{ "ticker": { "uuid": "20be5705-dbcf-4697-a0d3-1335c3ad9e14", "symbol": "ARIHANTSUP", "name": "Arihant Superstructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/20be5705-dbcf-4697-a0d3-1335c3ad9e14/", "api_url": "https://sharemaestro.com/factors/api/tickers/20be5705-dbcf-4697-a0d3-1335c3ad9e14/" }, "ticker_metadata": { "id": 12979, "uuid": "20be5705-dbcf-4697-a0d3-1335c3ad9e14", "symbol": "ARIHANTSUP", "name": "Arihant Superstructures Limited", "asset_type": "equity", "market_cap": 11273110528, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Arihant Superstructures Limited operates as a real estate development company in India. The company develops residential properties, including residences and apartments. The company was formerly known as Shaktiman Constructions Limited and changed its name to Arihant Superstructures Limited in August 2009. Arihant Superstructures Limited was incorporated in 1983 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20be5705-dbcf-4697-a0d3-1335c3ad9e14", "symbol": "ARIHANTSUP", "name": "Arihant Superstructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/20be5705-dbcf-4697-a0d3-1335c3ad9e14/", "api_url": "https://sharemaestro.com/factors/api/tickers/20be5705-dbcf-4697-a0d3-1335c3ad9e14/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.32, "quality": 0.11, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 260.05, "market_cap": 11247159640.55, "pe_ratio": 34.5086, "earnings_yield": 0.029, "ebitda_to_ev": 0.0663, "shareholder_yield": -0.0234, "roe": 0.0897, "piotroski_f_score": 3, "momentum_12_1": -0.2759, "volatility_252d": 0.4385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.623877+00:00", "batch_id": "" }, "size": { "price_close": 260.05, "market_cap": 11247159640.5501, "market_cap_usd": 11247159640.5501, "enterprise_value": 19844242640.5501, "shares_outstanding": 43249991, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.5086, "pb_ratio": 3.0945, "ptbv_ratio": 3.0945, "ps_ratio": 2.0433, "pcf_ratio": null, "pfcf_ratio": -11.1297, "ev_ebitda": 15.0757, "ev_ebit": 16.1121, "ev_sales": 3.6051, "ev_fcf": -19.637, "earnings_yield": 0.029, "fcf_yield": -0.0509, "price_to_sales": 2.0433, "price_to_book": 3.0945, "price_to_cashflow": null, "ebitda_to_ev": 0.0663, "sales_yield": 0.2774 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": -0.0251, "shareholder_yield": -0.0234, "debt_paydown_yield": null, "total_yield": -0.0234 }, "quality": { "gross_margin": 0.3965, "operating_margin": 0.2238, "net_margin": 0.0592, "ebitda_margin": 0.2391, "fcf_margin": -0.1836, "roe": 0.0897, "roa": 0.0184, "roic": 0.0755, "roc_greenblatt": null, "asset_turnover": 0.311, "cash_conversion": -3.1006, "accruals_ratio": 0.0584, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.351, "revenue_stability_5y": 0.1415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.5312, "debt_to_assets": 0.4938, "interest_coverage": 1.8187, "current_ratio": 2.9032, "quick_ratio": 2.9032, "net_debt": 8597083000, "local_beta": 2.0957, "volatility_252d": 0.4385, "volatility_60d": 1.0662, "max_drawdown_12m": -0.5384, "risk_adjusted_momentum": -0.6292 }, "growth": { "revenue_growth_1y": 0.1045, "revenue_growth_3y_cagr": 0.1233, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1986, "eps_growth_3y_cagr": 0.1361, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1188, "revenue_growth": 0.1045, "earnings_growth": -0.1986 }, "momentum": { "price_return_1m": -0.0617, "price_return_3m": 0.0317, "price_return_6m": -0.2205, "price_return_9m": -0.3391, "price_return_12m": -0.3206, "price_return_12m_ex1m": -0.2759, "momentum_6m": -0.2205, "momentum_12m": -0.3206, "momentum_12_1": -0.2759, "distance_from_52w_high": -0.413, "distance_from_52w_low": 0.2716, "relative_strength": -0.2129 }, "raw_ttm": { "revenue_ttm": 5504472000, "gross_profit_ttm": 2182534000, "ebit_ttm": 1231638000, "ebitda_ttm": 1316307000, "net_income_ttm": 325923000, "eps_diluted_ttm": 7.5358, "operating_cash_flow_ttm": -707756000, "capital_expenditure_ttm": -302800000, "fcf_ttm": -1010556000, "dividends_paid_ttm": -18749000, "share_repurchases_ttm": null, "shares_issued_ttm": 282261000, "interest_expense_ttm": 677190000, "cash_and_equivalents": 144770000, "total_current_assets": 16289506000, "total_current_liabilities": 5610862000, "net_ppe": null, "total_assets": 17701519000, "total_debt": 8741853000, "total_equity": 3634530000, "net_working_capital": 11687357000, "book_value_per_share": 84.0354, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.0354 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 37, "rank_earnings_yield": 62, "rank_fcf_yield": 83, "rank_dividend_yield": 43, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 51, "rank_fcf_margin": 86, "rank_piotroski": 85, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84 }, "composites": { "value_composite": 68, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 79, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1876, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.11, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5488, "ticker_id": 12979, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.623877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 260.05, "market_cap": 11247159640.5501, "market_cap_usd": 11247159640.5501, "enterprise_value": 19844242640.5501, "shares_outstanding": 43249991, "fx_rate_to_usd": null, "pe_ratio": 34.50864051, "pb_ratio": 3.09452932, "ptbv_ratio": 3.09452932, "ps_ratio": 2.04327675, "pcf_ratio": null, "pfcf_ratio": -11.12967479, "ev_ebitda": 15.07569483, "ev_ebit": 16.11207404, "ev_sales": 3.60511283, "ev_fcf": -19.63695494, "earnings_yield": 0.02897825, "fcf_yield": -0.05092439, "dividend_yield": 0.001667, "buyback_yield": -0.0250962, "shareholder_yield": -0.0234292, "debt_paydown_yield": null, "total_yield": -0.0234292, "gross_margin": 0.39650197, "operating_margin": 0.22375225, "net_margin": 0.05921058, "ebitda_margin": 0.23913411, "fcf_margin": -0.18358818, "roe": 0.08967404, "roa": 0.01841215, "roic": 0.07551976, "roc_greenblatt": null, "asset_turnover": 0.31096043, "cash_conversion": -3.10059738, "accruals_ratio": 0.05839493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.53121422, "debt_to_assets": 0.49384762, "interest_coverage": 1.81874806, "current_ratio": 2.90320917, "quick_ratio": 2.90320917, "net_debt": 8597083000, "revenue_growth_1y": 0.1045323, "revenue_growth_3y_cagr": 0.12331146, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19858344, "eps_growth_3y_cagr": 0.13606185, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11877122, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.351037, "revenue_stability_5y": 0.141524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06169946, "price_return_3m": 0.03173967, "price_return_6m": -0.22047367, "price_return_9m": -0.33907376, "price_return_12m": -0.3205785, "price_return_12m_ex1m": -0.27590205, "distance_from_52w_high": -0.41302201, "distance_from_52w_low": 0.27163808, "relative_strength": -0.21289876, "local_beta": 2.0957, "volatility_252d": 0.438483, "volatility_60d": 1.066247, "max_drawdown_12m": -0.53840798, "revenue_ttm": 5504472000, "gross_profit_ttm": 2182534000, "ebit_ttm": 1231638000, "ebitda_ttm": 1316307000, "net_income_ttm": 325923000, "eps_diluted_ttm": 7.53579348, "operating_cash_flow_ttm": -707756000, "capital_expenditure_ttm": -302800000, "fcf_ttm": -1010556000, "dividends_paid_ttm": -18749000, "share_repurchases_ttm": null, "shares_issued_ttm": 282261000, "interest_expense_ttm": 677190000, "cash_and_equivalents": 144770000, "total_current_assets": 16289506000, "total_current_liabilities": 5610862000, "net_ppe": null, "total_assets": 17701519000, "total_debt": 8741853000, "total_equity": 3634530000, "net_working_capital": 11687357000, "book_value_per_share": 84.03539321, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.03539321, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 62, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 37, "rank_earnings_yield": 62, "rank_fcf_yield": 83, "rank_dividend_yield": 43, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 51, "rank_fcf_margin": 86, "rank_piotroski": 85, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 68, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 79, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 260.05, "os": 0.05, "value": 0.32, "quality": 0.11, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.5086, "earnings_yield": 0.029, "shareholder_yield": -0.0234, "roe": 0.0897, "momentum_12_1": -0.2759, "complete_fields": { "id": 5488, "ticker_id": 12979, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.623877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 260.05, "market_cap": 11247159640.5501, "market_cap_usd": 11247159640.5501, "enterprise_value": 19844242640.5501, "shares_outstanding": 43249991, "fx_rate_to_usd": null, "pe_ratio": 34.50864051, "pb_ratio": 3.09452932, "ptbv_ratio": 3.09452932, "ps_ratio": 2.04327675, "pcf_ratio": null, "pfcf_ratio": -11.12967479, "ev_ebitda": 15.07569483, "ev_ebit": 16.11207404, "ev_sales": 3.60511283, "ev_fcf": -19.63695494, "earnings_yield": 0.02897825, "fcf_yield": -0.05092439, "dividend_yield": 0.001667, "buyback_yield": -0.0250962, "shareholder_yield": -0.0234292, "debt_paydown_yield": null, "total_yield": -0.0234292, "gross_margin": 0.39650197, "operating_margin": 0.22375225, "net_margin": 0.05921058, "ebitda_margin": 0.23913411, "fcf_margin": -0.18358818, "roe": 0.08967404, "roa": 0.01841215, "roic": 0.07551976, "roc_greenblatt": null, "asset_turnover": 0.31096043, "cash_conversion": -3.10059738, "accruals_ratio": 0.05839493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.53121422, "debt_to_assets": 0.49384762, "interest_coverage": 1.81874806, "current_ratio": 2.90320917, "quick_ratio": 2.90320917, "net_debt": 8597083000, "revenue_growth_1y": 0.1045323, "revenue_growth_3y_cagr": 0.12331146, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19858344, "eps_growth_3y_cagr": 0.13606185, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11877122, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.351037, "revenue_stability_5y": 0.141524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06169946, "price_return_3m": 0.03173967, "price_return_6m": -0.22047367, "price_return_9m": -0.33907376, "price_return_12m": -0.3205785, "price_return_12m_ex1m": -0.27590205, "distance_from_52w_high": -0.41302201, "distance_from_52w_low": 0.27163808, "relative_strength": -0.21289876, "local_beta": 2.0957, "volatility_252d": 0.438483, "volatility_60d": 1.066247, "max_drawdown_12m": -0.53840798, "revenue_ttm": 5504472000, "gross_profit_ttm": 2182534000, "ebit_ttm": 1231638000, "ebitda_ttm": 1316307000, "net_income_ttm": 325923000, "eps_diluted_ttm": 7.53579348, "operating_cash_flow_ttm": -707756000, "capital_expenditure_ttm": -302800000, "fcf_ttm": -1010556000, "dividends_paid_ttm": -18749000, "share_repurchases_ttm": null, "shares_issued_ttm": 282261000, "interest_expense_ttm": 677190000, "cash_and_equivalents": 144770000, "total_current_assets": 16289506000, "total_current_liabilities": 5610862000, "net_ppe": null, "total_assets": 17701519000, "total_debt": 8741853000, "total_equity": 3634530000, "net_working_capital": 11687357000, "book_value_per_share": 84.03539321, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.03539321, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 62, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 37, "rank_earnings_yield": 62, "rank_fcf_yield": 83, "rank_dividend_yield": 43, "rank_shareholder_yield": 85, "rank_total_yield": 87, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 51, "rank_fcf_margin": 86, "rank_piotroski": 85, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 84, "value_composite": 68, "quality_composite": 89, "momentum_composite": 88, "growth_composite": 79, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 5509744000, "cost_of_revenue": 3322693000, "gross_profit": 2187051000, "ebit": 1237329000, "ebitda": 1316042000, "pretax_income": null, "tax_provision": null, "net_income": 460434000, "net_income_to_common": 460434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144770000, "total_current_assets": 16289506000, "total_assets": 17701519000, "short_term_debt": 1153483000, "long_term_debt": 7575101000, "total_debt": 8741853000, "total_liabilities": null, "total_equity": 3634530000, "shares_outstanding": 43249991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -707756000, "capital_expenditure": -302800000, "free_cash_flow": -1010556000, "dividends_paid": -18749000, "share_repurchases": null, "shares_issued": 282261000, "net_debt_issued": null }, "complete_fields": { "id": 361183, "ticker_id": 12979, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1316042000", "netIncome": "460434000", "grossProfit": "2187051000", "totalRevenue": "5509744000", "costOfRevenue": "3322693000", "interestExpense": "676926000", "operatingIncome": "1237329000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28331000" }, "balance": { "totalDebt": "8741853000", "totalAssets": "17701519000", "longTermDebt": "7575101000", "shortTermDebt": "1153483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16289506000", "totalShareholderEquity": "3634530000", "totalCurrentLiabilities": "5610862000", "cashAndShortTermInvestments": "144770000" }, "cashflow": { "freeCashFlow": "-1010556000", "dividendsPaid": "-18749000", "issuanceOfDebt": null, "issuanceOfStock": "282261000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-707756000", "repurchaseOfStock": null, "capitalExpenditures": "-302800000" } }, "revenue": 5509744000, "cost_of_revenue": 3322693000, "gross_profit": 2187051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237329000, "depreciation_amortisation": 28331000, "ebitda": 1316042000, "interest_expense": 676926000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 460434000, "net_income_continuing_ops": null, "net_income_to_common": 460434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16289506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17701519000, "short_term_debt": 1153483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5610862000, "long_term_debt": 7575101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8741853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3634530000, "shares_outstanding": 43249991, "operating_cash_flow": -707756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -302800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18749000, "share_repurchases": null, "shares_issued": 282261000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1010556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1316042000", "netIncome": "460434000", "grossProfit": "2187051000", "totalRevenue": "5509744000", "costOfRevenue": "3322693000", "interestExpense": "676926000", "operatingIncome": "1237329000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28331000" }, "balance": { "totalDebt": "8741853000", "totalAssets": "17701519000", "longTermDebt": "7575101000", "shortTermDebt": "1153483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16289506000", "totalShareholderEquity": "3634530000", "totalCurrentLiabilities": "5610862000", "cashAndShortTermInvestments": "144770000" }, "cashflow": { "freeCashFlow": "-1010556000", "dividendsPaid": "-18749000", "issuanceOfDebt": null, "issuanceOfStock": "282261000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-707756000", "repurchaseOfStock": null, "capitalExpenditures": "-302800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 4988305000, "cost_of_revenue": 2842902000, "gross_profit": 2145403000, "ebit": 1022441000, "ebitda": 1096640000, "pretax_income": null, "tax_provision": null, "net_income": 546762000, "net_income_to_common": 546762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181816000, "total_current_assets": 14405781000, "total_assets": 15856848000, "short_term_debt": 343401000, "long_term_debt": 7040330000, "total_debt": 7383731000, "total_liabilities": null, "total_equity": 3091692000, "shares_outstanding": 41159991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1388559000, "capital_expenditure": -763624000, "free_cash_flow": -2152183000, "dividends_paid": -12491000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361188, "ticker_id": 12979, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1096640000", "netIncome": "546762000", "grossProfit": "2145403000", "totalRevenue": "4988305000", "costOfRevenue": "2842902000", "interestExpense": "411079000", "operatingIncome": "1022441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23693000" }, "balance": { "totalDebt": "7383731000", "totalAssets": "15856848000", "longTermDebt": "7040330000", "shortTermDebt": "343401000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "14405781000", "totalShareholderEquity": "3091692000", "totalCurrentLiabilities": "5036390000", "cashAndShortTermInvestments": "181816000" }, "cashflow": { "freeCashFlow": "-2152183000", "dividendsPaid": "-12491000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1388559000", "repurchaseOfStock": null, "capitalExpenditures": "-763624000" } }, "revenue": 4988305000, "cost_of_revenue": 2842902000, "gross_profit": 2145403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022441000, "depreciation_amortisation": 23693000, "ebitda": 1096640000, "interest_expense": 411079000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 546762000, "net_income_continuing_ops": null, "net_income_to_common": 546762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14405781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15856848000, "short_term_debt": 343401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036390000, "long_term_debt": 7040330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7383731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3091692000, "shares_outstanding": 41159991, "operating_cash_flow": -1388559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -763624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12491000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2152183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1096640000", "netIncome": "546762000", "grossProfit": "2145403000", "totalRevenue": "4988305000", "costOfRevenue": "2842902000", "interestExpense": "411079000", "operatingIncome": "1022441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23693000" }, "balance": { "totalDebt": "7383731000", "totalAssets": "15856848000", "longTermDebt": "7040330000", "shortTermDebt": "343401000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "14405781000", "totalShareholderEquity": "3091692000", "totalCurrentLiabilities": "5036390000", "cashAndShortTermInvestments": "181816000" }, "cashflow": { "freeCashFlow": "-2152183000", "dividendsPaid": "-12491000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1388559000", "repurchaseOfStock": null, "capitalExpenditures": "-763624000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 5038470000, "cost_of_revenue": 3083262000, "gross_profit": 1955208000, "ebit": 1109530000, "ebitda": 1126105000, "pretax_income": null, "tax_provision": null, "net_income": 692246000, "net_income_to_common": 692246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150469000, "total_current_assets": 11365975000, "total_assets": 12017690000, "short_term_debt": 613147000, "long_term_debt": 4160798000, "total_debt": 4773945000, "total_liabilities": null, "total_equity": 2691784000, "shares_outstanding": 41159991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1206890000, "capital_expenditure": -12126000, "free_cash_flow": -1219016000, "dividends_paid": -5205000, "share_repurchases": null, "shares_issued": 94087000, "net_debt_issued": null }, "complete_fields": { "id": 361191, "ticker_id": 12979, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126105000", "netIncome": "692246000", "grossProfit": "1955208000", "totalRevenue": "5038470000", "costOfRevenue": "3083262000", "interestExpense": "242201000", "operatingIncome": "1109530000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21877000" }, "balance": { "totalDebt": "4773945000", "totalAssets": "12017690000", "longTermDebt": "4160798000", "shortTermDebt": "613147000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "11365975000", "totalShareholderEquity": "2691784000", "totalCurrentLiabilities": "4609315000", "cashAndShortTermInvestments": "150469000" }, "cashflow": { "freeCashFlow": "-1219016000", "dividendsPaid": "-5205000", "issuanceOfDebt": null, "issuanceOfStock": "94087000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1206890000", "repurchaseOfStock": null, "capitalExpenditures": "-12126000" } }, "revenue": 5038470000, "cost_of_revenue": 3083262000, "gross_profit": 1955208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109530000, "depreciation_amortisation": 21877000, "ebitda": 1126105000, "interest_expense": 242201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692246000, "net_income_continuing_ops": null, "net_income_to_common": 692246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11365975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12017690000, "short_term_debt": 613147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4609315000, "long_term_debt": 4160798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4773945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2691784000, "shares_outstanding": 41159991, "operating_cash_flow": -1206890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5205000, "share_repurchases": null, "shares_issued": 94087000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1219016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126105000", "netIncome": "692246000", "grossProfit": "1955208000", "totalRevenue": "5038470000", "costOfRevenue": "3083262000", "interestExpense": "242201000", "operatingIncome": "1109530000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21877000" }, "balance": { "totalDebt": "4773945000", "totalAssets": "12017690000", "longTermDebt": "4160798000", "shortTermDebt": "613147000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "11365975000", "totalShareholderEquity": "2691784000", "totalCurrentLiabilities": "4609315000", "cashAndShortTermInvestments": "150469000" }, "cashflow": { "freeCashFlow": "-1219016000", "dividendsPaid": "-5205000", "issuanceOfDebt": null, "issuanceOfStock": "94087000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1206890000", "repurchaseOfStock": null, "capitalExpenditures": "-12126000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 3887146000, "cost_of_revenue": 2447986000, "gross_profit": 1439160000, "ebit": 755892000, "ebitda": 798295000, "pretax_income": null, "tax_provision": null, "net_income": 314023000, "net_income_to_common": 314023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79619000, "total_current_assets": 9707565000, "total_assets": 10328145000, "short_term_debt": 143048000, "long_term_debt": 3175570000, "total_debt": 3318618000, "total_liabilities": null, "total_equity": 2097707000, "shares_outstanding": 41159991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118004000, "capital_expenditure": -31096000, "free_cash_flow": -149100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361192, "ticker_id": 12979, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798295000", "netIncome": "314023000", "grossProfit": "1439160000", "totalRevenue": "3887146000", "costOfRevenue": "2447986000", "interestExpense": "256431000", "operatingIncome": "755892000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19537000" }, "balance": { "totalDebt": "3318618000", "totalAssets": "10328145000", "longTermDebt": "3175570000", "shortTermDebt": "143048000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "9707565000", "totalShareholderEquity": "2097707000", "totalCurrentLiabilities": "4689622000", "cashAndShortTermInvestments": "79619000" }, "cashflow": { "freeCashFlow": "-149100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-118004000", "repurchaseOfStock": null, "capitalExpenditures": "-31096000" } }, "revenue": 3887146000, "cost_of_revenue": 2447986000, "gross_profit": 1439160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755892000, "depreciation_amortisation": 19537000, "ebitda": 798295000, "interest_expense": 256431000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 314023000, "net_income_continuing_ops": null, "net_income_to_common": 314023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9707565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10328145000, "short_term_debt": 143048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4689622000, "long_term_debt": 3175570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3318618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2097707000, "shares_outstanding": 41159991, "operating_cash_flow": -118004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798295000", "netIncome": "314023000", "grossProfit": "1439160000", "totalRevenue": "3887146000", "costOfRevenue": "2447986000", "interestExpense": "256431000", "operatingIncome": "755892000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19537000" }, "balance": { "totalDebt": "3318618000", "totalAssets": "10328145000", "longTermDebt": "3175570000", "shortTermDebt": "143048000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "9707565000", "totalShareholderEquity": "2097707000", "totalCurrentLiabilities": "4689622000", "cashAndShortTermInvestments": "79619000" }, "cashflow": { "freeCashFlow": "-149100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-118004000", "repurchaseOfStock": null, "capitalExpenditures": "-31096000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361193, "ticker_id": 12979, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 1807965000, "cost_of_revenue": 1226847000, "gross_profit": 581118000, "ebit": 294932000, "ebitda": 314254000, "pretax_income": null, "tax_provision": null, "net_income": 119147000, "net_income_to_common": 119147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144770000, "total_current_assets": 16289506000, "total_assets": 17701519000, "short_term_debt": 1153483000, "long_term_debt": 7575101000, "total_debt": 8741853000, "total_liabilities": null, "total_equity": 3634530000, "shares_outstanding": 43249991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361182, "ticker_id": 12979, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314254000", "netIncome": "119147000", "grossProfit": "581118000", "totalRevenue": "1807965000", "costOfRevenue": "1226847000", "interestExpense": "152955000", "operatingIncome": "294932000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7303000" }, "balance": { "totalDebt": "8741853000", "totalAssets": "17701519000", "longTermDebt": "7575101000", "shortTermDebt": "1153483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16289506000", "totalShareholderEquity": "3634530000", "totalCurrentLiabilities": "5610862000", "cashAndShortTermInvestments": "144770000" } }, "revenue": 1807965000, "cost_of_revenue": 1226847000, "gross_profit": 581118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294932000, "depreciation_amortisation": 7303000, "ebitda": 314254000, "interest_expense": 152955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119147000, "net_income_continuing_ops": null, "net_income_to_common": 119147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16289506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17701519000, "short_term_debt": 1153483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5610862000, "long_term_debt": 7575101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8741853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3634530000, "shares_outstanding": 43249991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314254000", "netIncome": "119147000", "grossProfit": "581118000", "totalRevenue": "1807965000", "costOfRevenue": "1226847000", "interestExpense": "152955000", "operatingIncome": "294932000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7303000" }, "balance": { "totalDebt": "8741853000", "totalAssets": "17701519000", "longTermDebt": "7575101000", "shortTermDebt": "1153483000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16289506000", "totalShareholderEquity": "3634530000", "totalCurrentLiabilities": "5610862000", "cashAndShortTermInvestments": "144770000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 1260350000, "cost_of_revenue": 750428000, "gross_profit": 509922000, "ebit": 281608000, "ebitda": 301944000, "pretax_income": null, "tax_provision": null, "net_income": 50141000, "net_income_to_common": 50141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361184, "ticker_id": 12979, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301944000", "netIncome": "50141000", "grossProfit": "509922000", "totalRevenue": "1260350000", "costOfRevenue": "750428000", "interestExpense": "183490000", "operatingIncome": "281608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7651000" } }, "revenue": 1260350000, "cost_of_revenue": 750428000, "gross_profit": 509922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281608000, "depreciation_amortisation": 7651000, "ebitda": 301944000, "interest_expense": 183490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50141000, "net_income_continuing_ops": null, "net_income_to_common": 50141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301944000", "netIncome": "50141000", "grossProfit": "509922000", "totalRevenue": "1260350000", "costOfRevenue": "750428000", "interestExpense": "183490000", "operatingIncome": "281608000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7651000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 1226514000, "cost_of_revenue": 703382000, "gross_profit": 523132000, "ebit": 292310000, "ebitda": 311303000, "pretax_income": null, "tax_provision": null, "net_income": 61088000, "net_income_to_common": 61088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182131000, "total_current_assets": 16083862000, "total_assets": 17407749000, "short_term_debt": 499401000, "long_term_debt": 7854415000, "total_debt": 8353816000, "total_liabilities": null, "total_equity": 3513548000, "shares_outstanding": 43249991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361185, "ticker_id": 12979, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311303000", "netIncome": "61088000", "grossProfit": "523132000", "totalRevenue": "1226514000", "costOfRevenue": "703382000", "interestExpense": "170452000", "operatingIncome": "292310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7186000" }, "balance": { "totalDebt": "8353816000", "totalAssets": "17407749000", "longTermDebt": "7854415000", "shortTermDebt": "499401000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16083862000", "totalShareholderEquity": "3513548000", "totalCurrentLiabilities": "5249368000", "cashAndShortTermInvestments": "182131000" } }, "revenue": 1226514000, "cost_of_revenue": 703382000, "gross_profit": 523132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292310000, "depreciation_amortisation": 7186000, "ebitda": 311303000, "interest_expense": 170452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61088000, "net_income_continuing_ops": null, "net_income_to_common": 61088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16083862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17407749000, "short_term_debt": 499401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5249368000, "long_term_debt": 7854415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8353816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3513548000, "shares_outstanding": 43249991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311303000", "netIncome": "61088000", "grossProfit": "523132000", "totalRevenue": "1226514000", "costOfRevenue": "703382000", "interestExpense": "170452000", "operatingIncome": "292310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7186000" }, "balance": { "totalDebt": "8353816000", "totalAssets": "17407749000", "longTermDebt": "7854415000", "shortTermDebt": "499401000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43249991", "totalCurrentAssets": "16083862000", "totalShareholderEquity": "3513548000", "totalCurrentLiabilities": "5249368000", "cashAndShortTermInvestments": "182131000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 1209643000, "cost_of_revenue": 641281000, "gross_profit": 568362000, "ebit": 362788000, "ebitda": 388806000, "pretax_income": null, "tax_provision": null, "net_income": 95547000, "net_income_to_common": 95547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361186, "ticker_id": 12979, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "388806000", "netIncome": "95547000", "grossProfit": "568362000", "totalRevenue": "1209643000", "costOfRevenue": "641281000", "interestExpense": "170293000", "operatingIncome": "362788000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6190000" } }, "revenue": 1209643000, "cost_of_revenue": 641281000, "gross_profit": 568362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362788000, "depreciation_amortisation": 6190000, "ebitda": 388806000, "interest_expense": 170293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95547000, "net_income_continuing_ops": null, "net_income_to_common": 95547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "388806000", "netIncome": "95547000", "grossProfit": "568362000", "totalRevenue": "1209643000", "costOfRevenue": "641281000", "interestExpense": "170293000", "operatingIncome": "362788000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6190000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": 1525750000, "cost_of_revenue": 955577000, "gross_profit": 570173000, "ebit": 213468000, "ebitda": 244707000, "pretax_income": null, "tax_provision": null, "net_income": 112665000, "net_income_to_common": 112665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181816000, "total_current_assets": 14405781000, "total_assets": 15856848000, "short_term_debt": 343401000, "long_term_debt": 7040330000, "total_debt": 7383731000, "total_liabilities": null, "total_equity": 3091692000, "shares_outstanding": 41159991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361187, "ticker_id": 12979, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244707000", "netIncome": "112665000", "grossProfit": "570173000", "totalRevenue": "1525750000", "costOfRevenue": "955577000", "interestExpense": "137129000", "operatingIncome": "213468000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6445000" }, "balance": { "totalDebt": "7383731000", "totalAssets": "15856848000", "longTermDebt": "7040330000", "shortTermDebt": "343401000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "14405781000", "totalShareholderEquity": "3091692000", "totalCurrentLiabilities": "5036390000", "cashAndShortTermInvestments": "181816000" } }, "revenue": 1525750000, "cost_of_revenue": 955577000, "gross_profit": 570173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213468000, "depreciation_amortisation": 6445000, "ebitda": 244707000, "interest_expense": 137129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112665000, "net_income_continuing_ops": null, "net_income_to_common": 112665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14405781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15856848000, "short_term_debt": 343401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036390000, "long_term_debt": 7040330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7383731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3091692000, "shares_outstanding": 41159991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244707000", "netIncome": "112665000", "grossProfit": "570173000", "totalRevenue": "1525750000", "costOfRevenue": "955577000", "interestExpense": "137129000", "operatingIncome": "213468000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6445000" }, "balance": { "totalDebt": "7383731000", "totalAssets": "15856848000", "longTermDebt": "7040330000", "shortTermDebt": "343401000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "14405781000", "totalShareholderEquity": "3091692000", "totalCurrentLiabilities": "5036390000", "cashAndShortTermInvestments": "181816000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361189, "ticker_id": 12979, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127227000, "total_current_assets": 12722498000, "total_assets": 13782638000, "short_term_debt": 304496000, "long_term_debt": 5256174000, "total_debt": 5560670000, "total_liabilities": null, "total_equity": 2817134000, "shares_outstanding": 41159991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361190, "ticker_id": 12979, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:56.665442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5560670000", "totalAssets": "13782638000", "longTermDebt": "5256174000", "shortTermDebt": "304496000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "12722498000", "totalShareholderEquity": "2817134000", "totalCurrentLiabilities": "5099203000", "cashAndShortTermInvestments": "127227000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12722498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13782638000, "short_term_debt": 304496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5099203000, "long_term_debt": 5256174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5560670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2817134000, "shares_outstanding": 41159991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5560670000", "totalAssets": "13782638000", "longTermDebt": "5256174000", "shortTermDebt": "304496000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41159991", "totalCurrentAssets": "12722498000", "totalShareholderEquity": "2817134000", "totalCurrentLiabilities": "5099203000", "cashAndShortTermInvestments": "127227000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }