{ "ticker": { "uuid": "20d8dbcb-e972-4181-b8f8-f078af584dd4", "symbol": "RGSI", "name": "ROCKPOINT GAS STORAGE INC", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/20d8dbcb-e972-4181-b8f8-f078af584dd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/20d8dbcb-e972-4181-b8f8-f078af584dd4/" }, "ticker_metadata": { "id": 36512, "uuid": "20d8dbcb-e972-4181-b8f8-f078af584dd4", "symbol": "RGSI", "name": "ROCKPOINT GAS STORAGE INC", "asset_type": "equity", "market_cap": 3918179840, "stock_exchange_id": 42, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Rockpoint Gas Storage Inc. owns and operates natural gas storage infrastructure facilities in North America. It serves utilities, producers, pipelines, power generators, LNG operators, financial institutions, and marketers. The company was founded in 1988 and is headquartered in Calgary, Canada. Rockpoint Gas Storage Inc. is a subsidiary of Brookfield Infrastructure Holdings (Canada) Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "20d8dbcb-e972-4181-b8f8-f078af584dd4", "symbol": "RGSI", "name": "ROCKPOINT GAS STORAGE INC", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/20d8dbcb-e972-4181-b8f8-f078af584dd4/", "api_url": "https://sharemaestro.com/factors/api/tickers/20d8dbcb-e972-4181-b8f8-f078af584dd4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.42, "quality": 0.42, "momentum": 0.44, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 29.07, "market_cap": 3866310000, "pe_ratio": 18.6869, "earnings_yield": 0.0709, "ebitda_to_ev": 0.071, "shareholder_yield": 0.1049, "roe": -0.8664, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.2908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.581113+00:00", "batch_id": "" }, "size": { "price_close": 29.07, "market_cap": 3866310000, "market_cap_usd": 3866310000, "enterprise_value": 5133010000, "shares_outstanding": 133000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6869, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.0649, "pcf_ratio": 20.3383, "pfcf_ratio": 24.5948, "ev_ebitda": 14.0746, "ev_ebit": 14.0978, "ev_sales": 10.7072, "ev_fcf": 32.6527, "earnings_yield": 0.0709, "fcf_yield": 0.0306, "price_to_sales": 8.0649, "price_to_book": null, "price_to_cashflow": 20.3383, "ebitda_to_ev": 0.071, "sales_yield": 0.0934 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0133, "shareholder_yield": 0.1049, "debt_paydown_yield": 0, "total_yield": 0.1049 }, "quality": { "gross_margin": 0.8967, "operating_margin": 0.7595, "net_margin": 0.4316, "ebitda_margin": 0.7607, "fcf_margin": 0.3279, "roe": -0.8664, "roa": 0.1669, "roic": 0.2657, "roc_greenblatt": 0.3689, "asset_turnover": 0.3867, "cash_conversion": 0.7598, "accruals_ratio": 0.0136, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4274, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3468, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4733, "debt_to_assets": 1.0559, "interest_coverage": 3.3996, "current_ratio": 2.6158, "quick_ratio": 2.6158, "net_debt": 1266700000, "local_beta": -0.0988, "volatility_252d": 0.2908, "volatility_60d": 0.6403, "max_drawdown_12m": -0.1159, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0254, "price_return_3m": 0.03, "price_return_6m": 0.0757, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0757, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0556, "distance_from_52w_low": 0.2078, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 479400000, "gross_profit_ttm": 429900000, "ebit_ttm": 364100000, "ebitda_ttm": 364700000, "net_income_ttm": 206900000, "eps_diluted_ttm": 1.5556, "operating_cash_flow_ttm": 190100000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 157200000, "dividends_paid_ttm": -456900000, "share_repurchases_ttm": null, "shares_issued_ttm": 51500000, "interest_expense_ttm": 107100000, "cash_and_equivalents": 42300000, "total_current_assets": 209000000, "total_current_liabilities": 79900000, "net_ppe": 888100000, "total_assets": 1239700000, "total_debt": 1309000000, "total_equity": -238800000, "net_working_capital": 99000000, "book_value_per_share": -1.7955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 58, "svqf_composite": 52, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.42, "os_score": 0.36, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.44, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11586, "ticker_id": 36512, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.581113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.07, "market_cap": 3866310000, "market_cap_usd": 3866310000, "enterprise_value": 5133010000, "shares_outstanding": 133000000, "fx_rate_to_usd": null, "pe_ratio": 18.68685355, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.06489362, "pcf_ratio": 20.33829563, "pfcf_ratio": 24.59484733, "ev_ebitda": 14.07460927, "ev_ebit": 14.0978028, "ev_sales": 10.70715478, "ev_fcf": 32.65273537, "earnings_yield": 0.07093304, "fcf_yield": 0.03062531, "dividend_yield": 0, "buyback_yield": -0.01332019, "shareholder_yield": 0.1048545, "debt_paydown_yield": 0, "total_yield": 0.1048545, "gross_margin": 0.89674593, "operating_margin": 0.75949103, "net_margin": 0.43158114, "ebitda_margin": 0.76074259, "fcf_margin": 0.32790989, "roe": -0.86641541, "roa": 0.16689522, "roic": 0.265663, "roc_greenblatt": 0.36885827, "asset_turnover": 0.38670646, "cash_conversion": 0.75978734, "accruals_ratio": 0.01355167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4732657, "debt_to_assets": 1.05590062, "interest_coverage": 3.39962652, "current_ratio": 2.61576971, "quick_ratio": 2.61576971, "net_debt": 1266700000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.427372, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02539683, "price_return_3m": 0.0299892, "price_return_6m": 0.07570813, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05555559, "distance_from_52w_low": 0.2077667, "relative_strength": null, "local_beta": -0.0988, "volatility_252d": 0.290847, "volatility_60d": 0.64027, "max_drawdown_12m": -0.11591889, "revenue_ttm": 479400000, "gross_profit_ttm": 429900000, "ebit_ttm": 364100000, "ebitda_ttm": 364700000, "net_income_ttm": 206900000, "eps_diluted_ttm": 1.5556391, "operating_cash_flow_ttm": 190100000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 157200000, "dividends_paid_ttm": -456900000, "share_repurchases_ttm": null, "shares_issued_ttm": 51500000, "interest_expense_ttm": 107100000, "cash_and_equivalents": 42300000, "total_current_assets": 209000000, "total_current_liabilities": 79900000, "net_ppe": 888100000, "total_assets": 1239700000, "total_debt": 1309000000, "total_equity": -238800000, "net_working_capital": 99000000, "book_value_per_share": -1.79548872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 58, "svqf_composite": 52, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.07, "os": 0.36, "value": 0.42, "quality": 0.42, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 18.6869, "earnings_yield": 0.0709, "shareholder_yield": 0.1049, "roe": -0.8664, "momentum_12_1": null, "complete_fields": { "id": 11586, "ticker_id": 36512, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.581113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.07, "market_cap": 3866310000, "market_cap_usd": 3866310000, "enterprise_value": 5133010000, "shares_outstanding": 133000000, "fx_rate_to_usd": null, "pe_ratio": 18.68685355, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 8.06489362, "pcf_ratio": 20.33829563, "pfcf_ratio": 24.59484733, "ev_ebitda": 14.07460927, "ev_ebit": 14.0978028, "ev_sales": 10.70715478, "ev_fcf": 32.65273537, "earnings_yield": 0.07093304, "fcf_yield": 0.03062531, "dividend_yield": 0, "buyback_yield": -0.01332019, "shareholder_yield": 0.1048545, "debt_paydown_yield": 0, "total_yield": 0.1048545, "gross_margin": 0.89674593, "operating_margin": 0.75949103, "net_margin": 0.43158114, "ebitda_margin": 0.76074259, "fcf_margin": 0.32790989, "roe": -0.86641541, "roa": 0.16689522, "roic": 0.265663, "roc_greenblatt": 0.36885827, "asset_turnover": 0.38670646, "cash_conversion": 0.75978734, "accruals_ratio": 0.01355167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4732657, "debt_to_assets": 1.05590062, "interest_coverage": 3.39962652, "current_ratio": 2.61576971, "quick_ratio": 2.61576971, "net_debt": 1266700000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.427372, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02539683, "price_return_3m": 0.0299892, "price_return_6m": 0.07570813, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05555559, "distance_from_52w_low": 0.2077667, "relative_strength": null, "local_beta": -0.0988, "volatility_252d": 0.290847, "volatility_60d": 0.64027, "max_drawdown_12m": -0.11591889, "revenue_ttm": 479400000, "gross_profit_ttm": 429900000, "ebit_ttm": 364100000, "ebitda_ttm": 364700000, "net_income_ttm": 206900000, "eps_diluted_ttm": 1.5556391, "operating_cash_flow_ttm": 190100000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 157200000, "dividends_paid_ttm": -456900000, "share_repurchases_ttm": null, "shares_issued_ttm": 51500000, "interest_expense_ttm": 107100000, "cash_and_equivalents": 42300000, "total_current_assets": 209000000, "total_current_liabilities": 79900000, "net_ppe": 888100000, "total_assets": 1239700000, "total_debt": 1309000000, "total_equity": -238800000, "net_working_capital": 99000000, "book_value_per_share": -1.79548872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 58, "svqf_composite": 52, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": 479400000, "cost_of_revenue": 49500000, "gross_profit": 429900000, "ebit": 364100000, "ebitda": 364700000, "pretax_income": null, "tax_provision": null, "net_income": 206900000, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 209000000, "total_assets": 1239700000, "short_term_debt": 12200000, "long_term_debt": 1197300000, "total_debt": 1309000000, "total_liabilities": null, "total_equity": -238800000, "shares_outstanding": 133000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190100000, "capital_expenditure": -32900000, "free_cash_flow": 157200000, "dividends_paid": -456900000, "share_repurchases": null, "shares_issued": 51500000, "net_debt_issued": 91400000 }, "complete_fields": { "id": 424123, "ticker_id": 36512, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364700000", "netIncome": "206900000", "grossProfit": "429900000", "totalRevenue": "479400000", "costOfRevenue": "49500000", "interestExpense": "107100000", "operatingIncome": "364100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34100000" }, "balance": { "totalDebt": "1309000000", "totalAssets": "1239700000", "longTermDebt": "1197300000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "209000000", "totalShareholderEquity": "-238800000", "totalCurrentLiabilities": "79900000", "propertyPlantEquipmentNet": "888100000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "157200000", "dividendsPaid": "-456900000", "issuanceOfDebt": "272800000", "issuanceOfStock": "51500000", "repaymentOfDebt": "-181400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "190100000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } }, "revenue": 479400000, "cost_of_revenue": 49500000, "gross_profit": 429900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364100000, "depreciation_amortisation": 34100000, "ebitda": 364700000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206900000, "net_income_continuing_ops": null, "net_income_to_common": 206900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209000000, "net_ppe": 888100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1239700000, "short_term_debt": 12200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79900000, "long_term_debt": 1197300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -238800000, "shares_outstanding": 133000000, "operating_cash_flow": 190100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -456900000, "share_repurchases": null, "shares_issued": 51500000, "net_debt_issued": 91400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364700000", "netIncome": "206900000", "grossProfit": "429900000", "totalRevenue": "479400000", "costOfRevenue": "49500000", "interestExpense": "107100000", "operatingIncome": "364100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34100000" }, "balance": { "totalDebt": "1309000000", "totalAssets": "1239700000", "longTermDebt": "1197300000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "209000000", "totalShareholderEquity": "-238800000", "totalCurrentLiabilities": "79900000", "propertyPlantEquipmentNet": "888100000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "157200000", "dividendsPaid": "-456900000", "issuanceOfDebt": "272800000", "issuanceOfStock": "51500000", "repaymentOfDebt": "-181400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "190100000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50800000, "gross_profit": 364500000, "ebit": null, "ebitda": 336400000, "pretax_income": null, "tax_provision": null, "net_income": 209400000, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424128, "ticker_id": 36512, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336400000", "netIncome": "209400000", "grossProfit": "364500000", "totalRevenue": null, "costOfRevenue": "50800000", "interestExpense": "104500000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 50800000, "gross_profit": 364500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 336400000, "interest_expense": 104500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209400000, "net_income_continuing_ops": null, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336400000", "netIncome": "209400000", "grossProfit": "364500000", "totalRevenue": null, "costOfRevenue": "50800000", "interestExpense": "104500000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 62200000, "gross_profit": 286400000, "ebit": null, "ebitda": 359700000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424130, "ticker_id": 36512, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359700000", "netIncome": null, "grossProfit": "286400000", "totalRevenue": null, "costOfRevenue": "62200000", "interestExpense": "76400000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 62200000, "gross_profit": 286400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 359700000, "interest_expense": 76400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359700000", "netIncome": null, "grossProfit": "286400000", "totalRevenue": null, "costOfRevenue": "62200000", "interestExpense": "76400000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 79800000, "gross_profit": 198200000, "ebit": null, "ebitda": 150300000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424131, "ticker_id": 36512, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150300000", "netIncome": null, "grossProfit": "198200000", "totalRevenue": null, "costOfRevenue": "79800000", "interestExpense": "68700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 79800000, "gross_profit": 198200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 150300000, "interest_expense": 68700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150300000", "netIncome": null, "grossProfit": "198200000", "totalRevenue": null, "costOfRevenue": "79800000", "interestExpense": "68700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": 124900000, "cost_of_revenue": 18500000, "gross_profit": 106400000, "ebit": 93900000, "ebitda": 67900000, "pretax_income": null, "tax_provision": null, "net_income": 24400000, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 209000000, "total_assets": 1239700000, "short_term_debt": 12200000, "long_term_debt": 1197300000, "total_debt": 1309000000, "total_liabilities": null, "total_equity": -238800000, "shares_outstanding": 133000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11100000, "capital_expenditure": -4800000, "free_cash_flow": 6300000, "dividends_paid": -135600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000 }, "complete_fields": { "id": 424122, "ticker_id": 36512, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67900000", "netIncome": "24400000", "grossProfit": "106400000", "totalRevenue": "124900000", "costOfRevenue": "18500000", "interestExpense": "33500000", "operatingIncome": "93900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "1309000000", "totalAssets": "1239700000", "longTermDebt": "1197300000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "209000000", "totalShareholderEquity": "-238800000", "totalCurrentLiabilities": "79900000", "propertyPlantEquipmentNet": "888100000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "6300000", "dividendsPaid": "-135600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11100000", "repurchaseOfStock": null, "capitalExpenditures": "-4800000" } }, "revenue": 124900000, "cost_of_revenue": 18500000, "gross_profit": 106400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93900000, "depreciation_amortisation": 7700000, "ebitda": 67900000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24400000, "net_income_continuing_ops": null, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209000000, "net_ppe": 888100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1239700000, "short_term_debt": 12200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79900000, "long_term_debt": 1197300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -238800000, "shares_outstanding": 133000000, "operating_cash_flow": 11100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67900000", "netIncome": "24400000", "grossProfit": "106400000", "totalRevenue": "124900000", "costOfRevenue": "18500000", "interestExpense": "33500000", "operatingIncome": "93900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "1309000000", "totalAssets": "1239700000", "longTermDebt": "1197300000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "209000000", "totalShareholderEquity": "-238800000", "totalCurrentLiabilities": "79900000", "propertyPlantEquipmentNet": "888100000", "cashAndShortTermInvestments": "42300000" }, "cashflow": { "freeCashFlow": "6300000", "dividendsPaid": "-135600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-8300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11100000", "repurchaseOfStock": null, "capitalExpenditures": "-4800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": 147200000, "cost_of_revenue": 11700000, "gross_profit": 135500000, "ebit": 118600000, "ebitda": 128700000, "pretax_income": null, "tax_provision": null, "net_income": 88400000, "net_income_to_common": 88400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22200000, "total_current_assets": 296700000, "total_assets": 1328300000, "short_term_debt": 12200000, "long_term_debt": 1203000000, "total_debt": 1315600000, "total_liabilities": null, "total_equity": -178500000, "shares_outstanding": 133000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": -7400000, "free_cash_flow": 77600000, "dividends_paid": -138500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 127400000 }, "complete_fields": { "id": 424124, "ticker_id": 36512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128700000", "netIncome": "88400000", "grossProfit": "135500000", "totalRevenue": "147200000", "costOfRevenue": "11700000", "interestExpense": "20800000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "1315600000", "totalAssets": "1328300000", "longTermDebt": "1203000000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "296700000", "totalShareholderEquity": "-178500000", "totalCurrentLiabilities": "95400000", "propertyPlantEquipmentNet": "890700000", "cashAndShortTermInvestments": "22200000" }, "cashflow": { "freeCashFlow": "77600000", "dividendsPaid": "-138500000", "issuanceOfDebt": "251200000", "issuanceOfStock": null, "repaymentOfDebt": "-123800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85000000", "repurchaseOfStock": null, "capitalExpenditures": "-7400000" } }, "revenue": 147200000, "cost_of_revenue": 11700000, "gross_profit": 135500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118600000, "depreciation_amortisation": 9400000, "ebitda": 128700000, "interest_expense": 20800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88400000, "net_income_continuing_ops": null, "net_income_to_common": 88400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296700000, "net_ppe": 890700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1328300000, "short_term_debt": 12200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95400000, "long_term_debt": 1203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1315600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -178500000, "shares_outstanding": 133000000, "operating_cash_flow": 85000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -138500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 127400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128700000", "netIncome": "88400000", "grossProfit": "135500000", "totalRevenue": "147200000", "costOfRevenue": "11700000", "interestExpense": "20800000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "1315600000", "totalAssets": "1328300000", "longTermDebt": "1203000000", "shortTermDebt": "12200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "296700000", "totalShareholderEquity": "-178500000", "totalCurrentLiabilities": "95400000", "propertyPlantEquipmentNet": "890700000", "cashAndShortTermInvestments": "22200000" }, "cashflow": { "freeCashFlow": "77600000", "dividendsPaid": "-138500000", "issuanceOfDebt": "251200000", "issuanceOfStock": null, "repaymentOfDebt": "-123800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85000000", "repurchaseOfStock": null, "capitalExpenditures": "-7400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10000000, "gross_profit": 93200000, "ebit": null, "ebitda": 73900000, "pretax_income": null, "tax_provision": null, "net_income": 45400000, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27500000, "total_current_assets": 234500000, "total_assets": 1260600000, "short_term_debt": null, "long_term_debt": 1244000000, "total_debt": 1368500000, "total_liabilities": null, "total_equity": -258900000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424125, "ticker_id": 36512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73900000", "netIncome": "45400000", "grossProfit": "93200000", "totalRevenue": null, "costOfRevenue": "10000000", "interestExpense": "27800000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1368500000", "totalAssets": "1260600000", "longTermDebt": "1244000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "234500000", "totalShareholderEquity": "-258900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "27500000" } }, "revenue": null, "cost_of_revenue": 10000000, "gross_profit": 93200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 73900000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45400000, "net_income_continuing_ops": null, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1260600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1368500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -258900000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73900000", "netIncome": "45400000", "grossProfit": "93200000", "totalRevenue": null, "costOfRevenue": "10000000", "interestExpense": "27800000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1368500000", "totalAssets": "1260600000", "longTermDebt": "1244000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "234500000", "totalShareholderEquity": "-258900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "27500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 9300000, "gross_profit": 94800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424126, "ticker_id": 36512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "94800000", "totalRevenue": null, "costOfRevenue": "9300000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 9300000, "gross_profit": 94800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "94800000", "totalRevenue": null, "costOfRevenue": "9300000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": 128100000, "cost_of_revenue": 19600000, "gross_profit": 108500000, "ebit": 93600000, "ebitda": 99300000, "pretax_income": null, "tax_provision": null, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204100000, "total_current_assets": 414600000, "total_assets": 1430200000, "short_term_debt": 25800000, "long_term_debt": 1208100000, "total_debt": 1342700000, "total_liabilities": null, "total_equity": -85800000, "shares_outstanding": 133000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72600000, "capital_expenditure": -5000000, "free_cash_flow": 67600000, "dividends_paid": -438900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6500000 }, "complete_fields": { "id": 424127, "ticker_id": 36512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99300000", "netIncome": "55000000", "grossProfit": "108500000", "totalRevenue": "128100000", "costOfRevenue": "19600000", "interestExpense": "32300000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "1342700000", "totalAssets": "1430200000", "longTermDebt": "1208100000", "shortTermDebt": "25800000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "414600000", "totalShareholderEquity": "-85800000", "totalCurrentLiabilities": "112900000", "propertyPlantEquipmentNet": "884600000", "cashAndShortTermInvestments": "204100000" }, "cashflow": { "freeCashFlow": "67600000", "dividendsPaid": "-438900000", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-6900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "72600000", "repurchaseOfStock": null, "capitalExpenditures": "-5000000" } }, "revenue": 128100000, "cost_of_revenue": 19600000, "gross_profit": 108500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93600000, "depreciation_amortisation": 7700000, "ebitda": 99300000, "interest_expense": 32300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55000000, "net_income_continuing_ops": null, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414600000, "net_ppe": 884600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1430200000, "short_term_debt": 25800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112900000, "long_term_debt": 1208100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1342700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -85800000, "shares_outstanding": 133000000, "operating_cash_flow": 72600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -438900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99300000", "netIncome": "55000000", "grossProfit": "108500000", "totalRevenue": "128100000", "costOfRevenue": "19600000", "interestExpense": "32300000", "operatingIncome": "93600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7700000" }, "balance": { "totalDebt": "1342700000", "totalAssets": "1430200000", "longTermDebt": "1208100000", "shortTermDebt": "25800000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133000000", "totalCurrentAssets": "414600000", "totalShareholderEquity": "-85800000", "totalCurrentLiabilities": "112900000", "propertyPlantEquipmentNet": "884600000", "cashAndShortTermInvestments": "204100000" }, "cashflow": { "freeCashFlow": "67600000", "dividendsPaid": "-438900000", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": "-6900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "72600000", "repurchaseOfStock": null, "capitalExpenditures": "-5000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "income_statement": { "revenue": 112400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 83700000, "ebitda": 88600000, "pretax_income": null, "tax_provision": null, "net_income": 58100000, "net_income_to_common": 58100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75800000, "capital_expenditure": -10500000, "free_cash_flow": 65300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 }, "complete_fields": { "id": 424129, "ticker_id": 36512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:32.285532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88600000", "netIncome": "58100000", "grossProfit": null, "totalRevenue": "112400000", "costOfRevenue": null, "interestExpense": "17300000", "operatingIncome": "83700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000000" }, "cashflow": { "freeCashFlow": "65300000", "dividendsPaid": "0", "issuanceOfDebt": "1200000", "issuanceOfStock": null, "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75800000", "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } }, "revenue": 112400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83700000, "depreciation_amortisation": 9000000, "ebitda": 88600000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58100000, "net_income_continuing_ops": null, "net_income_to_common": 58100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 75800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88600000", "netIncome": "58100000", "grossProfit": null, "totalRevenue": "112400000", "costOfRevenue": null, "interestExpense": "17300000", "operatingIncome": "83700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000000" }, "cashflow": { "freeCashFlow": "65300000", "dividendsPaid": "0", "issuanceOfDebt": "1200000", "issuanceOfStock": null, "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75800000", "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }