{ "ticker": { "uuid": "20c9c0e2-22a4-4bf6-8437-5d2cafc41f02", "symbol": "OMAXAUTO", "name": "Omax Autos Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/20c9c0e2-22a4-4bf6-8437-5d2cafc41f02/", "api_url": "https://sharemaestro.com/factors/api/tickers/20c9c0e2-22a4-4bf6-8437-5d2cafc41f02/" }, "ticker_metadata": { "id": 15202, "uuid": "20c9c0e2-22a4-4bf6-8437-5d2cafc41f02", "symbol": "OMAXAUTO", "name": "Omax Autos Limited", "asset_type": "equity", "market_cap": 5273463808, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Omax Autos Limited manufactures and sells automotive components in India. The company offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles. It also provides roofs, side walls, underframes, bogie frames, vertical and horizontal dampers, stainless steel benches, bio-toilets, electric loco shells, and diesel locomotives for railways and heavy fabrication industries. In addition, the company offers frame and bus structure assemblies; and tools, fixtures, and SPM. Omax Autos Limited was incorporated in 1983 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20c9c0e2-22a4-4bf6-8437-5d2cafc41f02", "symbol": "OMAXAUTO", "name": "Omax Autos Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/20c9c0e2-22a4-4bf6-8437-5d2cafc41f02/", "api_url": "https://sharemaestro.com/factors/api/tickers/20c9c0e2-22a4-4bf6-8437-5d2cafc41f02/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.93, "quality": 0.75, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 234.72, "market_cap": 5020241376.75, "pe_ratio": 13.5533, "earnings_yield": 0.0738, "ebitda_to_ev": 0.1577, "shareholder_yield": 0.0107, "roe": 0.1068, "piotroski_f_score": 8, "momentum_12_1": 1.638, "volatility_252d": 1.0144 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.160353+00:00", "batch_id": "" }, "size": { "price_close": 234.72, "market_cap": 5020241376.7482, "market_cap_usd": 5020241376.7482, "enterprise_value": 5267191376.7482, "shares_outstanding": 21388213, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5533, "pb_ratio": 1.4477, "ptbv_ratio": 1.4477, "ps_ratio": 1.0362, "pcf_ratio": 7.4992, "pfcf_ratio": 7.9841, "ev_ebitda": 6.3404, "ev_ebit": 16.246, "ev_sales": 1.0871, "ev_fcf": 8.3769, "earnings_yield": 0.0738, "fcf_yield": 0.1194, "price_to_sales": 1.0362, "price_to_book": 1.4477, "price_to_cashflow": 7.4992, "ebitda_to_ev": 0.1577, "sales_yield": 0.9198 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": 0, "shareholder_yield": 0.0107, "debt_paydown_yield": 0.0564, "total_yield": 0.0671 }, "quality": { "gross_margin": 0.2155, "operating_margin": 0.0669, "net_margin": 0.0765, "ebitda_margin": 0.1715, "fcf_margin": 0.1298, "roe": 0.1068, "roa": 0.0736, "roic": 0.0655, "roc_greenblatt": null, "asset_turnover": 0.9628, "cash_conversion": 1.6975, "accruals_ratio": -0.0594, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.9875, "revenue_stability_5y": 0.2191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2075, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2973, "debt_to_assets": 0.1049, "interest_coverage": 1.9718, "current_ratio": 1.7872, "quick_ratio": 1.7872, "net_debt": 246950000, "local_beta": 1.9547, "volatility_252d": 1.0144, "volatility_60d": 2.498, "max_drawdown_12m": -0.4499, "risk_adjusted_momentum": 1.6148 }, "growth": { "revenue_growth_1y": 0.3121, "revenue_growth_3y_cagr": 0.1857, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7191, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4789, "book_value_growth_1y": 0.1002, "revenue_growth": 0.3121, "earnings_growth": 0.7191 }, "momentum": { "price_return_1m": -0.0027, "price_return_3m": 1.2883, "price_return_6m": 1.6818, "price_return_9m": 0.6405, "price_return_12m": 1.6309, "price_return_12m_ex1m": 1.638, "momentum_6m": 1.6818, "momentum_12m": 1.6309, "momentum_12_1": 1.638, "distance_from_52w_high": -0.0457, "distance_from_52w_low": 1.8308, "relative_strength": 1.7386 }, "raw_ttm": { "revenue_ttm": 4844979000, "gross_profit_ttm": 1044024000, "ebit_ttm": 324214000, "ebitda_ttm": 830739000, "net_income_ttm": 370408000, "eps_diluted_ttm": 17.3183, "operating_cash_flow_ttm": 669436000, "capital_expenditure_ttm": -40659000, "fcf_ttm": 628777000, "dividends_paid_ttm": -53842000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164426000, "cash_and_equivalents": 281178000, "total_current_assets": 1787658000, "total_current_liabilities": 1000238000, "net_ppe": null, "total_assets": 5032225000, "total_debt": 528128000, "total_equity": 3467671000, "net_working_capital": 784770000, "book_value_per_share": 162.13, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 162.13 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 24, "rank_pcf": 16, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 19, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 5, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 85, "rank_fcf_margin": 17, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 7, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 1, "overall_composite": 2, "quality_value_composite": 0.8352, "os_score": 0.98, "value_percentile": 0.93, "quality_percentile": 0.75, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 1, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6717, "ticker_id": 15202, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.160353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.72, "market_cap": 5020241376.7482, "market_cap_usd": 5020241376.7482, "enterprise_value": 5267191376.7482, "shares_outstanding": 21388213, "fx_rate_to_usd": null, "pe_ratio": 13.5532747, "pb_ratio": 1.44772713, "ptbv_ratio": 1.44772713, "ps_ratio": 1.03617402, "pcf_ratio": 7.49921035, "pfcf_ratio": 7.98413647, "ev_ebitda": 6.34036849, "ev_ebit": 16.2460331, "ev_sales": 1.08714432, "ev_fcf": 8.37688302, "earnings_yield": 0.07378291, "fcf_yield": 0.11937614, "dividend_yield": 0.01072498, "buyback_yield": 0, "shareholder_yield": 0.01072498, "debt_paydown_yield": 0.05636004, "total_yield": 0.06708502, "gross_margin": 0.21548576, "operating_margin": 0.06691752, "net_margin": 0.07645193, "ebitda_margin": 0.1714639, "fcf_margin": 0.1297791, "roe": 0.10681752, "roa": 0.0736072, "roic": 0.06546038, "roc_greenblatt": null, "asset_turnover": 0.96279061, "cash_conversion": 1.69752543, "accruals_ratio": -0.05942262, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29726545, "debt_to_assets": 0.1049492, "interest_coverage": 1.97179278, "current_ratio": 1.78723264, "quick_ratio": 1.78723264, "net_debt": 246950000, "revenue_growth_1y": 0.31208291, "revenue_growth_3y_cagr": 0.18567929, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.71911911, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.47888651, "book_value_growth_1y": 0.1001613, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.987487, "revenue_stability_5y": 0.219051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00267689, "price_return_3m": 1.28825567, "price_return_6m": 1.68178402, "price_return_9m": 0.64054661, "price_return_12m": 1.63093637, "price_return_12m_ex1m": 1.63799799, "distance_from_52w_high": -0.04565967, "distance_from_52w_low": 1.83075031, "relative_strength": 1.73861611, "local_beta": 1.9547, "volatility_252d": 1.01439, "volatility_60d": 2.497961, "max_drawdown_12m": -0.44994232, "revenue_ttm": 4844979000, "gross_profit_ttm": 1044024000, "ebit_ttm": 324214000, "ebitda_ttm": 830739000, "net_income_ttm": 370408000, "eps_diluted_ttm": 17.31832388, "operating_cash_flow_ttm": 669436000, "capital_expenditure_ttm": -40659000, "fcf_ttm": 628777000, "dividends_paid_ttm": -53842000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164426000, "cash_and_equivalents": 281178000, "total_current_assets": 1787658000, "total_current_liabilities": 1000238000, "net_ppe": null, "total_assets": 5032225000, "total_debt": 528128000, "total_equity": 3467671000, "net_working_capital": 784770000, "book_value_per_share": 162.13000123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 162.13000123, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 24, "rank_pcf": 16, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 19, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 5, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 85, "rank_fcf_margin": 17, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 7, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 1, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234.72, "os": 0.98, "value": 0.93, "quality": 0.75, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5533, "earnings_yield": 0.0738, "shareholder_yield": 0.0107, "roe": 0.1068, "momentum_12_1": 1.638, "complete_fields": { "id": 6717, "ticker_id": 15202, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.160353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.72, "market_cap": 5020241376.7482, "market_cap_usd": 5020241376.7482, "enterprise_value": 5267191376.7482, "shares_outstanding": 21388213, "fx_rate_to_usd": null, "pe_ratio": 13.5532747, "pb_ratio": 1.44772713, "ptbv_ratio": 1.44772713, "ps_ratio": 1.03617402, "pcf_ratio": 7.49921035, "pfcf_ratio": 7.98413647, "ev_ebitda": 6.34036849, "ev_ebit": 16.2460331, "ev_sales": 1.08714432, "ev_fcf": 8.37688302, "earnings_yield": 0.07378291, "fcf_yield": 0.11937614, "dividend_yield": 0.01072498, "buyback_yield": 0, "shareholder_yield": 0.01072498, "debt_paydown_yield": 0.05636004, "total_yield": 0.06708502, "gross_margin": 0.21548576, "operating_margin": 0.06691752, "net_margin": 0.07645193, "ebitda_margin": 0.1714639, "fcf_margin": 0.1297791, "roe": 0.10681752, "roa": 0.0736072, "roic": 0.06546038, "roc_greenblatt": null, "asset_turnover": 0.96279061, "cash_conversion": 1.69752543, "accruals_ratio": -0.05942262, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29726545, "debt_to_assets": 0.1049492, "interest_coverage": 1.97179278, "current_ratio": 1.78723264, "quick_ratio": 1.78723264, "net_debt": 246950000, "revenue_growth_1y": 0.31208291, "revenue_growth_3y_cagr": 0.18567929, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.71911911, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.47888651, "book_value_growth_1y": 0.1001613, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.987487, "revenue_stability_5y": 0.219051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00267689, "price_return_3m": 1.28825567, "price_return_6m": 1.68178402, "price_return_9m": 0.64054661, "price_return_12m": 1.63093637, "price_return_12m_ex1m": 1.63799799, "distance_from_52w_high": -0.04565967, "distance_from_52w_low": 1.83075031, "relative_strength": 1.73861611, "local_beta": 1.9547, "volatility_252d": 1.01439, "volatility_60d": 2.497961, "max_drawdown_12m": -0.44994232, "revenue_ttm": 4844979000, "gross_profit_ttm": 1044024000, "ebit_ttm": 324214000, "ebitda_ttm": 830739000, "net_income_ttm": 370408000, "eps_diluted_ttm": 17.31832388, "operating_cash_flow_ttm": 669436000, "capital_expenditure_ttm": -40659000, "fcf_ttm": 628777000, "dividends_paid_ttm": -53842000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164426000, "cash_and_equivalents": 281178000, "total_current_assets": 1787658000, "total_current_liabilities": 1000238000, "net_ppe": null, "total_assets": 5032225000, "total_debt": 528128000, "total_equity": 3467671000, "net_working_capital": 784770000, "book_value_per_share": 162.13000123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 162.13000123, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 24, "rank_pcf": 16, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 19, "rank_fcf_yield": 6, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 5, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 85, "rank_fcf_margin": 17, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 7, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 9, "svqf_composite": 15, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 1, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 4844979000, "cost_of_revenue": 3800954000, "gross_profit": 1044025000, "ebit": 324215000, "ebitda": 830740000, "pretax_income": null, "tax_provision": null, "net_income": 370410000, "net_income_to_common": 370410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281178000, "total_current_assets": 1787658000, "total_assets": 5032225000, "short_term_debt": 278528000, "long_term_debt": 190016000, "total_debt": 528128000, "total_liabilities": null, "total_equity": 3467671000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 669436000, "capital_expenditure": -40659000, "free_cash_flow": 628777000, "dividends_paid": -53842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282941000 }, "complete_fields": { "id": 374777, "ticker_id": 15202, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "830740000", "netIncome": "370410000", "grossProfit": "1044025000", "totalRevenue": "4844979000", "costOfRevenue": "3800954000", "interestExpense": "164426000", "operatingIncome": "324215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171740000" }, "balance": { "totalDebt": "528128000", "totalAssets": "5032225000", "longTermDebt": "190016000", "shortTermDebt": "278528000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1787658000", "totalShareholderEquity": "3467671000", "totalCurrentLiabilities": "1000238000", "cashAndShortTermInvestments": "281178000" }, "cashflow": { "freeCashFlow": "628777000", "dividendsPaid": "-53842000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-282941000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "669436000", "repurchaseOfStock": null, "capitalExpenditures": "-40659000" } }, "revenue": 4844979000, "cost_of_revenue": 3800954000, "gross_profit": 1044025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324215000, "depreciation_amortisation": 171740000, "ebitda": 830740000, "interest_expense": 164426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370410000, "net_income_continuing_ops": null, "net_income_to_common": 370410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1787658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5032225000, "short_term_debt": 278528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000238000, "long_term_debt": 190016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3467671000, "shares_outstanding": 21388213, "operating_cash_flow": 669436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 628777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "830740000", "netIncome": "370410000", "grossProfit": "1044025000", "totalRevenue": "4844979000", "costOfRevenue": "3800954000", "interestExpense": "164426000", "operatingIncome": "324215000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171740000" }, "balance": { "totalDebt": "528128000", "totalAssets": "5032225000", "longTermDebt": "190016000", "shortTermDebt": "278528000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1787658000", "totalShareholderEquity": "3467671000", "totalCurrentLiabilities": "1000238000", "cashAndShortTermInvestments": "281178000" }, "cashflow": { "freeCashFlow": "628777000", "dividendsPaid": "-53842000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-282941000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "669436000", "repurchaseOfStock": null, "capitalExpenditures": "-40659000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 3692586000, "cost_of_revenue": 2848123000, "gross_profit": 844463000, "ebit": 130622000, "ebitda": 747180000, "pretax_income": null, "tax_provision": null, "net_income": 215465000, "net_income_to_common": 215465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137537000, "total_current_assets": 1367980000, "total_assets": 4843537000, "short_term_debt": 279944000, "long_term_debt": 424442000, "total_debt": 773406000, "total_liabilities": null, "total_equity": 3151966000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317412000, "capital_expenditure": -63759000, "free_cash_flow": 253653000, "dividends_paid": -43051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -342170000 }, "complete_fields": { "id": 374782, "ticker_id": 15202, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "747180000", "netIncome": "215465000", "grossProfit": "844463000", "totalRevenue": "3692586000", "costOfRevenue": "2848123000", "interestExpense": "202399000", "operatingIncome": "130622000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191614000" }, "balance": { "totalDebt": "773406000", "totalAssets": "4843537000", "longTermDebt": "424442000", "shortTermDebt": "279944000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1367980000", "totalShareholderEquity": "3151966000", "totalCurrentLiabilities": "866447000", "cashAndShortTermInvestments": "137537000" }, "cashflow": { "freeCashFlow": "253653000", "dividendsPaid": "-43051000", "issuanceOfDebt": "193357000", "issuanceOfStock": null, "repaymentOfDebt": "-535527000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "317412000", "repurchaseOfStock": null, "capitalExpenditures": "-63759000" } }, "revenue": 3692586000, "cost_of_revenue": 2848123000, "gross_profit": 844463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130622000, "depreciation_amortisation": 191614000, "ebitda": 747180000, "interest_expense": 202399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215465000, "net_income_continuing_ops": null, "net_income_to_common": 215465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1367980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4843537000, "short_term_debt": 279944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866447000, "long_term_debt": 424442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 773406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3151966000, "shares_outstanding": 21388213, "operating_cash_flow": 317412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -342170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 253653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "747180000", "netIncome": "215465000", "grossProfit": "844463000", "totalRevenue": "3692586000", "costOfRevenue": "2848123000", "interestExpense": "202399000", "operatingIncome": "130622000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191614000" }, "balance": { "totalDebt": "773406000", "totalAssets": "4843537000", "longTermDebt": "424442000", "shortTermDebt": "279944000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1367980000", "totalShareholderEquity": "3151966000", "totalCurrentLiabilities": "866447000", "cashAndShortTermInvestments": "137537000" }, "cashflow": { "freeCashFlow": "253653000", "dividendsPaid": "-43051000", "issuanceOfDebt": "193357000", "issuanceOfStock": null, "repaymentOfDebt": "-535527000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "317412000", "repurchaseOfStock": null, "capitalExpenditures": "-63759000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 3456058000, "cost_of_revenue": 2784269000, "gross_profit": 671789000, "ebit": -37575000, "ebitda": 654597000, "pretax_income": null, "tax_provision": null, "net_income": 116575000, "net_income_to_common": 116575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371715000, "total_current_assets": 1273818000, "total_assets": 4997073000, "short_term_debt": 401856000, "long_term_debt": 699748000, "total_debt": 1176339000, "total_liabilities": null, "total_equity": 2975854000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206907000, "capital_expenditure": -49169000, "free_cash_flow": 157738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34183000 }, "complete_fields": { "id": 374784, "ticker_id": 15202, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "654597000", "netIncome": "116575000", "grossProfit": "671789000", "totalRevenue": "3456058000", "costOfRevenue": "2784269000", "interestExpense": "207018000", "operatingIncome": "-37575000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201840000" }, "balance": { "totalDebt": "1176339000", "totalAssets": "4997073000", "longTermDebt": "699748000", "shortTermDebt": "401856000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1273818000", "totalShareholderEquity": "2975854000", "totalCurrentLiabilities": "1065818000", "cashAndShortTermInvestments": "371715000" }, "cashflow": { "freeCashFlow": "157738000", "dividendsPaid": null, "issuanceOfDebt": "201600000", "issuanceOfStock": null, "repaymentOfDebt": "-235783000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "206907000", "repurchaseOfStock": null, "capitalExpenditures": "-49169000" } }, "revenue": 3456058000, "cost_of_revenue": 2784269000, "gross_profit": 671789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37575000, "depreciation_amortisation": 201840000, "ebitda": 654597000, "interest_expense": 207018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116575000, "net_income_continuing_ops": null, "net_income_to_common": 116575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1273818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4997073000, "short_term_debt": 401856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065818000, "long_term_debt": 699748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1176339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2975854000, "shares_outstanding": 21388213, "operating_cash_flow": 206907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -34183000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "654597000", "netIncome": "116575000", "grossProfit": "671789000", "totalRevenue": "3456058000", "costOfRevenue": "2784269000", "interestExpense": "207018000", "operatingIncome": "-37575000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201840000" }, "balance": { "totalDebt": "1176339000", "totalAssets": "4997073000", "longTermDebt": "699748000", "shortTermDebt": "401856000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1273818000", "totalShareholderEquity": "2975854000", "totalCurrentLiabilities": "1065818000", "cashAndShortTermInvestments": "371715000" }, "cashflow": { "freeCashFlow": "157738000", "dividendsPaid": null, "issuanceOfDebt": "201600000", "issuanceOfStock": null, "repaymentOfDebt": "-235783000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "206907000", "repurchaseOfStock": null, "capitalExpenditures": "-49169000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 2906633000, "cost_of_revenue": 2330275000, "gross_profit": 576358000, "ebit": -76214000, "ebitda": 284571000, "pretax_income": null, "tax_provision": null, "net_income": -243383000, "net_income_to_common": -243383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91460000, "total_current_assets": 1056264000, "total_assets": 4949634000, "short_term_debt": 246501000, "long_term_debt": 997626000, "total_debt": 1301281000, "total_liabilities": null, "total_equity": 2859035000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351448000, "capital_expenditure": -149565000, "free_cash_flow": 201883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -241733000 }, "complete_fields": { "id": 374785, "ticker_id": 15202, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284571000", "netIncome": "-243383000", "grossProfit": "576358000", "totalRevenue": "2906633000", "costOfRevenue": "2330275000", "interestExpense": "236649000", "operatingIncome": "-76214000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232028000" }, "balance": { "totalDebt": "1301281000", "totalAssets": "4949634000", "longTermDebt": "997626000", "shortTermDebt": "246501000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1056264000", "totalShareholderEquity": "2859035000", "totalCurrentLiabilities": "1031089000", "cashAndShortTermInvestments": "91460000" }, "cashflow": { "freeCashFlow": "201883000", "dividendsPaid": null, "issuanceOfDebt": "404200000", "issuanceOfStock": null, "repaymentOfDebt": "-645933000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "351448000", "repurchaseOfStock": null, "capitalExpenditures": "-149565000" } }, "revenue": 2906633000, "cost_of_revenue": 2330275000, "gross_profit": 576358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76214000, "depreciation_amortisation": 232028000, "ebitda": 284571000, "interest_expense": 236649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -243383000, "net_income_continuing_ops": null, "net_income_to_common": -243383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1056264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4949634000, "short_term_debt": 246501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031089000, "long_term_debt": 997626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1301281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2859035000, "shares_outstanding": 21388213, "operating_cash_flow": 351448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -149565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -241733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284571000", "netIncome": "-243383000", "grossProfit": "576358000", "totalRevenue": "2906633000", "costOfRevenue": "2330275000", "interestExpense": "236649000", "operatingIncome": "-76214000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232028000" }, "balance": { "totalDebt": "1301281000", "totalAssets": "4949634000", "longTermDebt": "997626000", "shortTermDebt": "246501000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1056264000", "totalShareholderEquity": "2859035000", "totalCurrentLiabilities": "1031089000", "cashAndShortTermInvestments": "91460000" }, "cashflow": { "freeCashFlow": "201883000", "dividendsPaid": null, "issuanceOfDebt": "404200000", "issuanceOfStock": null, "repaymentOfDebt": "-645933000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "351448000", "repurchaseOfStock": null, "capitalExpenditures": "-149565000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374786, "ticker_id": 15202, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 1744093000, "cost_of_revenue": 1371702000, "gross_profit": 372391000, "ebit": 175863000, "ebitda": 293629000, "pretax_income": null, "tax_provision": null, "net_income": 173439000, "net_income_to_common": 173439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281178000, "total_current_assets": 1787658000, "total_assets": 5032225000, "short_term_debt": 278528000, "long_term_debt": 190016000, "total_debt": 528128000, "total_liabilities": null, "total_equity": 3467671000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374776, "ticker_id": 15202, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "293629000", "netIncome": "173439000", "grossProfit": "372391000", "totalRevenue": "1744093000", "costOfRevenue": "1371702000", "interestExpense": "40014000", "operatingIncome": "175863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41500000" }, "balance": { "totalDebt": "528128000", "totalAssets": "5032225000", "longTermDebt": "190016000", "shortTermDebt": "278528000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1787658000", "totalShareholderEquity": "3467671000", "totalCurrentLiabilities": "1000238000", "cashAndShortTermInvestments": "281178000" } }, "revenue": 1744093000, "cost_of_revenue": 1371702000, "gross_profit": 372391000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175863000, "depreciation_amortisation": 41500000, "ebitda": 293629000, "interest_expense": 40014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173439000, "net_income_continuing_ops": null, "net_income_to_common": 173439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1787658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5032225000, "short_term_debt": 278528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000238000, "long_term_debt": 190016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3467671000, "shares_outstanding": 21388213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "293629000", "netIncome": "173439000", "grossProfit": "372391000", "totalRevenue": "1744093000", "costOfRevenue": "1371702000", "interestExpense": "40014000", "operatingIncome": "175863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41500000" }, "balance": { "totalDebt": "528128000", "totalAssets": "5032225000", "longTermDebt": "190016000", "shortTermDebt": "278528000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1787658000", "totalShareholderEquity": "3467671000", "totalCurrentLiabilities": "1000238000", "cashAndShortTermInvestments": "281178000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 1221718000, "cost_of_revenue": 950773000, "gross_profit": 270945000, "ebit": 99107000, "ebitda": 240645000, "pretax_income": null, "tax_provision": null, "net_income": 122213000, "net_income_to_common": 122213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374778, "ticker_id": 15202, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240645000", "netIncome": "122213000", "grossProfit": "270945000", "totalRevenue": "1221718000", "costOfRevenue": "950773000", "interestExpense": "37972000", "operatingIncome": "99107000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" } }, "revenue": 1221718000, "cost_of_revenue": 950773000, "gross_profit": 270945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99107000, "depreciation_amortisation": 44100000, "ebitda": 240645000, "interest_expense": 37972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122213000, "net_income_continuing_ops": null, "net_income_to_common": 122213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240645000", "netIncome": "122213000", "grossProfit": "270945000", "totalRevenue": "1221718000", "costOfRevenue": "950773000", "interestExpense": "37972000", "operatingIncome": "99107000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 882803000, "cost_of_revenue": 697544000, "gross_profit": 185259000, "ebit": 8371000, "ebitda": 125302000, "pretax_income": null, "tax_provision": null, "net_income": 3345000, "net_income_to_common": 3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193912000, "total_current_assets": 1522511000, "total_assets": 4879521000, "short_term_debt": 288680000, "long_term_debt": 349044000, "total_debt": 715103000, "total_liabilities": null, "total_equity": 3173251000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374779, "ticker_id": 15202, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125302000", "netIncome": "3345000", "grossProfit": "185259000", "totalRevenue": "882803000", "costOfRevenue": "697544000", "interestExpense": "42470000", "operatingIncome": "8371000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43485000" }, "balance": { "totalDebt": "715103000", "totalAssets": "4879521000", "longTermDebt": "349044000", "shortTermDebt": "288680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1522511000", "totalShareholderEquity": "3173251000", "totalCurrentLiabilities": "950389000", "cashAndShortTermInvestments": "193912000" } }, "revenue": 882803000, "cost_of_revenue": 697544000, "gross_profit": 185259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8371000, "depreciation_amortisation": 43485000, "ebitda": 125302000, "interest_expense": 42470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3345000, "net_income_continuing_ops": null, "net_income_to_common": 3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1522511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4879521000, "short_term_debt": 288680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950389000, "long_term_debt": 349044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3173251000, "shares_outstanding": 21388213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125302000", "netIncome": "3345000", "grossProfit": "185259000", "totalRevenue": "882803000", "costOfRevenue": "697544000", "interestExpense": "42470000", "operatingIncome": "8371000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43485000" }, "balance": { "totalDebt": "715103000", "totalAssets": "4879521000", "longTermDebt": "349044000", "shortTermDebt": "288680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1522511000", "totalShareholderEquity": "3173251000", "totalCurrentLiabilities": "950389000", "cashAndShortTermInvestments": "193912000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 996365000, "cost_of_revenue": 780936000, "gross_profit": 215429000, "ebit": 40873000, "ebitda": 171163000, "pretax_income": null, "tax_provision": null, "net_income": 71411000, "net_income_to_common": 71411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374780, "ticker_id": 15202, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171163000", "netIncome": "71411000", "grossProfit": "215429000", "totalRevenue": "996365000", "costOfRevenue": "780936000", "interestExpense": "43970000", "operatingIncome": "40873000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42655000" } }, "revenue": 996365000, "cost_of_revenue": 780936000, "gross_profit": 215429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40873000, "depreciation_amortisation": 42655000, "ebitda": 171163000, "interest_expense": 43970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71411000, "net_income_continuing_ops": null, "net_income_to_common": 71411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171163000", "netIncome": "71411000", "grossProfit": "215429000", "totalRevenue": "996365000", "costOfRevenue": "780936000", "interestExpense": "43970000", "operatingIncome": "40873000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42655000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": 1141989000, "cost_of_revenue": 902014000, "gross_profit": 239975000, "ebit": 63206000, "ebitda": 155294000, "pretax_income": null, "tax_provision": null, "net_income": 4916000, "net_income_to_common": 4916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137537000, "total_current_assets": 1367980000, "total_assets": 4843537000, "short_term_debt": 279944000, "long_term_debt": 424442000, "total_debt": 773406000, "total_liabilities": null, "total_equity": 3151966000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374781, "ticker_id": 15202, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155294000", "netIncome": "4916000", "grossProfit": "239975000", "totalRevenue": "1141989000", "costOfRevenue": "902014000", "interestExpense": "51284000", "operatingIncome": "63206000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44172000" }, "balance": { "totalDebt": "773406000", "totalAssets": "4843537000", "longTermDebt": "424442000", "shortTermDebt": "279944000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1367980000", "totalShareholderEquity": "3151966000", "totalCurrentLiabilities": "866447000", "cashAndShortTermInvestments": "137537000" } }, "revenue": 1141989000, "cost_of_revenue": 902014000, "gross_profit": 239975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63206000, "depreciation_amortisation": 44172000, "ebitda": 155294000, "interest_expense": 51284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4916000, "net_income_continuing_ops": null, "net_income_to_common": 4916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1367980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4843537000, "short_term_debt": 279944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866447000, "long_term_debt": 424442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 773406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3151966000, "shares_outstanding": 21388213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155294000", "netIncome": "4916000", "grossProfit": "239975000", "totalRevenue": "1141989000", "costOfRevenue": "902014000", "interestExpense": "51284000", "operatingIncome": "63206000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44172000" }, "balance": { "totalDebt": "773406000", "totalAssets": "4843537000", "longTermDebt": "424442000", "shortTermDebt": "279944000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1367980000", "totalShareholderEquity": "3151966000", "totalCurrentLiabilities": "866447000", "cashAndShortTermInvestments": "137537000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146422000, "total_current_assets": 1550786000, "total_assets": 5178760000, "short_term_debt": 247886000, "long_term_debt": 738744000, "total_debt": 1058556000, "total_liabilities": null, "total_equity": 3114958000, "shares_outstanding": 21388213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374783, "ticker_id": 15202, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:41.684310+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1058556000", "totalAssets": "5178760000", "longTermDebt": "738744000", "shortTermDebt": "247886000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1550786000", "totalShareholderEquity": "3114958000", "totalCurrentLiabilities": "904717000", "cashAndShortTermInvestments": "146422000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1550786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5178760000, "short_term_debt": 247886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904717000, "long_term_debt": 738744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1058556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3114958000, "shares_outstanding": 21388213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1058556000", "totalAssets": "5178760000", "longTermDebt": "738744000", "shortTermDebt": "247886000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21388213", "totalCurrentAssets": "1550786000", "totalShareholderEquity": "3114958000", "totalCurrentLiabilities": "904717000", "cashAndShortTermInvestments": "146422000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }