{ "ticker": { "uuid": "20d0df0e-55a3-44aa-ac45-8775fccac5e4", "symbol": "MRKR", "name": "Marker Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20d0df0e-55a3-44aa-ac45-8775fccac5e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/20d0df0e-55a3-44aa-ac45-8775fccac5e4/" }, "ticker_metadata": { "id": 7200, "uuid": "20d0df0e-55a3-44aa-ac45-8775fccac5e4", "symbol": "MRKR", "name": "Marker Therapeutics Inc", "asset_type": "equity", "market_cap": 26176800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Marker Therapeutics, Inc., a clinical-stage immuno-oncology company, is dedicated to the development and commercialization of various T-cell-based immunotherapies and peptide-based vaccines for the treatment of hematologic malignancies and solid tumor indications. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20d0df0e-55a3-44aa-ac45-8775fccac5e4", "symbol": "MRKR", "name": "Marker Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/20d0df0e-55a3-44aa-ac45-8775fccac5e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/20d0df0e-55a3-44aa-ac45-8775fccac5e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.42, "market_cap": 27426933.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7898, "piotroski_f_score": 2, "momentum_12_1": -0.1751, "volatility_252d": 0.8201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.349441+00:00", "batch_id": "" }, "size": { "price_close": 1.42, "market_cap": 27426933.64, "market_cap_usd": 27426933.64, "enterprise_value": 12511414.64, "shares_outstanding": 19314742, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.988, "ptbv_ratio": 1.988, "ps_ratio": 8.5774, "pcf_ratio": null, "pfcf_ratio": -3.4636, "ev_ebitda": null, "ev_ebit": -1.0242, "ev_sales": 3.9128, "ev_fcf": -1.58, "earnings_yield": null, "fcf_yield": -0.6329, "price_to_sales": 8.5774, "price_to_book": 1.988, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2556 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -3.8205, "net_margin": -3.4078, "ebitda_margin": -3.8205, "fcf_margin": -2.4764, "roe": -0.7898, "roa": -0.625, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1834, "cash_conversion": 0.7267, "accruals_ratio": -0.1708, "sbc_to_revenue": 0.1053, "piotroski_f_score": 2, "altman_z_score": -33.7848, "earnings_stability_5y": 0.3534, "revenue_stability_5y": 0.8315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2637, "net_debt_to_ebitda": 1.221, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.7921, "quick_ratio": 4.7921, "net_debt": -14915519, "local_beta": 0.0004, "volatility_252d": 0.8201, "volatility_60d": 1.82, "max_drawdown_12m": -0.4942, "risk_adjusted_momentum": -0.2136 }, "growth": { "revenue_growth_1y": -0.4386, "revenue_growth_3y_cagr": 0.0031, "revenue_growth_5y_cagr": 0.5002, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4691, "revenue_growth": -0.4386, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0274, "price_return_3m": 0.029, "price_return_6m": 0.0758, "price_return_9m": 0.5834, "price_return_12m": -0.1977, "price_return_12m_ex1m": -0.1751, "momentum_6m": 0.0758, "momentum_12m": -0.1977, "momentum_12_1": -0.1751, "distance_from_52w_high": -0.3238, "distance_from_52w_low": 0.6418, "relative_strength": -0.3557 }, "raw_ttm": { "revenue_ttm": 3197565, "gross_profit_ttm": null, "ebit_ttm": -12216224, "ebitda_ttm": -12216225, "net_income_ttm": -10896714, "eps_diluted_ttm": -0.5642, "operating_cash_flow_ttm": -7918536, "capital_expenditure_ttm": 6, "fcf_ttm": -7918530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14915519, "total_current_assets": 17434008, "total_current_liabilities": 3638050, "net_ppe": null, "total_assets": 17434008, "total_debt": null, "total_equity": 13795958, "net_working_capital": -1119561, "book_value_per_share": 0.7143, "retained_earnings": -462360076, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7143 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1891, "ticker_id": 7200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.349441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 27426933.64, "market_cap_usd": 27426933.64, "enterprise_value": 12511414.64, "shares_outstanding": 19314742, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.98804125, "ptbv_ratio": 1.98804125, "ps_ratio": 8.57744366, "pcf_ratio": null, "pfcf_ratio": -3.46363954, "ev_ebitda": null, "ev_ebit": -1.02416382, "ev_sales": 3.91279447, "ev_fcf": -1.58001733, "earnings_yield": null, "fcf_yield": -0.63290445, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -3.82047714, "net_margin": -3.40781626, "ebitda_margin": -3.82047746, "fcf_margin": -2.47642503, "roe": -0.7898483, "roa": -0.62502633, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18340963, "cash_conversion": 0.72668972, "accruals_ratio": -0.17082578, "sbc_to_revenue": 0.10533578, "debt_to_equity": 0.26370405, "net_debt_to_ebitda": 1.22095975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.79212985, "quick_ratio": 4.79212985, "net_debt": -14915519, "revenue_growth_1y": -0.43863989, "revenue_growth_3y_cagr": 0.00313278, "revenue_growth_5y_cagr": 0.50017096, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46913097, "piotroski_f_score": 2, "altman_z_score": -33.78482301, "earnings_stability_5y": 0.353361, "revenue_stability_5y": 0.8315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02739726, "price_return_3m": 0.02898551, "price_return_6m": 0.07575758, "price_return_9m": 0.58340767, "price_return_12m": -0.19774011, "price_return_12m_ex1m": -0.17514124, "distance_from_52w_high": -0.32380952, "distance_from_52w_low": 0.6418083, "relative_strength": -0.35568116, "local_beta": 0.0004, "volatility_252d": 0.820125, "volatility_60d": 1.819982, "max_drawdown_12m": -0.49421053, "revenue_ttm": 3197565, "gross_profit_ttm": null, "ebit_ttm": -12216224, "ebitda_ttm": -12216225, "net_income_ttm": -10896714, "eps_diluted_ttm": -0.56416565, "operating_cash_flow_ttm": -7918536, "capital_expenditure_ttm": 6, "fcf_ttm": -7918530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14915519, "total_current_assets": 17434008, "total_current_liabilities": 3638050, "net_ppe": null, "total_assets": 17434008, "total_debt": null, "total_equity": 13795958, "net_working_capital": -1119561, "book_value_per_share": 0.71427089, "retained_earnings": -462360076, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71427089, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.42, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7898, "momentum_12_1": -0.1751, "complete_fields": { "id": 1891, "ticker_id": 7200, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.349441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.42, "market_cap": 27426933.64, "market_cap_usd": 27426933.64, "enterprise_value": 12511414.64, "shares_outstanding": 19314742, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.98804125, "ptbv_ratio": 1.98804125, "ps_ratio": 8.57744366, "pcf_ratio": null, "pfcf_ratio": -3.46363954, "ev_ebitda": null, "ev_ebit": -1.02416382, "ev_sales": 3.91279447, "ev_fcf": -1.58001733, "earnings_yield": null, "fcf_yield": -0.63290445, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -3.82047714, "net_margin": -3.40781626, "ebitda_margin": -3.82047746, "fcf_margin": -2.47642503, "roe": -0.7898483, "roa": -0.62502633, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18340963, "cash_conversion": 0.72668972, "accruals_ratio": -0.17082578, "sbc_to_revenue": 0.10533578, "debt_to_equity": 0.26370405, "net_debt_to_ebitda": 1.22095975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.79212985, "quick_ratio": 4.79212985, "net_debt": -14915519, "revenue_growth_1y": -0.43863989, "revenue_growth_3y_cagr": 0.00313278, "revenue_growth_5y_cagr": 0.50017096, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46913097, "piotroski_f_score": 2, "altman_z_score": -33.78482301, "earnings_stability_5y": 0.353361, "revenue_stability_5y": 0.8315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02739726, "price_return_3m": 0.02898551, "price_return_6m": 0.07575758, "price_return_9m": 0.58340767, "price_return_12m": -0.19774011, "price_return_12m_ex1m": -0.17514124, "distance_from_52w_high": -0.32380952, "distance_from_52w_low": 0.6418083, "relative_strength": -0.35568116, "local_beta": 0.0004, "volatility_252d": 0.820125, "volatility_60d": 1.819982, "max_drawdown_12m": -0.49421053, "revenue_ttm": 3197565, "gross_profit_ttm": null, "ebit_ttm": -12216224, "ebitda_ttm": -12216225, "net_income_ttm": -10896714, "eps_diluted_ttm": -0.56416565, "operating_cash_flow_ttm": -7918536, "capital_expenditure_ttm": 6, "fcf_ttm": -7918530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14915519, "total_current_assets": 17434008, "total_current_liabilities": 3638050, "net_ppe": null, "total_assets": 17434008, "total_debt": null, "total_equity": 13795958, "net_working_capital": -1119561, "book_value_per_share": 0.71427089, "retained_earnings": -462360076, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71427089, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 3546669, "cost_of_revenue": null, "gross_profit": null, "ebit": -12890426, "ebitda": -12437291, "pretax_income": -12178776, "tax_provision": -15156, "net_income": -12163620, "net_income_to_common": -12163620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16068048, "total_current_assets": 19070997, "total_assets": 19070997, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2274183, "total_equity": 16796814, "shares_outstanding": 15310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12014081, "capital_expenditure": 0, "free_cash_flow": -12014081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124058, "ticker_id": 7200, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12437291", "netIncome": "-12163620", "grossProfit": "None", "depreciation": "None", "totalRevenue": "3546669", "costOfRevenue": "None", "interestIncome": "594206", "incomeBeforeTax": "-12178776", "interestExpense": "None", "operatingIncome": "-12890426", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15156", "reportedCurrency": "USD", "netInterestIncome": "594206", "nonInterestIncome": "None", "operatingExpenses": "12890426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11799154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4184806", "netIncomeFromContinuingOperations": "-12163620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "19070997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459180798", "totalLiabilities": "2274183", "otherCurrentAssets": "1633949", "totalCurrentAssets": "19070997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "793727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16796814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505657", "totalCurrentLiabilities": "2274183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16068048", "commonStockSharesOutstanding": "15310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16068048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12163620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12014081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9864488", "cashflowFromInvestment": "None", "stockBasedCompensation": "537540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3546669, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11799154, "selling_general_admin": 4184806, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12890426, "depreciation_amortisation": null, "ebitda": -12437291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12178776, "tax_provision": -15156, "effective_tax_rate": null, "net_income": -12163620, "net_income_continuing_ops": -12163620, "net_income_to_common": -12163620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16068048, "short_term_investments": null, "net_receivables": 1369000, "inventory": null, "other_current_assets": null, "total_current_assets": 19070997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19070997, "short_term_debt": null, "accounts_payable": 793727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2274183, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459180798, "total_equity": 16796814, "shares_outstanding": 15310000, "operating_cash_flow": -12014081, "stock_based_compensation": 537540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9864488, "free_cash_flow": -12014081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12437291", "netIncome": "-12163620", "grossProfit": "None", "depreciation": "None", "totalRevenue": "3546669", "costOfRevenue": "None", "interestIncome": "594206", "incomeBeforeTax": "-12178776", "interestExpense": "None", "operatingIncome": "-12890426", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15156", "reportedCurrency": "USD", "netInterestIncome": "594206", "nonInterestIncome": "None", "operatingExpenses": "12890426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11799154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4184806", "netIncomeFromContinuingOperations": "-12163620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "19070997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459180798", "totalLiabilities": "2274183", "otherCurrentAssets": "1633949", "totalCurrentAssets": "19070997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "793727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16796814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505657", "totalCurrentLiabilities": "2274183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16068048", "commonStockSharesOutstanding": "15310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16068048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12163620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12014081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9864488", "cashflowFromInvestment": "None", "stockBasedCompensation": "537540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 6591080, "cost_of_revenue": 13467845, "gross_profit": -6876765, "ebit": -11118372, "ebitda": -11118370, "pretax_income": -10681362, "tax_provision": 49953, "net_income": -10731315, "net_income_to_common": -10731315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19192440, "total_current_assets": 22022860, "total_assets": 22022860, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3464454, "total_equity": 18558406, "shares_outstanding": 8980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10910324, "capital_expenditure": 0, "free_cash_flow": -10910324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124063, "ticker_id": 7200, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11118372", "ebitda": "-11118370", "netIncome": "-10731315", "grossProfit": "-6876765", "depreciation": "None", "totalRevenue": "6591080", "costOfRevenue": "13467845", "interestIncome": "437010", "incomeBeforeTax": "-10681362", "interestExpense": "None", "operatingIncome": "-11118372", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49953", "reportedCurrency": "USD", "netInterestIncome": "437010", "nonInterestIncome": "None", "operatingExpenses": "4241607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13467845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13467845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "4241607", "netIncomeFromContinuingOperations": "-10731315" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10708", "currentDebt": "None", "investments": "None", "totalAssets": "22022860", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447017178", "totalLiabilities": "3464454", "otherCurrentAssets": "483717", "totalCurrentAssets": "22022860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19192420807560", "currentNetReceivables": "2346703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18558406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294454", "totalCurrentLiabilities": "3464454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19192440", "commonStockSharesOutstanding": "8980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19192440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10731315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10910324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14991314", "cashflowFromInvestment": "None", "stockBasedCompensation": "245864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6591080, "cost_of_revenue": 13467845, "gross_profit": -6876765, "research_and_development": 13467845, "selling_general_admin": 4241607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11118372, "depreciation_amortisation": 2, "ebitda": -11118370, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10681362, "tax_provision": 49953, "effective_tax_rate": null, "net_income": -10731315, "net_income_continuing_ops": -10731315, "net_income_to_common": -10731315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19192440, "short_term_investments": 19192420807560, "net_receivables": 2346703, "inventory": null, "other_current_assets": null, "total_current_assets": 22022860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22022860, "short_term_debt": null, "accounts_payable": 1066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3464454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3464454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447017178, "total_equity": 18558406, "shares_outstanding": 8980000, "operating_cash_flow": -10910324, "stock_based_compensation": 245864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14991314, "free_cash_flow": -10910324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11118372", "ebitda": "-11118370", "netIncome": "-10731315", "grossProfit": "-6876765", "depreciation": "None", "totalRevenue": "6591080", "costOfRevenue": "13467845", "interestIncome": "437010", "incomeBeforeTax": "-10681362", "interestExpense": "None", "operatingIncome": "-11118372", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49953", "reportedCurrency": "USD", "netInterestIncome": "437010", "nonInterestIncome": "None", "operatingExpenses": "4241607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13467845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13467845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "4241607", "netIncomeFromContinuingOperations": "-10731315" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10708", "currentDebt": "None", "investments": "None", "totalAssets": "22022860", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447017178", "totalLiabilities": "3464454", "otherCurrentAssets": "483717", "totalCurrentAssets": "22022860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19192420807560", "currentNetReceivables": "2346703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18558406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294454", "totalCurrentLiabilities": "3464454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19192440", "commonStockSharesOutstanding": "8980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19192440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10731315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10910324", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14991314", "cashflowFromInvestment": "None", "stockBasedCompensation": "245864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 3311133, "cost_of_revenue": 10416789, "gross_profit": -7105656, "ebit": -14581378, "ebitda": -11792272, "pretax_income": -14042220, "tax_provision": 3675, "net_income": -8236814, "net_income_to_common": -8236814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15111450, "total_current_assets": 17127391, "total_assets": 17127391, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3074848, "total_equity": 14052543, "shares_outstanding": 8809000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16439961, "capital_expenditure": 1, "free_cash_flow": -16439960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124068, "ticker_id": 7200, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14581378", "ebitda": "-11792272", "netIncome": "-8236814", "grossProfit": "-7105656", "depreciation": "None", "totalRevenue": "3311133", "costOfRevenue": "10416789", "interestIncome": "447229", "incomeBeforeTax": "-14042220", "interestExpense": "None", "operatingIncome": "-14581378", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3675", "reportedCurrency": "USD", "netInterestIncome": "447229", "nonInterestIncome": "None", "operatingExpenses": "7475722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10416789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10416789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789106", "sellingGeneralAndAdministrative": "7475722", "netIncomeFromContinuingOperations": "-24503900" }, "balance": { "goodwill": "None", "inventory": "-988126", "commonStock": "8891", "currentDebt": "None", "investments": "None", "totalAssets": "17127391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436285863", "totalLiabilities": "3074848", "otherCurrentAssets": "1976252", "totalCurrentAssets": "17127391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14052543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1894848", "totalCurrentLiabilities": "3074848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15111450", "commonStockSharesOutstanding": "8809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15111450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14045895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16439961", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105117", "cashflowFromInvestment": "18664122", "stockBasedCompensation": "858269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3311133, "cost_of_revenue": 10416789, "gross_profit": -7105656, "research_and_development": 10416789, "selling_general_admin": 7475722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14581378, "depreciation_amortisation": 2789106, "ebitda": -11792272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14042220, "tax_provision": 3675, "effective_tax_rate": null, "net_income": -8236814, "net_income_continuing_ops": -24503900, "net_income_to_common": -8236814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15111450, "short_term_investments": null, "net_receivables": 1027815, "inventory": -988126, "other_current_assets": null, "total_current_assets": 17127391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17127391, "short_term_debt": null, "accounts_payable": 961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3074848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3074848, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436285863, "total_equity": 14052543, "shares_outstanding": 8809000, "operating_cash_flow": -16439961, "stock_based_compensation": 858269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18664122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105117, "free_cash_flow": -16439960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14581378", "ebitda": "-11792272", "netIncome": "-8236814", "grossProfit": "-7105656", "depreciation": "None", "totalRevenue": "3311133", "costOfRevenue": "10416789", "interestIncome": "447229", "incomeBeforeTax": "-14042220", "interestExpense": "None", "operatingIncome": "-14581378", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3675", "reportedCurrency": "USD", "netInterestIncome": "447229", "nonInterestIncome": "None", "operatingExpenses": "7475722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10416789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10416789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789106", "sellingGeneralAndAdministrative": "7475722", "netIncomeFromContinuingOperations": "-24503900" }, "balance": { "goodwill": "None", "inventory": "-988126", "commonStock": "8891", "currentDebt": "None", "investments": "None", "totalAssets": "17127391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436285863", "totalLiabilities": "3074848", "otherCurrentAssets": "1976252", "totalCurrentAssets": "17127391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14052543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1894848", "totalCurrentLiabilities": "3074848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15111450", "commonStockSharesOutstanding": "8809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15111450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14045895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16439961", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105117", "cashflowFromInvestment": "18664122", "stockBasedCompensation": "858269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 3513544, "cost_of_revenue": 11968428, "gross_profit": -8454884, "ebit": -19791004, "ebitda": -17001898, "pretax_income": -19775915, "tax_provision": -15089, "net_income": -29930694, "net_income_to_common": -29930694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11782172, "total_current_assets": 16619255, "total_assets": 34422184, "short_term_debt": 577198, "long_term_debt": null, "total_debt": 577198, "total_liabilities": 14821147, "total_equity": 19601037, "shares_outstanding": 8351000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26972153, "capital_expenditure": 3, "free_cash_flow": -26972150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124073, "ticker_id": 7200, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19791004", "ebitda": "-17001898", "netIncome": "-29930694", "grossProfit": "-8454884", "depreciation": "None", "totalRevenue": "3513544", "costOfRevenue": "11968428", "interestIncome": "248063", "incomeBeforeTax": "-19775915", "interestExpense": "15089", "operatingIncome": "-19791004", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15089", "reportedCurrency": "USD", "netInterestIncome": "248063", "nonInterestIncome": "None", "operatingExpenses": "11336120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11968428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11968428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789106", "sellingGeneralAndAdministrative": "11336120", "netIncomeFromContinuingOperations": "-29930694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8406", "currentDebt": "None", "investments": "None", "totalAssets": "34422184", "longTermDebt": "None", "shortTermDebt": "577198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428049049", "totalLiabilities": "14821147", "otherCurrentAssets": "2435079", "totalCurrentAssets": "16619255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2402004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17802929", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7616536", "totalShareholderEquity": "19601037", "capitalLeaseObligations": "7616536", "otherCurrentLiabilities": "3603611", "totalCurrentLiabilities": "7781809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7039338", "cashAndShortTermInvestments": "11782172", "commonStockSharesOutstanding": "8351000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11782172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19775915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2401767", "operatingCashflow": "-26972153", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202130", "cashflowFromInvestment": "-4945136", "stockBasedCompensation": "3304634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3513544, "cost_of_revenue": 11968428, "gross_profit": -8454884, "research_and_development": 11968428, "selling_general_admin": 11336120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19791004, "depreciation_amortisation": 2789106, "ebitda": -17001898, "interest_expense": 15089, "interest_income": null, "other_non_operating": null, "pretax_income": -19775915, "tax_provision": -15089, "effective_tax_rate": null, "net_income": -29930694, "net_income_continuing_ops": -29930694, "net_income_to_common": -29930694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11782172, "short_term_investments": null, "net_receivables": 2402004, "inventory": null, "other_current_assets": null, "total_current_assets": 16619255, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17802929, "total_assets": 34422184, "short_term_debt": 577198, "accounts_payable": 1101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7781809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7039338, "total_liabilities": 14821147, "total_debt": 577198, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428049049, "total_equity": 19601037, "shares_outstanding": 8351000, "operating_cash_flow": -26972153, "stock_based_compensation": 3304634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4945136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202130, "free_cash_flow": -26972150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19791004", "ebitda": "-17001898", "netIncome": "-29930694", "grossProfit": "-8454884", "depreciation": "None", "totalRevenue": "3513544", "costOfRevenue": "11968428", "interestIncome": "248063", "incomeBeforeTax": "-19775915", "interestExpense": "15089", "operatingIncome": "-19791004", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15089", "reportedCurrency": "USD", "netInterestIncome": "248063", "nonInterestIncome": "None", "operatingExpenses": "11336120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11968428", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11968428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789106", "sellingGeneralAndAdministrative": "11336120", "netIncomeFromContinuingOperations": "-29930694" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8406", "currentDebt": "None", "investments": "None", "totalAssets": "34422184", "longTermDebt": "None", "shortTermDebt": "577198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428049049", "totalLiabilities": "14821147", "otherCurrentAssets": "2435079", "totalCurrentAssets": "16619255", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2402004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17802929", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7616536", "totalShareholderEquity": "19601037", "capitalLeaseObligations": "7616536", "otherCurrentLiabilities": "3603611", "totalCurrentLiabilities": "7781809", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7039338", "cashAndShortTermInvestments": "11782172", "commonStockSharesOutstanding": "8351000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11782172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19775915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2401767", "operatingCashflow": "-26972153", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202130", "cashflowFromInvestment": "-4945136", "stockBasedCompensation": "3304634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1241710, "cost_of_revenue": 3162638, "gross_profit": -1920928, "ebit": -41878871, "ebitda": -38716233, "pretax_income": -41878871, "tax_provision": -5700, "net_income": -41878871, "net_income_to_common": -41878871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42351145, "total_current_assets": 45982202, "total_assets": 68135134, "short_term_debt": 620490, "long_term_debt": null, "total_debt": 620490, "total_liabilities": 24149539, "total_equity": 43985595, "shares_outstanding": 7651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27279765, "capital_expenditure": 3131131, "free_cash_flow": -24148634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124078, "ticker_id": 7200, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41878871", "ebitda": "-38716233", "netIncome": "-41878871", "grossProfit": "-1920928", "depreciation": "None", "totalRevenue": "1241710", "costOfRevenue": "3162638", "interestIncome": "5700", "incomeBeforeTax": "-41878871", "interestExpense": "5700", "operatingIncome": "-39477995", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5700", "reportedCurrency": "USD", "netInterestIncome": "5700", "nonInterestIncome": "None", "operatingExpenses": "37557067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27794879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3162638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162638", "sellingGeneralAndAdministrative": "12925000", "netIncomeFromContinuingOperations": "-41878871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8308", "currentDebt": "None", "investments": "None", "totalAssets": "68135134", "longTermDebt": "None", "shortTermDebt": "620490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398118355", "totalLiabilities": "24149539", "otherCurrentAssets": "3630820", "totalCurrentAssets": "45982202", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22153071", "currentAccountsPayable": "5144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22152932", "shortLongTermDebtTotal": "11868440", "totalShareholderEquity": "43985595", "capitalLeaseObligations": "11868440", "otherCurrentLiabilities": "5990913", "totalCurrentLiabilities": "12901589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11247950", "cashAndShortTermInvestments": "42351145", "commonStockSharesOutstanding": "7651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42351145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41878871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000321", "operatingCashflow": "-27279765", "capitalExpenditures": "3131131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52555845", "cashflowFromInvestment": "-3131131", "stockBasedCompensation": "5964048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241710, "cost_of_revenue": 3162638, "gross_profit": -1920928, "research_and_development": 27794879, "selling_general_admin": 12925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41878871, "depreciation_amortisation": 3162638, "ebitda": -38716233, "interest_expense": 5700, "interest_income": null, "other_non_operating": null, "pretax_income": -41878871, "tax_provision": -5700, "effective_tax_rate": null, "net_income": -41878871, "net_income_continuing_ops": -41878871, "net_income_to_common": -41878871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42351145, "short_term_investments": null, "net_receivables": 237, "inventory": null, "other_current_assets": null, "total_current_assets": 45982202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22153071, "total_assets": 68135134, "short_term_debt": 620490, "accounts_payable": 5144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12901589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11247950, "total_liabilities": 24149539, "total_debt": 620490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398118355, "total_equity": 43985595, "shares_outstanding": 7651000, "operating_cash_flow": -27279765, "stock_based_compensation": 5964048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3131131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3131131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52555845, "free_cash_flow": -24148634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41878871", "ebitda": "-38716233", "netIncome": "-41878871", "grossProfit": "-1920928", "depreciation": "None", "totalRevenue": "1241710", "costOfRevenue": "3162638", "interestIncome": "5700", "incomeBeforeTax": "-41878871", "interestExpense": "5700", "operatingIncome": "-39477995", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5700", "reportedCurrency": "USD", "netInterestIncome": "5700", "nonInterestIncome": "None", "operatingExpenses": "37557067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27794879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3162638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162638", "sellingGeneralAndAdministrative": "12925000", "netIncomeFromContinuingOperations": "-41878871" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8308", "currentDebt": "None", "investments": "None", "totalAssets": "68135134", "longTermDebt": "None", "shortTermDebt": "620490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398118355", "totalLiabilities": "24149539", "otherCurrentAssets": "3630820", "totalCurrentAssets": "45982202", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22153071", "currentAccountsPayable": "5144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22152932", "shortLongTermDebtTotal": "11868440", "totalShareholderEquity": "43985595", "capitalLeaseObligations": "11868440", "otherCurrentLiabilities": "5990913", "totalCurrentLiabilities": "12901589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11247950", "cashAndShortTermInvestments": "42351145", "commonStockSharesOutstanding": "7651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42351145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41878871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000321", "operatingCashflow": "-27279765", "capitalExpenditures": "3131131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52555845", "cashflowFromInvestment": "-3131131", "stockBasedCompensation": "5964048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 466785, "cost_of_revenue": 18881000, "gross_profit": -18414000, "ebit": -28706000, "ebitda": -27630000, "pretax_income": -28706000, "tax_provision": -180000, "net_income": -28706000, "net_income_to_common": -28706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21352382, "total_current_assets": 24410865, "total_assets": 45614815, "short_term_debt": 388792, "long_term_debt": null, "total_debt": 388792, "total_liabilities": 18270242, "total_equity": 27344573, "shares_outstanding": 4704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20034691, "capital_expenditure": 9252887, "free_cash_flow": -10781804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124083, "ticker_id": 7200, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28706000", "ebitda": "-27630000", "netIncome": "-28706000", "grossProfit": "-18414000", "depreciation": "None", "totalRevenue": "466785", "costOfRevenue": "18881000", "interestIncome": "148742", "incomeBeforeTax": "-28706000", "interestExpense": "148742", "operatingIncome": "-28886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "148742", "nonInterestIncome": "None", "operatingExpenses": "10472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18881000", "otherNonOperatingIncome": "179742", "costofGoodsAndServicesSold": "18881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "10472000", "netIncomeFromContinuingOperations": "-28706070" }, "balance": { "goodwill": "None", "inventory": "-1000000", "commonStock": "50731", "currentDebt": "None", "investments": "None", "totalAssets": "45614815", "longTermDebt": "None", "shortTermDebt": "388792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356239484", "totalLiabilities": "18270242", "otherCurrentAssets": "2057924", "totalCurrentAssets": "24410865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21204214", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6789098", "shortLongTermDebtTotal": "12257232", "totalShareholderEquity": "27344573", "capitalLeaseObligations": "12257232", "otherCurrentLiabilities": "3078010", "totalCurrentLiabilities": "6401802", "otherNonCurrentLiabilities": "11868440", "totalNonCurrentLiabilities": "11868440", "cashAndShortTermInvestments": "21352382", "commonStockSharesOutstanding": "4704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21352382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28706070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55630", "operatingCashflow": "-20034691", "capitalExpenditures": "9252887", "changeInReceivables": "55630", "changeInExchangeRate": "None", "cashflowFromFinancing": "6736011", "cashflowFromInvestment": "-9252887", "stockBasedCompensation": "5228409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22551567", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6736011", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466785, "cost_of_revenue": 18881000, "gross_profit": -18414000, "research_and_development": 18881000, "selling_general_admin": 10472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28706000, "depreciation_amortisation": 1076000, "ebitda": -27630000, "interest_expense": 148742, "interest_income": null, "other_non_operating": null, "pretax_income": -28706000, "tax_provision": -180000, "effective_tax_rate": null, "net_income": -28706000, "net_income_continuing_ops": -28706070, "net_income_to_common": -28706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21352382, "short_term_investments": null, "net_receivables": 1000559, "inventory": -1000000, "other_current_assets": null, "total_current_assets": 24410865, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21204214, "total_assets": 45614815, "short_term_debt": 388792, "accounts_payable": 2935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6401802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11868440, "total_liabilities": 18270242, "total_debt": 388792, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356239484, "total_equity": 27344573, "shares_outstanding": 4704000, "operating_cash_flow": -20034691, "stock_based_compensation": 5228409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9252887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9252887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6736011, "free_cash_flow": -10781804, "net_change_in_cash": -22551567 }, "raw_data": { "income": { "ebit": "-28706000", "ebitda": "-27630000", "netIncome": "-28706000", "grossProfit": "-18414000", "depreciation": "None", "totalRevenue": "466785", "costOfRevenue": "18881000", "interestIncome": "148742", "incomeBeforeTax": "-28706000", "interestExpense": "148742", "operatingIncome": "-28886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "148742", "nonInterestIncome": "None", "operatingExpenses": "10472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18881000", "otherNonOperatingIncome": "179742", "costofGoodsAndServicesSold": "18881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "10472000", "netIncomeFromContinuingOperations": "-28706070" }, "balance": { "goodwill": "None", "inventory": "-1000000", "commonStock": "50731", "currentDebt": "None", "investments": "None", "totalAssets": "45614815", "longTermDebt": "None", "shortTermDebt": "388792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356239484", "totalLiabilities": "18270242", "otherCurrentAssets": "2057924", "totalCurrentAssets": "24410865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21204214", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6789098", "shortLongTermDebtTotal": "12257232", "totalShareholderEquity": "27344573", "capitalLeaseObligations": "12257232", "otherCurrentLiabilities": "3078010", "totalCurrentLiabilities": "6401802", "otherNonCurrentLiabilities": "11868440", "totalNonCurrentLiabilities": "11868440", "cashAndShortTermInvestments": "21352382", "commonStockSharesOutstanding": "4704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21352382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28706070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55630", "operatingCashflow": "-20034691", "capitalExpenditures": "9252887", "changeInReceivables": "55630", "changeInExchangeRate": "None", "cashflowFromFinancing": "6736011", "cashflowFromInvestment": "-9252887", "stockBasedCompensation": "5228409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22551567", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6736011", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 213194, "cost_of_revenue": 12764804, "gross_profit": -12551610, "ebit": -22528806, "ebitda": -22423683, "pretax_income": -21427964, "tax_provision": -1101000, "net_income": -21427964, "net_income_to_common": -21427964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43903949, "total_current_assets": 45486580, "total_assets": 46359282, "short_term_debt": 204132, "long_term_debt": null, "total_debt": 204132, "total_liabilities": 2273059, "total_equity": 44086223, "shares_outstanding": 4559000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18284293, "capital_expenditure": 374987, "free_cash_flow": -17909306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124088, "ticker_id": 7200, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22528806", "ebitda": "-22423683", "netIncome": "-21427964", "grossProfit": "-12551610", "depreciation": "None", "totalRevenue": "213194", "costOfRevenue": "12764804", "interestIncome": "1082842", "incomeBeforeTax": "-21427964", "interestExpense": "0", "operatingIncome": "-22528806", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1101000", "reportedCurrency": "USD", "netInterestIncome": "1082842", "nonInterestIncome": "None", "operatingExpenses": "9977196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12764804", "otherNonOperatingIncome": "1100842", "costofGoodsAndServicesSold": "12764804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105123", "sellingGeneralAndAdministrative": "9977196", "netIncomeFromContinuingOperations": "-21427964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45728", "currentDebt": "None", "investments": "None", "totalAssets": "46359282", "longTermDebt": "None", "shortTermDebt": "204132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327533414", "totalLiabilities": "2273059", "otherCurrentAssets": "1526442", "totalCurrentAssets": "45486580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872702", "currentAccountsPayable": "993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872702", "shortLongTermDebtTotal": "484379", "totalShareholderEquity": "44086223", "capitalLeaseObligations": "484379", "otherCurrentLiabilities": "795680", "totalCurrentLiabilities": "1992812", "otherNonCurrentLiabilities": "280247", "totalNonCurrentLiabilities": "280246", "cashAndShortTermInvestments": "43903949", "commonStockSharesOutstanding": "4559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43903949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21427964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51988", "operatingCashflow": "-18284293", "capitalExpenditures": "374987", "changeInReceivables": "51988", "changeInExchangeRate": "None", "cashflowFromFinancing": "816477", "cashflowFromInvestment": "-374983", "stockBasedCompensation": "5356972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17842799", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "816477", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213194, "cost_of_revenue": 12764804, "gross_profit": -12551610, "research_and_development": 12764804, "selling_general_admin": 9977196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22528806, "depreciation_amortisation": 105123, "ebitda": -22423683, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21427964, "tax_provision": -1101000, "effective_tax_rate": null, "net_income": -21427964, "net_income_continuing_ops": -21427964, "net_income_to_common": -21427964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43903949, "short_term_investments": null, "net_receivables": 56189, "inventory": null, "other_current_assets": null, "total_current_assets": 45486580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872702, "total_assets": 46359282, "short_term_debt": 204132, "accounts_payable": 993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280246, "total_liabilities": 2273059, "total_debt": 204132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327533414, "total_equity": 44086223, "shares_outstanding": 4559000, "operating_cash_flow": -18284293, "stock_based_compensation": 5356972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 816477, "free_cash_flow": -17909306, "net_change_in_cash": -17842799 }, "raw_data": { "income": { "ebit": "-22528806", "ebitda": "-22423683", "netIncome": "-21427964", "grossProfit": "-12551610", "depreciation": "None", "totalRevenue": "213194", "costOfRevenue": "12764804", "interestIncome": "1082842", "incomeBeforeTax": "-21427964", "interestExpense": "0", "operatingIncome": "-22528806", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1101000", "reportedCurrency": "USD", "netInterestIncome": "1082842", "nonInterestIncome": "None", "operatingExpenses": "9977196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12764804", "otherNonOperatingIncome": "1100842", "costofGoodsAndServicesSold": "12764804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105123", "sellingGeneralAndAdministrative": "9977196", "netIncomeFromContinuingOperations": "-21427964" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45728", "currentDebt": "None", "investments": "None", "totalAssets": "46359282", "longTermDebt": "None", "shortTermDebt": "204132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327533414", "totalLiabilities": "2273059", "otherCurrentAssets": "1526442", "totalCurrentAssets": "45486580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872702", "currentAccountsPayable": "993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872702", "shortLongTermDebtTotal": "484379", "totalShareholderEquity": "44086223", "capitalLeaseObligations": "484379", "otherCurrentLiabilities": "795680", "totalCurrentLiabilities": "1992812", "otherNonCurrentLiabilities": "280247", "totalNonCurrentLiabilities": "280246", "cashAndShortTermInvestments": "43903949", "commonStockSharesOutstanding": "4559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43903949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21427964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51988", "operatingCashflow": "-18284293", "capitalExpenditures": "374987", "changeInReceivables": "51988", "changeInExchangeRate": "None", "cashflowFromFinancing": "816477", "cashflowFromInvestment": "-374983", "stockBasedCompensation": "5356972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17842799", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "816477", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 205994, "cost_of_revenue": 123998000, "gross_profit": -123792000, "ebit": -296138000, "ebitda": -147966000, "pretax_income": -147958000, "tax_provision": -214000, "net_income": -147958000, "net_income_to_common": -147958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61746748, "total_current_assets": 61996642, "total_assets": 62144310, "short_term_debt": 49000, "long_term_debt": null, "total_debt": 49000, "total_liabilities": 2803572, "total_equity": 59340738, "shares_outstanding": 1909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14479916, "capital_expenditure": 147668, "free_cash_flow": -14332248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124093, "ticker_id": 7200, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296138000", "ebitda": "-147966000", "netIncome": "-147958000", "grossProfit": "-123792000", "depreciation": "None", "totalRevenue": "205994", "costOfRevenue": "123998000", "interestIncome": "253723", "incomeBeforeTax": "-147958000", "interestExpense": "0", "operatingIncome": "-148172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "253723", "nonInterestIncome": "None", "operatingExpenses": "148378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123998000", "otherNonOperatingIncome": "213723", "costofGoodsAndServicesSold": "123998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148172000", "sellingGeneralAndAdministrative": "24380000", "netIncomeFromContinuingOperations": "-147957910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45440", "currentDebt": "None", "investments": "None", "totalAssets": "62144310", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306105450", "totalLiabilities": "2803572", "otherCurrentAssets": "283434", "totalCurrentAssets": "61996642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147668", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59340738", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1184572", "totalCurrentLiabilities": "2803572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619000", "cashAndShortTermInvestments": "61746748", "commonStockSharesOutstanding": "1909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61746748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147957910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14479916", "capitalExpenditures": "147668", "changeInReceivables": "-108177", "changeInExchangeRate": "None", "cashflowFromFinancing": "71245043", "cashflowFromInvestment": "-147668", "stockBasedCompensation": "16350592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56617459", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205994, "cost_of_revenue": 123998000, "gross_profit": -123792000, "research_and_development": 123998000, "selling_general_admin": 24380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296138000, "depreciation_amortisation": 148172000, "ebitda": -147966000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -147958000, "tax_provision": -214000, "effective_tax_rate": null, "net_income": -147958000, "net_income_continuing_ops": -147957910, "net_income_to_common": -147958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61746748, "short_term_investments": null, "net_receivables": 108177, "inventory": null, "other_current_assets": null, "total_current_assets": 61996642, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148000, "total_assets": 62144310, "short_term_debt": 49000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2803572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619000, "total_liabilities": 2803572, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306105450, "total_equity": 59340738, "shares_outstanding": 1909000, "operating_cash_flow": -14479916, "stock_based_compensation": 16350592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147668, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71245043, "free_cash_flow": -14332248, "net_change_in_cash": 56617459 }, "raw_data": { "income": { "ebit": "-296138000", "ebitda": "-147966000", "netIncome": "-147958000", "grossProfit": "-123792000", "depreciation": "None", "totalRevenue": "205994", "costOfRevenue": "123998000", "interestIncome": "253723", "incomeBeforeTax": "-147958000", "interestExpense": "0", "operatingIncome": "-148172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "253723", "nonInterestIncome": "None", "operatingExpenses": "148378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123998000", "otherNonOperatingIncome": "213723", "costofGoodsAndServicesSold": "123998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148172000", "sellingGeneralAndAdministrative": "24380000", "netIncomeFromContinuingOperations": "-147957910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45440", "currentDebt": "None", "investments": "None", "totalAssets": "62144310", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306105450", "totalLiabilities": "2803572", "otherCurrentAssets": "283434", "totalCurrentAssets": "61996642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147668", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59340738", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1184572", "totalCurrentLiabilities": "2803572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619000", "cashAndShortTermInvestments": "61746748", "commonStockSharesOutstanding": "1909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61746748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147957910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14479916", "capitalExpenditures": "147668", "changeInReceivables": "-108177", "changeInExchangeRate": "None", "cashflowFromFinancing": "71245043", "cashflowFromInvestment": "-147668", "stockBasedCompensation": "16350592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56617459", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4072535, "ebitda": -4072535, "pretax_income": -3179278, "tax_provision": null, "net_income": -3179278, "net_income_to_common": -3179278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14915519, "total_current_assets": 17434008, "total_assets": 17434008, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3638050, "total_equity": 13795958, "shares_outstanding": 19314742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404192, "capital_expenditure": 2, "free_cash_flow": -1404190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124056, "ticker_id": 7200, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4072535", "netIncome": "-3179278", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "132889", "incomeBeforeTax": "-3179278", "interestExpense": "None", "operatingIncome": "-4072535", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132889", "nonInterestIncome": "None", "operatingExpenses": "4072535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1229807", "netIncomeFromContinuingOperations": "-3179278" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "17434008", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462360076", "totalLiabilities": "3638050", "otherCurrentAssets": "1141189", "totalCurrentAssets": "17434008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1500256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13795958", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1414658", "totalCurrentLiabilities": "3638050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14915519", "commonStockSharesOutstanding": "19314742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14915519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3179278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1404192", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "178422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2842728, "selling_general_admin": 1229807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4072535, "depreciation_amortisation": null, "ebitda": -4072535, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3179278, "tax_provision": null, "effective_tax_rate": null, "net_income": -3179278, "net_income_continuing_ops": -3179278, "net_income_to_common": -3179278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14915519, "short_term_investments": null, "net_receivables": 1377300, "inventory": null, "other_current_assets": null, "total_current_assets": 17434008, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17434008, "short_term_debt": null, "accounts_payable": 1500256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3638050, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462360076, "total_equity": 13795958, "shares_outstanding": 19314742, "operating_cash_flow": -1404192, "stock_based_compensation": 178422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1404190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4072535", "netIncome": "-3179278", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "132889", "incomeBeforeTax": "-3179278", "interestExpense": "None", "operatingIncome": "-4072535", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132889", "nonInterestIncome": "None", "operatingExpenses": "4072535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1229807", "netIncomeFromContinuingOperations": "-3179278" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "17434008", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462360076", "totalLiabilities": "3638050", "otherCurrentAssets": "1141189", "totalCurrentAssets": "17434008", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1500256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13795958", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1414658", "totalCurrentLiabilities": "3638050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14915519", "commonStockSharesOutstanding": "19314742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14915519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3179278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1404192", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "178422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1103443, "cost_of_revenue": null, "gross_profit": null, "ebit": -1883994, "ebitda": -1883994, "pretax_income": -1718366, "tax_provision": -15156, "net_income": -1703210, "net_income_to_common": -1703210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16068048, "total_current_assets": 19070997, "total_assets": 19070997, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22741830, "total_equity": 16796814, "shares_outstanding": 15310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1900106, "capital_expenditure": 0, "free_cash_flow": -1900106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124057, "ticker_id": 7200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1883994", "netIncome": "-1703210", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1103443", "costOfRevenue": "None", "interestIncome": "165628", "incomeBeforeTax": "-1718366", "interestExpense": "None", "operatingIncome": "-1883994", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15156", "reportedCurrency": "USD", "netInterestIncome": "165628", "nonInterestIncome": "None", "operatingExpenses": "1883994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2140832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "846606", "netIncomeFromContinuingOperations": "-1703210" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "19070997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459180798", "totalLiabilities": "22741830", "otherCurrentAssets": "3002947631000", "totalCurrentAssets": "19070997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "793727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16796814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1299383206638", "totalCurrentLiabilities": "22741830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16068048", "commonStockSharesOutstanding": "15310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16068048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1703210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1900106", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9864478136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103443, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2140832, "selling_general_admin": 846606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1883994, "depreciation_amortisation": null, "ebitda": -1883994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1718366, "tax_provision": -15156, "effective_tax_rate": null, "net_income": -1703210, "net_income_continuing_ops": -1703210, "net_income_to_common": -1703210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16068048, "short_term_investments": null, "net_receivables": 1369000, "inventory": null, "other_current_assets": null, "total_current_assets": 19070997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19070997, "short_term_debt": null, "accounts_payable": 793727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22741830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22741830, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459180798, "total_equity": 16796814, "shares_outstanding": 15310000, "operating_cash_flow": -1900106, "stock_based_compensation": 111131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9864478136000, "free_cash_flow": -1900106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1883994", "netIncome": "-1703210", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1103443", "costOfRevenue": "None", "interestIncome": "165628", "incomeBeforeTax": "-1718366", "interestExpense": "None", "operatingIncome": "-1883994", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15156", "reportedCurrency": "USD", "netInterestIncome": "165628", "nonInterestIncome": "None", "operatingExpenses": "1883994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2140832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "846606", "netIncomeFromContinuingOperations": "-1703210" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "19070997", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459180798", "totalLiabilities": "22741830", "otherCurrentAssets": "3002947631000", "totalCurrentAssets": "19070997", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "793727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16796814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1299383206638", "totalCurrentLiabilities": "22741830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16068048", "commonStockSharesOutstanding": "15310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16068048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1703210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1900106", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9864478136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1232938, "cost_of_revenue": null, "gross_profit": 1232938, "ebit": -1998662, "ebitda": -1998666, "pretax_income": -1998662, "tax_provision": null, "net_income": -1998662, "net_income_to_common": -1998662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17589978, "total_current_assets": 21734830, "total_assets": 21734830, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3345937, "total_equity": 18388893, "shares_outstanding": 16757678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2735876, "capital_expenditure": 4, "free_cash_flow": -2735872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124059, "ticker_id": 7200, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1998662", "ebitda": "-1998666", "netIncome": "-1998662", "grossProfit": "1232938", "depreciation": "None", "totalRevenue": "1232938", "costOfRevenue": "None", "interestIncome": "138064", "incomeBeforeTax": "-1998662", "interestExpense": "None", "operatingIncome": "-2136726", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "138064", "nonInterestIncome": "None", "operatingExpenses": "3369664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2345843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4", "sellingGeneralAndAdministrative": "1023821", "netIncomeFromContinuingOperations": "-1998662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "21734830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457477588", "totalLiabilities": "3345937", "otherCurrentAssets": "2479699", "totalCurrentAssets": "21734830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1665153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18388893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041962", "totalCurrentLiabilities": "3345937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17589978", "commonStockSharesOutstanding": "16757678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17589978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2735876", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9863883", "cashflowFromInvestment": "None", "stockBasedCompensation": "33279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1232938, "cost_of_revenue": null, "gross_profit": 1232938, "research_and_development": 2345843, "selling_general_admin": 1023821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1998662, "depreciation_amortisation": -4, "ebitda": -1998666, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1998662, "tax_provision": null, "effective_tax_rate": null, "net_income": -1998662, "net_income_continuing_ops": -1998662, "net_income_to_common": -1998662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17589978, "short_term_investments": null, "net_receivables": 1665153, "inventory": null, "other_current_assets": null, "total_current_assets": 21734830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 21734830, "short_term_debt": null, "accounts_payable": 951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3345937, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457477588, "total_equity": 18388893, "shares_outstanding": 16757678, "operating_cash_flow": -2735876, "stock_based_compensation": 33279, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9863883, "free_cash_flow": -2735872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1998662", "ebitda": "-1998666", "netIncome": "-1998662", "grossProfit": "1232938", "depreciation": "None", "totalRevenue": "1232938", "costOfRevenue": "None", "interestIncome": "138064", "incomeBeforeTax": "-1998662", "interestExpense": "None", "operatingIncome": "-2136726", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "138064", "nonInterestIncome": "None", "operatingExpenses": "3369664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2345843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4", "sellingGeneralAndAdministrative": "1023821", "netIncomeFromContinuingOperations": "-1998662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16672", "currentDebt": "None", "investments": "None", "totalAssets": "21734830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457477588", "totalLiabilities": "3345937", "otherCurrentAssets": "2479699", "totalCurrentAssets": "21734830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1665153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18388893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1041962", "totalCurrentLiabilities": "3345937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17589978", "commonStockSharesOutstanding": "16757678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17589978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2735876", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9863883", "cashflowFromInvestment": "None", "stockBasedCompensation": "33279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 861184, "cost_of_revenue": 4177054, "gross_profit": -3315870, "ebit": -4261033, "ebitda": -4261030, "pretax_income": -4015564, "tax_provision": null, "net_income": -4015564, "net_income_to_common": -4015564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10461971, "total_current_assets": 14767870, "total_assets": 14767870, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4277477, "total_equity": 10490393, "shares_outstanding": 13956562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1878362, "capital_expenditure": 0, "free_cash_flow": -1878362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124060, "ticker_id": 7200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4261033", "ebitda": "-4261030", "netIncome": "-4015564", "grossProfit": "-3315870", "depreciation": "None", "totalRevenue": "861184", "costOfRevenue": "4177054", "interestIncome": "128025", "incomeBeforeTax": "-4015564", "interestExpense": "None", "operatingIncome": "-4261033", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128025", "nonInterestIncome": "None", "operatingExpenses": "945163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4177054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4177054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "945163", "netIncomeFromContinuingOperations": "-4015564" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11313", "currentDebt": "None", "investments": "None", "totalAssets": "14767870", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455478926", "totalLiabilities": "4277477", "otherCurrentAssets": "2631564", "totalCurrentAssets": "14767870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10490393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146502", "totalCurrentLiabilities": "4277477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10461971", "commonStockSharesOutstanding": "13956562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10461971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100", "cashflowFromInvestment": "None", "stockBasedCompensation": "13986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861184, "cost_of_revenue": 4177054, "gross_profit": -3315870, "research_and_development": 4177054, "selling_general_admin": 945163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4261033, "depreciation_amortisation": 3, "ebitda": -4261030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4015564, "tax_provision": null, "effective_tax_rate": null, "net_income": -4015564, "net_income_continuing_ops": -4015564, "net_income_to_common": -4015564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10461971, "short_term_investments": null, "net_receivables": 1674335, "inventory": null, "other_current_assets": null, "total_current_assets": 14767870, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 14767870, "short_term_debt": null, "accounts_payable": 1715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4277477, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455478926, "total_equity": 10490393, "shares_outstanding": 13956562, "operating_cash_flow": -1878362, "stock_based_compensation": 13986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100, "free_cash_flow": -1878362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4261033", "ebitda": "-4261030", "netIncome": "-4015564", "grossProfit": "-3315870", "depreciation": "None", "totalRevenue": "861184", "costOfRevenue": "4177054", "interestIncome": "128025", "incomeBeforeTax": "-4015564", "interestExpense": "None", "operatingIncome": "-4261033", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128025", "nonInterestIncome": "None", "operatingExpenses": "945163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4177054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4177054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "945163", "netIncomeFromContinuingOperations": "-4015564" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11313", "currentDebt": "None", "investments": "None", "totalAssets": "14767870", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455478926", "totalLiabilities": "4277477", "otherCurrentAssets": "2631564", "totalCurrentAssets": "14767870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10490393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146502", "totalCurrentLiabilities": "4277477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10461971", "commonStockSharesOutstanding": "13956562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10461971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4015564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1878362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100", "cashflowFromInvestment": "None", "stockBasedCompensation": "13986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 349104, "cost_of_revenue": 3135427, "gross_profit": -2786323, "ebit": -8602000, "ebitda": -4446184, "pretax_income": -4446184, "tax_provision": null, "net_income": -4446184, "net_income_to_common": -4446184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13693208, "total_current_assets": 16993266, "total_assets": 16993266, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2501395, "total_equity": 14491871, "shares_outstanding": 11106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5499737, "capital_expenditure": 3, "free_cash_flow": -5499734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124061, "ticker_id": 7200, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8602000", "ebitda": "-4446184", "netIncome": "-4446184", "grossProfit": "-2786323", "depreciation": "None", "totalRevenue": "349104", "costOfRevenue": "3135427", "interestIncome": "162489", "incomeBeforeTax": "-4446184", "interestExpense": "None", "operatingIncome": "-4608673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162489", "nonInterestIncome": "None", "operatingExpenses": "1822350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3135427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155538", "sellingGeneralAndAdministrative": "1369215", "netIncomeFromContinuingOperations": "-4446184" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11213", "currentDebt": "None", "investments": "None", "totalAssets": "16993266", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451463362", "totalLiabilities": "2501395", "otherCurrentAssets": "841293", "totalCurrentAssets": "16993266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14491871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1062395", "totalCurrentLiabilities": "2501395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13693208", "commonStockSharesOutstanding": "11106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13693208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4446184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5499737", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505", "cashflowFromInvestment": "None", "stockBasedCompensation": "379144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349104, "cost_of_revenue": 3135427, "gross_profit": -2786323, "research_and_development": 3135427, "selling_general_admin": 1369215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8602000, "depreciation_amortisation": 4155538, "ebitda": -4446184, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4446184, "tax_provision": null, "effective_tax_rate": null, "net_income": -4446184, "net_income_continuing_ops": -4446184, "net_income_to_common": -4446184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13693208, "short_term_investments": null, "net_receivables": 2458765, "inventory": null, "other_current_assets": null, "total_current_assets": 16993266, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16993266, "short_term_debt": null, "accounts_payable": 1297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501395, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2501395, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451463362, "total_equity": 14491871, "shares_outstanding": 11106000, "operating_cash_flow": -5499737, "stock_based_compensation": 379144, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505, "free_cash_flow": -5499734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8602000", "ebitda": "-4446184", "netIncome": "-4446184", "grossProfit": "-2786323", "depreciation": "None", "totalRevenue": "349104", "costOfRevenue": "3135427", "interestIncome": "162489", "incomeBeforeTax": "-4446184", "interestExpense": "None", "operatingIncome": "-4608673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162489", "nonInterestIncome": "None", "operatingExpenses": "1822350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3135427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4155538", "sellingGeneralAndAdministrative": "1369215", "netIncomeFromContinuingOperations": "-4446184" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11213", "currentDebt": "None", "investments": "None", "totalAssets": "16993266", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451463362", "totalLiabilities": "2501395", "otherCurrentAssets": "841293", "totalCurrentAssets": "16993266", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14491871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1062395", "totalCurrentLiabilities": "2501395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13693208", "commonStockSharesOutstanding": "11106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13693208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4446184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5499737", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505", "cashflowFromInvestment": "None", "stockBasedCompensation": "379144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 2251763, "cost_of_revenue": 5086184, "gross_profit": -2834421, "ebit": -3861417, "ebitda": -3861420, "pretax_income": -3787671, "tax_provision": 49953, "net_income": -3837624, "net_income_to_common": -3837624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19192440, "total_current_assets": 22022860, "total_assets": 22022860, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3464454, "total_equity": 18558406, "shares_outstanding": 9101000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4703135, "capital_expenditure": 5, "free_cash_flow": -4703130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124062, "ticker_id": 7200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3861417", "ebitda": "-3861420", "netIncome": "-3837624", "grossProfit": "-2834421", "depreciation": "None", "totalRevenue": "2251763", "costOfRevenue": "5086184", "interestIncome": "73746", "incomeBeforeTax": "-3787671", "interestExpense": "437010", "operatingIncome": "-3861417", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49953", "reportedCurrency": "USD", "netInterestIncome": "73746", "nonInterestIncome": "None", "operatingExpenses": "1026996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "1026996", "netIncomeFromContinuingOperations": "-3837624" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10708", "currentDebt": "None", "investments": "None", "totalAssets": "22022860", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447017178", "totalLiabilities": "3464454", "otherCurrentAssets": "483717", "totalCurrentAssets": "22022860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19192420807560", "currentNetReceivables": "2346703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18558406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294454", "totalCurrentLiabilities": "3464454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19192440", "commonStockSharesOutstanding": "9101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19192440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3837624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4703135", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14895911", "cashflowFromInvestment": "None", "stockBasedCompensation": "50544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251763, "cost_of_revenue": 5086184, "gross_profit": -2834421, "research_and_development": 5086184, "selling_general_admin": 1026996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3861417, "depreciation_amortisation": -3, "ebitda": -3861420, "interest_expense": 437010, "interest_income": null, "other_non_operating": null, "pretax_income": -3787671, "tax_provision": 49953, "effective_tax_rate": null, "net_income": -3837624, "net_income_continuing_ops": -3837624, "net_income_to_common": -3837624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19192440, "short_term_investments": 19192420807560, "net_receivables": 2346703, "inventory": null, "other_current_assets": null, "total_current_assets": 22022860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22022860, "short_term_debt": null, "accounts_payable": 1066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3464454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3464454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447017178, "total_equity": 18558406, "shares_outstanding": 9101000, "operating_cash_flow": -4703135, "stock_based_compensation": 50544, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14895911, "free_cash_flow": -4703130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3861417", "ebitda": "-3861420", "netIncome": "-3837624", "grossProfit": "-2834421", "depreciation": "None", "totalRevenue": "2251763", "costOfRevenue": "5086184", "interestIncome": "73746", "incomeBeforeTax": "-3787671", "interestExpense": "437010", "operatingIncome": "-3861417", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49953", "reportedCurrency": "USD", "netInterestIncome": "73746", "nonInterestIncome": "None", "operatingExpenses": "1026996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3", "sellingGeneralAndAdministrative": "1026996", "netIncomeFromContinuingOperations": "-3837624" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10708", "currentDebt": "None", "investments": "None", "totalAssets": "22022860", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447017178", "totalLiabilities": "3464454", "otherCurrentAssets": "483717", "totalCurrentAssets": "22022860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19192420807560", "currentNetReceivables": "2346703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18558406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294454", "totalCurrentLiabilities": "3464454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19192440", "commonStockSharesOutstanding": "9101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19192440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3837624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4703135", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14895911", "cashflowFromInvestment": "None", "stockBasedCompensation": "50544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1926000, "cost_of_revenue": 3471000, "gross_profit": -1545000, "ebit": -2400000, "ebitda": -2400000, "pretax_income": -2308000, "tax_provision": null, "net_income": -2308000, "net_income_to_common": -2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8999664, "total_current_assets": 10910348, "total_assets": 10910348, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3460773, "total_equity": 7449575, "shares_outstanding": 8923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1197499, "capital_expenditure": 1, "free_cash_flow": 1197500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124064, "ticker_id": 7200, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2400000", "netIncome": "-2308000", "grossProfit": "-1545000", "depreciation": "None", "totalRevenue": "1926000", "costOfRevenue": "3471000", "interestIncome": "91681", "incomeBeforeTax": "-2308000", "interestExpense": "None", "operatingIncome": "-2400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91681", "nonInterestIncome": "None", "operatingExpenses": "854677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "854677", "netIncomeFromContinuingOperations": "-2308192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8923", "currentDebt": "None", "investments": "None", "totalAssets": "10910348", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443179554", "totalLiabilities": "3460773", "otherCurrentAssets": "1166274", "totalCurrentAssets": "10910348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7449575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556773", "totalCurrentLiabilities": "3460773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8999664", "commonStockSharesOutstanding": "8923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1197499", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701", "cashflowFromInvestment": "None", "stockBasedCompensation": "53302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926000, "cost_of_revenue": 3471000, "gross_profit": -1545000, "research_and_development": 3471000, "selling_general_admin": 854677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2400000, "depreciation_amortisation": null, "ebitda": -2400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2308000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2308000, "net_income_continuing_ops": -2308192, "net_income_to_common": -2308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8999664, "short_term_investments": null, "net_receivables": 744410, "inventory": null, "other_current_assets": null, "total_current_assets": 10910348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10910348, "short_term_debt": null, "accounts_payable": 1904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3460773, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3460773, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443179554, "total_equity": 7449575, "shares_outstanding": 8923000, "operating_cash_flow": 1197499, "stock_based_compensation": 53302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1701, "free_cash_flow": 1197500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2400000", "netIncome": "-2308000", "grossProfit": "-1545000", "depreciation": "None", "totalRevenue": "1926000", "costOfRevenue": "3471000", "interestIncome": "91681", "incomeBeforeTax": "-2308000", "interestExpense": "None", "operatingIncome": "-2400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91681", "nonInterestIncome": "None", "operatingExpenses": "854677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "854677", "netIncomeFromContinuingOperations": "-2308192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8923", "currentDebt": "None", "investments": "None", "totalAssets": "10910348", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443179554", "totalLiabilities": "3460773", "otherCurrentAssets": "1166274", "totalCurrentAssets": "10910348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7449575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1556773", "totalCurrentLiabilities": "3460773", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8999664", "commonStockSharesOutstanding": "8923000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8999664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1197499", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701", "cashflowFromInvestment": "None", "stockBasedCompensation": "53302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1169236, "cost_of_revenue": 2335430, "gross_profit": -1166194, "ebit": -2308065, "ebitda": -2308000, "pretax_income": -2192677, "tax_provision": null, "net_income": -2192677, "net_income_to_common": -2192677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7800464, "total_current_assets": 11675005, "total_assets": 11675005, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1972241, "total_equity": 9702764, "shares_outstanding": 8918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3567570, "capital_expenditure": 0, "free_cash_flow": -3567570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124065, "ticker_id": 7200, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2308000", "netIncome": "-2192677", "grossProfit": "-1166194", "depreciation": "None", "totalRevenue": "1169236", "costOfRevenue": "2335430", "interestIncome": "115388", "incomeBeforeTax": "-2192677", "interestExpense": "None", "operatingIncome": "-2308065", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115388", "nonInterestIncome": "None", "operatingExpenses": "1141871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2335430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308065", "sellingGeneralAndAdministrative": "1141871", "netIncomeFromContinuingOperations": "-2192677" }, "balance": { "goodwill": "None", "inventory": "-1384394", "commonStock": "8922", "currentDebt": "None", "investments": "None", "totalAssets": "11675005", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440871362", "totalLiabilities": "1972241", "otherCurrentAssets": "2768788", "totalCurrentAssets": "11675005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9702764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837241", "totalCurrentLiabilities": "1972241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7800464", "commonStockSharesOutstanding": "8918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7800464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3567570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44606", "cashflowFromInvestment": "None", "stockBasedCompensation": "62601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169236, "cost_of_revenue": 2335430, "gross_profit": -1166194, "research_and_development": 2335430, "selling_general_admin": 1141871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2308065, "depreciation_amortisation": 2308065, "ebitda": -2308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2192677, "tax_provision": null, "effective_tax_rate": null, "net_income": -2192677, "net_income_continuing_ops": -2192677, "net_income_to_common": -2192677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7800464, "short_term_investments": null, "net_receivables": 2490147, "inventory": -1384394, "other_current_assets": null, "total_current_assets": 11675005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 11675005, "short_term_debt": null, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1972241, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440871362, "total_equity": 9702764, "shares_outstanding": 8918000, "operating_cash_flow": -3567570, "stock_based_compensation": 62601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44606, "free_cash_flow": -3567570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2308000", "netIncome": "-2192677", "grossProfit": "-1166194", "depreciation": "None", "totalRevenue": "1169236", "costOfRevenue": "2335430", "interestIncome": "115388", "incomeBeforeTax": "-2192677", "interestExpense": "None", "operatingIncome": "-2308065", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "115388", "nonInterestIncome": "None", "operatingExpenses": "1141871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2335430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308065", "sellingGeneralAndAdministrative": "1141871", "netIncomeFromContinuingOperations": "-2192677" }, "balance": { "goodwill": "None", "inventory": "-1384394", "commonStock": "8922", "currentDebt": "None", "investments": "None", "totalAssets": "11675005", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440871362", "totalLiabilities": "1972241", "otherCurrentAssets": "2768788", "totalCurrentAssets": "11675005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9702764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837241", "totalCurrentLiabilities": "1972241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7800464", "commonStockSharesOutstanding": "8918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7800464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3567570", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44606", "cashflowFromInvestment": "None", "stockBasedCompensation": "62601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1244061, "cost_of_revenue": 2575015, "gross_profit": -1330954, "ebit": -5098000, "ebitda": -2549000, "pretax_income": -2392822, "tax_provision": -2549000, "net_income": -2392822, "net_income_to_common": -2392822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11323428, "total_current_assets": 14091899, "total_assets": 14091899, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2303665, "total_equity": 11788234, "shares_outstanding": 8902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3837118, "capital_expenditure": 2, "free_cash_flow": -3837116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124066, "ticker_id": 7200, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5098000", "ebitda": "-2549000", "netIncome": "-2392822", "grossProfit": "-1330954", "depreciation": "None", "totalRevenue": "1244061", "costOfRevenue": "2575015", "interestIncome": "156195", "incomeBeforeTax": "-2392822", "interestExpense": "None", "operatingIncome": "-2549017", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2549000", "reportedCurrency": "USD", "netInterestIncome": "156195", "nonInterestIncome": "None", "operatingExpenses": "1218063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2575015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549017", "sellingGeneralAndAdministrative": "1218063", "netIncomeFromContinuingOperations": "-2392822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8910", "currentDebt": "None", "investments": "None", "totalAssets": "14091899", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438678685", "totalLiabilities": "2303665", "otherCurrentAssets": "917009", "totalCurrentAssets": "14091899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1851462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "848035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11788234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455630", "totalCurrentLiabilities": "2303665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11323428", "commonStockSharesOutstanding": "8902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11323428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3837118", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49096", "cashflowFromInvestment": "None", "stockBasedCompensation": "79417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1244061, "cost_of_revenue": 2575015, "gross_profit": -1330954, "research_and_development": 2575015, "selling_general_admin": 1218063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5098000, "depreciation_amortisation": 2549017, "ebitda": -2549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2392822, "tax_provision": -2549000, "effective_tax_rate": null, "net_income": -2392822, "net_income_continuing_ops": -2392822, "net_income_to_common": -2392822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11323428, "short_term_investments": null, "net_receivables": 1851462, "inventory": null, "other_current_assets": null, "total_current_assets": 14091899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 14091899, "short_term_debt": null, "accounts_payable": 848035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2303665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2303665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438678685, "total_equity": 11788234, "shares_outstanding": 8902000, "operating_cash_flow": -3837118, "stock_based_compensation": 79417, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49096, "free_cash_flow": -3837116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5098000", "ebitda": "-2549000", "netIncome": "-2392822", "grossProfit": "-1330954", "depreciation": "None", "totalRevenue": "1244061", "costOfRevenue": "2575015", "interestIncome": "156195", "incomeBeforeTax": "-2392822", "interestExpense": "None", "operatingIncome": "-2549017", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2549000", "reportedCurrency": "USD", "netInterestIncome": "156195", "nonInterestIncome": "None", "operatingExpenses": "1218063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2575015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549017", "sellingGeneralAndAdministrative": "1218063", "netIncomeFromContinuingOperations": "-2392822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8910", "currentDebt": "None", "investments": "None", "totalAssets": "14091899", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438678685", "totalLiabilities": "2303665", "otherCurrentAssets": "917009", "totalCurrentAssets": "14091899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1851462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "848035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11788234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455630", "totalCurrentLiabilities": "2303665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11323428", "commonStockSharesOutstanding": "8902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11323428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3837118", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49096", "cashflowFromInvestment": "None", "stockBasedCompensation": "79417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 1056532, "cost_of_revenue": 2617317, "gross_profit": -1560785, "ebit": -2937791, "ebitda": -2240514, "pretax_income": -2736452, "tax_provision": 3675, "net_income": -2803066, "net_income_to_common": -2803066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15111450, "total_current_assets": 17127391, "total_assets": 17127391, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3074848, "total_equity": 14052543, "shares_outstanding": 8900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2367584, "capital_expenditure": 4, "free_cash_flow": -2367580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124067, "ticker_id": 7200, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2937791", "ebitda": "-2240514", "netIncome": "-2803066", "grossProfit": "-1560785", "depreciation": "None", "totalRevenue": "1056532", "costOfRevenue": "2617317", "interestIncome": "201339", "incomeBeforeTax": "-2736452", "interestExpense": "84000", "operatingIncome": "-2937791", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3675", "reportedCurrency": "USD", "netInterestIncome": "201339", "nonInterestIncome": "None", "operatingExpenses": "1377006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2617317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697277", "sellingGeneralAndAdministrative": "1377006", "netIncomeFromContinuingOperations": "-2740127" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8891", "currentDebt": "None", "investments": "None", "totalAssets": "17127391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436285863", "totalLiabilities": "3074848", "otherCurrentAssets": "988126", "totalCurrentAssets": "17127391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14052543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1894848", "totalCurrentLiabilities": "3074848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15111450", "commonStockSharesOutstanding": "8900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15111450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "191315", "operatingCashflow": "-2367584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5135", "cashflowFromInvestment": "-18664000", "stockBasedCompensation": "143370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-971734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1056532, "cost_of_revenue": 2617317, "gross_profit": -1560785, "research_and_development": 2617317, "selling_general_admin": 1377006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2937791, "depreciation_amortisation": 697277, "ebitda": -2240514, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -2736452, "tax_provision": 3675, "effective_tax_rate": null, "net_income": -2803066, "net_income_continuing_ops": -2740127, "net_income_to_common": -2803066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15111450, "short_term_investments": null, "net_receivables": 1027815, "inventory": 1, "other_current_assets": null, "total_current_assets": 17127391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17127391, "short_term_debt": null, "accounts_payable": 961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3074848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3074848, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436285863, "total_equity": 14052543, "shares_outstanding": 8900000, "operating_cash_flow": -2367584, "stock_based_compensation": 143370, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5135, "free_cash_flow": -2367580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2937791", "ebitda": "-2240514", "netIncome": "-2803066", "grossProfit": "-1560785", "depreciation": "None", "totalRevenue": "1056532", "costOfRevenue": "2617317", "interestIncome": "201339", "incomeBeforeTax": "-2736452", "interestExpense": "84000", "operatingIncome": "-2937791", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3675", "reportedCurrency": "USD", "netInterestIncome": "201339", "nonInterestIncome": "None", "operatingExpenses": "1377006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2617317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697277", "sellingGeneralAndAdministrative": "1377006", "netIncomeFromContinuingOperations": "-2740127" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8891", "currentDebt": "None", "investments": "None", "totalAssets": "17127391", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436285863", "totalLiabilities": "3074848", "otherCurrentAssets": "988126", "totalCurrentAssets": "17127391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14052543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1894848", "totalCurrentLiabilities": "3074848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15111450", "commonStockSharesOutstanding": "8900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15111450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2740127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "191315", "operatingCashflow": "-2367584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5135", "cashflowFromInvestment": "-18664000", "stockBasedCompensation": "143370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-971734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 257606, "cost_of_revenue": 2044979, "gross_profit": -1787374, "ebit": -3200046, "ebitda": -2502769, "pretax_income": -2981961, "tax_provision": -697000, "net_income": -2981961, "net_income_to_common": -2981961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17473899, "total_current_assets": 19486567, "total_assets": 19486567, "short_term_debt": 2304019, "long_term_debt": null, "total_debt": 2304019, "total_liabilities": 2779464, "total_equity": 16707103, "shares_outstanding": 8825881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1127459, "capital_expenditure": 0, "free_cash_flow": -1127459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124069, "ticker_id": 7200, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3200046", "ebitda": "-2502769", "netIncome": "-2981961", "grossProfit": "-1787374", "depreciation": "None", "totalRevenue": "257606", "costOfRevenue": "2044979", "interestIncome": "218085", "incomeBeforeTax": "-2981961", "interestExpense": "None", "operatingIncome": "-3200046", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "218085", "nonInterestIncome": "None", "operatingExpenses": "1412673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2044979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697277", "sellingGeneralAndAdministrative": "1412672", "netIncomeFromContinuingOperations": "-2981961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8888", "currentDebt": "None", "investments": "None", "totalAssets": "19486567", "longTermDebt": "None", "shortTermDebt": "2304019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433482797", "totalLiabilities": "2779464", "otherCurrentAssets": "1929355", "totalCurrentAssets": "19486567", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2304019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16707103", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671934", "totalCurrentLiabilities": "2779464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17473899", "commonStockSharesOutstanding": "8825881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17473899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1127459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479272", "cashflowFromInvestment": "18664000", "stockBasedCompensation": "175041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257606, "cost_of_revenue": 2044979, "gross_profit": -1787374, "research_and_development": 2044979, "selling_general_admin": 1412672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3200046, "depreciation_amortisation": 697277, "ebitda": -2502769, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2981961, "tax_provision": -697000, "effective_tax_rate": null, "net_income": -2981961, "net_income_continuing_ops": -2981961, "net_income_to_common": -2981961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17473899, "short_term_investments": null, "net_receivables": 83313, "inventory": null, "other_current_assets": null, "total_current_assets": 19486567, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19486567, "short_term_debt": 2304019, "accounts_payable": 2304019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2779464, "total_debt": 2304019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433482797, "total_equity": 16707103, "shares_outstanding": 8825881, "operating_cash_flow": -1127459, "stock_based_compensation": 175041, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479272, "free_cash_flow": -1127459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3200046", "ebitda": "-2502769", "netIncome": "-2981961", "grossProfit": "-1787374", "depreciation": "None", "totalRevenue": "257606", "costOfRevenue": "2044979", "interestIncome": "218085", "incomeBeforeTax": "-2981961", "interestExpense": "None", "operatingIncome": "-3200046", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-697000", "reportedCurrency": "USD", "netInterestIncome": "218085", "nonInterestIncome": "None", "operatingExpenses": "1412673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2044979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697277", "sellingGeneralAndAdministrative": "1412672", "netIncomeFromContinuingOperations": "-2981961" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8888", "currentDebt": "None", "investments": "None", "totalAssets": "19486567", "longTermDebt": "None", "shortTermDebt": "2304019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433482797", "totalLiabilities": "2779464", "otherCurrentAssets": "1929355", "totalCurrentAssets": "19486567", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2304019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16707103", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671934", "totalCurrentLiabilities": "2779464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17473899", "commonStockSharesOutstanding": "8825881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17473899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1127459", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479272", "cashflowFromInvestment": "18664000", "stockBasedCompensation": "175041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "income_statement": { "revenue": 762658, "cost_of_revenue": 2377993, "gross_profit": -1615335, "ebit": -4134060, "ebitda": -3315844, "pretax_income": -4098980, "tax_provision": -4695000, "net_income": 2515789, "net_income_to_common": 2515789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18122086, "total_current_assets": 21955648, "total_assets": 21955648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2920896, "total_equity": 19034752, "shares_outstanding": 8799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7056623, "capital_expenditure": 112613, "free_cash_flow": -6944010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124070, "ticker_id": 7200, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:32.324364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4134060", "ebitda": "-3315844", "netIncome": "2515789", "grossProfit": "-1615335", "depreciation": "None", "totalRevenue": "762658", "costOfRevenue": "2377993", "interestIncome": "35080", "incomeBeforeTax": "-4098980", "interestExpense": "None", "operatingIncome": "-4134060", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4695000", "reportedCurrency": "USD", "netInterestIncome": "35080", "nonInterestIncome": "None", "operatingExpenses": "2518725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2377993", "otherNonOperatingIncome": "35080", "costofGoodsAndServicesSold": "2377993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818216", "sellingGeneralAndAdministrative": "2518725", "netIncomeFromContinuingOperations": "-4098980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8799", "currentDebt": "None", "investments": "None", "totalAssets": "21955648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430500836", "totalLiabilities": "2920896", "otherCurrentAssets": "2087462", "totalCurrentAssets": "21955648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19034752", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1590896", "totalCurrentLiabilities": "2920896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18122086", "commonStockSharesOutstanding": "8799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18122086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4098980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "127803", "operatingCashflow": "-7056623", "capitalExpenditures": "112613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736", "cashflowFromInvestment": "18776730", "stockBasedCompensation": "-120055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762658, "cost_of_revenue": 2377993, "gross_profit": -1615335, "research_and_development": 2377993, "selling_general_admin": 2518725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4134060, "depreciation_amortisation": 818216, "ebitda": -3315844, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4098980, "tax_provision": -4695000, "effective_tax_rate": null, "net_income": 2515789, "net_income_continuing_ops": -4098980, "net_income_to_common": 2515789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18122086, "short_term_investments": null, "net_receivables": 1746100, "inventory": null, "other_current_assets": null, "total_current_assets": 21955648, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 21955648, "short_term_debt": null, "accounts_payable": 1330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2920896, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430500836, "total_equity": 19034752, "shares_outstanding": 8799000, "operating_cash_flow": -7056623, "stock_based_compensation": -120055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112613, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18776730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736, "free_cash_flow": -6944010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4134060", "ebitda": "-3315844", "netIncome": "2515789", "grossProfit": "-1615335", "depreciation": "None", "totalRevenue": "762658", "costOfRevenue": "2377993", "interestIncome": "35080", "incomeBeforeTax": "-4098980", "interestExpense": "None", "operatingIncome": "-4134060", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4695000", "reportedCurrency": "USD", "netInterestIncome": "35080", "nonInterestIncome": "None", "operatingExpenses": "2518725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2377993", "otherNonOperatingIncome": "35080", "costofGoodsAndServicesSold": "2377993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818216", "sellingGeneralAndAdministrative": "2518725", "netIncomeFromContinuingOperations": "-4098980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8799", "currentDebt": "None", "investments": "None", "totalAssets": "21955648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430500836", "totalLiabilities": "2920896", "otherCurrentAssets": "2087462", "totalCurrentAssets": "21955648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19034752", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1590896", "totalCurrentLiabilities": "2920896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18122086", "commonStockSharesOutstanding": "8799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18122086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4098980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "127803", "operatingCashflow": "-7056623", "capitalExpenditures": "112613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736", "cashflowFromInvestment": "18776730", "stockBasedCompensation": "-120055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }