabilities": "1819117", "totalCurrentLiabilities": "35823311", "otherNonCurrentLiabilities": "2476625", "totalNonCurrentLiabilities": "4051436", "cashAndShortTermInvestments": "23281475", "commonStockSharesOutstanding": "114190000", "intangibleAssetsExcludingGoodwill": "141826605", "cashAndCashEquivalentsAtCarryingValue": "23281475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33247436", "profitLoss": "None", "dividendPayout": "2524087", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-43149234", "operatingCashflow": "2852583", "capitalExpenditures": "19218982", "changeInReceivables": "-20707052", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28235557", "cashflowFromInvestment": "-69677022", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2524087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95059996", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17339093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240269166, "cost_of_revenue": 151552941, "gross_profit": 88716225, "research_and_development": null, "selling_general_admin": 39154891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28547893, "depreciation_amortisation": 17409294, "ebitda": 45957187, "interest_expense": 637797, "interest_income": null, "other_non_operating": null, "pretax_income": 27910096, "tax_provision": 2042918, "effective_tax_rate": null, "net_income": 25867178, "net_income_continuing_ops": 33247436, "net_income_to_common": 25867178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23281475, "short_term_investments": null, "net_receivables": 43970084, "inventory": 59016152, "other_current_assets": null, "total_current_assets": 129691636, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 141826605, "goodwill_and_intangibles": 232696699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284486677, "total_assets": 414178313, "short_term_debt": 2827414, "accounts_payable": 26817083, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35823311, "long_term_debt": 38330, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4051436, "total_liabilities": 39874747, "total_debt": 2865744, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11240752, "total_equity": 374303566, "shares_outstanding": 114190000, "operating_cash_flow": 2852583, "stock_based_compensation": 5759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19218982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69677022, "dividends_paid": 2524087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28235557, "free_cash_flow": 22071565, "net_change_in_cash": -95059996 }, "raw_data": { "income": { "ebit": "28547893", "ebitda": "45957187", "netIncome": "25867178", "grossProfit": "88716225", "depreciation": "None", "totalRevenue": "240269166", "costOfRevenue": "151552941", "interestIncome": "None", "incomeBeforeTax": "27910096", "interestExpense": "637797", "operatingIncome": "28526053", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2042918", "reportedCurrency": "USD", "netInterestIncome": "-637797", "nonInterestIncome": "None", "operatingExpenses": "60190172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21840", "costofGoodsAndServicesSold": "151552941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17409294", "sellingGeneralAndAdministrative": "39154891", "netIncomeFromContinuingOperations": "33247436" }, "balance": { "goodwill": "90870094", "inventory": "59016152", "commonStock": "116487", "currentDebt": "None", "investments": "None", "totalAssets": "414178313", "longTermDebt": "38330", "shortTermDebt": "2827414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "141826605", "reportedCurrency": "USD", "retainedEarnings": "-11240752", "totalLiabilities": "39874747", "otherCurrentAssets": "3423925", "totalCurrentAssets": "129691636", "currentLongTermDebt": "1995985", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43970084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284486677", "currentAccountsPayable": "26817083", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37637806", "shortLongTermDebtTotal": "5138227", "totalShareholderEquity": "374303566", "capitalLeaseObligations": "2922780", "otherCurrentLiabilities": "1819117", "totalCurrentLiabilities": "35823311", "otherNonCurrentLiabilities": "2476625", "totalNonCurrentLiabilities": "4051436", "cashAndShortTermInvestments": "23281475", "commonStockSharesOutstanding": "114190000", "intangibleAssetsExcludingGoodwill": "141826605", "cashAndCashEquivalentsAtCarryingValue": "23281475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33247436", "profitLoss": "None", "dividendPayout": "2524087", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-43149234", "operatingCashflow": "2852583", "capitalExpenditures": "19218982", "changeInReceivables": "-20707052", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28235557", "cashflowFromInvestment": "-69677022", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2524087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95059996", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17339093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 62482330, "cost_of_revenue": 51095679, "gross_profit": 11386651, "ebit": -4803200, "ebitda": 73556, "pretax_income": -7812294, "tax_provision": 3586000, "net_income": -7812294, "net_income_to_common": -7812294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118341471, "total_current_assets": 145620332, "total_assets": 179379341, "short_term_debt": 4263734, "long_term_debt": 4000000, "total_debt": 8263734, "total_liabilities": 19031812, "total_equity": 160347529, "shares_outstanding": 55042000, "goodwill_and_intangibles": 8282192 }, "cash_flow": { "operating_cash_flow": -14415560, "capital_expenditure": 7437265, "free_cash_flow": -6978295, "dividends_paid": 65863711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149828, "ticker_id": 7746, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4803200", "ebitda": "73556", "netIncome": "-7812294", "grossProfit": "11386651", "depreciation": "None", "totalRevenue": "62482330", "costOfRevenue": "51095679", "interestIncome": "None", "incomeBeforeTax": "-7812294", "interestExpense": "3009000", "operatingIncome": "-5379985", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3586000", "reportedCurrency": "USD", "netInterestIncome": "-3009094", "nonInterestIncome": "None", "operatingExpenses": "16766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "576785", "costofGoodsAndServicesSold": "51095679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876756", "sellingGeneralAndAdministrative": "12228265", "netIncomeFromContinuingOperations": "-7812294" }, "balance": { "goodwill": "0", "inventory": "15866918", "commonStock": "93100", "currentDebt": "None", "investments": "None", "totalAssets": "179379341", "longTermDebt": "4000000", "shortTermDebt": "4263734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "8282192", "reportedCurrency": "USD", "retainedEarnings": "-41819539", "totalLiabilities": "19031812", "otherCurrentAssets": "2402366", "totalCurrentAssets": "145620332", "currentLongTermDebt": "3599950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9009577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33759009", "currentAccountsPayable": "4371974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21553226", "shortLongTermDebtTotal": "10607161", "totalShareholderEquity": "160347529", "capitalLeaseObligations": "2141440", "otherCurrentLiabilities": "1385054", "totalCurrentLiabilities": "12098493", "otherNonCurrentLiabilities": "2933319", "totalNonCurrentLiabilities": "6933319", "cashAndShortTermInvestments": "118341471", "commonStockSharesOutstanding": "55042000", "intangibleAssetsExcludingGoodwill": "8282192", "cashAndCashEquivalentsAtCarryingValue": "118341471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7812294", "profitLoss": "None", "dividendPayout": "65863711", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-11458845", "operatingCashflow": "-14415560", "capitalExpenditures": "7437265", "changeInReceivables": "-6075373", "changeInExchangeRate": "None", "cashflowFromFinancing": "139310022", "cashflowFromInvestment": "-7437265", "stockBasedCompensation": "1450359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65863711", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117457197", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62482330, "cost_of_revenue": 51095679, "gross_profit": 11386651, "research_and_development": null, "selling_general_admin": 12228265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4803200, "depreciation_amortisation": 4876756, "ebitda": 73556, "interest_expense": 3009000, "interest_income": null, "other_non_operating": null, "pretax_income": -7812294, "tax_provision": 3586000, "effective_tax_rate": null, "net_income": -7812294, "net_income_continuing_ops": -7812294, "net_income_to_common": -7812294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118341471, "short_term_investments": null, "net_receivables": 9009577, "inventory": 15866918, "other_current_assets": null, "total_current_assets": 145620332, "net_ppe": null, "goodwill": 0, "intangible_assets": 8282192, "goodwill_and_intangibles": 8282192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33759009, "total_assets": 179379341, "short_term_debt": 4263734, "accounts_payable": 4371974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12098493, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6933319, "total_liabilities": 19031812, "total_debt": 8263734, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41819539, "total_equity": 160347529, "shares_outstanding": 55042000, "operating_cash_flow": -14415560, "stock_based_compensation": 1450359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7437265, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7437265, "dividends_paid": 65863711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139310022, "free_cash_flow": -6978295, "net_change_in_cash": 117457197 }, "raw_data": { "income": { "ebit": "-4803200", "ebitda": "73556", "netIncome": "-7812294", "grossProfit": "11386651", "depreciation": "None", "totalRevenue": "62482330", "costOfRevenue": "51095679", "interestIncome": "None", "incomeBeforeTax": "-7812294", "interestExpense": "3009000", "operatingIncome": "-5379985", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3586000", "reportedCurrency": "USD", "netInterestIncome": "-3009094", "nonInterestIncome": "None", "operatingExpenses": "16766636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "576785", "costofGoodsAndServicesSold": "51095679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4876756", "sellingGeneralAndAdministrative": "12228265", "netIncomeFromContinuingOperations": "-7812294" }, "balance": { "goodwill": "0", "inventory": "15866918", "commonStock": "93100", "currentDebt": "None", "investments": "None", "totalAssets": "179379341", "longTermDebt": "4000000", "shortTermDebt": "4263734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "8282192", "reportedCurrency": "USD", "retainedEarnings": "-41819539", "totalLiabilities": "19031812", "otherCurrentAssets": "2402366", "totalCurrentAssets": "145620332", "currentLongTermDebt": "3599950", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9009577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33759009", "currentAccountsPayable": "4371974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21553226", "shortLongTermDebtTotal": "10607161", "totalShareholderEquity": "160347529", "capitalLeaseObligations": "2141440", "otherCurrentLiabilities": "1385054", "totalCurrentLiabilities": "12098493", "otherNonCurrentLiabilities": "2933319", "totalNonCurrentLiabilities": "6933319", "cashAndShortTermInvestments": "118341471", "commonStockSharesOutstanding": "55042000", "intangibleAssetsExcludingGoodwill": "8282192", "cashAndCashEquivalentsAtCarryingValue": "118341471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7812294", "profitLoss": "None", "dividendPayout": "65863711", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-11458845", "operatingCashflow": "-14415560", "capitalExpenditures": "7437265", "changeInReceivables": "-6075373", "changeInExchangeRate": "None", "cashflowFromFinancing": "139310022", "cashflowFromInvestment": "-7437265", "stockBasedCompensation": "1450359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65863711", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117457197", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4876756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 14780365, "cost_of_revenue": 18455904, "gross_profit": -3675539, "ebit": -13837493, "ebitda": -9381531, "pretax_income": -14556680, "tax_provision": 719187, "net_income": -14556680, "net_income_to_common": -14556680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884274, "total_current_assets": 9157110, "total_assets": 41105736, "short_term_debt": 5408636, "long_term_debt": 5803800, "total_debt": 11212436, "total_liabilities": 21846943, "total_equity": 19258793, "shares_outstanding": 45608000, "goodwill_and_intangibles": 10253980 }, "cash_flow": { "operating_cash_flow": -5359435, "capital_expenditure": 462385, "free_cash_flow": -4897050, "dividends_paid": 2524087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149833, "ticker_id": 7746, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13837493", "ebitda": "-9381531", "netIncome": "-14556680", "grossProfit": "-3675539", "depreciation": "None", "totalRevenue": "14780365", "costOfRevenue": "18455904", "interestIncome": "None", "incomeBeforeTax": "-14556680", "interestExpense": "719187", "operatingIncome": "-13837493", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "719187", "reportedCurrency": "USD", "netInterestIncome": "-719187", "nonInterestIncome": "None", "operatingExpenses": "10161954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18455904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455962", "sellingGeneralAndAdministrative": "7370453", "netIncomeFromContinuingOperations": "-14556680" }, "balance": { "goodwill": "None", "inventory": "4408073", "commonStock": "46204", "currentDebt": "None", "investments": "None", "totalAssets": "41105736", "longTermDebt": "5803800", "shortTermDebt": "5408636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "10253980", "reportedCurrency": "USD", "retainedEarnings": "-34007245", "totalLiabilities": "21846943", "otherCurrentAssets": "844117", "totalCurrentAssets": "9157110", "currentLongTermDebt": "5032823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32758626", "currentAccountsPayable": "5197354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21478075", "shortLongTermDebtTotal": "14320347", "totalShareholderEquity": "19258793", "capitalLeaseObligations": "3483724", "otherCurrentLiabilities": "773005", "totalCurrentLiabilities": "12225609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9621334", "cashAndShortTermInvestments": "884274", "commonStockSharesOutstanding": "45608000", "intangibleAssetsExcludingGoodwill": "10253980", "cashAndCashEquivalentsAtCarryingValue": "884274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556680", "profitLoss": "None", "dividendPayout": "2524087", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "364524", "operatingCashflow": "-5359435", "capitalExpenditures": "462385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4524848", "cashflowFromInvestment": "-462385", "stockBasedCompensation": "1788755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2524087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14780365, "cost_of_revenue": 18455904, "gross_profit": -3675539, "research_and_development": null, "selling_general_admin": 7370453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13837493, "depreciation_amortisation": 4455962, "ebitda": -9381531, "interest_expense": 719187, "interest_income": null, "other_non_operating": null, "pretax_income": -14556680, "tax_provision": 719187, "effective_tax_rate": null, "net_income": -14556680, "net_income_continuing_ops": -14556680, "net_income_to_common": -14556680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884274, "short_term_investments": null, "net_receivables": 3020646, "inventory": 4408073, "other_current_assets": null, "total_current_assets": 9157110, "net_ppe": null, "goodwill": null, "intangible_assets": 10253980, "goodwill_and_intangibles": 10253980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32758626, "total_assets": 41105736, "short_term_debt": 5408636, "accounts_payable": 5197354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12225609, "long_term_debt": 5803800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9621334, "total_liabilities": 21846943, "total_debt": 11212436, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34007245, "total_equity": 19258793, "shares_outstanding": 45608000, "operating_cash_flow": -5359435, "stock_based_compensation": 1788755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462385, "dividends_paid": 2524087, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4524848, "free_cash_flow": -4897050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13837493", "ebitda": "-9381531", "netIncome": "-14556680", "grossProfit": "-3675539", "depreciation": "None", "totalRevenue": "14780365", "costOfRevenue": "18455904", "interestIncome": "None", "incomeBeforeTax": "-14556680", "interestExpense": "719187", "operatingIncome": "-13837493", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "719187", "reportedCurrency": "USD", "netInterestIncome": "-719187", "nonInterestIncome": "None", "operatingExpenses": "10161954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18455904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4455962", "sellingGeneralAndAdministrative": "7370453", "netIncomeFromContinuingOperations": "-14556680" }, "balance": { "goodwill": "None", "inventory": "4408073", "commonStock": "46204", "currentDebt": "None", "investments": "None", "totalAssets": "41105736", "longTermDebt": "5803800", "shortTermDebt": "5408636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "10253980", "reportedCurrency": "USD", "retainedEarnings": "-34007245", "totalLiabilities": "21846943", "otherCurrentAssets": "844117", "totalCurrentAssets": "9157110", "currentLongTermDebt": "5032823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32758626", "currentAccountsPayable": "5197354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21478075", "shortLongTermDebtTotal": "14320347", "totalShareholderEquity": "19258793", "capitalLeaseObligations": "3483724", "otherCurrentLiabilities": "773005", "totalCurrentLiabilities": "12225609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9621334", "cashAndShortTermInvestments": "884274", "commonStockSharesOutstanding": "45608000", "intangibleAssetsExcludingGoodwill": "10253980", "cashAndCashEquivalentsAtCarryingValue": "884274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556680", "profitLoss": "None", "dividendPayout": "2524087", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "364524", "operatingCashflow": "-5359435", "capitalExpenditures": "462385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4524848", "cashflowFromInvestment": "-462385", "stockBasedCompensation": "1788755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2524087", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 4566000, "cost_of_revenue": 4795000, "gross_profit": -230000, "ebit": -11098461, "ebitda": -10496000, "pretax_income": -11709000, "tax_provision": 2729000, "net_income": -11709000, "net_income_to_common": -11709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2181246, "total_current_assets": 8626870, "total_assets": 43587164, "short_term_debt": 1730597, "long_term_debt": 8675856, "total_debt": 10406453, "total_liabilities": 14058231, "total_equity": 29528933, "shares_outstanding": 33602000, "goodwill_and_intangibles": 12931473 }, "cash_flow": { "operating_cash_flow": -7294207, "capital_expenditure": 2541907, "free_cash_flow": -4752300, "dividends_paid": 6301625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149838, "ticker_id": 7746, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11098461", "ebitda": "-10496000", "netIncome": "-11709000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "4566000", "costOfRevenue": "4795000", "interestIncome": "None", "incomeBeforeTax": "-11709000", "interestExpense": "610600", "operatingIncome": "-8981000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2729000", "reportedCurrency": "USD", "netInterestIncome": "-610600", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602461", "sellingGeneralAndAdministrative": "7240000", "netIncomeFromContinuingOperations": "-11709412" }, "balance": { "goodwill": "None", "inventory": "4772597", "commonStock": "44013", "currentDebt": "None", "investments": "None", "totalAssets": "43587164", "longTermDebt": "8675856", "shortTermDebt": "1730597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "12931473", "reportedCurrency": "USD", "retainedEarnings": "-19450565", "totalLiabilities": "14058231", "otherCurrentAssets": "427551", "totalCurrentAssets": "8626870", "currentLongTermDebt": "1730597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34960294", "currentAccountsPayable": "1920344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21999787", "shortLongTermDebtTotal": "10406453", "totalShareholderEquity": "29528933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685974", "totalCurrentLiabilities": "4482375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9575856", "cashAndShortTermInvestments": "2181246", "commonStockSharesOutstanding": "33602000", "intangibleAssetsExcludingGoodwill": "12931473", "cashAndCashEquivalentsAtCarryingValue": "2181246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11709412", "profitLoss": "None", "dividendPayout": "6301625", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2367591", "operatingCashflow": "-7294207", "capitalExpenditures": "2541907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14635717", "cashflowFromInvestment": "-9541907", "stockBasedCompensation": "1172974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4566000, "cost_of_revenue": 4795000, "gross_profit": -230000, "research_and_development": null, "selling_general_admin": 7240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11098461, "depreciation_amortisation": 602461, "ebitda": -10496000, "interest_expense": 610600, "interest_income": null, "other_non_operating": null, "pretax_income": -11709000, "tax_provision": 2729000, "effective_tax_rate": null, "net_income": -11709000, "net_income_continuing_ops": -11709412, "net_income_to_common": -11709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2181246, "short_term_investments": null, "net_receivables": 1245476, "inventory": 4772597, "other_current_assets": null, "total_current_assets": 8626870, "net_ppe": null, "goodwill": null, "intangible_assets": 12931473, "goodwill_and_intangibles": 12931473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34960294, "total_assets": 43587164, "short_term_debt": 1730597, "accounts_payable": 1920344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4482375, "long_term_debt": 8675856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9575856, "total_liabilities": 14058231, "total_debt": 10406453, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19450565, "total_equity": 29528933, "shares_outstanding": 33602000, "operating_cash_flow": -7294207, "stock_based_compensation": 1172974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9541907, "dividends_paid": 6301625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14635717, "free_cash_flow": -4752300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11098461", "ebitda": "-10496000", "netIncome": "-11709000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "4566000", "costOfRevenue": "4795000", "interestIncome": "None", "incomeBeforeTax": "-11709000", "interestExpense": "610600", "operatingIncome": "-8981000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2729000", "reportedCurrency": "USD", "netInterestIncome": "-610600", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602461", "sellingGeneralAndAdministrative": "7240000", "netIncomeFromContinuingOperations": "-11709412" }, "balance": { "goodwill": "None", "inventory": "4772597", "commonStock": "44013", "currentDebt": "None", "investments": "None", "totalAssets": "43587164", "longTermDebt": "8675856", "shortTermDebt": "1730597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "12931473", "reportedCurrency": "USD", "retainedEarnings": "-19450565", "totalLiabilities": "14058231", "otherCurrentAssets": "427551", "totalCurrentAssets": "8626870", "currentLongTermDebt": "1730597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1245476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34960294", "currentAccountsPayable": "1920344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21999787", "shortLongTermDebtTotal": "10406453", "totalShareholderEquity": "29528933", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685974", "totalCurrentLiabilities": "4482375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9575856", "cashAndShortTermInvestments": "2181246", "commonStockSharesOutstanding": "33602000", "intangibleAssetsExcludingGoodwill": "12931473", "cashAndCashEquivalentsAtCarryingValue": "2181246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11709412", "profitLoss": "None", "dividendPayout": "6301625", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2367591", "operatingCashflow": "-7294207", "capitalExpenditures": "2541907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14635717", "cashflowFromInvestment": "-9541907", "stockBasedCompensation": "1172974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6301625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 1163000, "cost_of_revenue": 1171000, "gross_profit": -8725, "ebit": -5179258, "ebitda": -5107000, "pretax_income": -1797000, "tax_provision": 1813000, "net_income": -5065000, "net_income_to_common": -5065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786823, "total_current_assets": 3019061, "total_assets": 4917504, "short_term_debt": 1681880, "long_term_debt": null, "total_debt": 1681880, "total_liabilities": 2413547, "total_equity": 2503957, "shares_outstanding": 19280000, "goodwill_and_intangibles": 1129000 }, "cash_flow": { "operating_cash_flow": -3279367, "capital_expenditure": 404188, "free_cash_flow": -2875179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149843, "ticker_id": 7746, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5179258", "ebitda": "-5107000", "netIncome": "-5065000", "grossProfit": "-8725", "depreciation": "None", "totalRevenue": "1163000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-1797000", "interestExpense": "532752", "operatingIncome": "-5094000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "-532752", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72258", "sellingGeneralAndAdministrative": "3201000", "netIncomeFromContinuingOperations": "-5788901" }, "balance": { "goodwill": "None", "inventory": "1792314", "commonStock": "22488", "currentDebt": "None", "investments": "None", "totalAssets": "4917504", "longTermDebt": "None", "shortTermDebt": "1681880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1129000", "reportedCurrency": "USD", "retainedEarnings": "-5943925", "totalLiabilities": "2413547", "otherCurrentAssets": "254732", "totalCurrentAssets": "3019061", "currentLongTermDebt": "1681880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898443", "currentAccountsPayable": "476893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769442", "shortLongTermDebtTotal": "1681880", "totalShareholderEquity": "2503957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228699", "totalCurrentLiabilities": "2413547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2158773", "cashAndShortTermInvestments": "786823", "commonStockSharesOutstanding": "19280000", "intangibleAssetsExcludingGoodwill": "1129000", "cashAndCashEquivalentsAtCarryingValue": "786823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5788901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-928762", "operatingCashflow": "-3279367", "capitalExpenditures": "404188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4460262", "cashflowFromInvestment": "-404188", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99355", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163000, "cost_of_revenue": 1171000, "gross_profit": -8725, "research_and_development": null, "selling_general_admin": 3201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5179258, "depreciation_amortisation": 72258, "ebitda": -5107000, "interest_expense": 532752, "interest_income": null, "other_non_operating": null, "pretax_income": -1797000, "tax_provision": 1813000, "effective_tax_rate": null, "net_income": -5065000, "net_income_continuing_ops": -5788901, "net_income_to_common": -5065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786823, "short_term_investments": null, "net_receivables": 185192, "inventory": 1792314, "other_current_assets": null, "total_current_assets": 3019061, "net_ppe": null, "goodwill": null, "intangible_assets": 1129000, "goodwill_and_intangibles": 1129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898443, "total_assets": 4917504, "short_term_debt": 1681880, "accounts_payable": 476893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413547, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2158773, "total_liabilities": 2413547, "total_debt": 1681880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5943925, "total_equity": 2503957, "shares_outstanding": 19280000, "operating_cash_flow": -3279367, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4460262, "free_cash_flow": -2875179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5179258", "ebitda": "-5107000", "netIncome": "-5065000", "grossProfit": "-8725", "depreciation": "None", "totalRevenue": "1163000", "costOfRevenue": "1171000", "interestIncome": "None", "incomeBeforeTax": "-1797000", "interestExpense": "532752", "operatingIncome": "-5094000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "-532752", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72258", "sellingGeneralAndAdministrative": "3201000", "netIncomeFromContinuingOperations": "-5788901" }, "balance": { "goodwill": "None", "inventory": "1792314", "commonStock": "22488", "currentDebt": "None", "investments": "None", "totalAssets": "4917504", "longTermDebt": "None", "shortTermDebt": "1681880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1129000", "reportedCurrency": "USD", "retainedEarnings": "-5943925", "totalLiabilities": "2413547", "otherCurrentAssets": "254732", "totalCurrentAssets": "3019061", "currentLongTermDebt": "1681880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898443", "currentAccountsPayable": "476893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769442", "shortLongTermDebtTotal": "1681880", "totalShareholderEquity": "2503957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228699", "totalCurrentLiabilities": "2413547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2158773", "cashAndShortTermInvestments": "786823", "commonStockSharesOutstanding": "19280000", "intangibleAssetsExcludingGoodwill": "1129000", "cashAndCashEquivalentsAtCarryingValue": "786823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5788901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-928762", "operatingCashflow": "-3279367", "capitalExpenditures": "404188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4460262", "cashflowFromInvestment": "-404188", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99355", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 13394465, "cost_of_revenue": 5364477, "gross_profit": 8029987, "ebit": 2476113, "ebitda": 6109835, "pretax_income": 2230250, "tax_provision": 765625, "net_income": 2230250, "net_income_to_common": 2230250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69857730, "total_current_assets": 82518544, "total_assets": 271653271, "short_term_debt": 718322, "long_term_debt": 9765365, "total_debt": 10483687, "total_liabilities": 34385362, "total_equity": 237267909, "shares_outstanding": 122878441, "goodwill_and_intangibles": 180792643 }, "cash_flow": { "operating_cash_flow": 5680650, "capital_expenditure": 645207, "free_cash_flow": 6325857, "dividends_paid": 765625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149804, "ticker_id": 7746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2476113", "ebitda": "6109835", "netIncome": "2230250", "grossProfit": "8029987", "depreciation": "None", "totalRevenue": "13394465", "costOfRevenue": "5364477", "interestIncome": "None", "incomeBeforeTax": "2230250", "interestExpense": "245865", "operatingIncome": "2486741", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "765625", "reportedCurrency": "USD", "netInterestIncome": "-245865", "nonInterestIncome": "None", "operatingExpenses": "5543247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3633722", "sellingGeneralAndAdministrative": "3191197", "netIncomeFromContinuingOperations": "2230250" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117291", "currentDebt": "None", "investments": "None", "totalAssets": "271653271", "longTermDebt": "9765365", "shortTermDebt": "718322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89922549", "reportedCurrency": "USD", "retainedEarnings": "-208973651", "totalLiabilities": "34385362", "otherCurrentAssets": "3491194", "totalCurrentAssets": "82518544", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9169620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189134727", "currentAccountsPayable": "15365812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11991195", "totalShareholderEquity": "237267909", "capitalLeaseObligations": "1252076", "otherCurrentLiabilities": "2958902", "totalCurrentLiabilities": "20652556", "otherNonCurrentLiabilities": "1604167", "totalNonCurrentLiabilities": "13732806", "cashAndShortTermInvestments": "69857730", "commonStockSharesOutstanding": "122878441", "intangibleAssetsExcludingGoodwill": "89922549", "cashAndCashEquivalentsAtCarryingValue": "69857730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634616", "profitLoss": "None", "dividendPayout": "765625", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5680650", "capitalExpenditures": "645207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847650", "cashflowFromInvestment": "-645207", "stockBasedCompensation": "469635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3633722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13394465, "cost_of_revenue": 5364477, "gross_profit": 8029987, "research_and_development": null, "selling_general_admin": 3191197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2476113, "depreciation_amortisation": 3633722, "ebitda": 6109835, "interest_expense": 245865, "interest_income": null, "other_non_operating": null, "pretax_income": 2230250, "tax_provision": 765625, "effective_tax_rate": null, "net_income": 2230250, "net_income_continuing_ops": 2230250, "net_income_to_common": 2230250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69857730, "short_term_investments": null, "net_receivables": 9169620, "inventory": null, "other_current_assets": null, "total_current_assets": 82518544, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 89922549, "goodwill_and_intangibles": 180792643, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189134727, "total_assets": 271653271, "short_term_debt": 718322, "accounts_payable": 15365812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20652556, "long_term_debt": 9765365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13732806, "total_liabilities": 34385362, "total_debt": 10483687, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208973651, "total_equity": 237267909, "shares_outstanding": 122878441, "operating_cash_flow": 5680650, "stock_based_compensation": 469635, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645207, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645207, "dividends_paid": 765625, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847650, "free_cash_flow": 6325857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2476113", "ebitda": "6109835", "netIncome": "2230250", "grossProfit": "8029987", "depreciation": "None", "totalRevenue": "13394465", "costOfRevenue": "5364477", "interestIncome": "None", "incomeBeforeTax": "2230250", "interestExpense": "245865", "operatingIncome": "2486741", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "765625", "reportedCurrency": "USD", "netInterestIncome": "-245865", "nonInterestIncome": "None", "operatingExpenses": "5543247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3633722", "sellingGeneralAndAdministrative": "3191197", "netIncomeFromContinuingOperations": "2230250" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117291", "currentDebt": "None", "investments": "None", "totalAssets": "271653271", "longTermDebt": "9765365", "shortTermDebt": "718322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "89922549", "reportedCurrency": "USD", "retainedEarnings": "-208973651", "totalLiabilities": "34385362", "otherCurrentAssets": "3491194", "totalCurrentAssets": "82518544", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9169620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189134727", "currentAccountsPayable": "15365812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11991195", "totalShareholderEquity": "237267909", "capitalLeaseObligations": "1252076", "otherCurrentLiabilities": "2958902", "totalCurrentLiabilities": "20652556", "otherNonCurrentLiabilities": "1604167", "totalNonCurrentLiabilities": "13732806", "cashAndShortTermInvestments": "69857730", "commonStockSharesOutstanding": "122878441", "intangibleAssetsExcludingGoodwill": "89922549", "cashAndCashEquivalentsAtCarryingValue": "69857730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634616", "profitLoss": "None", "dividendPayout": "765625", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5680650", "capitalExpenditures": "645207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847650", "cashflowFromInvestment": "-645207", "stockBasedCompensation": "469635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765625", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82025", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3633722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 11984314, "cost_of_revenue": 1543235, "gross_profit": 10441079, "ebit": 2334424, "ebitda": 5910015, "pretax_income": 1404828, "tax_provision": 748611, "net_income": 1404828, "net_income_to_common": 1404828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65669937, "total_current_assets": 78301114, "total_assets": 270273443, "short_term_debt": 671094, "long_term_debt": 9714500, "total_debt": 10385594, "total_liabilities": 34857771, "total_equity": 235415672, "shares_outstanding": 117700922, "goodwill_and_intangibles": 183701145 }, "cash_flow": { "operating_cash_flow": 3221029, "capital_expenditure": 700618, "free_cash_flow": 3921647, "dividends_paid": 757117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149805, "ticker_id": 7746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2334424", "ebitda": "5910015", "netIncome": "1404828", "grossProfit": "10441079", "depreciation": "None", "totalRevenue": "11984314", "costOfRevenue": "1543235", "interestIncome": "None", "incomeBeforeTax": "1404828", "interestExpense": "929596", "operatingIncome": "707024", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "748611", "reportedCurrency": "USD", "netInterestIncome": "-929596", "nonInterestIncome": "None", "operatingExpenses": "9734055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3575591", "sellingGeneralAndAdministrative": "2839534", "netIncomeFromContinuingOperations": "1404828" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117113", "currentDebt": "None", "investments": "None", "totalAssets": "270273443", "longTermDebt": "9714500", "shortTermDebt": "671094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92831051", "reportedCurrency": "USD", "retainedEarnings": "-210438277", "totalLiabilities": "34857771", "otherCurrentAssets": "3775267", "totalCurrentAssets": "78301114", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8855910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191972329", "currentAccountsPayable": "15329673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11189262", "totalShareholderEquity": "235415672", "capitalLeaseObligations": "1254762", "otherCurrentLiabilities": "6335251", "totalCurrentLiabilities": "22730083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12127688", "cashAndShortTermInvestments": "65669937", "commonStockSharesOutstanding": "117700922", "intangibleAssetsExcludingGoodwill": "92831051", "cashAndCashEquivalentsAtCarryingValue": "65669937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404828", "profitLoss": "None", "dividendPayout": "757117", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3221029", "capitalExpenditures": "700618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757117", "cashflowFromInvestment": "-157787", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11984314, "cost_of_revenue": 1543235, "gross_profit": 10441079, "research_and_development": null, "selling_general_admin": 2839534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2334424, "depreciation_amortisation": 3575591, "ebitda": 5910015, "interest_expense": 929596, "interest_income": null, "other_non_operating": null, "pretax_income": 1404828, "tax_provision": 748611, "effective_tax_rate": null, "net_income": 1404828, "net_income_continuing_ops": 1404828, "net_income_to_common": 1404828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65669937, "short_term_investments": null, "net_receivables": 8855910, "inventory": null, "other_current_assets": null, "total_current_assets": 78301114, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 92831051, "goodwill_and_intangibles": 183701145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191972329, "total_assets": 270273443, "short_term_debt": 671094, "accounts_payable": 15329673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22730083, "long_term_debt": 9714500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12127688, "total_liabilities": 34857771, "total_debt": 10385594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210438277, "total_equity": 235415672, "shares_outstanding": 117700922, "operating_cash_flow": 3221029, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157787, "dividends_paid": 757117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757117, "free_cash_flow": 3921647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2334424", "ebitda": "5910015", "netIncome": "1404828", "grossProfit": "10441079", "depreciation": "None", "totalRevenue": "11984314", "costOfRevenue": "1543235", "interestIncome": "None", "incomeBeforeTax": "1404828", "interestExpense": "929596", "operatingIncome": "707024", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "748611", "reportedCurrency": "USD", "netInterestIncome": "-929596", "nonInterestIncome": "None", "operatingExpenses": "9734055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3575591", "sellingGeneralAndAdministrative": "2839534", "netIncomeFromContinuingOperations": "1404828" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117113", "currentDebt": "None", "investments": "None", "totalAssets": "270273443", "longTermDebt": "9714500", "shortTermDebt": "671094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92831051", "reportedCurrency": "USD", "retainedEarnings": "-210438277", "totalLiabilities": "34857771", "otherCurrentAssets": "3775267", "totalCurrentAssets": "78301114", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8855910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191972329", "currentAccountsPayable": "15329673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11189262", "totalShareholderEquity": "235415672", "capitalLeaseObligations": "1254762", "otherCurrentLiabilities": "6335251", "totalCurrentLiabilities": "22730083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12127688", "cashAndShortTermInvestments": "65669937", "commonStockSharesOutstanding": "117700922", "intangibleAssetsExcludingGoodwill": "92831051", "cashAndCashEquivalentsAtCarryingValue": "65669937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404828", "profitLoss": "None", "dividendPayout": "757117", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3221029", "capitalExpenditures": "700618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757117", "cashflowFromInvestment": "-157787", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 11857376, "cost_of_revenue": 1522398, "gross_profit": 10334978, "ebit": -5514363, "ebitda": -2004342, "pretax_income": -5862693, "tax_provision": 1369766, "net_income": -6458327, "net_income_to_common": -6458327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63363812, "total_current_assets": 74486175, "total_assets": 269467322, "short_term_debt": 839300, "long_term_debt": 21705108, "total_debt": 22544408, "total_liabilities": 46961667, "total_equity": 222505655, "shares_outstanding": 116841148, "goodwill_and_intangibles": 186731503 }, "cash_flow": { "operating_cash_flow": -8151880, "capital_expenditure": 889800, "free_cash_flow": -7262080, "dividends_paid": 638022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149806, "ticker_id": 7746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5514363", "ebitda": "-2004342", "netIncome": "-6458327", "grossProfit": "10334978", "depreciation": "None", "totalRevenue": "11857376", "costOfRevenue": "1522398", "interestIncome": "None", "incomeBeforeTax": "-5862693", "interestExpense": "348330", "operatingIncome": "-6010675", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1369766", "reportedCurrency": "USD", "netInterestIncome": "-348330", "nonInterestIncome": "None", "operatingExpenses": "16345653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3510021", "sellingGeneralAndAdministrative": "12779101", "netIncomeFromContinuingOperations": "-5862693" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117113", "currentDebt": "None", "investments": "None", "totalAssets": "269467322", "longTermDebt": "21705108", "shortTermDebt": "839300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95861409", "reportedCurrency": "USD", "retainedEarnings": "-211094494", "totalLiabilities": "46961667", "otherCurrentAssets": "2173915", "totalCurrentAssets": "74486175", "currentLongTermDebt": "403300", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194981147", "currentAccountsPayable": "16178234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23465820", "totalShareholderEquity": "222505655", "capitalLeaseObligations": "1357412", "otherCurrentLiabilities": "5314028", "totalCurrentLiabilities": "22725627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24236040", "cashAndShortTermInvestments": "63363812", "commonStockSharesOutstanding": "116841148", "intangibleAssetsExcludingGoodwill": "95861409", "cashAndCashEquivalentsAtCarryingValue": "63363812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862693", "profitLoss": "None", "dividendPayout": "638022", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8151880", "capitalExpenditures": "889800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809222", "cashflowFromInvestment": "42097118", "stockBasedCompensation": "787826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11857376, "cost_of_revenue": 1522398, "gross_profit": 10334978, "research_and_development": null, "selling_general_admin": 12779101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5514363, "depreciation_amortisation": 3510021, "ebitda": -2004342, "interest_expense": 348330, "interest_income": null, "other_non_operating": null, "pretax_income": -5862693, "tax_provision": 1369766, "effective_tax_rate": null, "net_income": -6458327, "net_income_continuing_ops": -5862693, "net_income_to_common": -6458327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63363812, "short_term_investments": null, "net_receivables": 8948448, "inventory": null, "other_current_assets": null, "total_current_assets": 74486175, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 95861409, "goodwill_and_intangibles": 186731503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194981147, "total_assets": 269467322, "short_term_debt": 839300, "accounts_payable": 16178234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22725627, "long_term_debt": 21705108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24236040, "total_liabilities": 46961667, "total_debt": 22544408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211094494, "total_equity": 222505655, "shares_outstanding": 116841148, "operating_cash_flow": -8151880, "stock_based_compensation": 787826, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889800, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42097118, "dividends_paid": 638022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809222, "free_cash_flow": -7262080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5514363", "ebitda": "-2004342", "netIncome": "-6458327", "grossProfit": "10334978", "depreciation": "None", "totalRevenue": "11857376", "costOfRevenue": "1522398", "interestIncome": "None", "incomeBeforeTax": "-5862693", "interestExpense": "348330", "operatingIncome": "-6010675", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1369766", "reportedCurrency": "USD", "netInterestIncome": "-348330", "nonInterestIncome": "None", "operatingExpenses": "16345653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3510021", "sellingGeneralAndAdministrative": "12779101", "netIncomeFromContinuingOperations": "-5862693" }, "balance": { "goodwill": "90870094", "inventory": "None", "commonStock": "117113", "currentDebt": "None", "investments": "None", "totalAssets": "269467322", "longTermDebt": "21705108", "shortTermDebt": "839300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95861409", "reportedCurrency": "USD", "retainedEarnings": "-211094494", "totalLiabilities": "46961667", "otherCurrentAssets": "2173915", "totalCurrentAssets": "74486175", "currentLongTermDebt": "403300", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194981147", "currentAccountsPayable": "16178234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23465820", "totalShareholderEquity": "222505655", "capitalLeaseObligations": "1357412", "otherCurrentLiabilities": "5314028", "totalCurrentLiabilities": "22725627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24236040", "cashAndShortTermInvestments": "63363812", "commonStockSharesOutstanding": "116841148", "intangibleAssetsExcludingGoodwill": "95861409", "cashAndCashEquivalentsAtCarryingValue": "63363812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862693", "profitLoss": "None", "dividendPayout": "638022", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8151880", "capitalExpenditures": "889800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809222", "cashflowFromInvestment": "42097118", "stockBasedCompensation": "787826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": -42159090, "cost_of_revenue": -60298553, "gross_profit": 18139463, "ebit": -10478393, "ebitda": -7056598, "pretax_income": -10025779, "tax_provision": 1878814, "net_income": -77516730, "net_income_to_common": -77516730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30227796, "total_current_assets": 72148138, "total_assets": 297329629, "short_term_debt": 519522, "long_term_debt": null, "total_debt": 519522, "total_liabilities": 75303066, "total_equity": 222026563, "shares_outstanding": 116928500, "goodwill_and_intangibles": 189761861 }, "cash_flow": { "operating_cash_flow": 3557202, "capital_expenditure": 652570, "free_cash_flow": 4209772, "dividends_paid": 774132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149807, "ticker_id": 7746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10478393", "ebitda": "-7056598", "netIncome": "-77516730", "grossProfit": "18139463", "depreciation": "None", "totalRevenue": "-42159090", "costOfRevenue": "-60298553", "interestIncome": "None", "incomeBeforeTax": "-10025779", "interestExpense": "452614", "operatingIncome": "-10721896", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1878814", "reportedCurrency": "USD", "netInterestIncome": "452614", "nonInterestIncome": "None", "operatingExpenses": "28861359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-60298553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421795", "sellingGeneralAndAdministrative": "25751104", "netIncomeFromContinuingOperations": "-11904593" }, "balance": { "goodwill": "90870094", "inventory": "47207283", "commonStock": "116816", "currentDebt": "None", "investments": "None", "totalAssets": "297329629", "longTermDebt": "None", "shortTermDebt": "519522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98891767", "reportedCurrency": "USD", "retainedEarnings": "-203862034", "totalLiabilities": "75303066", "otherCurrentAssets": "31731331", "totalCurrentAssets": "72148138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10189011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225181491", "currentAccountsPayable": "18079577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555335", "totalShareholderEquity": "222026563", "capitalLeaseObligations": "1555335", "otherCurrentLiabilities": "43099753", "totalCurrentLiabilities": "62092917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13210149", "cashAndShortTermInvestments": "30227796", "commonStockSharesOutstanding": "116928500", "intangibleAssetsExcludingGoodwill": "98891767", "cashAndCashEquivalentsAtCarryingValue": "30227796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11904593", "profitLoss": "None", "dividendPayout": "774132", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4631502", "operatingCashflow": "3557202", "capitalExpenditures": "652570", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1456730", "cashflowFromInvestment": "652570", "stockBasedCompensation": "811072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-653182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -42159090, "cost_of_revenue": -60298553, "gross_profit": 18139463, "research_and_development": null, "selling_general_admin": 25751104, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10478393, "depreciation_amortisation": 3421795, "ebitda": -7056598, "interest_expense": 452614, "interest_income": null, "other_non_operating": null, "pretax_income": -10025779, "tax_provision": 1878814, "effective_tax_rate": null, "net_income": -77516730, "net_income_continuing_ops": -11904593, "net_income_to_common": -77516730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30227796, "short_term_investments": null, "net_receivables": 10189011, "inventory": 47207283, "other_current_assets": null, "total_current_assets": 72148138, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 98891767, "goodwill_and_intangibles": 189761861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225181491, "total_assets": 297329629, "short_term_debt": 519522, "accounts_payable": 18079577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62092917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13210149, "total_liabilities": 75303066, "total_debt": 519522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203862034, "total_equity": 222026563, "shares_outstanding": 116928500, "operating_cash_flow": 3557202, "stock_based_compensation": 811072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652570, "acquisitions": null, "other_investing": null, "investing_cash_flow": 652570, "dividends_paid": 774132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1456730, "free_cash_flow": 4209772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10478393", "ebitda": "-7056598", "netIncome": "-77516730", "grossProfit": "18139463", "depreciation": "None", "totalRevenue": "-42159090", "costOfRevenue": "-60298553", "interestIncome": "None", "incomeBeforeTax": "-10025779", "interestExpense": "452614", "operatingIncome": "-10721896", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1878814", "reportedCurrency": "USD", "netInterestIncome": "452614", "nonInterestIncome": "None", "operatingExpenses": "28861359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-60298553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421795", "sellingGeneralAndAdministrative": "25751104", "netIncomeFromContinuingOperations": "-11904593" }, "balance": { "goodwill": "90870094", "inventory": "47207283", "commonStock": "116816", "currentDebt": "None", "investments": "None", "totalAssets": "297329629", "longTermDebt": "None", "shortTermDebt": "519522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "98891767", "reportedCurrency": "USD", "retainedEarnings": "-203862034", "totalLiabilities": "75303066", "otherCurrentAssets": "31731331", "totalCurrentAssets": "72148138", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10189011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225181491", "currentAccountsPayable": "18079577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555335", "totalShareholderEquity": "222026563", "capitalLeaseObligations": "1555335", "otherCurrentLiabilities": "43099753", "totalCurrentLiabilities": "62092917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13210149", "cashAndShortTermInvestments": "30227796", "commonStockSharesOutstanding": "116928500", "intangibleAssetsExcludingGoodwill": "98891767", "cashAndCashEquivalentsAtCarryingValue": "30227796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11904593", "profitLoss": "None", "dividendPayout": "774132", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4631502", "operatingCashflow": "3557202", "capitalExpenditures": "652570", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1456730", "cashflowFromInvestment": "652570", "stockBasedCompensation": "811072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-653182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 12521867, "cost_of_revenue": 1571771, "gross_profit": 10950096, "ebit": -20510940, "ebitda": null, "pretax_income": -20394715, "tax_provision": null, "net_income": -26128782, "net_income_to_common": -26128782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31921690, "total_current_assets": 98825092, "total_assets": 355388679, "short_term_debt": null, "long_term_debt": 10605998, "total_debt": 10605998, "total_liabilities": 55769069, "total_equity": 299619610, "shares_outstanding": 116507843, "goodwill_and_intangibles": 197142664 }, "cash_flow": { "operating_cash_flow": 1265684, "capital_expenditure": 1210645, "free_cash_flow": 2476329, "dividends_paid": 774133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149809, "ticker_id": 7746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-26128782", "grossProfit": "10950096", "depreciation": "None", "totalRevenue": "12521867", "costOfRevenue": "1571771", "interestIncome": "None", "incomeBeforeTax": "-20394715", "interestExpense": "45480", "operatingIncome": "-20510940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45480", "nonInterestIncome": "None", "operatingExpenses": "33032807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28050278", "netIncomeFromContinuingOperations": "-20394715" }, "balance": { "goodwill": "90870094", "inventory": "47207283", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "355388679", "longTermDebt": "10605998", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106272570", "reportedCurrency": "USD", "retainedEarnings": "-125579680", "totalLiabilities": "55769069", "otherCurrentAssets": "None", "totalCurrentAssets": "98825092", "currentLongTermDebt": "514948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16961800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256563587", "currentAccountsPayable": "21521364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "299619610", "capitalLeaseObligations": "1680917", "otherCurrentLiabilities": "10991003", "totalCurrentLiabilities": "42355486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13413583", "cashAndShortTermInvestments": "31921690", "commonStockSharesOutstanding": "116507843", "intangibleAssetsExcludingGoodwill": "106272570", "cashAndCashEquivalentsAtCarryingValue": "31921690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26911420", "profitLoss": "None", "dividendPayout": "774133", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4631502", "operatingCashflow": "1265684", "capitalExpenditures": "1210645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658758", "cashflowFromInvestment": "None", "stockBasedCompensation": "1040413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81059", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12521867, "cost_of_revenue": 1571771, "gross_profit": 10950096, "research_and_development": null, "selling_general_admin": 28050278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20510940, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 45480, "interest_income": null, "other_non_operating": null, "pretax_income": -20394715, "tax_provision": null, "effective_tax_rate": null, "net_income": -26128782, "net_income_continuing_ops": -20394715, "net_income_to_common": -26128782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31921690, "short_term_investments": null, "net_receivables": 16961800, "inventory": 47207283, "other_current_assets": null, "total_current_assets": 98825092, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 106272570, "goodwill_and_intangibles": 197142664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256563587, "total_assets": 355388679, "short_term_debt": null, "accounts_payable": 21521364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42355486, "long_term_debt": 10605998, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13413583, "total_liabilities": 55769069, "total_debt": 10605998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125579680, "total_equity": 299619610, "shares_outstanding": 116507843, "operating_cash_flow": 1265684, "stock_based_compensation": 1040413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210645, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 774133, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1658758, "free_cash_flow": 2476329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-26128782", "grossProfit": "10950096", "depreciation": "None", "totalRevenue": "12521867", "costOfRevenue": "1571771", "interestIncome": "None", "incomeBeforeTax": "-20394715", "interestExpense": "45480", "operatingIncome": "-20510940", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45480", "nonInterestIncome": "None", "operatingExpenses": "33032807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28050278", "netIncomeFromContinuingOperations": "-20394715" }, "balance": { "goodwill": "90870094", "inventory": "47207283", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "355388679", "longTermDebt": "10605998", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106272570", "reportedCurrency": "USD", "retainedEarnings": "-125579680", "totalLiabilities": "55769069", "otherCurrentAssets": "None", "totalCurrentAssets": "98825092", "currentLongTermDebt": "514948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16961800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256563587", "currentAccountsPayable": "21521364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "299619610", "capitalLeaseObligations": "1680917", "otherCurrentLiabilities": "10991003", "totalCurrentLiabilities": "42355486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13413583", "cashAndShortTermInvestments": "31921690", "commonStockSharesOutstanding": "116507843", "intangibleAssetsExcludingGoodwill": "106272570", "cashAndCashEquivalentsAtCarryingValue": "31921690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26911420", "profitLoss": "None", "dividendPayout": "774133", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4631502", "operatingCashflow": "1265684", "capitalExpenditures": "1210645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658758", "cashflowFromInvestment": "None", "stockBasedCompensation": "1040413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774133", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81059", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 11983021, "cost_of_revenue": 1569311, "gross_profit": 10413710, "ebit": -6025614, "ebitda": null, "pretax_income": -5868205, "tax_provision": null, "net_income": -12428113, "net_income_to_common": -12428113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33525409, "total_current_assets": 108597011, "total_assets": 368922614, "short_term_debt": null, "long_term_debt": 10656325, "total_debt": 10656325, "total_liabilities": 43350937, "total_equity": 325571677, "shares_outstanding": 118756733, "goodwill_and_intangibles": 200308209 }, "cash_flow": { "operating_cash_flow": -9337641, "capital_expenditure": 1429978, "free_cash_flow": -7907663, "dividends_paid": 782639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149810, "ticker_id": 7746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12428113", "grossProfit": "10413710", "depreciation": "None", "totalRevenue": "11983021", "costOfRevenue": "1569311", "interestIncome": "None", "incomeBeforeTax": "-5868205", "interestExpense": "45444", "operatingIncome": "-6025614", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45444", "nonInterestIncome": "None", "operatingExpenses": "18008635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13063848", "netIncomeFromContinuingOperations": "-5868205" }, "balance": { "goodwill": "90870094", "inventory": "51838785", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368922614", "longTermDebt": "10656325", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109438115", "reportedCurrency": "USD", "retainedEarnings": "-98668259", "totalLiabilities": "43350937", "otherCurrentAssets": "None", "totalCurrentAssets": "108597011", "currentLongTermDebt": "1247373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19684059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260325603", "currentAccountsPayable": "18936094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "325571677", "capitalLeaseObligations": "1800402", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29750077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13600860", "cashAndShortTermInvestments": "33525409", "commonStockSharesOutstanding": "118756733", "intangibleAssetsExcludingGoodwill": "109438115", "cashAndCashEquivalentsAtCarryingValue": "33525409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13210750", "profitLoss": "None", "dividendPayout": "782639", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2878924", "operatingCashflow": "-9337641", "capitalExpenditures": "1429978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6461542", "cashflowFromInvestment": "None", "stockBasedCompensation": "1186993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4894497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4734011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11983021, "cost_of_revenue": 1569311, "gross_profit": 10413710, "research_and_development": null, "selling_general_admin": 13063848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6025614, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 45444, "interest_income": null, "other_non_operating": null, "pretax_income": -5868205, "tax_provision": null, "effective_tax_rate": null, "net_income": -12428113, "net_income_continuing_ops": -5868205, "net_income_to_common": -12428113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33525409, "short_term_investments": null, "net_receivables": 19684059, "inventory": 51838785, "other_current_assets": null, "total_current_assets": 108597011, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 109438115, "goodwill_and_intangibles": 200308209, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260325603, "total_assets": 368922614, "short_term_debt": null, "accounts_payable": 18936094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29750077, "long_term_debt": 10656325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13600860, "total_liabilities": 43350937, "total_debt": 10656325, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98668259, "total_equity": 325571677, "shares_outstanding": 118756733, "operating_cash_flow": -9337641, "stock_based_compensation": 1186993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429978, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 782639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6461542, "free_cash_flow": -7907663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12428113", "grossProfit": "10413710", "depreciation": "None", "totalRevenue": "11983021", "costOfRevenue": "1569311", "interestIncome": "None", "incomeBeforeTax": "-5868205", "interestExpense": "45444", "operatingIncome": "-6025614", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45444", "nonInterestIncome": "None", "operatingExpenses": "18008635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13063848", "netIncomeFromContinuingOperations": "-5868205" }, "balance": { "goodwill": "90870094", "inventory": "51838785", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "368922614", "longTermDebt": "10656325", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109438115", "reportedCurrency": "USD", "retainedEarnings": "-98668259", "totalLiabilities": "43350937", "otherCurrentAssets": "None", "totalCurrentAssets": "108597011", "currentLongTermDebt": "1247373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19684059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260325603", "currentAccountsPayable": "18936094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "325571677", "capitalLeaseObligations": "1800402", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29750077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13600860", "cashAndShortTermInvestments": "33525409", "commonStockSharesOutstanding": "118756733", "intangibleAssetsExcludingGoodwill": "109438115", "cashAndCashEquivalentsAtCarryingValue": "33525409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13210750", "profitLoss": "None", "dividendPayout": "782639", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2878924", "operatingCashflow": "-9337641", "capitalExpenditures": "1429978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6461542", "cashflowFromInvestment": "None", "stockBasedCompensation": "1186993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4894497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4734011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 12281991, "cost_of_revenue": 1744790, "gross_profit": 10537201, "ebit": -5983133, "ebitda": -2637329, "pretax_income": -6028611, "tax_provision": 5968414, "net_income": -14759975, "net_income_to_common": -14759975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50754570, "total_current_assets": 133953188, "total_assets": 402418781, "short_term_debt": 2446097, "long_term_debt": 10710081, "total_debt": 13156178, "total_liabilities": 54443012, "total_equity": 347975769, "shares_outstanding": 119106000, "goodwill_and_intangibles": 203268860 }, "cash_flow": { "operating_cash_flow": -547489, "capital_expenditure": 1419857, "free_cash_flow": 872368, "dividends_paid": 638021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149811, "ticker_id": 7746, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5983133", "ebitda": "-2637329", "netIncome": "-14759975", "grossProfit": "10537201", "depreciation": "None", "totalRevenue": "12281991", "costOfRevenue": "1744790", "interestIncome": "None", "incomeBeforeTax": "-6028611", "interestExpense": "45478", "operatingIncome": "-6235365", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5968414", "reportedCurrency": "USD", "netInterestIncome": "-196522", "nonInterestIncome": "None", "operatingExpenses": "16772566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3345804", "sellingGeneralAndAdministrative": "13343359", "netIncomeFromContinuingOperations": "-7061287" }, "balance": { "goodwill": "90870094", "inventory": "54717709", "commonStock": "118757", "currentDebt": "None", "investments": "None", "totalAssets": "402418781", "longTermDebt": "10710081", "shortTermDebt": "2446097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112398766", "reportedCurrency": "USD", "retainedEarnings": "-45455985", "totalLiabilities": "54443012", "otherCurrentAssets": "4244197", "totalCurrentAssets": "133953188", "currentLongTermDebt": "1957210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24236712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268465593", "currentAccountsPayable": "22678651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14582918", "totalShareholderEquity": "347975769", "capitalLeaseObligations": "1915627", "otherCurrentLiabilities": "17141591", "totalCurrentLiabilities": "42266339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12176673", "cashAndShortTermInvestments": "50754570", "commonStockSharesOutstanding": "119106000", "intangibleAssetsExcludingGoodwill": "112398766", "cashAndCashEquivalentsAtCarryingValue": "50754570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7061287", "profitLoss": "None", "dividendPayout": "638021", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9154375", "operatingCashflow": "-547489", "capitalExpenditures": "1419857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864525", "cashflowFromInvestment": "-1419857", "stockBasedCompensation": "716004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1461846", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4692556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12281991, "cost_of_revenue": 1744790, "gross_profit": 10537201, "research_and_development": null, "selling_general_admin": 13343359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5983133, "depreciation_amortisation": 3345804, "ebitda": -2637329, "interest_expense": 45478, "interest_income": null, "other_non_operating": null, "pretax_income": -6028611, "tax_provision": 5968414, "effective_tax_rate": null, "net_income": -14759975, "net_income_continuing_ops": -7061287, "net_income_to_common": -14759975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50754570, "short_term_investments": null, "net_receivables": 24236712, "inventory": 54717709, "other_current_assets": null, "total_current_assets": 133953188, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 112398766, "goodwill_and_intangibles": 203268860, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268465593, "total_assets": 402418781, "short_term_debt": 2446097, "accounts_payable": 22678651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42266339, "long_term_debt": 10710081, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12176673, "total_liabilities": 54443012, "total_debt": 13156178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45455985, "total_equity": 347975769, "shares_outstanding": 119106000, "operating_cash_flow": -547489, "stock_based_compensation": 716004, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1419857, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1419857, "dividends_paid": 638021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2864525, "free_cash_flow": 872368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5983133", "ebitda": "-2637329", "netIncome": "-14759975", "grossProfit": "10537201", "depreciation": "None", "totalRevenue": "12281991", "costOfRevenue": "1744790", "interestIncome": "None", "incomeBeforeTax": "-6028611", "interestExpense": "45478", "operatingIncome": "-6235365", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5968414", "reportedCurrency": "USD", "netInterestIncome": "-196522", "nonInterestIncome": "None", "operatingExpenses": "16772566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3345804", "sellingGeneralAndAdministrative": "13343359", "netIncomeFromContinuingOperations": "-7061287" }, "balance": { "goodwill": "90870094", "inventory": "54717709", "commonStock": "118757", "currentDebt": "None", "investments": "None", "totalAssets": "402418781", "longTermDebt": "10710081", "shortTermDebt": "2446097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112398766", "reportedCurrency": "USD", "retainedEarnings": "-45455985", "totalLiabilities": "54443012", "otherCurrentAssets": "4244197", "totalCurrentAssets": "133953188", "currentLongTermDebt": "1957210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24236712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268465593", "currentAccountsPayable": "22678651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14582918", "totalShareholderEquity": "347975769", "capitalLeaseObligations": "1915627", "otherCurrentLiabilities": "17141591", "totalCurrentLiabilities": "42266339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12176673", "cashAndShortTermInvestments": "50754570", "commonStockSharesOutstanding": "119106000", "intangibleAssetsExcludingGoodwill": "112398766", "cashAndCashEquivalentsAtCarryingValue": "50754570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7061287", "profitLoss": "None", "dividendPayout": "638021", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9154375", "operatingCashflow": "-547489", "capitalExpenditures": "1419857", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2864525", "cashflowFromInvestment": "-1419857", "stockBasedCompensation": "716004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1461846", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4692556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 40421147, "cost_of_revenue": 31021560, "gross_profit": 9399587, "ebit": -6867149, "ebitda": -2100468, "pretax_income": -6704061, "tax_provision": -1371180, "net_income": -5332881, "net_income_to_common": -5332881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55586441, "total_current_assets": 131525266, "total_assets": 403039335, "short_term_debt": 753110, "long_term_debt": 10735241, "total_debt": 11488351, "total_liabilities": 44989484, "total_equity": 358049851, "shares_outstanding": 118776000, "goodwill_and_intangibles": 201883295 }, "cash_flow": { "operating_cash_flow": 4312051, "capital_expenditure": 2462482, "free_cash_flow": 6774533, "dividends_paid": 774131, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149812, "ticker_id": 7746, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6867149", "ebitda": "-2100468", "netIncome": "-5332881", "grossProfit": "9399587", "depreciation": "None", "totalRevenue": "40421147", "costOfRevenue": "31021560", "interestIncome": "None", "incomeBeforeTax": "-6704061", "interestExpense": "163088", "operatingIncome": "-6158370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1371180", "reportedCurrency": "USD", "netInterestIncome": "163088", "nonInterestIncome": "None", "operatingExpenses": "15557957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31021560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766681", "sellingGeneralAndAdministrative": "11584186", "netIncomeFromContinuingOperations": "-5332881" }, "balance": { "goodwill": "90870094", "inventory": "45563334", "commonStock": "119181", "currentDebt": "None", "investments": "None", "totalAssets": "403039335", "longTermDebt": "10735241", "shortTermDebt": "753110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111013201", "reportedCurrency": "USD", "retainedEarnings": "-69923398", "totalLiabilities": "44989484", "otherCurrentAssets": "19579058", "totalCurrentAssets": "131525266", "currentLongTermDebt": "273459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10796433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274182662", "currentAccountsPayable": "15628309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13098187", "totalShareholderEquity": "358049851", "capitalLeaseObligations": "2089487", "otherCurrentLiabilities": "11230588", "totalCurrentLiabilities": "30975049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014435", "cashAndShortTermInvestments": "55586441", "commonStockSharesOutstanding": "118776000", "intangibleAssetsExcludingGoodwill": "111013201", "cashAndCashEquivalentsAtCarryingValue": "55586441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332881", "profitLoss": "None", "dividendPayout": "774131", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3939398", "operatingCashflow": "4312051", "capitalExpenditures": "2462482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946746", "cashflowFromInvestment": "-2458732", "stockBasedCompensation": "1205425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774131", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2152080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40421147, "cost_of_revenue": 31021560, "gross_profit": 9399587, "research_and_development": null, "selling_general_admin": 11584186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6867149, "depreciation_amortisation": 4766681, "ebitda": -2100468, "interest_expense": 163088, "interest_income": null, "other_non_operating": null, "pretax_income": -6704061, "tax_provision": -1371180, "effective_tax_rate": null, "net_income": -5332881, "net_income_continuing_ops": -5332881, "net_income_to_common": -5332881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55586441, "short_term_investments": null, "net_receivables": 10796433, "inventory": 45563334, "other_current_assets": null, "total_current_assets": 131525266, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 111013201, "goodwill_and_intangibles": 201883295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274182662, "total_assets": 403039335, "short_term_debt": 753110, "accounts_payable": 15628309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30975049, "long_term_debt": 10735241, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14014435, "total_liabilities": 44989484, "total_debt": 11488351, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69923398, "total_equity": 358049851, "shares_outstanding": 118776000, "operating_cash_flow": 4312051, "stock_based_compensation": 1205425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2462482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2458732, "dividends_paid": 774131, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946746, "free_cash_flow": 6774533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6867149", "ebitda": "-2100468", "netIncome": "-5332881", "grossProfit": "9399587", "depreciation": "None", "totalRevenue": "40421147", "costOfRevenue": "31021560", "interestIncome": "None", "incomeBeforeTax": "-6704061", "interestExpense": "163088", "operatingIncome": "-6158370", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1371180", "reportedCurrency": "USD", "netInterestIncome": "163088", "nonInterestIncome": "None", "operatingExpenses": "15557957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31021560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4766681", "sellingGeneralAndAdministrative": "11584186", "netIncomeFromContinuingOperations": "-5332881" }, "balance": { "goodwill": "90870094", "inventory": "45563334", "commonStock": "119181", "currentDebt": "None", "investments": "None", "totalAssets": "403039335", "longTermDebt": "10735241", "shortTermDebt": "753110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "111013201", "reportedCurrency": "USD", "retainedEarnings": "-69923398", "totalLiabilities": "44989484", "otherCurrentAssets": "19579058", "totalCurrentAssets": "131525266", "currentLongTermDebt": "273459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10796433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274182662", "currentAccountsPayable": "15628309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13098187", "totalShareholderEquity": "358049851", "capitalLeaseObligations": "2089487", "otherCurrentLiabilities": "11230588", "totalCurrentLiabilities": "30975049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014435", "cashAndShortTermInvestments": "55586441", "commonStockSharesOutstanding": "118776000", "intangibleAssetsExcludingGoodwill": "111013201", "cashAndCashEquivalentsAtCarryingValue": "55586441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332881", "profitLoss": "None", "dividendPayout": "774131", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3939398", "operatingCashflow": "4312051", "capitalExpenditures": "2462482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946746", "cashflowFromInvestment": "-2458732", "stockBasedCompensation": "1205425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774131", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2152080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4766681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 36006464, "cost_of_revenue": 25107909, "gross_profit": 10898555, "ebit": -2571921, "ebitda": 2193550, "pretax_income": -2764967, "tax_provision": -359189, "net_income": -2405778, "net_income_to_common": -2405778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54679868, "total_current_assets": 129012914, "total_assets": 400616678, "short_term_debt": 902065, "long_term_debt": 10797696, "total_debt": 11699761, "total_liabilities": 39234262, "total_equity": 361382416, "shares_outstanding": 118447000, "goodwill_and_intangibles": 209829377 }, "cash_flow": { "operating_cash_flow": 10168201, "capital_expenditure": 2944078, "free_cash_flow": 13112279, "dividends_paid": 774115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149814, "ticker_id": 7746, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2571921", "ebitda": "2193550", "netIncome": "-2405778", "grossProfit": "10898555", "depreciation": "None", "totalRevenue": "36006464", "costOfRevenue": "25107909", "interestIncome": "None", "incomeBeforeTax": "-2764967", "interestExpense": "193046", "operatingIncome": "-2576497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-359189", "reportedCurrency": "USD", "netInterestIncome": "-193046", "nonInterestIncome": "None", "operatingExpenses": "13475052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25107909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765471", "sellingGeneralAndAdministrative": "9837331", "netIncomeFromContinuingOperations": "-1643989" }, "balance": { "goodwill": "90870094", "inventory": "49502732", "commonStock": "118644", "currentDebt": "None", "investments": "None", "totalAssets": "400616678", "longTermDebt": "10797696", "shortTermDebt": "902065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118959283", "reportedCurrency": "USD", "retainedEarnings": "-31513554", "totalLiabilities": "39234262", "otherCurrentAssets": "3708864", "totalCurrentAssets": "129012914", "currentLongTermDebt": "439006", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21121450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271603764", "currentAccountsPayable": "19146138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13437376", "totalShareholderEquity": "361382416", "capitalLeaseObligations": "2200674", "otherCurrentLiabilities": "6570668", "totalCurrentLiabilities": "26618871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12615391", "cashAndShortTermInvestments": "54679868", "commonStockSharesOutstanding": "118447000", "intangibleAssetsExcludingGoodwill": "118959283", "cashAndCashEquivalentsAtCarryingValue": "54679868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405778", "profitLoss": "None", "dividendPayout": "774115", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3511473", "operatingCashflow": "10168201", "capitalExpenditures": "2944078", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109123", "cashflowFromInvestment": "-2944078", "stockBasedCompensation": "1761817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4765471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36006464, "cost_of_revenue": 25107909, "gross_profit": 10898555, "research_and_development": null, "selling_general_admin": 9837331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571921, "depreciation_amortisation": 4765471, "ebitda": 2193550, "interest_expense": 193046, "interest_income": null, "other_non_operating": null, "pretax_income": -2764967, "tax_provision": -359189, "effective_tax_rate": null, "net_income": -2405778, "net_income_continuing_ops": -1643989, "net_income_to_common": -2405778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54679868, "short_term_investments": null, "net_receivables": 21121450, "inventory": 49502732, "other_current_assets": null, "total_current_assets": 129012914, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 118959283, "goodwill_and_intangibles": 209829377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271603764, "total_assets": 400616678, "short_term_debt": 902065, "accounts_payable": 19146138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26618871, "long_term_debt": 10797696, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12615391, "total_liabilities": 39234262, "total_debt": 11699761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31513554, "total_equity": 361382416, "shares_outstanding": 118447000, "operating_cash_flow": 10168201, "stock_based_compensation": 1761817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2944078, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2944078, "dividends_paid": 774115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2109123, "free_cash_flow": 13112279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2571921", "ebitda": "2193550", "netIncome": "-2405778", "grossProfit": "10898555", "depreciation": "None", "totalRevenue": "36006464", "costOfRevenue": "25107909", "interestIncome": "None", "incomeBeforeTax": "-2764967", "interestExpense": "193046", "operatingIncome": "-2576497", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-359189", "reportedCurrency": "USD", "netInterestIncome": "-193046", "nonInterestIncome": "None", "operatingExpenses": "13475052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25107909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765471", "sellingGeneralAndAdministrative": "9837331", "netIncomeFromContinuingOperations": "-1643989" }, "balance": { "goodwill": "90870094", "inventory": "49502732", "commonStock": "118644", "currentDebt": "None", "investments": "None", "totalAssets": "400616678", "longTermDebt": "10797696", "shortTermDebt": "902065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118959283", "reportedCurrency": "USD", "retainedEarnings": "-31513554", "totalLiabilities": "39234262", "otherCurrentAssets": "3708864", "totalCurrentAssets": "129012914", "currentLongTermDebt": "439006", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21121450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271603764", "currentAccountsPayable": "19146138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13437376", "totalShareholderEquity": "361382416", "capitalLeaseObligations": "2200674", "otherCurrentLiabilities": "6570668", "totalCurrentLiabilities": "26618871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12615391", "cashAndShortTermInvestments": "54679868", "commonStockSharesOutstanding": "118447000", "intangibleAssetsExcludingGoodwill": "118959283", "cashAndCashEquivalentsAtCarryingValue": "54679868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2405778", "profitLoss": "None", "dividendPayout": "774115", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3511473", "operatingCashflow": "10168201", "capitalExpenditures": "2944078", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109123", "cashflowFromInvestment": "-2944078", "stockBasedCompensation": "1761817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "774115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4765471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 34372386, "cost_of_revenue": 26095941, "gross_profit": 8276445, "ebit": -9333294, "ebitda": -4647994, "pretax_income": -9545608, "tax_provision": -1879641, "net_income": -7665967, "net_income_to_common": -7665967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49564868, "total_current_assets": 129529931, "total_assets": 402654983, "short_term_debt": 1794702, "long_term_debt": 10830663, "total_debt": 12625365, "total_liabilities": 39667322, "total_equity": 362987661, "shares_outstanding": 118167000, "goodwill_and_intangibles": 213096138 }, "cash_flow": { "operating_cash_flow": 5154998, "capital_expenditure": 1304266, "free_cash_flow": 6459264, "dividends_paid": 782639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149815, "ticker_id": 7746, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9333294", "ebitda": "-4647994", "netIncome": "-7665967", "grossProfit": "8276445", "depreciation": "None", "totalRevenue": "34372386", "costOfRevenue": "26095941", "interestIncome": "None", "incomeBeforeTax": "-9545608", "interestExpense": "212314", "operatingIncome": "-9011953", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1879641", "reportedCurrency": "USD", "netInterestIncome": "-212314", "nonInterestIncome": "None", "operatingExpenses": "17288398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26095941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685300", "sellingGeneralAndAdministrative": "13626644", "netIncomeFromContinuingOperations": "-7495297" }, "balance": { "goodwill": "90870094", "inventory": "53014205", "commonStock": "118461", "currentDebt": "None", "investments": "None", "totalAssets": "402654983", "longTermDebt": "10830663", "shortTermDebt": "1794702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122226044", "reportedCurrency": "USD", "retainedEarnings": "-29086926", "totalLiabilities": "39667322", "otherCurrentAssets": "3920007", "totalCurrentAssets": "129529931", "currentLongTermDebt": "1423722", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23030851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273125052", "currentAccountsPayable": "19598548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13369981", "totalShareholderEquity": "362987661", "capitalLeaseObligations": "1115596", "otherCurrentLiabilities": "6250164", "totalCurrentLiabilities": "27643414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12023908", "cashAndShortTermInvestments": "49564868", "commonStockSharesOutstanding": "118167000", "intangibleAssetsExcludingGoodwill": "122226044", "cashAndCashEquivalentsAtCarryingValue": "49564868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7495297", "profitLoss": "None", "dividendPayout": "782639", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2910450", "operatingCashflow": "5154998", "capitalExpenditures": "1304266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290911", "cashflowFromInvestment": "-1304266", "stockBasedCompensation": "1518699", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4673479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34372386, "cost_of_revenue": 26095941, "gross_profit": 8276445, "research_and_development": null, "selling_general_admin": 13626644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9333294, "depreciation_amortisation": 4685300, "ebitda": -4647994, "interest_expense": 212314, "interest_income": null, "other_non_operating": null, "pretax_income": -9545608, "tax_provision": -1879641, "effective_tax_rate": null, "net_income": -7665967, "net_income_continuing_ops": -7495297, "net_income_to_common": -7665967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49564868, "short_term_investments": null, "net_receivables": 23030851, "inventory": 53014205, "other_current_assets": null, "total_current_assets": 129529931, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 122226044, "goodwill_and_intangibles": 213096138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273125052, "total_assets": 402654983, "short_term_debt": 1794702, "accounts_payable": 19598548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27643414, "long_term_debt": 10830663, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12023908, "total_liabilities": 39667322, "total_debt": 12625365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29086926, "total_equity": 362987661, "shares_outstanding": 118167000, "operating_cash_flow": 5154998, "stock_based_compensation": 1518699, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1304266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304266, "dividends_paid": 782639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2290911, "free_cash_flow": 6459264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9333294", "ebitda": "-4647994", "netIncome": "-7665967", "grossProfit": "8276445", "depreciation": "None", "totalRevenue": "34372386", "costOfRevenue": "26095941", "interestIncome": "None", "incomeBeforeTax": "-9545608", "interestExpense": "212314", "operatingIncome": "-9011953", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1879641", "reportedCurrency": "USD", "netInterestIncome": "-212314", "nonInterestIncome": "None", "operatingExpenses": "17288398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26095941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685300", "sellingGeneralAndAdministrative": "13626644", "netIncomeFromContinuingOperations": "-7495297" }, "balance": { "goodwill": "90870094", "inventory": "53014205", "commonStock": "118461", "currentDebt": "None", "investments": "None", "totalAssets": "402654983", "longTermDebt": "10830663", "shortTermDebt": "1794702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122226044", "reportedCurrency": "USD", "retainedEarnings": "-29086926", "totalLiabilities": "39667322", "otherCurrentAssets": "3920007", "totalCurrentAssets": "129529931", "currentLongTermDebt": "1423722", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23030851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273125052", "currentAccountsPayable": "19598548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13369981", "totalShareholderEquity": "362987661", "capitalLeaseObligations": "1115596", "otherCurrentLiabilities": "6250164", "totalCurrentLiabilities": "27643414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12023908", "cashAndShortTermInvestments": "49564868", "commonStockSharesOutstanding": "118167000", "intangibleAssetsExcludingGoodwill": "122226044", "cashAndCashEquivalentsAtCarryingValue": "49564868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7495297", "profitLoss": "None", "dividendPayout": "782639", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2910450", "operatingCashflow": "5154998", "capitalExpenditures": "1304266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290911", "cashflowFromInvestment": "-1304266", "stockBasedCompensation": "1518699", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4673479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 34254575, "cost_of_revenue": 20241856, "gross_profit": 14012719, "ebit": -1305449, "ebitda": 3326459, "pretax_income": -1509650, "tax_provision": -205588, "net_income": -1304062, "net_income_to_common": -1304062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47505047, "total_current_assets": 130572382, "total_assets": 408065147, "short_term_debt": 2902986, "long_term_debt": 10861510, "total_debt": 13764496, "total_liabilities": 37919424, "total_equity": 370145723, "shares_outstanding": 117714000, "goodwill_and_intangibles": 216362898 }, "cash_flow": { "operating_cash_flow": 12996091, "capital_expenditure": 1313939, "free_cash_flow": 14310030, "dividends_paid": 638038, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149816, "ticker_id": 7746, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1305449", "ebitda": "3326459", "netIncome": "-1304062", "grossProfit": "14012719", "depreciation": "None", "totalRevenue": "34254575", "costOfRevenue": "20241856", "interestIncome": "None", "incomeBeforeTax": "-1509650", "interestExpense": "204201", "operatingIncome": "-1998400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-205588", "reportedCurrency": "USD", "netInterestIncome": "-204201", "nonInterestIncome": "None", "operatingExpenses": "16011119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "692951", "costofGoodsAndServicesSold": "20241856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4631908", "sellingGeneralAndAdministrative": "12371495", "netIncomeFromContinuingOperations": "-1093033" }, "balance": { "goodwill": "90870094", "inventory": "55924655", "commonStock": "117946", "currentDebt": "None", "investments": "None", "totalAssets": "408065147", "longTermDebt": "10861510", "shortTermDebt": "2902986", "treasuryStock": "-1978163", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125492804", "reportedCurrency": "USD", "retainedEarnings": "-20808990", "totalLiabilities": "37919424", "otherCurrentAssets": "5794454", "totalCurrentAssets": "130572382", "currentLongTermDebt": "2481509", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21348226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277492765", "currentAccountsPayable": "16356614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55923867", "shortLongTermDebtTotal": "14589539", "totalShareholderEquity": "370145723", "capitalLeaseObligations": "1246520", "otherCurrentLiabilities": "4641469", "totalCurrentLiabilities": "23901069", "otherNonCurrentLiabilities": "944397", "totalNonCurrentLiabilities": "14018355", "cashAndShortTermInvestments": "47505047", "commonStockSharesOutstanding": "117714000", "intangibleAssetsExcludingGoodwill": "125492804", "cashAndCashEquivalentsAtCarryingValue": "47505047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093033", "profitLoss": "None", "dividendPayout": "638038", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1579836", "operatingCashflow": "12996091", "capitalExpenditures": "1313939", "changeInReceivables": "7088437", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3311132", "cashflowFromInvestment": "-1313939", "stockBasedCompensation": "873547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638038", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8371020", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1456744", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34254575, "cost_of_revenue": 20241856, "gross_profit": 14012719, "research_and_development": null, "selling_general_admin": 12371495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1305449, "depreciation_amortisation": 4631908, "ebitda": 3326459, "interest_expense": 204201, "interest_income": null, "other_non_operating": null, "pretax_income": -1509650, "tax_provision": -205588, "effective_tax_rate": null, "net_income": -1304062, "net_income_continuing_ops": -1093033, "net_income_to_common": -1304062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47505047, "short_term_investments": null, "net_receivables": 21348226, "inventory": 55924655, "other_current_assets": null, "total_current_assets": 130572382, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 125492804, "goodwill_and_intangibles": 216362898, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277492765, "total_assets": 408065147, "short_term_debt": 2902986, "accounts_payable": 16356614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23901069, "long_term_debt": 10861510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14018355, "total_liabilities": 37919424, "total_debt": 13764496, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20808990, "total_equity": 370145723, "shares_outstanding": 117714000, "operating_cash_flow": 12996091, "stock_based_compensation": 873547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1313939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1313939, "dividends_paid": 638038, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3311132, "free_cash_flow": 14310030, "net_change_in_cash": 8371020 }, "raw_data": { "income": { "ebit": "-1305449", "ebitda": "3326459", "netIncome": "-1304062", "grossProfit": "14012719", "depreciation": "None", "totalRevenue": "34254575", "costOfRevenue": "20241856", "interestIncome": "None", "incomeBeforeTax": "-1509650", "interestExpense": "204201", "operatingIncome": "-1998400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-205588", "reportedCurrency": "USD", "netInterestIncome": "-204201", "nonInterestIncome": "None", "operatingExpenses": "16011119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "692951", "costofGoodsAndServicesSold": "20241856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4631908", "sellingGeneralAndAdministrative": "12371495", "netIncomeFromContinuingOperations": "-1093033" }, "balance": { "goodwill": "90870094", "inventory": "55924655", "commonStock": "117946", "currentDebt": "None", "investments": "None", "totalAssets": "408065147", "longTermDebt": "10861510", "shortTermDebt": "2902986", "treasuryStock": "-1978163", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "125492804", "reportedCurrency": "USD", "retainedEarnings": "-20808990", "totalLiabilities": "37919424", "otherCurrentAssets": "5794454", "totalCurrentAssets": "130572382", "currentLongTermDebt": "2481509", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21348226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277492765", "currentAccountsPayable": "16356614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55923867", "shortLongTermDebtTotal": "14589539", "totalShareholderEquity": "370145723", "capitalLeaseObligations": "1246520", "otherCurrentLiabilities": "4641469", "totalCurrentLiabilities": "23901069", "otherNonCurrentLiabilities": "944397", "totalNonCurrentLiabilities": "14018355", "cashAndShortTermInvestments": "47505047", "commonStockSharesOutstanding": "117714000", "intangibleAssetsExcludingGoodwill": "125492804", "cashAndCashEquivalentsAtCarryingValue": "47505047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1093033", "profitLoss": "None", "dividendPayout": "638038", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1579836", "operatingCashflow": "12996091", "capitalExpenditures": "1313939", "changeInReceivables": "7088437", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3311132", "cashflowFromInvestment": "-1313939", "stockBasedCompensation": "873547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638038", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8371020", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1456744", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "income_statement": { "revenue": 43683722, "cost_of_revenue": 31773675, "gross_profit": 11910047, "ebit": -3487884, "ebitda": 1081093, "pretax_income": -3581755, "tax_provision": -639189, "net_income": -2942566, "net_income_to_common": -2942566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39134027, "total_current_assets": 128451893, "total_assets": 412335387, "short_term_debt": 3030648, "long_term_debt": 10922443, "total_debt": 13953091, "total_liabilities": 39739302, "total_equity": 372596085, "shares_outstanding": 117178000, "goodwill_and_intangibles": 219629658 }, "cash_flow": { "operating_cash_flow": 17124945, "capital_expenditure": 1975143, "free_cash_flow": 19100088, "dividends_paid": 765341, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149817, "ticker_id": 7746, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:37.448958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3487884", "ebitda": "1081093", "netIncome": "-2942566", "grossProfit": "11910047", "depreciation": "None", "totalRevenue": "43683722", "costOfRevenue": "31773675", "interestIncome": "None", "incomeBeforeTax": "-3581755", "interestExpense": "93871", "operatingIncome": "-3484872", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-639189", "reportedCurrency": "USD", "netInterestIncome": "-93871", "nonInterestIncome": "None", "operatingExpenses": "15394919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3012", "costofGoodsAndServicesSold": "31773675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568977", "sellingGeneralAndAdministrative": "11324583", "netIncomeFromContinuingOperations": "-2942566" }, "balance": { "goodwill": "90870094", "inventory": "54344819", "commonStock": "118294", "currentDebt": "None", "investments": "None", "totalAssets": "412335387", "longTermDebt": "10922443", "shortTermDebt": "3030648", "treasuryStock": "-522158", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "128759564", "reportedCurrency": "USD", "retainedEarnings": "-18941825", "totalLiabilities": "39739302", "otherCurrentAssets": "5626667", "totalCurrentAssets": "128451893", "currentLongTermDebt": "2559914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29346380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283883494", "currentAccountsPayable": "18079397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55963255", "shortLongTermDebtTotal": "14856581", "totalShareholderEquity": "372596085", "capitalLeaseObligations": "1374224", "otherCurrentLiabilities": "5457635", "totalCurrentLiabilities": "25463399", "otherNonCurrentLiabilities": "1043868", "totalNonCurrentLiabilities": "14275903", "cashAndShortTermInvestments": "39134027", "commonStockSharesOutstanding": "117178000", "intangibleAssetsExcludingGoodwill": "128759564", "cashAndCashEquivalentsAtCarryingValue": "39134027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2942566", "profitLoss": "None", "dividendPayout": "765341", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "12800582", "operatingCashflow": "17124945", "capitalExpenditures": "1975143", "changeInReceivables": "2209351", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109389", "cashflowFromInvestment": "-1975143", "stockBasedCompensation": "1349806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765341", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12040413", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43683722, "cost_of_revenue": 31773675, "gross_profit": 11910047, "research_and_development": null, "selling_general_admin": 11324583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3487884, "depreciation_amortisation": 4568977, "ebitda": 1081093, "interest_expense": 93871, "interest_income": null, "other_non_operating": null, "pretax_income": -3581755, "tax_provision": -639189, "effective_tax_rate": null, "net_income": -2942566, "net_income_continuing_ops": -2942566, "net_income_to_common": -2942566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39134027, "short_term_investments": null, "net_receivables": 29346380, "inventory": 54344819, "other_current_assets": null, "total_current_assets": 128451893, "net_ppe": null, "goodwill": 90870094, "intangible_assets": 128759564, "goodwill_and_intangibles": 219629658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283883494, "total_assets": 412335387, "short_term_debt": 3030648, "accounts_payable": 18079397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25463399, "long_term_debt": 10922443, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14275903, "total_liabilities": 39739302, "total_debt": 13953091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18941825, "total_equity": 372596085, "shares_outstanding": 117178000, "operating_cash_flow": 17124945, "stock_based_compensation": 1349806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1975143, "dividends_paid": 765341, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3109389, "free_cash_flow": 19100088, "net_change_in_cash": 12040413 }, "raw_data": { "income": { "ebit": "-3487884", "ebitda": "1081093", "netIncome": "-2942566", "grossProfit": "11910047", "depreciation": "None", "totalRevenue": "43683722", "costOfRevenue": "31773675", "interestIncome": "None", "incomeBeforeTax": "-3581755", "interestExpense": "93871", "operatingIncome": "-3484872", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-639189", "reportedCurrency": "USD", "netInterestIncome": "-93871", "nonInterestIncome": "None", "operatingExpenses": "15394919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3012", "costofGoodsAndServicesSold": "31773675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4568977", "sellingGeneralAndAdministrative": "11324583", "netIncomeFromContinuingOperations": "-2942566" }, "balance": { "goodwill": "90870094", "inventory": "54344819", "commonStock": "118294", "currentDebt": "None", "investments": "None", "totalAssets": "412335387", "longTermDebt": "10922443", "shortTermDebt": "3030648", "treasuryStock": "-522158", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "128759564", "reportedCurrency": "USD", "retainedEarnings": "-18941825", "totalLiabilities": "39739302", "otherCurrentAssets": "5626667", "totalCurrentAssets": "128451893", "currentLongTermDebt": "2559914", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29346380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283883494", "currentAccountsPayable": "18079397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55963255", "shortLongTermDebtTotal": "14856581", "totalShareholderEquity": "372596085", "capitalLeaseObligations": "1374224", "otherCurrentLiabilities": "5457635", "totalCurrentLiabilities": "25463399", "otherNonCurrentLiabilities": "1043868", "totalNonCurrentLiabilities": "14275903", "cashAndShortTermInvestments": "39134027", "commonStockSharesOutstanding": "117178000", "intangibleAssetsExcludingGoodwill": "128759564", "cashAndCashEquivalentsAtCarryingValue": "39134027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2942566", "profitLoss": "None", "dividendPayout": "765341", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "12800582", "operatingCashflow": "17124945", "capitalExpenditures": "1975143", "changeInReceivables": "2209351", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109389", "cashflowFromInvestment": "-1975143", "stockBasedCompensation": "1349806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765341", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12040413", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4568977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }